FOREIGN CURRENCY TRANSACTIONS: FOREX TRANSACTIONS IN GENERAL In a strict sense, foreign exchange transactions are those that are to be settled in foreign currency, regardless of the location of either party. These are accounted for by the domestic company by translating the amounts in foreign currency with BSP-set exchange rates For translation purposes, the exchange rates must be quoted directly, where the Peso is expressed as the equivalent of one foreign currency. Rates displayed on news are usually on indirect quotation. To convert, 1 ÷ (FC equivalent of Php 1). Converting from direct quotation to indirect quotation also follows the same format If the given exchange rates in a particular problem are not in Peso, conversion is necessary How to determine a Foreign Currency Transaction? TRANSACTION BETWEEN SETTLED IN Is it a foreign currency transaction to Domestic Corporation? NO NO YES NO Is it a foreign currency transaction to Foreign Corporation? NO YES NO NO DO-Curr 1. DC & DC DO-Curr 2. DC & FC Fo-Curr 3. DC & FC Fo-Curr 4. FC & FC *DC – Domestic Corporation **FC – Foreign Corporation ***DO-Curr – Domestic Currency (Ex. PESO – for Philippines; US Dollar for USA) ****Fo-Curr – Foreign Currency (Ex. US Dollar for Philippines; PESO for USA) Important Dates to Consider in Foreign Exchange (Forex) transactions DATES Transaction Date (TD) Balance Sheet Date (BD) Settlement Date (SD) IMPORTANCE The date when the purchase or sale of goods or services or currency takes place The date when closing rates will be applied in computing for the FOREX gain or loss The date when payment or receipt shall be made and the FOREX gain or loss computed RATE USED SPOT/HISTORICAL SPOT/CLOSING SPOT/ACTUAL Different rates in FOREX EXCHANGE RATES SPOT RATE FUTURE RATE SYMBOL SR FR HISTORICAL RATE CLOSING RATE ACTUAL RATE HR CR AR SIGNIFICANCE Rate TODAY and applicable TODAY Rate TODAY applicable in the FUTURE; also known as FORWARD RATE Spot rate in the Transaction date Spot rate in the Balance Sheet date Spot rate in the Settlement date Items to consider and their treatment of FOREX gain or (loss): ITEMS FOREX gain/(loss) EXAMPLE OF MONETARY & reported in NON-MONETARY ACCOUNTS P/L Cash, Accounts Receivable, Accounts 1. MONETARY Payable 2. NONMONETARY P/L Equipment, Inventory, Building @ Historical Cost OCI Investment in Equity Securities @ Fair Value SPOT TRANSACTIONS: DATE MONETARY ITEMS TD @ SR (HR) @ SR (CR) BD @ SR (AR) SD NON-MONETARY ITEMS At Fair Value At Historical Cost @ SR (HR) @ SR (HR) @ SR (CR) @ SR (HR) @ SR (AR) @ SR (AR) IMPORT AND EXPORT (UNHEDGED) TRANSACTIONS In an unhedged import and export transaction, the only relevant exchange rate would be the spot rate as of the date of the transaction, balance sheet date, and the date of settlement Spot rates are classified as either buying or selling (also called bid and offer rates, respectively). If the domestic entity exports, the buying rate is used since this would be the price that the foreign buyer would pay for the goods. If the domestic entity imports, the selling rate is used Suppose the domestic company exports goods on F.O.B. destination freight terms. On the date of transaction, the spot rate to be used will be as of the date when the goods reached the buyer – the point when legal title is passed under the freight term. Of course, if on F.O.B. shipping point, it will be when shipped The domestic entity recognizes forex gains or losses as the spot rate changes during the aforementioned dates only. For instance, if the domestic entity is an exporter (thus it has outstanding accounts receivable) and the buying spot rate increases, the entity recognizes forex gains to be recorded in profit/loss (together with an increase in accounts receivable) The foreign entity does not record any forex gains or losses since the transaction is denominated in their currency The final cash payment during the date of settlement shall of course still be at the spot rate, so is the cost at which the asset purchased is recorded FOREIGN DEBT TRANSACTIONS Just like purchase of commodities, forex gains/losses are also recognized in foreign debt borrowings/grants. Also, the purchase of the goods might have been made through issuance of promissory notes and other debt instrument If the domestic entity is a borrower, it must use the selling spot rate, and the buying spot rate if it lends ILLUSTRATION Pa Rong Co. signed a two-year promissory note bearing 12% on December 1, 2016 for $10,000. Interest is to be paid monthly. Assume the selling spot rates are the following: Php 2 (December 1), Php 3 (December 31), and Php 1.5 (December 31, 2017) On December 31, 2016, any forex gains/losses on the loan is based on the principal alone. Thus, there is a forex loss of Php 10,000 with a credit to Notes Payable for 2016 ($10,000 × [Php 3 – Php 2]) The actual interest expense is based on the current spot rate of the principal amount On December 31, 2017, forex gains/losses are now based on both the principal and the interest. The forex gains/losses from the interest is based on the forex gains/losses computed on the principal. There is a forex gain on the principal amounting to Php 15,000 ($10,000 × [Php 3 – Php 1.5]). Thus, there is also a forex gain on the interest, amounting to Php 1,800 (Php 15,000 × .12) FIRM (PURCHASE/SALE) COMMITMENTS There is no actual transaction taking place in a firm commitment, which can be to sell or purchase something at a future date. This means that the purchase/the asset is not recorded until the date of settlement, unlike the previous transaction in which the asset is already recognized at the date of transaction. Only a memo entry is made for the asset during the transaction date Only forward rates are relevant in this case. At the date of settlement, the purchase is recorded using the forward rate at the date of settlement. In a firm commitment, the buyer (or seller) contracts that he will pay (receive) an amount at the agreed rate no matter if it changes There is zero net forex gain/loss in a firm commitment. Suppose the domestic entity enters in a purchase commitment, and that the forward rate increases. They would record a forex gain on the commitment (debit Accounts Payable, credit Forex Gain) and a forex loss on the item (debit Firm Commitment, credit Forex Loss) at the same amount. ‘Firm Commitment’ in this case is an asset account At the date of settlement, the domestic entity pays/receives an amount equal to the forward rate at the date of settlement. The cost of the asset, as mentioned, is at the forward rate at the date of transaction. Any difference is debited/credited to Firm Commitment account HEDGED FOREX TRANSACTIONS: GENERAL CONCEPTS Entities engage in hedging transactions to mitigate potential losses arising from volatile exchange rates. To hedge is to take the position opposite that of the transaction. This means that if the hedged item (the asset) records a forex gain, the hedge records a forex loss to even out things Hedging instruments are usually in the form of derivatives, financial instruments that derive their value from another instrument. They are classified as either option-based (offers one-sided protection against exchange rate risks, such as options and swaps) and forwardbased (offers two-sided protection, such as forward and futures contracts) Just like in a firm commitment, there are two sets of entries to be made in a hedged transaction – one for the hedged item (the asset) and one for the hedging instrument. Suppose that the domestic entity sells, and the exchange rate increases. The hedged item would record a forex gain (debit Accounts Receivable, credit Forex Gain), and the hedging instrument would record a forex loss (debit Forex Loss, credit Forward Contract Payable) The net forex gain/loss from the hedged item and hedging instrument is referred to as the forex gain/loss from hedging activity Of course, on the hedging instrument’s side, the Forward Contract Receivable account absorbs any change in exchange rate if the domestic entity purchases, and Forward Contract Payable if it sells. On the other side, Accounts Payable and Accounts Receivable absorbs the changes, respectively Note that the liability/receivable to third person is based on the entries on the hedged item, not the hedging instrument Forward rates are used for the hedging instrument until the date of settlement, when the spot rate is used. Of course, if the selling spot rate is used on the hedged item, the selling forward rate is used for the hedging instrument Problems usually present forward rates classified as per a particular number of days. The rate to be used is the number of days remaining until the date of settlement On settlement date, the domestic entity either receives (debits) or pays (credits) cash equal to the difference of the spot rate at settlement and the forward rate at the date of transaction. This is because the agreed upon rate (the forward rate at the date of transaction) is the amount that the parties agreed to be paid regardless of the change in the rates. A bank or other speculators usually handle the difference HEDGED FOREX TRANSACTIONS: ACCOUNTING FOR HEDGING INSTRUMENTS Hedging instruments are also classified as either fair value hedges (used in transactions with recognized assets and liabilities, such as in actual purchases/sales), cash flow hedges (used in forecasted and anticipated transactions), and net investment hedges (similar in treatment as to cash flow hedges, used between a domestic and a foreign entity) If silent, the hedge is assumed to be one of fair value hedge Recording exchange rate changes as they affect the hedging instrument can be made in two ways – split and non-split accounting. Under split accounting, gains/losses of the instrument is divided into the effective portion (or the intrinsic value), and the ineffective portion (or the time value gains and losses) In fair value hedges, both the effective and ineffective portion of the gains/losses go to profit/loss. In cash flow/net investment Hedges, the effective portion is a component of other comprehensive income, while the ineffective portion goes to profit/loss Split and non-split accounting is best illustrated with options HEDGED FOREX TRANSACTIONS OPTION CONTRACTS Options are contracts that grant holders the right to either buy (call) or sell (put) goods at the future date at a predetermined price, called the strike/exercise price. This is recorded as an investment in the balance sheet. The amount paid for an option is referred to as the option premium They may be classified as to the likeability of their exercise. If the option is at the money (strike price equals current market prices), the option is likely to be exercised, bearing no loss on the holder. If the option is in the money, it is also likely to be exercised, bearing gains on the holder. In a put option, this is when the strike price is greater than market prices; in a call option, this is when the strike price is less than market prices. If out of the money, the option is likely not to be exercised, since it would bring losses to the holder The option contact is the hedging instrument. However, it is not a derivative like forward contracts, since it has its own cost (the option premium). Also, it is not affected by changes in the forward rate, since its value depends on its current fair value The change in the fair value is the fair value is total gains/losses on the hedging instrument, to be recorded on profit/loss (if fair value hedge) or other comprehensive income (if cash flow hedge) if the company uses non-split accounting If problems mention that “the effect of time value gains/losses are excluded in the assessment of hedge effectiveness”, the company uses split accounting, wherein the fair value change is divided into the effective and ineffective portions. Option contracts are usually classified as cash flow hedges Fair value of option LESS: Intrinsic value Time value Date #1 xx xx xx (difference) Total gains/losses Date #2 xx xx LESS: Intrinsic value g/l Time value g/l xx xx xx xx The intrinsic value is computed by multiplying the notional amount (the amount of the foreign currency) by the difference of the strike price and the market price per item. The change in the intrinsic value is the effective portion of the total gains/losses. Note that the intrinsic value itself is not the effective portion to be sent to OCI. The same goes for the time value gains/losses There is only intrinsic value if the option is in the money, otherwise it shall be zero. At the settlement date, the intrinsic value should always match the fair value of the option, resulting to a zero time value gains/losses The effective portion is among the components of OCI that gets transferred to profit/loss. The amount is transferred if the asset purchased is sold or depreciated, whichever is applicable The forex gain/loss from the hedging activity in this case is equal only to the time value gains/losses, since the effective portion goes to other comprehensive income FOREIGN CURRENCY TRANSLATION The presentation currency to be used in the financial statements is the functional currency, which is the one used in the economic environment in which the entity operates. Sales dictate the entity’s functional currency Translation of financial statements also give rise to gains/losses to be recorded in other comprehensive income. This is to be transferred to profit/loss when the foreign branch is sold Translation gain/loss to be entered in statement of comprehensive income can be computed as follows: Net assets @ current/year-end rate ESS: Net assets @ roll-forward Beg net assets @ rate of prev. year-end ADD: Net income @ average rate ADD: Dividends @ rate at declaration Translation gain/loss, balance in OCI in equity current year LESS: Translation gain/loss, beginning Translation gain/loss, current year (to SCI) xx xx xx xx xx xx xx xx For instance, the domestic entity owns not a business but just a single asset overseas that’s measured at fair value, such as investment property. That item’s value shall be its fair value overseas at foreign currency, to be translated with the exchange rate as of when the fair value was determined. No forex gains/losses are recorded, but only unrealized gains/losses. This is because forex gains/losses only emerge from monetary assets, such as accounts receivable/payable If the item is measured at cost, it remains to be measured at its historical cost, using the exchange rate when purchased PROBLEMS & EXERCISES PROBLEM 1 X Tradi g pur hases goods fro Y, a o pa ased o Fra e for , , Euros € . The e ha ge rate at this ti e is P = € . . X pa s da s later he the pre aili g e ha ge rate is P = € . How much is the foreign currency gain/loss on the books of X and Y respectively? A. P21,000 gain; P21,000 loss B. P21,000 gain; 0 C. P4,200,000 loss; 0 D. P4,200,000 loss; P4,200,000 gain PROBLEM 2 Celica Motors sold a car for P180,000 pounds (£) to a customer in London on March 16, 2013 when the spot rate was P68.45 = £1. On April 20, 2013, Celica received thirty percent of the selling price as partial payment. The spot rate at that time was P67.48 = £1. The balance was paid on May 5 when the spot rate was P68.63 = £1. How much was the foreign currency gain/loss on this transaction? A. P29,700 loss B. P29,700 gain C. P142,200 loss D. P142,200 gain PROBLEM 3 Levin intends to sell ¥400,400 under a forward contract dated December 1. At what amount must Forward Contract Receivable and Forward Contract Payable be presented on December 31? Dates December 1 December 31 March 22 A. B. C. D. FC Receivable P220,220 P200,200 P212,212 P200,200 Forward Rates P 0.55 P 0.50 P 0.48 Spot Rates P 0.53 P 0.49 P 0.46 FC Payable P200,200 P220,220 P196,196 P200,200 PROBLEM 4 On January 1, 2013 Lucky Inc. paid P9,800 to acquire a put option. This is in relation to the sale of merchandise worth $65,000. (Strike price = P4.965) 1/1/2013 3/31/2013 6/20/2013 Spot rate P4.934 P4.908 P4.75 Fair value of option P9,800 P11,400 P13,935 How much is the foreign currency gain/loss on the intrinsic portion on March 31, 2013? A. P1,690 B. (P1,690) C. P1,600 D. (P90) PROBLEM 5 On November 1, 2013, Word Inc. paid P45,000 to acquire call foreign exchange option for Hk$90,000. The option is acquired to hedge the 2013 anticipated purchase of merchandise for Hk$90,000. The option expires on March 30, 2014. Spot rate Fair value of option Strike price 11/1/2013 P3.46 P45,000 P3.47 12/31/2013 P3.40 P50,500 P3.47 3/31/2014 P3.39 P72,000 P3.47 At what amount must the merchandise be presented as of December 31, 2013? A. P3,114,000 B. P3,123,000 C. P3,060,000 D. P0 PROBLEM 6 On December 12, 2013, Winning Co. entered into a forward exchange contract to purchase 225,000 euros in 90 days. The relevant exchange rates are as follows: November 30, 2013 December 12, 2013 December 31, 2013 Spot rate P0.57 P0.58 P0.62 Forward rate (for March 12, 2014 P0.59 P0.60 P0.63 The purpose of this forward contract is to hedge a purchase of inventory in November 2013, payable in March 2014. At December 31, 2013, what amount of foreign currency transaction from this forward contract should Winning include in profit or loss? A. P9,000 loss B. P6,750 gain C. 6,750 loss D. P9,000 gain PROBLEM 7 On October 1, 2013, R Corporation purchased goods from a U.S. based corporation worth $93,750. Payment is due in 120 days on January 30, 2014. In view of the transaction, R Corporation enters into a forward contract to buy $93,750 from Philippine National Bank (PNB) in 120 days. The relevant exchange rates are as follows: Spot rate Forward rate 10/01/2013 P43 P44 12/31/2013 P47 P46 1/30/2014 P50 P50 Which of the following is correct? A. Forward Contract Receivable on Dec. 31, 2013 is P4,125,000 B. Net foreign exchange loss on settlement date is P93,750 C. Foreign exchange gain on the derivative instrument on the transaction date is P187,500 D. Foreign exchange loss on the importing transaction on year-end is P375,000 PROBLEM 8 On October 31, 2013, Pointers Philippines took delivery from a British firm of inventory costing £1,450,000. Payment is due on January 31, 2014. At the same time, Pointers paid P16,500 cash to acquire a 90-day call option for £1,450,000. Strike Price Spot rate Forward rate Fair Value of Call Option 10/31/2013 P12.60 P12.61 P12.72 ? 12/31/2013 P12.60 P12.62 P12.77 P34,000 1/31/2014 P12.60 P12.64 P12.78 ? Given the information above, compute for the following: Foreign exchange gain or loss on option contract due to change in time value on December 31, 2013, and foreign exchange gain or loss due to change in intrinsic value on January 31, 2014. A. P3,000 gain; P29,000 gain C. P10,500 loss; P29,000 gain B. P10,500 loss; P14,500 gain D. P3,000 gain; P14,500 gain PROBLEM 9 Manila Company sold merchandise for 315,000 pounds to a customer in London on November 01, 2013. Collection in British pounds was due on January 30, 2014. On the same date, Manila entered into a 90day futures contract to sell 315,000 pounds to a bank. Exchange rate for pound on different dates are as follows: Nov. 1 Dec. 31 Jan. 31 Spot rate P51.3 P52.6 P51.8 30-day futures P52.2 P52.4 P53.1 60-day futures P51.7 P52.1 P52.5 90-day futures P50.5 P52.5 P53.3 How much is the net foreign exchange gain or loss on January 30, 2014? A. P63,000 loss B. P31,500 loss C. P63,000 gain PROBLEM 10 D. P31,500 gain On November 1, S Company entered into a firm commitment to sell a machinery. Delivery and passage of title would be on February 28, 2014 at the price of $15,750 Singapore dollars. On the same date, S Company entered into a 120-day forward contract with China Bank to sell the $15,750 Singapore dollars. Exchange rate were as follows: November 01, 2013 December 31, 2013 February 28, 2014 Spot rate P46.25 P47.40 P49.50 Forward rate P44.30 P46.70 P49.50 How much is the foreign exchange gain or loss recognized by S Company on the firm commitment on December 31, 2013? A. P18,112.50 gain B. P18,112.50 loss C. P37,800 loss D. P37,800 gain PROBLEM 11 SBC Co pa ought er ha dise for € , fro a Fre h o pa o De e er , . Pa e t in Euros was due on February 28, 2014. On the same date, SBC entered into a 90-day futures contract to u € , fro Metro a k. E ha ge rates for Euros o different dates are as follows: Spot rate 30-day futures 60-day futures 90-day futures Dec. 1 P61.55 P62.45 P61.95 P60.75 Dec. 31 P62.85 P62.65 P62.35 P62.75 Feb. 28 P62.05 P63.35 P62.75 P63.55 How much is the foreign exchange gain/loss on the forward contract on February 28, 2014? A. P500,000 loss B. P187,500 loss C. P187,500 gain D. P500,000 gain PROBLEM 12 GV Company anticipates the price of cement will increase the coming months. Therefore, it decides to purchase call options on cement as a price-risk hedging device to hedge the expected increase in prices on a forecasted purchase of cement. On December 1, 2013, GV purchased call options for 1,200 sacks of cement at P165 per sack at a premium of P5 per sack, with a March 31, 2014 call date. The following is the pricing information for the term of the call: Date December 1, 2013 December 31, 2013 March 31, 2014 Market Price P165 P168 P172 Fair Value of Option Contract P7,500 On March 31, 2014, GV exercised the option and acquired 1,300 sacks of cement. On May 15, 2014, GV sold all the sacks of cement for P176 per sack. How much is the net income in 2014? A. P13,600 B. P9,700 C. P7,600 D. P1,400 PROBLEM 13 On July 1, 2013, Peru Company purchased 1,750 shares of Lima Corp. common stock at a cost of P75 per share and classified it as an available for sale security. On October 1, Peru Company purchased an at-the –money put option on Lima Corp. at a premium of P24,500 with a strike price P115 per share and an expiration date of April 2014. Peru Company specifies that only the intrinsic value of the option is to be used to measure effectiveness. The following shows the fair value of the hedged item and the hedging instrument. Lima’s share price Intrinsic value Time value Fair value 10/1/13 P115 0 P24,500 P24,500 12/31/13 P103 P21,000 P15,050 P36,050 3/3/14 P95 P35,000 P3,710 P38,710 4/17/14 P95 P35,000 0 P35,000 What is the cumulative effect on retained earnings of the hedge and sale? A. P10,500 B. P70,000 C. P45,500 D. P80,500 PROBLEM 14 TRANS Corp. owns a subsidiary in Singapore whose statement of financial position in Singapore Dollars for the last two years follow: December 31, 2012 Assets Cash and cash equivalents Receivables Inventory PPE, net Total Assets Liabilities and Equity Accounts Payable Long-term debt Common stock Retained earnings Total Liabilities and Equity Relevant exchange rates are: January 1, 2012 December 31, 2012 December 31, 2013 Average 2012 September 12, 2012 S$ 450,000 1,837,000 2,400,000 3,825,000 S$ 8,512,500 S$ 825,000 4,837,500 1,725,000 1,125,000 S$ 8,512,500 S$ 1 = P 45 S$ 1 = P 42.50 S$ 1 = P 47.50 S$ 1 = P 43.75 S$ 1 = P40 December 31, 2013 S$ 375,000 2,212,500 2,550,000 3,450,000 S$ 8,587,500 S$ 1,125,000 4,275,000 1,725,000 1,462,500 S$ 8,587,500 TRANS Corp. formed the subsidiary on January 1, 2012. Income of the subsidiary was earned evenly throughout the years and the subsidiary declared dividends worth S$75,000 on September 12, 2012 and none were declared during 2013. How much is the cumulative translation adjustment for 2013? A. P9,093,750 B. P8,531,250 C. P15,093,750 D. P13,125,000 Joint Arrangements (IFRS 11) A joint arrangement is an agreement of which two or more parties have joint control. A joint arrangement has the following characteristics: (a) The parties are bound by a contractual arrangement. An enforceable contractual arrangement is often, but not always in writing, usually in the form of a contract between the parties. Joint arrangements may be structured through a separate vehicle. When joint arrangements are structured through a separate vehicle, the contractual arrangements will in some cases be incorporated in the articles, or by-laws of the separate vehicle. (b) The contractual arrangement gives two or more of those parties joint control of the arrangement. Separate vehicle is a separately identifiable financial structure, including separate legal entities or entities recognized by statute, regardless of whether those entities have a legal personality. This maybe in the form of a partnership or corporation. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. TYPES OF JOINT ARRANGEMENT Joint arrangements are established for a variety of purposes (eg as a way for parties to share costs and risks, or as a way to provide the parties with access to a new technology or new markets), and can be established using different structures and legal forms. Examples of joint arrangements are construction services, shopping center operated jointly, joint manufacturing and distribution of a product, bank operated jointly, and oil and gas exploration, development and production activities. A joint arrangement venture. Joint Operation is either a joint operation or a joint A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Those parties are called joint operators. To manage the activities of the joint arrangement, joint operators may appoint an operator or manager, who will be an employee of the joint operators. Joint Venture A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have right to the net assets of the arrangement. Those parties are called joint ventures. This type is usually structured through a separate vehicle (a partnership or corporation). A joint arrangement in which the assets and liabilities relating to the arrangement are held in a separate vehicle can be either a joint venture or a joint operation. A joint arrangement that is not structured through a separate vehicle is a joint operation. ACCOUNTING PROCEDURES Joint operations A joint operator shall recognize in relation to its interest in a joint operation: (a) Its assets, including its share of any assets held jointly; (b) Its liabilities, including its share of any liabilities incurred jointly; (c) Its revenue from the sale of its share of the output arising from the joint operation; (d) Its share of the revenue from the sale of the output by the joint operation; and (e) Its expenses, including its share of any expenses incurred jointly. When a joint operator sold or contributed assets to the joint operation, the joint operator shall recognize gains and losses resulting from such transaction only to the extent of the other parties’ interest in the joint operation. If such transaction provides evidence of a reduction in the net realizable value of the assets to be sold or contributed to the joint operation or of an impairment loss of those assets, those losses shall be recognized full by the joint operator. When a joint operator purchases assets from the joint operation, it shall not recognize its share of the gains and losses until it resells those assets to outsiders. When such transactions provide evidence of a reduction in the net realizable value of the assets to be purchased or of an impairment loss of those assets, a joint operator shall recognize its share of those losses. Joint Ventures A joint venture shall recognize its interest in a joint venture as an investment and shall account for that investment using the equity method. Under the equity method, on initial recognition the investment in joint venture is recognized at cost, and the carrying amount is increased or decreased to recognize the venturer’s share of the profit or loss of the joint arrangement after the date of acquisition. Distributions received from the joint arrangement reduce the carrying amount of the investment. The venturer’s share of the profit or loss is recognized in the venture’s profit or loss. APPENDIX Investment in Joint Ventures for Small and Medium-sized Entities (SMEs) This appendix is an integral part (Section 15) of the International Financial Reporting Standards (IFRS) for Small and Medium-sized Entities (SMEs). Small and Medium-sized Entities (SMEs). These are entities: a. With total assets of between P3 million to P350 million and total liabilities of between 3 million to P250million. b. That publish general purpose financial statements for external users. c. That are not in the process of filing their financial statements for the purpose of issuing any class of instruments in a public market; and d. That do not have public accountability. An entity has public accountability if: a. Its debt or equity instruments are traded in a public market or in the process of issuing such instruments for trading in a public market. b. It holds assets in a fiduciary capacity for a broad group of outsiders as one of its primary business. This is typically the case for financing companies, insurance companies, brokers and dealers of securities, and investment banks. Joint Ventures defined Section 15 of IFRS for SMEs defines joint venture as a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. Joint ventures can take the form of jointly controlled operations, jointly controlled assets, or jointly controlled entities. The above definition is different from the definition in IFRS 11 (Joint arrangements) and IFRS 28 (Investments in associates and joint ventures). However, they share the following characteristics: (a) A contractual arrangement exists between the parties involved in the venture; and (b) The contractual arrangement establishes joint control. ACCOUNTING PROCEDURES Jointly Controlled Operations The operation of this type involves the use of the assets and the other resources of the parties (venturer) rather than the establishment of a corporation, partnership or other entity, or a financial structure that is separate from the parties themselves. Each party uses its own property, plant and equipment and carries its own inventories. It also incurs its own expenses and liabilities and raises its own finance, which represent its own obligations. The activities nay be carried out by a manager, who is an employee of the parties. The agreement usually provides a means by which the revenue and expenses incurred in common are shared among the parties. Jointly Controlled Assets This type involves the joint control, and often the joint ownership, by the parties (venturers) of one or more assets contributed to, or acquired for the purpose of, the joint venture and dedicated to the purposes of the joint venture. Jointly Controlled Entities A jointly controlled entity is a joint venture that involves the establishment of a corporation, partnership or other entity in which each venture has an interest. The entity operates in the same way as other entities, except that a contractual arrangement between the venturers establishes joint control over the economic activity of the entity. This is similar to the joint venture type of joint arrangements under IFRS 11. Measurement Section 15 (Investments in Joint Ventures) of the IFRS for SMEs requires an entity to choose one of the following three models to account for its investments in joint ventures: (a) Cost Model. The investment in a joint venture is measured at cost (including transaction costs) less any accumulated impairment loss. However, an investor using the cost model is required to use the fair value model for any investment in a joint venture for which a published price quotation exists. The investor shall recognize distributions received from the investment as income without regard to whether the distributions are from accumulated profits of the jointly controlled entity arising before or after the date of acquisition. (b) Equity Method. The investments in a joint venture is initially recognized at the transaction price (including transaction costs) and adjusted thereafter for the postacquisition change in the investor’s share of profit or loss and other comprehensive income of the joint venture. (c) Fair Value Model. The investment in joint venture is initially recognized at the transaction price (excluding transaction costs). After initial recognition, at reporting date, the investment in joint venture is measured at fair value. Changes in fair value are recognized in profit or loss. However, an investor using the fair value model is required to use the cost model for any investment in joint venture for which it is impractical to measure fair value reliably without undue cost or effort. Cost of Acquisition The cost of acquisition in exchange for the control of the acquire includes the fair value of assets given, liabilities incurred or assumed and equity instruments issued by the acquirer, plus any directly attributable costs. Transactions between a venture and a joint venture When a venture contributes or sells assets to a joint venture, recognition of any portion of a gain or loss from the transaction shall reflect the substance of the transaction. While the assets are retained by the joint venture and provided the venture has transferred the significant risks and rewards of ownership, the venture shall recognize only that portion of the gain or loss is attributable to the interests of the other venturers. The venture shall recognize the full amount of any loss when contribution or sale provides evidence of an impairment loss. When a venturer purchases assets from a joint venture, the venture shall not recognized its share of the profits of the joint venture from the transaction until it resells the assets to an independent party. A venture shall recognize its share of the losses resulting from these transactions in the same way as profits except that losses shall be recognized immediately when they represent an impairment loss. The above principles are similar to the principles of accounting for Joint Operation type of Joint Arrangement (IFRS 11) PROBLEMS Numbers 1 to 3 are based on the following data: A and B (the parties) are two companies whose businesses are the construction of many types of public and private construction services. They set up a contractual arrangement to work together for the purpose of fulfilling a contract with the government for the construction of a motor way between two cities for P24 million (a fixed price contract). The contractual arrangement determines the participation shares of A and B and establishes: a. Joint control of the arrangement; b. The rights to all the assets needed to undertake the activities of the arrangement are shared by the parties on the basis of their participation shares in the arrangement; c. The parties have joint responsibility for all operating and financial obligations relating to the activities of the arrangement on the basis of their participation shares in the arrangement; and d. The profit or loss resulting from the activities of the arrangement is shared by A and B on the basis of their participation shares in the arrangement. In 2013, in accordance with the agreement between A and B: A and B each used their own equipment and employees in the construction activity A constructed three bridges needed to cross rivers on the route at a cost of P8 million B constructed all of the other elements of the motorway at a cost of P10 million. A and B shares equally in the P24 million jointly invoiced (and received from) the government. 1. What is the gross profit of the joint arrangement? a. P8 million b. P14 million c. P6 million d. P4 million 2. What is the gross profit earned by A in 2013? a. P6 million b. P14 million c. P4 million d. P2 million 3. What is the gross profit earned by B in 2013? a. P2 million b. P14 million c. P7 million d. P6 milllion Use the following data in answering Nos. 4 to 6 Two real estate companies, R and S (the parties) set up a separate vehicle (entity X) for the purpose of acquiring and operating a shopping centre. The contractual arrangement between the parties establishes joint control of the activities that are conducted by entity X. The main feature of entity X’s legal form is that entity, not the parties, has rights to the assets, and obligations for the liabilities, relating to the arrangement. These activities include the rental of the retail units, managing the car park, maintaining the centre and its equipment, such as lifts, and building the reputation and customer base for the centre as a whole. The terms of the contractual arrangement are such that: (a) Entity X owns the shopping centre. The contractual arrangement does not specify that the parties have rights to the shopping centre. (b) The parties are not liable in respect of the liabilities of entity X. if entity X is unable to pay any of its liabilities, the liability of each to any third party will be limited to the parties unpaid contribution. (c) The parties have the right to sell or pledge their interests in entity X. (d) Each party receives a share of the income from the shopping centre (which is the rental income net of the operating costs) in accordance with interests in entity X. Transactions of the contractual arrangement for 2012 and 2013 follow: 2012: Co. R and Co. S contributed P10 million each for one-half interest in the net assets of Entity X. Organization expenses incurred amounts to P100,000. Entity X acquired land at a cost of P2 million. Constructed a building (shopping centre) at a cost of P15 million. Operating expenses for the year amounts to P1 million. Rental income collected from the tenants, P10 million. Net income or loss is distributed to the venturers in accordance with their interest 2013: Operating expenses (including depreciation) incurred for the year, P3.5 million Rental income collected for the year, P12 million Each venturer receives a share of the income or loss from rental income net of the operating expenses. 4. What is the interest of Co. R in the joint venture as of December 31, 2012? a. P14 M b. P14.45 M c. P 15 M d. P20 M 5. What is the net income (loss) of Entity X on December 31, 2013? a. P8.5 M b. P12 M c. P15.5 M d. P10.5 M 6. What is the interest of Co. S in the joint arrangement as of December 31, 2013? a. P18.7 M b. P14.5 M c. P10.0 M d. P14.0 M Questions 7 to 9 are based on the following data: On January 1, 2013, Red, White and Blue (the joint operators) jointly buy a helicopter for P30 million cash. The joint arrangement includes the following arrangements: a. The parties are joint owners of the helicopter. b. The helicopter is at the disposal of each party for 70 days each year. c. The parties may decide to use the helicopter or lease it to a third party. d. The maintenance and disposal of the helicopter require the unanimous consent of the parties. e. The contractual arrangement is for the expected life (20 years) of the helicopter and can be change only if all the parties agree. The residual value of the helicopter is NIL. f. Revenues and expenses are to be shared equally among the joint operators. In 2013, the parties paid P300,000 to meet the costs of maintaining the helicopter. In 2013 each party also incurred costs of running the helicopter when they made use of the helicopter (eg Red incurred costs of P200,000 on pilot fees, aviation fuel and landing costs). In 2013 the parties earned rental income of P2.5 million by renting the helicopter to others. 7. What is the net income (loss) of the joint arrangement on December 31, 2013? a. P5 M b. P2 M c. P1.5 M d. P2.5 M 8. What is the book value of the helicopter on the books of Red on December 31, 2013? a. P28.5 M b. P19 M c. P21 M d. 9.5 M 9. What is the share of White in the net income (loss) of the joint arrangement on December 31, 2013? a. P166,667 b. P150,000 c. P125,000 d. P160,000 Question 10 and 11 are based on the following data: Banks A and B (the parties) agreed to combine their corporate, investment banking, asset management and service activities by establishing a separate vehicle (bank X). Both parties expect the arrangement to benefit them in different ways. The assets and liabilities held in Bank X are the assets and liabilities of Bank X and not the assets and liabilities of the parties. Banks A and B each have a 40 percent ownership interest in Bank X, with the remaining 20 percent being listed and widely held. The stockholders’ agreement between bank A and bank B establishes joint control of the activities of bank X. Transactions for the year 2013 and 2014 follow: Investments: Bank A Bank B Revenues Cost and expenses Dividends paid – Bank X 2013 P50M 50M 10M 6M - 2014 P5M 5M 12M 7M 4M 10. What is the interest of bank A in the joint arrangement at December 31, 2013? a. P50 M b. P48.4 M c. P48 M d. P40 M 11. What is the interest of bank B in the joint arrangement at December 31, 2014? a. P52.5 M b. P52.4 M c. P54.5 M d. P50.5 M 12. Appendix problem: On January 1, 2013 entities A and B each acquired 30 percent of the ordinary shares that carry voting rights at a general meeting of shareholders of entity X for P300,000. Entities A and B immediately agreed to share control over entity X. For the year ended December 31, 2013 entity X recognized a profit of P400,000. On December 31, 2013 entity X declared and paid a dividend of P150,000 for the year 2013. At December 31, 2013 the fair value of each venturer’s investment in entity X is P425,000. Entities A and B uses the cost model to account for its investment in jointly controlled entities. However, there is no published price quotation for entity X. investments are accounted for using the cost model. At December 31, 2013 the venturers must report their investment in entity X at: a. P300,000 b. P345,000 c. P255,000 d. P420,000 13. Using the same facts in No. 12, assuming on January 2, 2013 entity X also declared a dividend of P100,000 for the year 2012 and at December 31, 2013 the fair value of each venturer’s investment in entity X is P400,000. How much dividend income each venture should recognize on December 31, 2013? a. P45,000 b. P30,000 c. P75,000 d. P15,000 Numbers 14 and 15 are based on the following data (Appendix Problem): Using the same facts in No. 12. However, there is a published price quotation for entity X. 14. How much income is to be recognized by each venture in profit or loss for the year ended December 31, 2013? a. P165,000 b. P170,000 c. P125,000 d. P200,000 15. At December 31, 2013 the venturers must each report its investment in entity X at: a. P425,000 b. P300,000 c. P330,000 d. P345,000 Numbers 16 and 17 are based on the following data (Appendix Problem): On March 1, 2013 entities A and B each acquired 30 percent of the ordinary shares that carry voting rights at a general meeting of shareholders of entity AB for P300,000. Entities A and B immediately agreed to share control over entity AB. On December 31, 2013 entity AB declared a dividend of P100,000 for the year 2013. Entity AB reported a profit of P80,000 for the year ended December 31, 2013. At December 31, 2013 the fair value of each venturer’s investment in entity AB is P293,000 and the cost to sell amounts to P3,000. There is no published price quotation for entity AB. Investments are accounted for using the equity method. 16. At December 31, 2013 entities A and B must each report their investment in Entity AB at: a. P290,000 b. P293,000 c. P300,000 d. P296,000 17. How much impairment loss should be recognized by each venture? a. P10,000 b. P3,000 c. P13,000 d. P7,000 18. Appendix Problem: On March 1, 2013 entities A and B each acquired 30 percent of the ordinary shares that carry voting rights at a general meeting of shareholders of entity Z for P300,000. Entities A and B immediately agreed to share control over entity Z. On December 31, 2013 entity Z declared a dividend of P100,000 for the year 2013. Entity Z reported a profit of P60,000 for the year ended December 31, 2013. At December 31, 2013 the recoverable amount of each venturer’s investment in entity Z is P292,000 (fair value of P295,000 less costs to sell of P3,000). Entities A and B uses the equity method to account for its investment in entity Z. however, there is no published price quotation for entity Z. On December 31, 2013, entities A and B must each report its investment in entity Z at: a. P285,000 b. P290,000 c. P288,000 d. P260,000 Items 19 and 20 are based on the following data (Appendix Problem): On January 1, 2013 entities A and B each acquired 30 percent of the ordinary shares that carry voting rights at a general meeting of shareholders of entity M for 100,000. The purchase price is equal to the fair value of 30 percent of entity M’s identifiable assets less 30 percent of its identifiable liabilities. Entities A and B immediately agreed to share control over entity M. For the year ended December 31, 2013 entity M recognized a loss for P600,000. Entities A and B have no constructive or legal obligation with respect of their jointly controlled entity’s loss and have made no payments on its behalf. Entity M recognized profit for the year ened December 31, 2013 of 800,000. There is no published price quotation for entity M. Investments are accounted for using the equity method. 19. At December 331, 2013 how much investment in entity M should be reported by each venture. a. P100,000 b. P-0c. P180,000 d. P40,000 20. At December 31, 2013 each venturer investment in entity M at: a. P160,000 b. P100,000 c. P180,000 d. P-021. must measure their APPENDIX PROBLEM On January 1, 2013 entities A and B (the venturers) form a joint venture (entity X). Upon incorporation of entity X, entities A and B each take up 50 percent of the share capital of entity X. In return for their interests in entity X entities A and B each contribute P100, 000 to entity X. Entity A contributes machine with a fair value of P100,000 and a carrying amount P80,000. Entity B’s contribution is P100,000 cash. The machine contributed by entity A has an estimated useful life of 10 years with no residual value. Entity X’s profit for the year ended December 31, 2013 is P30, 000 (after deducting depreciation expense of P10,000 on the machine contributed by entity A). Entity A accounts for his investment using the equity method. What is the cost of investment of entity A on December 31, 2013. a. P90,000 b. P121,000 c. P105,000 d. P106,000 22. Appendix Problem On January 1, 2013 enties M and N each acquired 30 percent of the ordinary shares that carry voting rights at general meeting of shareholders of entity’s Z for P300, 000. Contingent consideration probable to be paid by entity M is measured reliably at P50,000. Entities M and N immediately agreed to share control over entity Z. For the year ended December 31, 2013 entity Z recognized a profit for P400, 000. On December 30, 2013, entity Z declared and paid a dividend of P150, 000 for the year 2013. At December 31, 2013 the fair value of each ventures’ investment in entity Z is P425,000. However, there is no published price quotation for entity Z. On December 31, 2013 entity M sell goods for P60,000 to entity Z. At December 31, 2013 this goods were in the inventories of Equity Z (ie they had not been sold by entity Z). Entity M sells goods at a 50 percent mark-up on cost. Entities M and N account for its investment in entity Z using the equity method. At December 31, 2013 entity M would report its investment in entity Z at: a. P439,000 b. P375,000 c. P363,000 d. P300,000 23. Appendix Problem On January 1, 2013 entities X and Y each acquired 30 percent of the ordinary shares that carry voting rights at a general meeting of shareholders of entity O for P300, 000. Acquisition-related costs, such as broker and legal fees paid amounts to P50,000 by entity X. Entities X and Y immediately agreed to share control over entity O. For the year ended December 31, 2013 entity O recognized a profit of P400,000. On December 30, 2013 entity O declared and paid a dividend of P150,000 for the year 2013. At December 31, 2013 the fair value of each venturers’ investments in equity O is P425, 000. However, there is no published price quotation for entity O. In 2013 entity X purchased goods for P100,000 from entity O. At December 31, 2013 P60, 000 of the goods purchased from entity O were in entity X’s inventories (ie they had not been sold by entity X). Entity O sells at a 50 percent mark-up on cost. Entities X and Y account for its investment in entity O using the equity method. At December 31, 2013 entity X would report its investment in entity O at: a. P469,000 b. P369,000 c. P419,000 d. P375,000 ANSWERS 1. 2. 3. 4. 5. C C A B A 6. 7. 8. 9. 10. A A D A B 11. 12. 13. 14. 15. B A C B A 16. 17. 18. 19. 20. A A A B A 21. D 22. A 23. C SOLUTIONS 1. Construction revenue Construction cost Gross profit P24M 18M P6M 2. Construction revenue (P24M/2) Construction cost Gross profit earned by A P12M 8M P4M 3. Construction revenue (P24M/2) Construction cost Gross profit earned by B P12M 10M P2M 4. Investment – Co. R Profit share: Rental income Total expenses (P1M + .1M) Net profit Interest P10M 10M 1.1M 8.9M 50% 4.450 Interest – Co. R, December 31, 2012 5. Rental income Operating expenses Net income P14,450M P12M 3.5M P8.5M 6. Investment – Co. S Profit share – 2012 Profit share – 2013 (P8.5M x 50%) Interest – Co. S, December 31, 2013 P10M 4.450 4.250 P18,700M 7. Rental income Operating expenses (P.3M + .2M) Depreciation expense (30M/20) Net income P2.5M (.5) (1.5) P.5M 8. Cost (P30/3) Accumulated depreciation (1.5/3) Book value P10M .5 P9.5M 9. P500,000 x 1/3 = P166,667 10. Investment – 2013 Profit share (P10M – 6M) x 40% Interest – Bank A, December 31, 2013 11. Investment – 2013 Profit share – 2013 Profit share – 2014 (P12M – 7M) x 40% Dividends received (P4M x 40%) Interest – Bank B, December 31, 2014 P50M 1.6M P48.4M P50M 2 2 (1.6) P52.4M 12. At December 31, 2014, the venturers must report their investment in entity X ( a jointly controlled entity) at P300,000 (at cost). There is no impairment loss, because the fair value (P425,000) exceeds its carrying amount P300,000. 13. The venturers must, without are from entity X’s accumulated January 1, 2013, each recognize for the year ended December 31, regard to whether the distributions profits arising before or after dividend income of P75,000 in profit 2013. The computation is: Dividends declared on January 2, 2013 (P100,000 x 30%) Dividends declared on December 31, 2013 (P150,000 x 30%) Total dividend income P30,000 45,000 P75,000 14. The venturers each recognize a total income P170,000 computed as follows: Dividends income (P150,000 x 30%) Increase in value of investment (P425,000 – 300,000) Total income to profit or loss P45,000 125,000 P170,000 15. At December 31,2013 the venturers must each report its investment in entity X at P425,000 (at fair value). Even though the venturers each used the cost model as its accounting policy for investment in entity X they account for their investments using the fair value model because entity Z has a published price quotation. 16. At December 31, 2013 entities A and B must each report their investment in entity AB at P290,000 (at recoverable amount 293,000 – 3,000). 17. At December 31, 2013, the carrying amount is reduced to P290,000 (the lower of its recoverable amount and its carrying amount before impairment (P300,000 cost). Each venture recognizes the impairment of P10,000 in profit or loss for the year ended December 31, 2013. 18. At December 31, 2013 entities A and b must each report its investment in entity Z at P285,000 computed as follows: Cost of investment Profit share (10/12 x P60,000) x 30% Dividend income (30% x P100,000) Investment in entity Z, December 31,2013 P300,000 15,000 (30,000) P285,000 19. At December 31, 2012 each venture must measure its investment in entity M at P0 computed as follows: Cost of investment Loss share Investment in entity M, December 31,2012 P P100,000 100,000 0 In 2012 each venturer does not recognize (P180,000 of its share of entity M’s losses. The loss recognized by the entity is limited to its investment of P100,000). 20. At December 31, 2013 entities A and B must each measure their investment in entity M at P160,000 computed as follows: Cost of investment, 2012 Loss share 2012 Profit share, 2013: Profit share, 2013 (30% x P800,000) Unrecognized loss in 2012 Investment in entity M, December 31, 2013 P100,000 (100,000) 240,000 (80,000) 160,000 P160,000 21. Investment of Machine, January 1, 2013: Carrying amount Realized gain (P100,000 – 80,000)50% Profit share (50% x 30,000) Realized gain on machine (P10,000/10 yrs) Investment account balance, December 31, 2013 P80,000 10,000 90,000 15,000 1,000 P106,000 22. At December 31, 2013 entity M would report its investment in entity Z at P369,000 computed as follows: Cost of investment, January 1, 2013 (P300,000 + 50,000) Profit share (30% x 400,000) Unrealized profit (50/150 x 60,000) Dividend income (30% x 150,000) Investment in entity Z, December 31, 2013 P350,000 120,000 (6,000) (45,000) P419,000 23. At December 31, 2013 entity X would report its investment in entity O at P419,000 computed as follows: Cost of investment, January 1, 2011 (P300,000 + 50,000) Profit share (30% x 400,000) – (30% x 20,000) Dividend income (30% x 150,000) Investment in entity O, December 31, 2013 Unrealized profit (50/150 x 60,000) P350,000 114,000 (45,000) P419,000 P20,000 1 (B) For payment, the currency used is Euros. X Trading is the company that used foreign exchange. Whereas, Y company has been using euros as its currency so no forex transaction in its case. Y Company received the payment in euros. Date of purchase (1200000/12.5) Date of payment (1200000/16) Forex Gain / (Loss) X Trading (Peso) 96,000.00 75,000.00 21,000.00 Y (Euros) 1,200,000.00 1,200,000.00 - Please note that the exchange rate is for problem use only. Real exchange rates are not taken into consideration. The exchange rate used herein is indirect. To get the direct exchange rate: Date of purchase (see formula) Date of payment Decline in rates (Gain on the part of a buyer) x Price of the product purchased Gail (Loss) on forex transaction 0.08 0.06 0.02 1,200,000.00 21,000.00 2 (A) Direct exchange rate: Spot rate Celica Motors (seller) Down payment Balance Gain (Loss) on forex transaction 180,000.00 54,000.00 126,000.00 68.45 67.48 68.63 12,321,000.00 3,643,920.00 8,647,380.00 29,700.00 It was a loss because at the time of purchase, the peso value was 12,321,000. The peso value received by the seller for down payment and balance is only 12,291,300. Thus, there is a forex loss of P29,700. To a seller, any decline in currency value of a receivable is a loss, because he would be receiving less. To a buyer, any decline in currency value of a payable is a gain, because he would be paying less. Vice versa for an increase in currency value. 3 (A) Levin is a buyer of goods, and a seller of foreign currency under a forward contract. Hedging is setting aside a fund to a bank or financial institution that is willing to absorb any gain or loss resulting from a hedged transaction. It is called a hedged transaction because, no matter what the spot rates are, the buyer (or seller) who made a hedged contract, he would be paying (or receiving) the stated amount in the hedge contract. 400400 x 0.55 400400 x 0.50 FC Receivable FC Payable 220,220.00 200,200.00 As a buyer of goods (hedged transaction), he would be recording his payable using current rates. So, on December 31, his payable is 400400 x 0.50. You use the forward rates because it was done through a forward contract. As a seller of forex (hedging instrument), he would be recording the value of the forward contract at its value upon incepcion (December 1). So, it would be 400,400 x 0.55. 4 (A) Correction on the problem: The FV of option on 6/20/2013 is 13,975. 1/1 3/31 6/20 Fair value of put option 9,800.00 11,400.00 13,975.00 - Intrinsic value 2,015.00 3,705.00 13,975.00 Time value 7,785.00 7,695.00 The intrinsic value may be computed as (Strike price minus spot rate) x foreign currency. On March 31, the gain would be 3705 minus 2015 = 1690. (The intrinsic value increased, so it's a gain.) 5 D There's that phrase "anticipated purchase". The purchase hasn't happened yet although they already acquired a hedging instrument. Since the purchase hasn't occurred yet, no merchandise would be recorded. 6 B The focus was the forward contract, which was entered into on 12/12, the forward rate was 0.60. The report period being asked was 12/31, the forward rate was 0.63. Profit or loss is computed as (0.60 - 0.63) x 225000 = 6750. The transaction is a purchase, so the hedging instrument was a receivable. The value increased, so it was a gain. 7 D A - Forward contract receivable is (46 x 93750) = 4312500. B - It was a net forex gain, not loss. C - Zero, it was only the transaction date. No changes yet on the forex. Oct. 1 Dec. 31 Jan. 30 Payable - @ spot rate 43.00 47.00 Loss 4 50.00 Loss 3 Forward Contract - Receivable 44.00 46.00 Gain 2 Net loss 2 50.00 Gain 4 Net gain 1 (on settlement date) x 93750 The rate used in the forward contract on Jan. 30 (settlement date) is actually the spot rate. It just so happens that the spot rate and the forward rate are both 50. Just keep in mind that it's the spot rate to be used in there. 8 A Fair value of put option - Intrinsic value Time value 1/3 16,500.00 14,500.00 2,000.00 12/31 34,000.00 29,000.00 5,000.00 - 1/31 58,000.00 58,000.00 0.00 At settlement date, the FV and instrinsic value is actually equal. Change in time value on 12/31 - from 2000 to 5000, that's a gain of 3000. Change in intrinsic value on 1/31 - from 29000 to 58000, that's a gain of 29000. 9 A Receivable - @ spot rate Futures contract - payable Nov. 1 Dec. 31 Jan. 31 51.30 52.60 Gain 1.3 51.80 Loss 0.8 50.50 52.40 Loss 1.9 51.80 Gain 0.6 Net loss 0.6 Net loss 0.2 x 315000 = 63000 The rate to be used in the futures contract is 90-day futures on Nov. 1, since there are 90 days before settlement date; 30-day futures on Dec. 31, since there are 30 days before settlement, and spot rate on settlement date. 10 D Forex gain or loss on firm commitment on Dec. 31 (46.70 minus 44.30) x 15750 = 37800 S Company is a seller, from that transaction it will have a receivable. The value of forex using the forward rates increased, so it's a gain. 11 B Forex gain or loss on the forward contract on Feb 28 (62.05 minus 62.35) x 625000 = 187500 SBC company is the buyer, it has a payable. The forward contract would then be a receivable. As such, the decrease in rates would mean a loss. Dec. 1 Dec. 31 Feb. 28 Payable- @ spot rate 61.55 62.85 62.05 Futures contract - receivable 60.75 62.35 62.05 Loss 0.3 12 B (Split Accounting); C (Non-split accounting) Dec. 1 Fair value of put option - Intrinsic value Time value Dec. 31 6,000.00 6,000.00 Loss on time value - from 3900 to 0. Sales (1300 x 176) Cost (1200 x 165) (100 x 172) Gross Profit Loss on forex Net Income Loss 228,800.00 198,000.00 17,200.00 13,600.00 3,900.00 9,700.00 13 C Hedged item (Purchase at market price) share price on 10/1 share price on 4/17 Gain (decrease in the amount to be paid) 115.00 95.00 20.00 1,750.00 35,000.00 Mar. 31 7,500.00 3,600.00 3,900.00 8,400.00 8,400.00 3,900.00 Hedging instrument Fair value of put option Oct. 1 Dec. 31 Mar. 3 Apr. 17 24,500.00 36,050.00 38,710.00 35,000.00 Forex gain of 10500 on fair value of option, increase from 24500 to 35000. Total gain (35000 + 10500) = 45500 14 A 2012 - Loss 2013 - Gain Cumulative adjustment 2012 361,781,250.00 Assets 6,000,000.00 15,093,750.00 Liabilities 240,656,250.00 9,093,750.00 Common stock 77,625,000.00 Retained earnings 52,500,000.00 Dividends 3,000,000.00 - 6,000,000.00 2013 407,906,250.00 256,500,000.00 77,625,000.00 64,687,500.00 9,093,750.00