Class note for CMA Professional Level –I 102:COA (Cost Accounting) Class No. 10 102.07 Activity-Based Costing (ABC) CMA Professional Level –I 102: Cost Accounting -The The Contemporary Manufacturing Environment; -Limitation Limitation of Traditional Costing Systems; -ABC ABC Defined; -Identifying Identifying Activities that Use Resources; -Cost Cost Drivers and Choosing Cost Drivers; -Assigning Assigning Costs Using Activity Activity-Based Costing-Benefits Benefits of ABC; -Criticism Criticism of ABC; -ABC ABC and strategic Cost Management. The Contemporary rary Manufacturing Environment In today's competitive manufacturing environment, the ability to effectively and efficiently manage the flow of information is a vital competency. Manufacturing enterprises must be able to integrate their internal business pr processes ocesses horizontally and vertically, and they are increasingly required to support federated business processes with other members of their respective virtual value chains. Web Services, an emerging form of service service-oriented oriented architecture for distributed computing, puting, have the potential to serve as a key enabling technology to support these requirements. Leveraging the inherent interoperability of Internet and Worldwide Web technologies, they enable cooperative processing across heterogeneous computing environments. nts. This paper presents a framework for evaluating the viability of Web Services technologies to be incorporated into enterprise information architectures to support the business needs and requirements of next generation manufacturing enterprises. It examines economic, technical, and organizational contexts that will influence the ability of manufacturing manufacturing-related related enterprises to deploy advanced information architectures based on Web Services to support the complex business processes needed to collaborate collabora with suppliers, customers, and other stakeholders in virtual enterprise environments. Traditional allocation method Cost Products Activity-based allocation method Cost Products First stage • • Activities second stage Traditional Costing Systems Product Costs – Direct labor Direct labor and direct irect materials are easy to trace to products. – Direct materials – Factory Overhead The problem comes with factory overhead. Period Costs – Administrative expense – Sales expense Page -124 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Limitation of Traditional Costing Systems vii. It is not an exact science and involves inherent element of judgment. viii. Cost varies with purpose. Therefore cost collected for one purpose will not be suitable for another purpose. ix. Cost accounting presents the base for taking the best decisions. It does not give an outright solution . x. Most of the cost accounting techniques are based on some pre-assumed notions. xi. The apportionment of common costs comes under a lot of criticism. xii. There are different views held by different experts on the treatment of certain items of cost xiii. Less Manageable Costs from this perspective also become less manageable. xiv. Arbitrary Allocations: Standard-costing techniques often allocate costs based on standards. These standards might not reflect reality if improperly determined, if not updated to reflect the current state of operations, or if the standards are not consistent with what creates the costs being allocated. xv. Variance Analysis :The concept of a variance analysis that is driven by standard labor or operating hours is fairly complicated and very time consuming. xvi. Losing Control and Visibility of Cost Drivers : With the focus being on standards, the issue becomes how an organization determines why fixed costs exist in the first place. xvii. Learning the Wrong Aspects of Cost Dynamics : With documented techniques for accounting for costs, organizations can begin to understand the dynamics of costs—how and why they change. xviii. Profit Enhancement through Unit Cost Reduction :The other major undesired behavior is that profit enhancement was assumed to occur through increasing unit margins. xix. Margin Enhancement as Profit Enhancement : The assumption that margin enhancement equals profit enhancement is simple but also incorrect. xx. Reducing Costs by Reducing Standards: When using standard-costing techniques, costs are allocated based on standard labor hours. Better Costing for Better Decisions A Tool to Aid Decision Making ABC Defined Activity-based costing: Approach to costing that focuses on activities as the fundamental cost objects. It uses the cost of these activities as the basis for assigning costs to other cost objects such as products, service or customers. Activities • • • Cost of Activities Cost Object such as a _________________ • Product • Service • Customer Activity based costing is an approach for allocating overhead costs. An activity is an event that incurs costs. A cost driver is any factor or activity that has a direct cause and effect relationship with the resources consumed Page -125 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Activity Based Costing is a two-stage stage costing method in which overhead costs are assigned to overhead cost pools and the costs in each pool are applied to products based on the amount of activities they require. Activity-based based costing involves the following four steps: Step -1. Identify the activities -such as processing orders- that consume resources and assign costs to them. Step-2. Identify the cost driver(s) associated with each activity. A cost driver causes, or "drives" an activity's costs. For the order order-processing processing activity, the cost driver could be the number of orders. Step-3. Compute a cost rate per cost driver uni unit or transaction. The cost driver rate could be the cost per order, for example. Step-4. Assign costs to products by multiplying the cost driver rate by the volume of cost driver units consumed by the product. ABC is a costing system characterized by tthe he use of multiple overhead pools, each with its own allocation base, and by the choice of cost drivers for the allocation bases. Page -126 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Identifying Activities that Use Resources Identifying activities that use resources. Often the most interesting and challenging part of the exercise is identifying activities that use resources because doing so requires understanding all activities required to make a product. In fact, much of the value of activitybased costing comes from this exercise even without changing the way product costs are computed. When managers step back and analyze the processes (activities) they follow to produce a good or service, they often uncover many non-value-added steps, which they can eliminate. Choosing cost driver. The following table shows several examples of the types of cost drivers that companies use. Most are related either to the volume of production or to the complexity of the production or marketing process. An activity is any event or transaction that is a cost drive – that is, acts as a causal factor in the incurrence of cost in an organization. The best cost driver is one that is causally related to the cost being allocated. Finding an allocation base that is causally related to the cost is often not possible. With an ABC system, the selection of an allocation base, or cost driver, is often easier because we can use a measure of the activity volume. For example, a reasonable allocation base for machine set-up costs is machine set-up hours. Notice that many of the cost drivers in the previous table refer to an activity. Cost Drivers: Cost drivers are selected based on three criteria: (1) Causal relation. Ideally, choose a cost driver that causes the cost. This is the best cost drive available. (2) Benefits received. Choose a cost driver to assign costs in proportion to benefits received. (3) Reasonableness or fairness. When the first two criteria fail, assign costs on the basis of fairness or reasonableness. Machine setup Purchase orders Quality inspections Production orders (scheduling) Engineering change orders Shipments Material receipts Inventory movements • • • • • • • • Maintenance requests Scrap/rework orders Machine time Power consumed Miles driven Computer-hours logged Beds occupied Flight-hours logged etc. Computing a Cost Rate per Cost Driver : In general, predetermined rates for allocating indirect costs to products are computed as follows: Estimated indirect cost Predetermined rate = Estimated volume of allocation base Page -127 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) In the two-stage cost system, the first stage consists of activities, not departments. Instead of a department rate, activity-based costing computes a cost driver rate for each activity center. This means that each activity has an associated cost pool. If the cost driver for material handling is the number of production runs, for example, the company must be able to estimate the costs of material handling before the period and, ideally, track the actual cost of material handling as it is incurred during the period. Assigning costs to products. The final step in the activity-based costing system is to assign the activity costs to products. We do this just as we have done for the other product costing systems we have considered. We multiply the cost driver rates by the number of units of the cost driver in each product. The following table shows a cost flow diagram with the four steps of developing activity-based costs graphically. Plant-wide allocation method - The plantwide allocation method is an allocation method that uses one cost pool (of indirect costs) for the entire plant (e.g., an entire factory, store, hospital, or other multidepartment segment of a company), as in the single stage approach. It uses one overhead allocation rate, or one set of rates, for all of the departments in a particular plant. Direct costs: Direct materials, Direct labor Indirect costs: Manufacturing overhead Assigned to Cost objects: Products or services Single Stage Allocated to Although it is called plantwide allocation, this allocation concept can be used in both manufacturing and non-manufacturing organizations. Page -128 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Two-stage approach to product costing-The basic approach in product costing is to allocate costs in the cost pools that record manufacturing costs and assign, or allocate, these costs to the products or services of interest, by using appropriate cost allocation bases or cost drivers. Direct costs: Direct materials, Direct labor Indirect costs: Manufacturing overhead • • Assigned to Cost objects: Products or services First stage allocation Cost pools Second stage allocation The first-stage cost objects (cost pools) are the overhead accounts (e.g., machine-related costs and direct labor-related costs) captured by the cost accounting system. The two-stage approach separates plant, or manufacturing, overhead into two or more cost pools based on the account in which the costs were recorded. • The allocation in the first stage permits selection of multiple cost drivers that can be used to allocate costs to products. • Another common choice for first-stage cost objects is to use production departments or product lines within the plant. • The allocation of overhead costs to departments is not as simple as it is when overhead accounts are used because the costs are not necessarily recorded at the department level. • Complexity and special handling required during production may distort the product costs reported when the traditional costing method is used. The two-stage system, on the other hand, allows the firm to develop product costing systems that more closely align the allocation of costs with the use of resources. The department allocation method uses a separate cost pool for each department. Each department has its own overhead allocation rate or set of rates. This is a variation of the two-stage allocation approach in which the cost pools happen to be departments. If the company manufactures products that are quite similar and all use the same set of resources, the plantwide rate is probably sufficient. If there are multiple products that require manufacturing facilities in many different ways, departmental rates provide a better picture of the use of manufacturing resources by the different products. The choice between a plantwide rate and departmental rates is based on the costs and benefits of the information inherent in each system. Any incremental costs of additional information must be justified by an increase in benefits from improved decisions. Assigning Costs Using Activity-Based Costing-Benefits of ABC Activity-based costing improves the costing systems of organizations in the following ways, thereby leading to more accurate product costs: • More accurate costing of products/services, customers, SKUs, distribution channels • Better understanding overhead • Easier to understand for everyone • Utilizes unit cost rather than just total cost • Integrates well with Six Sigma and other continuous improvement programs Page -129 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) • • • • • Makes visible waste and non non-value added Supports performance management and scorecards Enables costing of processes, supply chains, and value streams Activity Based Costing mirrors way work is done Facilitates benchmarking Criticism of ABC • More time consuming to collect data • Cost of buying, implementing enting and maintaining activity based system • Makes waste visible which some executives and managers don't want their boss to see • Implementing an ABC system is a major project that requires substantial resources. resources Once implemented an activity based costing system is costly to maintain. Data concerning numerous activity measures must be collected , checked, and entered into the system. • ABC produces numbers such as product margins, that are odds with the numbers produced by traditional costing systems. But m managers anagers are accustomed to using traditional costing systems to run theirs operations and traditional costing systems are often used in performance evaluations. • Activity based costing data can be easily misinterpreted and must be used with care when used in making decisions. Costs assigned to products, customers and other cost objects are only potentially relevant. Before making any significant decision using activity based costing data, managers must identify which costs are really relevant for the decisions at hand. • Reports generated by these systems do not conform to generally accepted accounting principles (GAAP).. Consequently, an organiza organization tion involved in activity based costing should have two cost systems - one for internal use and one for preparing external reports. Page -130 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) ABC and strategic Cost Management. Cost management allows us to view the cost-benefit relationship of various activities, setting the stage for more informed decisions. Cost management generally begins with an initial planning of costs, continues through cost tracking and analysis of the information collected, and includes evaluations and decisions based on information from the previous stages. There is no set blueprint for a cost management system, and these stages may be organized differently to meet different organizational needs. The four distinct stages are interdependent and decisions in any stage will affect the system as a whole. The system is a closed loop, so the last stage leads back to the first stage. The four stages are: Cost Planning: Includes activities such as cost estimating, forecasting, and budgeting. Cost Tracking: Includes discrete coding of activities and their associated costs, such as personnel time sheets, expense accumulation, and the use of financial systems. Cost Analysis: Includes reporting on actual costs incurred and an analysis of these costs. Evaluation and Decision: Includes evaluation of the costs with process changes implemented as necessary, regular consideration of shifting funding sources and options, assessment of current asset management and resource utilization, and decision-making regarding cost recovery. Activity-Based vs. Traditional Costing Assume the ACL Company makes two types of bouncing balls; one has a hollow center and the other has a solid center. The same equipment is used to produce the balls in different runs. Between batches, the equipment is cleaned, maintained, and set up in the proper configuration for the next batch. The hollow center balls are packaged with two balls per package, and the solid center balls are packaged one per package. During the year, ACL expects to make 1,000,000 hollow center balls and 2,000,000 solid center balls. The overhead costs incurred have been allocated to activity pools as follows: Purchasing of materials ……………………………………………… Tk. 200,000 Setup of machines ……………………………………………………. 350,280 Packaging ……………………………………………………………… 300,000 Testing………………………………………………………………….. 270,000 Cleaning and maintenance………………………………………… 288,540 Total overhead costs 1,408,820 By analyzing the activity pools, the accountants and production managers have identified the cost drivers, estimated the total expected units for each product, and calculated the unit cost for each cost driver. Total Expected Units for Cost Total Cost Unit Cost per Cost Driver Activity Cost Driver Driver (1) (2) (3) = (2)÷ (1) Purchasing of Materials #purchase orders 100 Tk.200,000 Tk.2,000.00 Set up of Machines #setups 252 350,280 1,390.00 Packaging #containers filled 2,500,000 300,000 0.12 Testing # tests 3,000 270,000 90.00 Cleaning and #of runs 252 288,540 1,145.00 Page -131 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) maintenance The activity by product is shown in the following table. Expected Use Activity Cost Driver Unit Cost (3) Hollow Solid Center (4) Center (5) ABC Cost Assigned Solid Hollow Center (3) Center (3) × × (4) (4) Tk. k.100,000 Tk.100,000 175,140 175,140 60,000 240,000 90,000 180,000 Purchasing # purchase orders Tk. Tk.2,000.00 50 50 Setup # setups 1,390.00 126 126 Packaging # containers filled 0.12 500,000 2,000,000 Testing # tests 90.00 1,000 2,000 Cleaning & #runs 1,145.00 84 168 96,180 192,360 mainte Totals Tk.521,320 Tk. Tk.887,500 To calculate the per unit overhead costs under ABC, the costs assigned to each product are divided by the number of units produced. In this case, the unit cost for a hollow center ball is Tk. 0.52 and the unit cost for a solid ce center ball is Tk. 0.44. Under the traditional method of allocating overhead based on direct labor dollars, the total costs for all balls would be divided by total direct labor dollars for all balls to determine the per unit cost. Estimated direct irect labor costs for the year are Tk.1,512,000, of which Tk.378,000 378,000 is for hollow center balls and Tk.1,134,000 1,134,000 is for solid center balls. The per unit direct labor costs are Tk. 0.38 for hollow center balls (Tk. 378,000 ÷ 1,000,000) and Tk. 0.57 for solid center balls (Tk. Tk.1,134,000 ÷ 2,000,000). The per unit cost to produce balls is calculated in two steps: 1. Calculate the predetermined overhead rate by dividing total overhead costs by total direct labor dollars. 2. Allocate overhead to each type of product b by y multiplying the overhead cost per direct labor dollar by the per unit direct labor dollars for hollow center balls and for solid center balls. Page -132 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) A comparison of the overhead per unit calculated using the ABC and traditional methods often shows very different results: ACL Company 2013 Overhead per Unit ABC Tk. 0.52 Tk. 0.44 Hollow Center Ball Solid Center Ball Traditional Tk. 0.35 Tk. 0.53 In this example, the overhead charged to the hollow ball using ABC is Tk. 0.52 and much higher than the Tk. 0.35 calculated under the traditional method. The Tk. 0.52 is a more accurate cost for making decisions about pricing and production. For the solid center ball, the overhead calculated is Tk. 0.44 per unit using the ABC method and Tk. 0.53 per unit using the traditional method. The reason for the differences is the traditional method determines the cost allocation using direct labor dollars only, so a product with high direct labor dollars gets allocated more of the overhead costs than a product with low direct labor in taka. Functional-Based Costing Overhead Assignment Plantwide Rate Departmental Rates Overhead Costs Allocation Direct Tracing Assign Costs Plantwide Pool Stage One: Pool Formation Department A Pool Unit-Level Driver Plantwide rate = Plantwide pool costs ÷ Unit-level driver Assign Costs Stage Two: Products Driver Tracing Assign Costs Stage One: Pool Formation Cost Assignment Overhead Costs Overhead costs assigned = Plantwide overhead rate × Actual activity used by product Products Department B Pool Unit-Level Drivers Departmental rates = Departmental pool costs ÷ Unit-level drivers Stage Two: Overhead costs assigned = Departmental rate × Actual activity used by product Assign Costs Products Page -133 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) ACTIVITY-BASED PRODUCT COSTING An activity-based costing (ABC) system traces: 1. overhead costs to activities, and 2. then traces costs to products. Cost of Resources Assign Costs Direct Tracing Stage One: Activity Pools Resource Drivers Activity 1 Activity 2 Activity 3 Activity 4 Activity Drivers Assign Costs Assign Costs Assign Costs Assign Costs Stage Two: Costs Assigned Products Products Products Products Functional-based costing also involves two stages; however, overhead costs are traced to departments (instead of activities), and then traced to products. Functional-based costing and activity-based costing are compared below: Functional-Based Costing Activity-Based Costing First stage: traces costs to plant or department traces costs to activities Second stage: assigns costs to products assigns costs to products Cost tracing: usually allocation-intensive emphasizes direct tracing and driver tracing Activity drivers: unit-level unit-level and non unit-level Cost Driver: A cost driver is a characteristic of an event or activity that results in the increase of costs. In activity based costing the most significant cost drivers are identified. Activity cost pool: It is a measure of the frequency and intensity of demand placed on activities by cost objects. It is used to assign activity cost to cost objects Cost reduction may be defined as the achievement of real and permanent reduction in the unit cost of goods manufactured or services rendered without impairing their suitability for the use intended or diminution in the quality of the product. Opportunity cost is primarily an economic concept. In Economics, the opportunity cost of a designated alternative is the greatest 'net benefit lost by selecting an alternative. It is the benefit given by rejecting one alternative and, selecting another. Page -134 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Problem -51 (Computation of Over Head Cost of Product using ABC System): During the last 20 years, KL Ltd’s manufacturing operation has become increasingly automated with computer–controlled robots replacing Operators. KL currently manufactures over 100 products of varying levels of design complexity. A single Plant–wise Overhead Absorption Rate, based on Direct Labor Hours is used to absorb Overhead Costs. In the quarter ended March, KL’s Manufacturing Overhead Costs were – ( Tk‘000) Equipment Operation Expenses …………………………………………………………………… 125 Equipment Maintenance Expenses ………………………………………………………………… 25 Wages paid to Technicians …………………………………………………………………………… 85 Wages paid to Component Stores Staff ………………………………………………………….. 35 Wages paid to Despatch Staff ………………………………………………………………………… 40 Total 310 During the quarter, the Company reviewed the Cost Accounting System and concluded that absorbing Overhead Costs to individual products on a labour hour absorption basis was meaningless and that Overhead Costs should be attributed to products using an Activity Based Costing (ABC) System. The following are identified as at most significant activities: 1. 2. 3. 4. Receiving Component Consignments from Suppliers. Setting up Equipment for Production Runs Quality Inspections Despatching Goods as per Customers’ Orders. * Equipment Operation and Maintenance Expenses are apportioned as – Component Stores 15%, Production Runs 70% and Despatch 15% * Technicians’ Wages are apportioned as – Equipment Maintenance 30%, Set Up Equipment for Production Runs 40% and Quality Inspections 30%. During the quarter – 1. 980 Component Consignments were received from Suppliers. 2. 1020 Production Runs were set up 3. 640 Quality Inspections were carried out. 4. 420 Orders were despatched to customers. KLs’ production during the quarter included Component R. The following information is available on Component R: Component Consignments received Production Runs Quality Inspections Orders (goods) despatched Quantity produced 45 16 10 22 560 Required: Calculate the Unit Manufacturing Overhead Cost of Component R using ABC System. Page -135 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Solution of problem no.-51 (Computation of Over Head Cost of Product using ABC System.): Particulars Technician’s Wages (Note-1) Equipment Operation and Maintenance Expenses apportioned as15:70:15 ( Note-2) Wages to Storemen& Despatch Staff (Direct) 1.Total Overhead = Activity Cost Pool 2. Cost Allocation Base (i. e. Cost Driver) 3.ABC Recovery Rate = (1 ÷ 2 ) 4.Resources required for Component R 5.Overhead Cost of Component (for 560 units) (3 x 4) 6.Overhead Cost per unit of Component R Receipt from Suppliers - Set-up Inspection Despatch Total 34,000 25,500 - 59,500 26,325 122,850 - 26,325 175,500 35,000 - - 40,000 75,000 61,325 156,850 25,500 66,325 310,000 980 Consignments 1,020 Production Runs 640 Quality Inspection 420 Orders despatched Tk. 62.58 per consignment Tk. 153.77 per Production Run Tk.157.92 per Despatch 45 Consignments 16 Production Runs Tk. 39.84 per Inspection 10 Inspections Tk. 2,816.10 Tk. 2,460.32 Tk. 398.40 Tk. 3,474.24 22 Orders Tk. 9,149.06 Tk. 16.34 Note: 1. Technician’s Wages Total Tk. 85,000. 30% thereof = Tk. 25,500 is included in Equipment Maintenance Expenses, and the balance of Tk. 59,500 is apportioned to Set Up and Inspection as 40 : 30, i.e. Tk. 34,000 & Tk. 25,500. 2. Total Equipment Operation and Maintenance Expenses = Tk. 1,25,000 + Tk. 25,000 + Tk. 25,500 (from Note 1 above) = Tk.1,75,500. This is apportioned in the ratio 15% : 70% : 15% to the relevant activities. Page -136 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Problem -52 (Activity-Based Costing –find out Break Even Units): MUTTAKEEN PLC produces Ball Pens that are printed with the logos of various companies. Each Pen is priced at Tk.5. Costs are as follows: Cost Driver Units Sold …………………………………….. Setups ………………………………………….. Engineering hours …………………………….. Unit Variable Cost (Tk.) 2.5 225 10 Level of Cost Driver 40 250 Other Data: Total Fixed Costs (conventional)……………………………………………………………….Tk.48,000 Total Fixed Costs (ABC)………………………………………………………………………….. Tk.36,500 Required: 1. Compute the break-even point in units using activity-based analysis. 2. Suppose that company could reduce the setup cost by Tk.75 per setup and could reduce the number of engineering hours needed to 215. How many units must be sold to break even in this case? Solution of problem no.-52 (Activity-Based Costing –find out Break Even Units): 1. Break Even Units: [Fixed Costs + (Setup Cost x Setups) + (Engineering Cost x Engineering Hours)] / (Sale PriceVariable Cost) = [Tk. 36,500 + (Tk.225 x 40) + (Tk.10 x 250)] / (Tk. 5.00 – Tk.2.50) = 19,200 units 2. = [36,500 + (Tk.150 x 40) + (Tk.10 x 215)] / (Tk.5.00 – Tk.2.50) = 17,860 Units Problem -53 (Absorption Costing method vs. Activity-Based Costing): MONYEM Inc. manufactures two types of bags-M1 &M2. Both bags are produced on the same equipment anduse similar processes. The following budgeted data has been obtained for the year ended 31stDecember 2012. Product ……………………………………………………………………… M1 M2 Production Quantity………………………………………………………… 25,000 2,500 Number of Purchase Orders……………………………………………….400 200 Number of Set ups …………………………………………………………. 150 100 Resources required per unit Direct Material (Tk.)……………………………………………………….. 25.00 62.50 Direct Labor (hours) …………………………………………………….. 10.10 Machine Time (hours)…………………………………………………….. 55 Budgeted Production overheads for the year have been analyzed as follows : Amount(Tk.) Volume Related Overheads …………………………………………………………. 2,75,000 Purchase Related Overheads………………………………………………………… 3,00,000 Set up Related Overheads……………………………………………………………. 5,25,000 The budgeted wage rate is Tk.20.00 per hour. The company’s present system is to absorb overheads by product units using rates per labor hour. Page -137 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) However, the company is considering implementing a system of activity based costing. An activity base investigation revealed that the cost drivers for the overhead costs are as follows: Volume Related Overhead …………………………………………………Machine Hours Purchase Related Overhead ………………………………………………. No of Purchase Orders Set up related Overheads…………………………………………………… No of Set ups Required: Calculate the unit cost for each type of bag using: (i) The current absorption Costing method (ii) The proposed activity based costing approach, and (iii) Compare your results and briefly comment on your findings. Solution of problem no. -53 (Absorption Costing method vs. Activity-Based Costing): Workings: Product - ProductM1 M2 Production Quantity ………………………………………… 25,000 2,500 Direct Labor hours required ……………………………….. 250,000 25,000 Total Production Overhead ……………………………….. Overhead absorption rate per labor hour (Tk. 11,00,000/ 275,000) . Machine hours required …………………………………………… 125,000 12,500 Total Purchase Order ……………………………………………… 400 200 Total Set ups ……………………………………………………….. 150 100 Cost per cost driver Volume Related Overheads ………………………………………………….. Tk.275,000 Divided by: Machine hours required……………………………………..…... 137,500 Volume related overheads per machine hour……………………………… Tk. 2.00 Total 27,500 2,75,000 Tk. 11,00,000 Tk. 4.00 137,500 600 250 Purchase related overhead………………………………………………Tk.300,000 Divided by: Total Purchase orders……………………………………….……….600 Purchase related overheads per order………………………………… Tk. 500 Set ups related overheads ……………………………………………… Tk.525,000 Total Set ups ……………………………………………………………….. 250 Set up related overheads per set up………………………………….. Tk. 2,100 Solution : 53(i) The current absorption Costing method MONYEM Inc. Unit cost using existing overhead absorption rate Direct Material ………………………………………….. Direct Labor Cost ………………………………………. Overheads (10 labor hours x @ Tk.4.00) ……………… Unit cost Product –M1 (Tk.) 25.00 200.00 40.00 265.00 Product – M2 (Tk.) 62.50 200.00 40.00 302.50 Page -138 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Solution : 53 (ii) The proposed activity based costing approach MONYEM Inc. Unit cost using Activity Based Costing Product –M1 (Tk.) Direct Material ………………………………………….. 25.00 Direct Labor Cost ………………………………………. 200.00 Overheads: Volume Related (Tk.2.00 per machine hour) ……… 10.00 Purchase Related (Tk.500 x 400 orders / 25,000) ………. 8.00 (Tk.500 x 200 orders / 2,500) ………… 12.60 Set up related (Tk. 2,100 x150 set ups / 25,000) …… (Tk. 2,100 x100 set ups / 2,500) ………… Unit cost 255.60 Solution :53(iii) Compare your results and briefly comment on your findings. Product – M2 (Tk.) 62.50 200.00 10.00 40.00 84.00 396.50 Product –M1 Product – M2 Cost per unit as per traditional method ……………..……… Tk. 265.00 Tk. 302.50 Cost per unit as per ABC ……………………………………………Tk. 255.60 Tk. 396.50 Difference ………… 9.40 94.00 % change…………………………………………………………… 3.55% 31.07% The ABC approach attributes the cost of resources to each product which those resources on a more appropriate are basis than the traditional absorption costing method. The price of the M2 should be reviewed in the light of the new unit cost. Problem -54 (Activity-Based Costing): MUTTAKEEN Plastics uses an activity-based cost system. The company produces Product X and Product Z. Information concerning the two products is given below: Product X Product Z Units produced ........................................................... 50,000 75,000 Machine hours ............................................................ 22,000 18,000 Direct labor hours ....................................................... 40,000 40,000 Material handling (number of moves)..................... 10,000 15,000 Engineering labor (hours) .......................................... 6,000 4,000 Setups .......................................................................... 40 20 Maintenance (hours used) ....................................... 1,500 1,000 Kilowatt hours ............................................................. 16,000 14,000 Inspections .................................................................. 18,000 12,000 Following overhead costs are reported: Material handling ................................................................... Tk. 70,000 Maintenance........................................................................... 50,000 Power ........................................................................................ 24,000 Engineering .............................................................................. 60,000 Setups ....................................................................................... 75,000 Labor-related overhead........................................................ 60,000 Machine-related overhead .................................................. 120,000 Inspection................................................................................. 108,000 Requirements: (1). Classify the overhead activities as unit-level activities, batch-level activities, or product-level activities. (2). Group all overhead costs into homogeneous cost pools. Select an activity driver for each cost pool and compute a pool rate. (3). Using the pool rates, assign overhead costs to the two products and compute the overhead cost per unit for each. Page -139 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Solution of problem -54 (Activity-Based Costing): 54(1). Unit-level activities: Labor-related overhead Machine-related overhead Power Batch-level activities: Material handling Setups Inspection 54(3). Product-level activities: Engineering Maintenance Product X Product Z Unit-level activities: Labor-related overhead: (Tk.0.75 × 40,000)/50,000 units (Tk.0.75 × 40,000)/75,000 units Tk.0.60 Tk.0.40 Machine-related overhead: (Tk.3.00 × 22,000)/50,000 units Tk.1.32 (Tk.3.00 × 18,000)/75,000 units Tk.0.72 Power: (Tk.0.80 × 16,000)/50,000 units Tk.0.26 (Tk.0.80 × 14,000)/75,000 units Tk.0.15 Batch-level activities: Material handling: (Tk.2.80 × 10,000)/50,000 units Tk.0.56 (Tk.2.80 × 15,000)/75,000 units Tk.0.56 Setups: (Tk.1,250 × 40)/50,000 units Tk.1.00 (Tk.1,250 × 20)/75,000 units Tk.0.33 Inspections: (Tk.3.60 × 18,000)/50,000 units Tk.1.30 (Tk.3.60 × 12,000)/75,000 units Tk.0.58 Product-level activities: Engineering: (Tk.6.00 × 6,000)/50,000 units Tk.0.72 (Tk.6.00 × 4,000)/75,000 units Tk.0.32 Maintenance: (Tk.20.00 × 1,500)/50,000 units Tk.0.60 (Tk.20.00 × 1,000)/75,000 units Tk.0.27 Overhead cost per unit………………….. Tk.6.36 Tk.3.33 Page -140 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) 54(2). Homogeneous Cost Pool Activity Driver Pool Rate Labor-related overhead—Tk.60,000 / Direct labor hours—80,000 = Tk.0.75 Machine-related overhead—Tk.120,000 Power—Tk.24,000 / / Machine hours—40,000 Kilowatt hours—30,000 = = Tk.3.00 Tk.0.80 Material handling—Tk.70,000 / Number of moves—25,000 = Tk.2.80 Setups—Tk.75,000 / Number of setups—60 = Tk.1,250.00 Inspection—Tk.108,000 / Number of inspections—30,000 = Tk.3.60 Engineering—Tk.60,000 Maintenance—Tk.50,000 / / Engineering labor hours—10,000 Maintenance hours used—2,500 = = Tk.6.00 Tk.20.00 Problem -55(Activity-Based & Job Order Costing): MONYEM, Inc., has identified the following overhead costs and cost drivers for next year: Overhead Item Expected Cost Setup costs .......................................... Tk. 90,000 Ordering costs .................................... 50,000 Maintenance costs............................ 150,000 Power ................................................... 30,000 Cost Driver Number of setups .............................. Number of orders............................... Machine hours ................................... Kilowatt hours ..................................... The following are two of the jobs completed during the year: Job-M3700 Direct materials .................................................. Tk.1,200 Direct labor ......................................................... Tk.900 Units completed ................................................. 250 Direct labor hours .............................................. 40 Number of setups............................................... 2 Number of orders ............................................... 10 Machine hours.................................................... 50 Kilowatt hours ..................................................... 60 Expected Actual Transactions 400 4,000 25,000 75,000 Job-M3701 Tk.600 Tk.400 100 20 1 4 40 25 The company’s practical activity is 5,000 direct labor hours. Requirements: 1. Determine the unit cost for each job using direct labor hours to apply overhead. 2. Determine the unit cost for each job using the four activity drivers. 3. Which method produces the more accurate cost assignment? Why? Solution of problem no.-55 (Activity-Based & Job Order Costing): 55(1).Total overhead costs = Tk.90,000 + Tk.50,000 + Tk.150,000 + Tk.30,000 = Tk.320,000 Plantwide overhead rate = Tk.320,000/5,000 = Tk.64 per direct labor hour Job-M3700 Direct materials................................................ Tk.1,200 Direct labor....................................................... 900 Overhead assigned: (Tk.64 × 40 direct labor hours) .................. 2,560 (Tk.64 × 20 direct labor hours) .................. Total cost ........................................................... Tk.4,660 Cost per unit: (Tk.4,660/250 units) ..................................... (Tk.2,280/100 units) ..................................... Job-M3701 Tk. 600 400 1,280 Tk.2,280 Tk.18.64 Tk.22.80 55(2).Activity-based overhead rates: Setup costs: Ordering costs: Tk.90,000/400 setups = Tk.225 per setup Tk.50,000/4,000 orders = Tk.12.50 per order Page -141 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Maintenance costs: Tk.150,000/25,000 machine hours = Tk.6 per machine hour Power: Tk.30,000/75,000 kilowatt hours = Tk.0.40 per kilowatt hour Direct materials................................................ Direct labor....................................................... Overhead applied: (Tk.225 × 2 setups) ...................................... (Tk.12.50 × 10 orders) ................................. (Tk.6.00 × 50 machine hours) .................... (Tk.0.40 × 60 kilowatt hours) ...................... (Tk.225 × 1 setup)........................................ (Tk.12.50 × 4 orders) ................................... (Tk.6.00 × 40 machine hours) .................... (Tk.0.40 × 25 kilowatt hours) ...................... Total cost ........................................................... Cost per unit: (Tk.2,999/250 units) ..................................... (Tk.1,525/100 units) ..................................... Job-M3700 Tk.1,200 900 Job-M3701 Tk. 600 400 450 125 300 24 Tk.2,999 225 50 240 10 Tk.1,525 Tk.12.00 Tk.15.25 55(3).Activity-based costing produces the more accurate cost assignment because it uses multiple drivers that are related to overhead consumption. A product or job’s consumption of overhead does not always increase in proportion to a single volume-based cost driver, such as direct labor hours. Setup costs are related to the number of setups, ordering costs are related to the number of orders, maintenance costs are related to the number of machine hours, and power costs are related to the number of kilowatt hours. Problem -56(Activity-Based Costing): MMH Manufacturing has four categories of overhead. The four categories and expected overhead costs for each category for next year are listed below: Maintenance................................................... Tk.200,000 Materials handling .......................................... 32,000 Setups ............................................................... 100,000 Inspection......................................................... 120,000 Currently, overhead is applied using a predetermined overhead rate based upon budgeted direct labor hours. For next year, 50,000 direct labor hours are budgeted. The company has been asked to submit a bid for a proposed job. The plant manager thinks getting this job would result in new business in future years. Usually bids are based upon full manufacturing cost plus 20%. Estimates for the proposed job (Job No. MMH902) are as follows: Direct materials ............................................... Tk.6,000 Direct labor (1,000 hours) .............................. Tk.10,000 Machine hours................................................. 500 Number of material moves ........................... 12 Number of setups............................................ 2 Number of inspections ................................... 10 In the past, full manufacturing cost has been calculated by allocating overhead using a volume-based cost driver (direct labor hours). The plant manager has heard of a new way of applying overhead that uses cost pools and cost drivers. Expected activity for the four activity-based cost drivers that would be used are: Machine hours................................................. 20,000 Material moves ............................................... 1,600 Setups ............................................................... 2,500 Quality inspections ......................................... 4,000 Page -142 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Requirements: 1. 2. 3. 4. 5. 6. 7. Determine the amount of overhead that would be allocated to the proposed job if a plantwide rate with direct labor hours used the unit-level driver. Determine the total cost of the proposed job. Determine the company’s bid if the bid is based upon full manufacturing cost plus 20%. Determine the amount of overhead that would be applied to the proposed project if activity-based drivers are used. Determine the total cost of the proposed job if activity-based costing is used. Determine the company’s bid if activity-based costing is used and the bid is based upon full manufacturing cost plus 20%. What point should you consider to prepare a memorandum to the plant manager with your recommendation regarding the bid the company should submit? Include the reasons for your recommendation as well as any supporting calculations. Solution of problem no.-56 (Activity-Based Costing): 56(1). Total overhead = Tk.200,000 + Tk.32,000 + Tk.100,000 + Tk.120,000 = Tk.452,000 Overhead rate = Tk.452,000/50,000 direct labor hours = Tk.9.04 per direct labor hour Overhead assigned to proposed job= Tk.9.04 × 1,000 direct labor hours = Tk.9,040 56(2). Total cost of proposed job: Direct materials................................................ Direct labor....................................................... Overhead applied .......................................... Total cost........................................................... Tk. 6,000 10,000 9,040 Tk.25,040 56(3). Company’s bid = Full manufacturing cost × 120% = Tk.25,040 × 120% = Tk.30,048 56(4) Maintenance: Tk.200,000/20,000 machine hours = Tk.10 per machine hour Materials handling: Tk.32,000/1,600 material moves = Tk.20 per move Setups: Tk.100,000/2,500 setups = Tk.40 per setup Inspection: Tk.120,000/4,000 inspections = Tk.30 per inspection Overhead assigned to proposed job: Maintenance (Tk.10 × 500) ........................... Materials handling (Tk.20 × 12)..................... Setups (Tk.40 × 2) ............................................ Inspections (Tk.30 × 10) .................................. Total overhead assigned to job .................... Tk.5,000 240 80 300 Tk.5,620 56(5). Total cost of proposed project: Direct materials................................................ Direct labor....................................................... Overhead applied .......................................... Total cost........................................................... Tk. 6,000 10,000 5,620 Tk.21,620 Page -143 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) 56(6). Company’s bid = Full manufacturing cost × 120% = Tk.21,620 × 120% = Tk.25,944 56(7). The memorandum should contain the following: (a) A brief introductory sentence to inform the reader of the purpose of the memorandum. Example: This memorandum regards the recommended bid price for proposed Job No. MMH902. (b) A concise and specific recommendation. Example: I recommend that MMH Manufacturing submit a bid of Tk.25,944 for Job No. MMH902. (c) A discussion of the reasons why your recommendation should be followed. Example: This bid price was developed using activity-based costing (ABC) because ABC produces more accurate product costs and more competitive bids. (d) Supporting calculations included in the body of the memorandum or attached on a separate page. Example: The bid price of Tk.25,944 was determined as follows: Direct materials................................................ Direct labor....................................................... Overhead assigned: Maintenance (Tk.10 × 500) ...................... Materials handling (Tk.20 × 12) ............... Setups (Tk.40 × 2) ....................................... Inspections (Tk.30 × 10) ............................ Total overhead assigned to job .............. Total cost........................................................... Markup .............................................................. Bid price ............................................................ Tk. 6,000 10,000 Tk.5,000 240 80 300 5,620 Tk.21,620 × 120% Tk.25,944 (e) A closing sentence. Example: If you have any questions, please contact me at +8801714410824. Problem -57(Activity-Based Costing): FARHANA, Inc., has two producing departments: Assembly and Finishing. The company has been using a plantwide predetermined overhead rate based on direct labor cost. The following amounts are for the current year: Assembly Finishing Actual overhead .................................................................... Tk.220,000 Tk.215,000 Budgeted overhead .............................................................. Tk.240,000 Tk.180,000 Budgeted direct labor hours................................................. 30,000 12,000 Budgeted machine hours ..................................................... 8,000 10,000 Actual activity in direct labor hours..................................... 31,000 13,000 Actual activity in machine hours ......................................... 9,000 11,000 Requirements: 1. Calculate a plantwide predetermined overhead rate using direct labor hours. 2. Calculate applied overhead. 3. Calculate the amount of underapplied or overapplied overhead. 4. Calculate separate departmental overhead rates using direct labor hours for Assembly and machine hours for Finishing. 5. Calculate the total amount of applied overhead for each department. 6. Calculate the amount of underapplied or overapplied overhead for each department. Solution of problem -57 (Activity-Based Costing): 57(1). Plantwide rate = Budgeted plant overhead/Budgeted direct labor hours = (Tk.240,000 + Tk.180,000)/(30,000 + 12,000) =Tk.10 per direct labor hour 57(2). Applied overhead= Plantwide overhead rate × Actual activity = Tk.10 × (31,000 + 13,000) = Tk.440,000 Page -144 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Overhead 57(3). Actual overhead Tk.220,000 215,000 Applied overhead Tk.440,000 Tk. 5,000 overapplied 57(4). Assembly departmental rate= Tk.240,000/30,000 direct labor hours = Tk.8.00 per direct labor hour Finished departmental rate= Tk.180,000/10,000 machine hours = Tk.18.00 per machine hour 57(5). Applied overhead: Assembly = Tk.8.00 × 31,000 direct labor hours = Tk.248,000 Applied overhead: Finishing= Tk.18.00 × 11,000 machine hours = Tk.198,000 Overhead: Assembly 57(6). Actual overhead Tk.220,000 Overhead: Finishing Applied overhead Actual overhead Tk.248,000 Tk.215,000 Tk. 28,000 overapplied Tk. 17,000 underapplied Applied overhead Tk.198,000 Problem -58 (Activity-Based Costing): MMH Company has identified the following overhead activities, costs, and activity drivers for the coming year: Activity Material-handling costs ................... Expected Cost Activity Driver Activity Capacity $45,000 Number of moves .......................... 450 Machine costs .................................. 80,000 Machine hours ............................... 20,000 Order costs........................................ 15,000 Number of orders ........................... 750 Receiving costs................................. 30,000 Number of parts ............................. 50,000 Setup costs ........................................ 50,000 Number of setups........................... 250 Assume that each activity corresponds to a process. MMH’s normal activity is 5,000 direct labor hours. The following two jobs were completed during October: Job X-1 Job Y-4 Direct materials .................................................... $1,500 $2,000 Direct labor ($15 per hour) .................................. $750 $750 Units completed ................................................... 200 200 Number of moves................................................. 3 6 Machine hours ...................................................... 125 75 Number of orders ................................................. 3 12 Number of parts ................................................... 200 800 Number of setups ................................................. 1 4 Required: 1. Determine the unit cost for each job using direct labor hours to apply overhead. 2. Determine the unit cost for each job using the activity drivers to apply overhead. 3. Which method produces the more accurate cost assignment? Why? Page -145 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Solution of problem no-58 (Activity-Based Costing): 1. Total overhead = $45,000 + $80,000 + $15,000 + $30,000 + $50,000 = $220,000 / 5,000 DL hours = $44 per DL hour Materials ...................... Labor............................ Overhead .................... Total ............................. Divided by units .......... Per unit ......................... 2. Materials handling Machine time Ordering Receiving Setup Materials ...................... Direct labor ................. Moves .......................... Machine ...................... Orders .......................... Parts ............................. Setups .......................... Total ............................. Divided by units .......... Per unit ......................... Job X-1 $1,500 750 2,200 (50 × $44) $4,450 ÷ 200 $22.25 Job Y-4 $2,000 750 2,200 (50 × $44) $4,950 ÷ 200 $24.75 $45,000 / 450 =$100 per move $80,000 / 20,000= $4 per machine hour $15,000 / 750 = $20 per order $30,000 / 50,000= $0.60 per part $50,000 / 250 = $200 per setup Job X-1 $1,500 750 300 500 60 120 200 $3,430 ÷ 200 $17.15 (3 × $100) (125 × $4) (3 × $20) (200 × $0.60) (1 × $200) Job Y-4 $2,000 750 600 300 240 480 800 $5,170 ÷ 200 $25.85 (6 × $100) (75 × $4) (12 × $20) (800 × $0.60) (4 × $200) 3. Costs determined using the activity drivers are more accurate. The consumption ratios of the resources differ greatly between the two products. The direct labor approach to apply overhead implicitly assumes the two products consume the overhead resources in the same pattern as direct labor (50%-50%). Problem -59 (Activity-Based Costing): MUTTAKEEN Enterprises is a custom manufacturer of specialty circuit boards. The boards are produced in batches in a single manufacturing facility. Each board requires an engineer to prepare the specifications and schematic drawings. Once this design is complete, the equipment is set up for the batch production. As each batch is completed, a sample of the units is inspected for quality and tolerances. Costs have been assigned as follows: Engineering ............................................ $75,000 Setups ..................................................... 60,000 Labor ...................................................... 50,000 Inspection .............................................. 75,000 Factory lease ......................................... 30,000 Factory utilities ....................................... 12,000 The following activity drivers have been identified and their capacities determined: Activity Driver Practical Capacity Labor hours ............................................ 5,000 Setup hours ............................................ 2,000 Engineering hours .................................. 2,500 Inspection hours .................................... 6,000 Machine hours ....................................... 10,000 The cost of the facility-level activities are assigned using machine hours. Page -146 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Required: 1. Identify each activity as unit-level, batch-level, product-level, or facility-level. 2. Create homogeneous cost pools. Identify the activities that belong to each pool and the activity driver that will be used for computing pool rates. (Use machine hours as the activity driver for the factory lease and factory utilities cost pools.) 3. Compute the pool rate for each pool you have identified in Requirement 2. Solution of problem no. -59 (Activity-Based Costing): 1. Engineering ...................... Setups ............................... Labor................................. Inspection......................... Factory lease ................... Factory utilities ................. Batch-level Batch-level Unit-level Batch-level Facility-level Facility-level 2.–3. At most, there will be five cost pools. It is possible that the three batch-level activities could be combined into a single pool. If this were the case, the driver could be setup hours, engineering hours, or inspection hours. Pool 1 2 3 4 5 Activity Engineering Setups Inspection Labor Lease and utilities Driver Engineering hours Setup hours Inspection hours Labor hours Machine hours Rate $30.00 30.00 12.50 10.00 4.20 ($75,000 / 2,500) ($60,000 / 2,000) ($75,000 / 6,000) ($50,000 / 5,000) [($30,000 + $12,000) / 10,000] Problem -60(Activity-Based Costing): MONYEM Company makes two models of an antitheft device. The portable model is relatively small and is primarily for use in automobiles. The standard model is much larger and is designed for houses and buildings. The Fabricating Department cuts, bends, and welds sheet metal to produce the external box of the device. The box is also painted in this department. The Assembly Department uses purchased parts to produce the internal workings and fits them into the prepared metal boxes. Alcatraz has conducted a special study to determine if an activity-based costing system would be beneficial in determining the costs of the two products. The Fabricating Department is a more complex department than the Assembly Department and has been chosen for a pilot test of an ABC system. The following activities have been identified, along with their associated costs: Depreciation......................................................... $250,000 Factory lease ........................................................ 125,000 Inspection ............................................................. 75,000 Factory maintenance .......................................... 150,000 Materials handling................................................ 100,000 Power .................................................................... 50,000 Product engineering changes ............................ 25,000 Setups .................................................................... 125,000 Department manager salaries ............................ 60,000 The analysts have identified the following potential activity drivers and the capacity of each: Portable Standard Direct labor ($10 per hour) ................................. $75,000 $90,000 Machine hours ...................................................... 4,000 6,000 Page -147 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com Class note for CMA Professional Level –I 102:COA (Cost Accounting) Materials ................................................................ $450,000 $650,000 Number of moves................................................. 1,500 1,500 Number of products............................................. 1 1 Number of setups ................................................. 150 350 Units produced ..................................................... 15,000 17,500 Required: 1. Classify each activity according to activity level and identify an appropriate driver for each. 2. Create homogeneous cost pools and calculate pool rates. (Use the number of setups as the activity driver for both inspection and setups costs. Machine hours serve as the activity driver for depreciation, factory lease, factory maintenance, and department manager salaries.) 3. Use the pool rates to compute per unit overhead costs for the two products. Solution of problem no.-60 (Activity-Based Costing): 1. Activity Depreciation Factory lease Inspection Factory maintenance Materials handling Power Product engineering changes Setups Department manager salaries 2. Pool 1 3. Level Facility Facility Batch Facility Batch Unit Product Batch Facility Activities Inspection Setups Driver Machine hours Machine hours Number of setups Machine hours Number of moves Machine hours Number of products Number of setups Machine hours Costs $ 75,000 125,000 $200,000 Driver Quantity Rate No. of setups 500 $400.00 $100,000 No. of moves 3,000 $33.33 Product engineering changes $ 25,000 No. of products 2 Depreciation Factory lease Factory maintenance Power Deptt. manager salaries $250,000 125,000 150,000 50,000 60,000 $635,000 2 Materials handling 3 4 Pool Setups .......................... Moves .......................... Products ...................... Machine hours ............ Total ............................. Divided by units .......... Per unit ......................... Portable $ 60,000 50,000* 12,500 254,000 $376,500 ÷ 15,000 $ 25.10 Machine hours Standard $140,000 50,000* 12,500 381,000 $583,500 ÷ 17,500 $ 33.34 (150 × $400) (1,500 × $33.33) (1 × $12,500) (4,000 × $63.50) $12,500.00 10,000 $63.50 (350 × $400) (1,500 × $33.33) (1 × $12,500) (6,000 × $63.50) *rounded Page -148 Thursday, April 16, 2015 Md.Monowar Hossain FCMA,CPA,FCS, ACA GM & Head of ICC, Agarani Bank Limited. eMail: md.monowar@gmail.com