FORMULA SHEET FOR THE FINAL =1+(D/E) Earnings Per Share (EPS) = Net Income / Total shares Dividends per Share (DPS) = Total Dividends / Total shares Net Income = Cash Dividends + Addition to retained earnings Dividend Payout Ratio = Cash Dividends / Net Income Net Working Capital (NWC) = Current Assets (CA) - Current Liabilities (CL) 1/4 CFFA = OCF - NET CAPITAL SPENDING - CHANGE IN NWC Net Capital Sp. = Ending net fixed assets - Beginning net fixed assets + Depreciation Change in NWC = Ending NWC - Beginning NWC CF to creditors = Interest Paid - Net new borrowing CF to stockholders = Dividends paid - Net new equity raised CFFA = CF to creditors + CF to stockholders OCF FORMULAS 1) OCF = EBIT+DEPRECIATION-TAXES 2) OCF = (SALES-COSTS)x(1-T) + DxT 3) OCF = NET INCOME + DEPRECIATION Depreciation tax shield = Depreciation x T Straight-line depreciation "D" = (Initial cost – ending book value) / number of years Book value of an asset = initial cost – accumulated depreciation After-tax salvage = salvage – T(salvage – book value) NPV = PV of future cash flows - cost PI = PV of future cash flows / cost AAR = Average Net Income / Average Book Value FV = PV (1+r)t Annuity Present Value 1 ⎡ 1 − ⎢ (1 + r ) t PV = C ⎢ r ⎢ ⎢⎣ PV = FV/(1+r)t r = (FV / PV)1/t – 1 t = Ln(FV / PV) / Ln(1 + r) Annuity Future Value Annual Percentage Rate 1 APR = m ⎡(1 + EAR) m - 1⎤ ⎢⎣ ⎥⎦ Effective Annual Rate m APR ⎤ ⎡ EAR = ⎢1 + −1 m ⎥⎦ ⎣ ⎡ (1 + r )t − 1⎤ FV = C ⎢ ⎥ r ⎣ ⎦ PV for a perpetuity = C / r 2/4 ⎤ ⎥ ⎥ ⎥ ⎥⎦ 1 ⎡ 1 ⎢ (1 + r) t Bond Value = C ⎢ r ⎢ ⎢⎣ ⎤ ⎥ F ⎥+ t ⎥ (1 + r) ⎥⎦ Fisher Effect: (1 + R) = (1 + r)(1 + h), where, R = nominal rate, r = real rate, h = expected inflation rate P0 is the PV of all expected future dividends: P0 = Constant Dividend Case: D1 D2 D3 + + + ... (1 + R)1 (1 + R) 2 (1 + R) 3 Dividend Growth Model: P0 = P0 = D R Using DGM to find R: D 0 (1 + g) D1 = R -g R -g rearrange and solve for R D 0 (1 + g) D = 1 R -g R -g P0 = R= D 0 (1 + g) D +g= 1 +g P0 P0 Dividend yield = D1 P0 Capital gains yield = g 3/4 Historical variance = sum of squared deviations from the mean / (number of observations – 1) Historical Standard deviation = square root of the historical variance Expected Return: n E ( R) = ∑ pi Ri i =1 Expected Variance: n σ 2 = ∑ pi ( Ri − E ( R )) 2 i =1 Expected Standard deviation: σ = σ2 (pi is the probability of state i occurring) Return of a portfolio in state i : m For example, let's say we have 2 assets: A and B and 2 states: boom and recession. Then the portfolio return in each state is calculated as: j Rportfolio,boom = wAxRA,boom + wBxRB,boom Rportfolio,recession = wAxRA,recession + wBxRB,recession R portfolio,i = ∑ w j R j ,i where wj is the portfolio weight for asset j Rj,i is the return of asset j in state i VU = EBIT(1-T) / RU Value of an unlevered firm (assuming perpetual cash flows) : M&M Proposition I Without Taxes V L = VU With taxes VL = VU + DTC M&M Proposition II WACC = R A = (E/V)RE + (D/V)RD WACC = R A = (E/V)RE + (D/V)(RD)(1-TC) RE = RA + (RA – RD)(D/E) Capital Asset Pricing Model (SML) E(RA) = Rf + βA(E(RM) – Rf) Cost /Req. Return of Equity RE: Dividend growth model P0 = D1 RE − g RE = D1 +g P0 CAPM RE = R f + β E ( E ( RM ) − R f ) Cost/Req. Return Debt: R D = YTM on debt Cost/Req. Return Preferred: R P = D / P0 Weighted Average Cost of Capital a.k.a. WACC = W ExRE + W DxRD(1-TC) + W PxRP V=E+D+P; W E=E/V; W D=D/V; W P=D/V Page 4 RE = RU + (RU – RD)(D/E)(1-TC)