Chapter 1: Homework Q & A 1. Required: For each of the following cost incurred at Northwest Hospital, indicate whether it would most likely be a direct cost or an indirect cost of the specified cost object. Ex. Catered food served to patients A particular patient Direct cost 1. The wages of pediatric nurses The pediatric department Direct cost 2. Prescription drugs Particular patient Direct cost 3. Heating the hospital The pediatric department Indirect cost 4. The salary of the head of pediatrics The pediatric department Direct cost 5. The salary of the head of pediatrics Particular pediatric patient Indirect cost 6. Hospital chaplain’s salary Particular patient Indirect cost 7. Lab tests by outside contractor Particular patient Direct cost 8. Lab tests by outside contractor Particular department Direct cost -------------------------------------------------------------------------------------------------------------------------------------------------- 2. The PC Works assembles custom computers from components supplied by various manufacturers. The company is very small, and its assembly shop and retail sales store are housed in a single facility in a Redmond, Washington, industrial park. Listed below are some of the costs that are incurred at the company. Required: For each cost, indicate whether it would most likely be classified as direct labor, direct materials, manufacturing overhead, selling, or an administrative cost. 1. The cost of a hard drive installed in a computer. Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost 2. The cost of advertising in the Puget Sound Computer User newspaper. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost 3. The wages of employees who assemble computers from components. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost 4. Sales commissions paid to the company’s salespeople. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost 5. The wages of the assembly shop’s supervisor. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost 6. The wages of the company’s accountant. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost 7. Depreciation on equipment used to test assembled computers before release to customers. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative cost ----------------------------------------------------------------------------------------------------------------------------------------------- 3. Suppose that you have been given a summer job as an intern at Issac Aircams, a company that manufactures sophisticated spy cameras for remote-controlled military reconnaissance aircraft. The company, which is privately owned, has approached a bank for a loan to help it finance its growth. The bank requires financial statements before approving such a loan. Required: Classify each cost listed below as either product costs or period costs for the purpose of preparing the financial statements for the bank. Costs Product Cost / Period Cost 1. Depreciation on salespersons’ cars. Period cost 2. Rent on equipment used in the factory. Product cost 3. Lubricants used for machine maintenance. Product cost 4. Salaries of personnel who work in the finished goods warehouse. Period cost 5. Soap and paper towels used by factory workers at the end of a shift. Product cost 6. Factory supervisors’ salaries. Product cost 7. Heat, water, and power consumed in the factory. Product cost 8. Materials used for boxing products for shipment overseas. (Units are not normally boxed.) Period cost 9. Advertising costs. Period cost 10. Workers’ compensation insurance for factory employees. Product cost 11. Depreciation on chairs and tables in the factory lunchroom. Product cost 12. The wages of the receptionist in the administrative offices. Period cost 13. Cost of leasing the corporate jet used by the company’s executives. Period cost 14. The cost of renting rooms at a Florida resort for the annual sales conference. Period cost 15. The cost of packaging the company’s product. Product cost ----------------------------------------------------------------------------------------------------------------------------------------------- 4. Espresso Express operates a number of espresso coffee stands in busy suburban malls. The fixed weekly expense of a coffee stand is $500 and the variable cost per cup of coffee served is $0.27. Required: Fill in the following table with your estimates of total costs and cost per cup of coffee at the indicated levels of activity for a coffee stand. (Round the Average cost per cup of coffee served to 3 decimal places.) Cups of Coffee Served in a Week Does the avg cost per cup of served increase, 2,400 2,500 2,600 decrease, or remain the same as the cups of Fixed cost $500 $500 $500 coffee served in a week increases? Variable cost 648 675 702 - Increases Total cost $1,148 $1,175 $1,202 - Decreases Avg cost cup served $0.478 $0.470 $0.462 - Remain the same ----------------------------------------------------------------------------------------------------------------------------------------------- 5. Month January February March April May June July August September October November December OccupancyDays 2,640 2,860 980 2,420 2,090 4,470 4,020 3,940 1,630 1,090 1,390 2,910 Electrical Costs $ 13,200 $ 14,300 $ 4,900 $ 12,100 $ 10,450 $ 18,860 $ 17,160 $ 16,760 $ 8,150 $ 5,450 $ 6,950 $ 14,550 Required: Using the high-low method, estimate the fixed cost of electricity per month and the variable cost of electricity per occupancy-day. (Do not round your intermediate calculations. Round your Variable cost answer to 2 decimal places and Fixed cost element answer to nearest whole dollar amount) High activity Low activity Change Variable Cost Fixed cost element Occupancy Electrical Days Costs 4,470 $18,860 980 4,900 3,490 $13,960 $4.00 Per Day $980 What other factors other than occupancy-days are likely to affect the variation in electrical costs from month to month? (You may select more than one answer) - Income taxes paid on hotel income. - Seasonal factors like winter or summer. - Number of days present in a month. - Systematic factors like guests, switching off fans and lights. -------------------------------------------------------------------------------------------------------------------------------------------------- 6. Cherokee Inc. is a merchandiser that provided the following information: Required: Prepare a traditional income statement. Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases $ $ $ $ $ $ $ $ 13,000 17 1 3 19,000 16,000 9,000 23,000 85,000 Cherokee, Inc. Traditional Income Statement Sales $221,000 Cost of Goods Sold $71,000 Gross Margin $150,000 Selling and administrative expenses: Selling Expenses $32,000 Administrative Expenses $55,000 (blank) $0 (blank) $0 $87,000 Net Operating Income $63,000 Cherokee, Inc. Contribution Format Income Statement Sales $221,000 Variable expenses: Administrative Expenses $39,000 Selling Expenses $13,000 Cost of Goods Sold $71,000 (blank) $0 (blank) $0 $123,000 Contribution margin: $98,000 Fixed expenses: Selling Expenses $19,000 Administrative Expenses $16,000 (blank) $0 (blank) $0 $35,000 Net Operating Income $63,000 -------------------------------------------------------------------------------------------------------------------------------------------------- 7. The hospital’s Radiology Department is considering replacing an old inefficient X-ray machine with a state-ofthe-art digital X-ray machine. The new machine would provide higher quality X-rays in less time and at a lower cost per X-ray. It would also require less power and would use a color laser printer to produce easily readable Xray images. Instead of investing the funds in the new X-ray machine, the Laboratory Department is lobbying the hospital’s management to buy a new DNA analyzer. Required: Classify each item as a differential cost, an opportunity cost, or a sunk cost in the decision to replace the old X-ray machine with a new machine. If none of the categories apply for a particular item, select "None". Item Ex. Cost of X-ray film used in the old machine 1. Cost of the old X-ray machine 2. The salary of the head of the Radiology Department 3. The salary of the head of the Pediatrics Department 4. Cost of the new color laser printer 5. Rent on the space occupied by Radiology 6. The cost of maintaining the old machine 7. Benefits from a new DNA analyzer 8. Cost of electricity to run the X-ray machines Cost Differential cost Sunk cost None None Differential cost None Differential cost Opportunity cost Differential cost --------------------------------------------------------------------------------------------------------------------------------------------- 8. Arden Company reported the following costs and expenses for the most recent month: Direct Materials Direct Labor Manufacturing Overhead Selling Expenses Administrative Expenses $ 88,000 $ 50,000 $ 27,000 $ 30,000 $ 43,000 What is the total amount of product costs? $165,000 = ( DM + DL + MO ) What is the total amount of period costs? $73,000 = ( Sell = Admin ) What is the total amount of conversion costs? $77,000 = ( DL + MO ) What is the total amount of prime costs? $138,000 = ( DM + DL ) -------------------------------------------------------------------------------------------------------------------------------------------- 9. Required: A partially completed schedule of the company’s total and per unit costs over the relevant range of 65,000 to 105,000 units produced and sold annually is given below: Complete the schedule of the company’s total and unit costs. (Round the variable cost and fixed cost to 2 decimal places.) Assume that the company produces and sells Units Produced and Sold 95,000 units during the year at a selling price of 65,000 85,000 105,000 $8.48 per unit. Prepare a contribution format Total costs: income statement for the year. Variable costs $234,000 $306,000 $378,000 Harris Company Fixed costs 330,000 $330,000 $330,000 Contribution Format Income Statement Total costs $564,000 $636,000 $708,000 Sales $805,600 Cost per unit: Variable Expenses $342,000 $3.60 $3.60 $3.60 Variable cost Contribution Margin $463,600 $5.08 $3.88 $3.14 Fixed cost Fixed Expense $330,000 Total cost per unit $8.68 $7.48 $6.74 Net Operating Income $133,600 VC = $234,000/65,000 = $3.60 & FC = $330,000/65,000 = $5.08 FC = $330,000/85,000 = $3.88 & FC = $330,000/105,000 = $3.14 Sales = 95,000*$8.48 | VE = 95,000*$3.60 | CM = 805,000-342,000 | NOI = 463,000-330,000 = 133,600 ------------------------------------------------------------------------------------------------------------------------------------------------- 10. Sawaya Co., Ltd., of Japan is a manufacturing company whose total factory overhead costs fluctuate considerably from year to year according to increases and decreases in the number of direct labor-hours worked in the factory. Total factory overhead costs at high and low levels of activity for recent years are given below: Level of Activity Low High $ 66,000 $ 88,000 $ 267,000 $ 304,400 Direct labor-hours Total factory overhead costs The factory overhead costs above consist of indirect materials, rent, and maintenance. The company has analyzed these costs at the 66,000-hour level of activity as follows: Indirect materials (variable) Rent (fixed) Maintenance (mixed) $ 85,800 $ 127,000 $ 54,200 Total factory overhead costs $ 267,000 To have data available for planning, the company wants to break down the maintenance cost into its variable and fixed cost elements. Required: Estimate how much of the $304,400 factory overhead cost at the high level of activity consists of maintenance cost. (Hint: To do this, it may be helpful to first determine how much of the $304,400 consists of indirect materials and rent. Think about the behavior of variable and fixed costs!) (Do not round intermediate calculations). Using the high-low method, estimate a cost formula for maintenance. (Do not round intermediate calculations. Round "Variable cost element" to 2 decimal places.) DLH 88,000 66,000 22,000 High level of activity Low level of activity Change Variable cost element Fixed cost element Maintenance $63,000 $54,200 $8,800 Y = $127,000 + $0.40 X $0.40 per DLH $127,000 What total factory overhead costs would you expect the company to incur at an operating level of 72,600 direct labor-hours? (Do not round intermediate calculations) Total factory overhead cost $281,000 -------------------------------------------------------------------------------------------------------------------------------------------------- 11. Marwick’s Pianos, Inc., purchases pianos from a large manufacturer and sells them at the retail level. The pianos cost, on the average, $1,484 each from the manufacturer. Marwick’s Pianos, Inc., sells the pianos to its customers at an average price of $3,100 each. The selling and administrative costs that the company incurs in a typical month are presented below: During August, Marwick’s Pianos, Inc., sold and delivered 56 pianos Required: Prepare an income statement for Marwick’s Pianos, Inc., for August. Use the traditional format, with costs organized by function. (A "Net operating loss" should be entered as a negative number.) Marwick's Pianos, Inc. Traditional Income Statement For the Month of August Sales Cost of goods sold Gross Margin Selling and administrative expenses: Selling expenses: Advertising Sales salaries and commissions Delivery of pianos Utilities Depreciation of sales facilities $173,600 $83,104 $90,496 931 13,468 3,360 645 4,935 0 0 23,339 Total selling expenses: Administrative expenses: Executive salaries Insurance Clerical Depreciation of office equipment 13,560 698 4,701 870 0 0 19,829 Total administrative expenses: Total selling and administrative expenses: Net operating income 43,168 $47,328 Prepare an income statement for Marwick’s Pianos, Inc., for August, this time using the contribution format, with costs organized by behavior. Show costs and revenues on both a total and a per unit basis down through contribution margin. (A "Net operating loss" should be entered as a negative number) Sales Variable expenses: Clerical Sales commissions Delivery of pianos Cost of goods sold Total variable expenses: Contribution Margin: Fixed expenses: Marwick's Pianos, Inc. Contribution Format Income Statement For the Month of August Total $173,600 Per Piano $3,100 2,240 8,680 3,360 83,104 0 0 97,384 40 155 60 1,484 0 0 1,739 $76,216 $1,361 Advertising Utilities Depreciation of sales facilities Executive salaries Insurance Depreciation of office equipment Clerical Sales salaries Total fixed expenses Net operating income 931 645 4,935 13,560 698 870 2,461 4,788 0 0 28,888 $47,328