Balance Sheet (Assets = Liabilities + Stockholders’ Equity) Liabilities / Current Assets / Current Income Statement Accounts Payable Cash Revenues Short Notes Payable Short-term investments Sales/Service Accounts/notes receivable Dividends Payable Interest Taxes Payable Inventory (to be sold) Rent Accrued Expenses Supplies Fees Unearned Revenue / Prepaid expenses Expenses (insurance, rent) / Discount Premium on bond payable Cost of Goods Sold Long-Term on bond payable Wages Long Notes Payable Long-Term Rent Bonds Investments Interest Mortgage payable Equipment Depreciation SE Buildings Insurance Common Stock Land Income Tax Expense Additional Paid-In Capital Intangibles *BV = Assets – Retained Earnings Accu. Depreciation Liabilities = Treasury Stock Equity *Market Value Debits & Credits (DEALER) = number of Every transaction must involve a debit and credit entry shares X market share price *Expenses and revenues are under SE *Contra Accounts: Accu. Depreciation (A), Allowance for DA (A), Sales Return and Allowances (R), Treasury Stock (E) Accounts Receivable Bad Debt Expense Current period – record estimated bad debts as adjusting entry: Dr. Bad debt expense Cr. Allowance for DA *Net income and net A/R go down Future period – write-off when debt is definitely uncollectible: Dr. Allowance for DA Cr. A/R Bad debt recoveries - previously written off debt is recovered: Dr. A/R Cr. Allowance for DA Dr. Cash Cr. A/R *net A/R = gross A/R – allowance for DA *cash collected from customers: A) Sales revenue + (Beg. gross A/R – end. gross A/R) – debt-write-offs + recoveries (if any) B) Sales revenue + decrease / - increase in A/R + increase / - decrease in unearned revnue Aging of A/R Age of A/R 1-30 A/R amount Total = Gross A/R % uncollectible Est. uncollec. Total = est. end bal. in allowance for DA *Bad debt expense for the year = est. end bal. in allowance for DA – current balance in allowance for DA *A/R turnover (time span sale and cash receipts) = credit sales / average A/R *average A/R = (beg. Net A/R + end net A/R) / 2 *A/R collection period = 365 days / A/R turnover Stockholders’ Equity Common Stock * Common Stock = Shares x Par value *APIC (Additional Paid in Capital) = Cash received (no. of shares x share price) – common stock *Shares outstanding = shares issued – treasury shares *T/S resale: Dr. Cash (no. of shares x share price) Cr. T/S (no. of shares x original T/S buy price) Cr. AIPC *2-for-1 stock split: shared are doubled and par value is halved *RE = beg. Bal. RE + Net Income – dividends = ending RE Dividends Declaration Date: Dr. Retained Earnings Cr. Dividends Payable Payment Date: Dr. Dividends Payable Cr. Cash Ori Chevio Income Statement 1. Net Sales / Service Revenue – Cost of Goods Sold (cost of sales/service) = Gross Profit (before deduction of business expenses) 2. – Operating Expenses = Income from regular operations (Operating Income) 3. + Non-operating revenue / - N.O expense = Income Before Tax 4. – Tax Expense (tax provision if any) = Net Income after Tax (NIAT) Adjusting Entries 1. Prepaid Expense – future expense which is paid for in advance (dr. Prepaid Expense / cr. Cash) 2. Unearned Revenue – payments received for goods or services not yet delivered (dr. Cash / cr. Unearned Revenue 3. Accrued Expense – past expense which hasn’t been recorded or paid for (dr. Accrued Expense / cr. Payable) 4. Accrued Revenue – revenue that has been earned but not invoiced yet (dr. A/R / cr. Revenue Account) Closing Entries 1. Debit revenues à credit RE for sum of revenues 2. Credit expenses à debit RE for sum of expenses 3. Credit dividends à debit RE Long-Lived Assets Tangible Assets (PPE) *Land, Buildings and Equipment (held for sale are separated) *Capital expenses (extend the useful life of asset or part of acquisition) are capitalized and recorded on asset account / ordinary expenses are expensed immediately *Book Value = Cost of asset – accumulated deprecation *Fixed assets turnover = net sales / (fixed assets – accu. depc.) *Straight-line depreciation expense: Cost – residual value Useful life *Revised depc. exp.: Net BV – new residual value Remaining life *Units depc. exp. (per unit): Cost – residual value Useful life (in units) *Double deprecation (rate per year): 1 Useful life (in years) *Double deprecation rate X BV = depreciation expense *Impairment test: 1. If BV of asset is bigger than undiscounted future cash flows, impairment is indicated 2. Impairment loss (expense) = Fair value – BV *Disposal of tangible asset: Proceeds from the sale – net BV of asset = Gain or Loss *Gross PPE – gross value of disposal = cost of asset disposed Acquisition Dep. Expense Sale of Equipment Dr. Fixed Asset Dr. Dep. Expense Dr. A/R Cr. Cash/payable Cr. Accu. Depc. Dr. Accu. Depc. Intangible Assets Cr. Fixed asset *Finite life – patents, franchises and Cr. Gain or loss (goodwill in licenses acquisition) *Infinite life – copyrights, trademarks, goodwill *Amortization expense: Cost Useful life *Goodwill = purchase price – fair value of company’s net identifiable assets *Goodwill impairment: 1. Beg. Fair value of acquired company – its current fair value = if current amount less than beg. amount à impairment is indicated 2. Implied goodwill = current fair value of acquired company – current fair value of its net assets = if implied goodwill is less than starting goodwill à recognize impairment loss as the difference between values 3. Goodwill impairment loss = beginning goodwill – implied goodwill Stock Dividends *Outstanding shares x percent of stock dividend (.0) = new shares issued *New shares issued x market share price = stock dividend payment Entry: Dr. Retained Earnings Cr. Common stock (new shares issued x par value) Cr. AIPC Balance Sheet Common stock at par (par value) o Authorized and Issued Shares APIC Treasury Stock (shares) – subtract Retained Earnings Total Shareholders’ Equity Dec. 2019 NYU Stern School of Business Current and Long-Lived Liabilities Current Liabilities *Warranties - % of est. warranty x sales revenue | record estimate as expense / payable | claims debit payable and credit inventory *Liquidity – working capital = cur. assets – cur. liabilities (divide to get current ratio) | Quick ratio = Quick assets (cash, securities, receivables) / cur. liabilities Present and Future Value *PV of FV = FVin n years x PV factor (1/(1+i)n years) *FV of PV = PV x (1+i)n years *PV Factor = 1/(1+i)n years *PV of annuity = Y (equal amount paid each period) x PV of annuity factor Bonds *Coupon (interest) payment = Coupon rate (r) x Face value *Market interest (discount) rate (i) is the rate desired by lenders *Number of periods (n) = years x semi/yearly *Bond price: 1. i >r – discount (less than FV) 2. r=i – par (same as FV) 3. i<r – premium (greater than FV) *BV of bond (at date of issue): 1. PV of periodic coupon payments + PV of principal repayment 2. PV of periodic coupon payments = PVA (n,i) x coupon payment per period (FV x coupon rate per period) 3. PV of principal repayment = PV (n,i) x FV of bond Bonds at discount *Bond discount = FV – Proceeds (BV of bond) *Issue entry: Dr. Cash Dr. Discount on Bond Payable (contra L) Cr. Bond Payable *Interest expense: Mkt interest rate per period x BV of bond *Interest entry: Dr. Interest expense Cr. Cash Cr. Discount on Bond Payable *BV of bond at beg. of period 2: BV at beg. of period 1 + discount amortization in period 1 *Discount amortization: Bond interest expense – coupon interest payment Bonds at Premium *Bond premium = Proceeds (BV of bond) – FV *Issue entry: Dr. Cash (split to FV and premium) Cr. Premium on Bond Payable Cr. Bond Payable *Interest entry: Dr. Interest expense Dr. Premium on Bond Payable Cr. Cash *Amortization of bond premium: Coupon interest payment – Bond interest expense Zero Coupon Bonds *Issue entry: Dr. Cash Dr. Discount on Bond Payable (contra L) Cr. Zero Coupon Bond Payable *Interest entry: Dr. Interest expense Cr. Coupon payable/cash Cr. Discount on bond payable *BV of bond at beg. of period 2: BV at beg. of period 1 + period 1 interest expense *have no interest or principal payment until maturity Installment Payment Plans *Issue entry: Dr. Equipment Cr. Installment liability *Interest entry: Dr. Interest expense Dr. Installment liability (ins. payment – int. exp.) Cr. Cash (ins. Payment) *Interest expense: interest rate x outstanding liability *PVA of installment payments = BV of installment liability *BV of bond at beg. of period 2: BV at beg. of period – reduction in loan obligation *Reduction in loan obligation: installment payment – interest expense in period 1 Ori Chevio Inventory Valuation *COGS (Cost of Goods Sold) = COGA (Beg. Inventory + purchases during the year) – ending inventory (EI) *COGA (Cost of Goods Available for sale) = Beg. Inventory (BI) + purchases during the year (P) *Gross profit = Net sales – COGS *Net Income = gross profit – expenses Inventory Costing (to measure $ of EI and COGS) FIFO (First-In, First-Out) 1. Oldest costs (earliest purchases) —> COGS 2. Recent costs (latest purchases) —> ending inventory LIFO (Last-In, First-Out) 1. Recent costs (latest purchases) —> COGS 2. Oldest costs (earliest purchases) —> ending inventory *LIFO layers – ending inventory of period x cost of unit *LCM – ending inventory is calculated at the lower of cost or market (or Net Realizable Value) *COGS increase à reduces / decrease à increases net income *under FIFO – beginning inventory is the recorded cost of inventory at the start of the accounting period *LIFO liquidation increases net income LIFO Reserve *FIFO Inv amount – LIFO Inv Amount 1. Beg. LIFO Reserve = FIFO Beg. Inv. – LIFO Beg. Inv 2. FIFO Beg. Inv = LIFO Beg. Inv + Beginning LIFO Reserve 3. End LIFO Reserve = FIFO End Inv. – LIFO End Inv. 4. FIFO Ending Inv. = LIFO End. Inv + Ending LIFO Reserve *FIFO COGS = LIFO COGS - Change in LIFO Reserve (End. LIFO res. – Beg. LIFO res.) *FIFO Gross Profit = LIFO Gross Profit + Change in LIFO Reserve Evaluation *Gross profit (margin) % = gross profit / net sales revenue *Inventory turnover = sales revenue or COGS / average inventory *Average = Beginning inventory + Ending inventory / 2 Statementinventory of Cash Flows (Indirect Method) *How cash balance at start of period à end of period Net Cash Flow from Operating Activities Net Income / (Loss) (from income statement) à Adjustments: (1) + Depreciation/Amortization/Impairment/Stock Compensation/Other noncash expenses (2) + Loss on sale of long-term asset or investments (3) – Gain on sale of long-term assets or investments (4) + Decrease in current assets other than cash (5) – Increase in current assets other than cash (6) + Increase in current liability (7) – Decrease in current liability Net Cash Flow from Investing Activities (1) – Purchase of PPE or intangibles (2) + Sale of PPE or intangibles (3) – Purchase of investment securities (4) + Sale (maturity of investment securities) Net Cash Flow from Financing Activities (1) + Proceeds from notes payable (2) – Repayment of loan principal (3) + Proceeds from long-term debt (4) – Repayment of long-term debt (5) + Issuance of stock (common stock) (6) – Repurchase of stock (7) – Payment of (cash) dividends (RE) *=Net increase/decrease in cash during the year Investing Activities Equipment 1. Acquisition of equipment: Beg. net PPE + Equipment purchases – BV of assets sold – Depreciation Exp. = End net PPE 2. Equipment Purchases = Depreciation Exp. + Change in net assets + BV of assets sold 3. Cash from sale of equipment = BV of assets sold +/– Gain / (Loss) on sale Investments 1. Beg. Bal. Investments + Purchases – BV sold = End investments 2. Cash from sale of investments = BV of assets sold +/– Gain / (Loss) on sale Financing Activities 1. Long-Term Debt: Beg. Bal. Debt + cash from amount borrowed – repayment of LTD = End. Bal. Debt 2. Common Stock: Beg. Bal. C/S + Issuance of new C/S – Retirement of C/S = Ending C/S 3. Common Stock issued for cash = Total change in C/S – non-cash C/S issues Treasury Stock (Negative C/S): 1. Beg. Bal. T/S+ Purchases of new T/S – Reissues (sale) of T/S = End Bal. T/S Financial Analysis 1. Quality of Income Ratio = Cash Flow from Operating / Net Income 2. Capital Acquisitions Ratio = Cash Flow from Operating / Cash paid for PPE Dec. 2019 NYU Stern School of Business