CONSTRUCTION CONTRACTS (SPECIAL REVENUE RECOGNITION PAS 11 – Two Types of Contract 1. Fixed Price Contract -negotiated already -can probably incur loss due to changes in prices (cost escalation clause) 2. Cost plus Contract - Certain percentage is the profit - To be reimbursed Revenue Recognition and Contract Cost Contract Revenue – initial contract price / Bid Price Other Revenue: - Variation in contract (work is probably accepted) - Claims/Penalty - Incentive Payment Contract Cost – - Cost incurred to date – cumulative cost - Estimated Cost to complete – anticipated cost Cost incurred to date - pre-contract cost – (if separately identifiable) - after the contract – CAPITALIZABLE - Cost to cost (input measures) – based on cost incurred to date - Output measures – based on architect or engineers’ estimation Methods of Recognizing Profit Percentage of Completion – outcome is reasonably estimated Zero-Profit/Cost Recovery Method – outcome is NOT reasonably estimated ILLUSTRATIVE PROBLEMS Problem 1 In 2018, CABRIA Builders agreed to construct a commercial building at a price of P1,000,000. CABRIA Builders uses the percentage of completion method. The information relating to the costs and billings for the contract is as follows: 2018 2019 2020 Cost incurred to date P 280,000 P 600,000 P 785,000 Estimated costs to complete 520,000 200,000 - Customer billings to date 150,000 400,000 1,000,000 Collection of billings to date 120,000 320,000 940,000 Required: 1. What is the amount of gross profit to be recognized for 2018, 2019, and 2020, respectively? 2. What is the balance of the Construction in Progress, net of Contract Billings account at CABRIA’s December 31, 2019 balance sheet? 3. Using the same problem, compute for construction revenue to be recognize in 2018, 2019 and 2020, respectively assuming the use of zero-profit method. Problem 2 CABRIA Mall Builders was recently awarded a P1,120,000 contract to construct a shopping mall for Jonas Inc. CABRIA Mall Builders estimates it will take 42 months to complete the contract. The company uses the cost-to-cost method to estimate profits (use two decimal places). The following information details the actual and estimated costs for the year 2017 to 2020: Actual cost P 520,000 264,000 192,000 136,000 2017 2018 2019 2020 Required: How much is the realized gross profit (loss) in 2019? Estimated cost each year to complete P 544,000 312,000 152,000 - Problem 3 CABRIA Construction Company recognized gross profit of P31,500 on its long-term project which has accumulated costs of P61,250. To finish the project, the company estimates that it has to incur additional cost of P122,500. Billings made were 40% of the contract price. How much is the construction in progress net of billings? Indicate whether current asset or current liabilities. Problem 4 Dreamer, Builders Inc. has consistently used the percentage of completion method of accounting for construction-type contracts. During 2020 Dreamer started work on a P 9,000,000 fixed-price construction contract that was completed in 2021. Dreamer’s accounting records disclosed the following: December 31 2020 2021 Cumulative contract costs incurred P 3,900,000 P 6,300,000 Estimated cost to complete 7,800,000 8,100,000 How much income would have recognized on this contract for the year ended December 31, 2021? Problem 5 State Co. recognizes construction revenue and expenses using the percentage of completion method. During 2020 a single long-term project was begun, which continued through 2021. Information on the project follows: 2020 2021 Accounts receivable from construction contract P 100,000 P 300,000 Construction expenses 105,000 192,000 Construction in progress 122,000 364,000 Partial billings on contract 100,000 420,000 Profit recognized from the long-term construction contract in 2021 should be how much? Problem 6 On April 1, 2021, Gloria Inc. entered into a cost-plus fixed-fee contract an electric generator for Cabrera Corporation. At the contract date, Gloria estimated that it would take two years to complete the project at a cost of P 2,000,000. The fixed fee stipulated in the contract is P 300,000. Gloria appropriately accounts for this contract under the percentage of completion method. During 2021 Gloria incurred costs of P 700,000 related to the project, and the estimated cost of December 31, 2021, to complete the contract is P 1,400,000. Cabrera was billed P 500,000 under the contract. The gross profit to be recognized by Gloria Inc. under the contract on December 31, 2021 is how much? Problem 7 X Company uses the percentage of completion method of recognizing income. In 2020, work was started on a P 18,000,000 job completed in 2021. Records in 2020 show the following: Progress billing P 6,600,000 Cost incurred 5,400,000 Collections 4,200,000 Cost to complete 10,600,000 How much was the gross profit recognized in 2020? How much is the gross profit to be recognized in 2021? Problem 8 AAB Construction Company uses the percentage-of-completion method of accounting. In 2020 AAB began work under contract #1348, which provided for a contract price of P20,000,000. Other details follows: 2020 2021 Cost incurred during the year P3,000,000 P15,750,000 Estimated costs to complete, as of December 31 12,000,000 -0Billing during the year 3,600,000 15,400,000 Collection during the year 2,500,000 15,500,000 The portion of the total contract price to be recognized as revenue in 2020 is how much? Problem 9 BBC Construction Company uses the percentage-of-completion method of accounting for long term construction contracts. In 2020, BBC started to erect a building for P10,500,000. The construction project was completed in 2021. The following pertinent information were extracted from its accounting records: 2020 2021 Progress billings during the year P3,850,000 P6,650,000 Cost incurred during the year 3,150,000 6,300,000 Collected on billings during the year 2,450,000 8,050,000 Estimated cost to complete the project 6,300,000 -0How much income should BBC have recognized on this contract for the year ended 2020?