adjustments. The firm uses a calendar-year accounting period, but prepares monthly accounting adjustments. Supplies Supplies Expense Jan. 31 Bal. 1,800 1,800 Jan. 31 Bal. Jan. 31 Bal. 1,920 1,148 Jan. 31 Bal. My Subscriptions / Courses / ACC3010-Financial Report and Analysis / Module 2 / HW2 Prepaid Insurance Jan. 31 Bal. 1,148 1,148 Jan. 31 Bal. Started on Sunday, 20 January 2019, 1:09 PM State Finished Completed on Sunday, 20 January 2019, 1:57 PM Time taken Marks Correct Mark 9.00 out of 9.00 Do not use negative signs with answers, unless to indicate a net loss. Baiman Corporation Jan. 31 Bal. 6,400 6,400 Jan. 31 Bal. Accumulated Depreciation -Truck Jan. 31 Bal. 17,376 17,376 Jan. 31 Bal. $ 2,480 50,000 ! Wages expense 19,000 ! Net income (loss) $ 31,000 ! 5,068 Jan. 31 Bal. ! b. The amount in the insurance expense account represents the adjustment made at January 31 for January insurance expense. If the original insurance premium was for one year, what was the amount of the premium, and on what date did the insurance policy start? The policy began on For the month ended January 31 Jan. 31 Bal. 5,068 a. If the amount in supplies expense represents the January 31 adjustment for the supplies used in January, and $1,240 worth of supplies were purchased during January, what was the January 1 beginning balance of supplies? Amount of the premium $ 1,968 Income Statement $ Jan. 31 Bal. Wages Expense 1,400 Jan. 31 Bal. Truck 191.00/191.00 Constructing Financial Statements from Transaction Data Baiman Corporation commences operations at the beginning of January. It provides its services on credit and bills its customers $50,000 for January sales. Its employees also earn January wages of $19,000 that are not paid until the first of February. Complete the following statements for the month-end of January. Sales Wages Payable Jan. 31 Bal. 1,400 164 164 47 mins 28 secs Grade 10.00 out of 10.00 (100%) QUESTION 1 Insurance Expense Jan. 31 Bal. September 1 ! ! of the previous year. c. If we assume that no beginning balance existed in either in either wage payable or wage expense on January 1, how much cash was paid as wages during January? $ 5,000 ! d. If the truck has a useful life of four years (or 48 months), what is the monthly amount of depreciation expense, and how many months has Bloomfield owned the truck? Baiman Corporation 14 ! months Balance Sheet January 31 Correct 0 ! 50,000 ! 50,000 ! $ Cash Accounts receivable Marks for this submission: 5.00/5.00. QUESTION 3 Total assets $ Wages payable $ Retained earnings 19,000 ! 31,000 ! Correct Inferring Transactions from Financial Statements The GAP is a global clothing retailer for men, women, children, and babies. The following information is taken from The Gap's fiscal 2015 annual report. Selected Balance Sheet Data ($ millions) Inventories Total liabilities and equity $ 50,000 ! Mark 16.00 out of 16.00 Accounts Payable 2015 2014 $1,901 $1,861 1,140 1,145 a. The Gap purchased inventories totaling $10,314 million during fiscal 2015. Use the financial statement effects template to record cost of goods sold for The Gap's fiscal year ended 2015. (Assume accounts payable is used only for recording purchases of inventories and all inventories are purchased on credit.) Correct Marks for this submission: 9.00/9.00. QUESTION 2 b. What amount did the company pay to suppliers during the year? Record this with the financial statement effects template. Correct Mark 5.00 out of 5.00 Financial Analysis Using Adjusted Account Data Selected T-account balances for Bloomfield Company are shown below as of January 31, which reflect its accounting adjustments. The firm uses a calendar-year accounting period, but prepares monthly accounting adjustments. Use negative signs with answers, if appropriate. Balance Sheet Income Statement Sheet Transaction Cash Asset a. Recognize cost of goods sold. Noncash Assets + 0 Liabilities (10,274) ! ! (10,319) b. Cash paid to suppliers. = 0 ! Statement + Contrib. Capital 0 0 ! ! (10,319) ! ! + Earned Capital (10,274) ! Revenues 0 ! - Expenses 10,274 Total expenses = Net income $ Net income 0 0 0 0 ! ! ! Correct QUESTION 4 Correct 348,000 ! Barth Company Balance Sheet December 31, 2011 Assets Cash Marks for this submission: 16.00/16.00. ! (10,274) ! ! 452,000 $ 96,000 ! Liabilities and equity Accounts receivable ! 60,000 ! Accounts payable ! 32,000 ! Supplies inventory ! 6,000 ! Bonds payable, long-term ! 400,000 ! Inventory ! 72,000 ! 432,000 ! 234,000 ! Common stock ! 300,000 ! Retained Earnings ! 120,000 ! 420,000 ! 852,000 ! $ Total liabilities Mark 3.00 out of 3.00 Determining Missing Information Using the Accounting Equation Use your knowledge of accounting relations to complete the following table for Boatsman Company. 2011 Net income (loss) (19,455) 69,634 ! Dividends ! 160,000 ! Equipment ! 140,000 ! Buildings ! 302,000 ! Goodwill ! 16,000 ! 852,000 ! Total equity ! 48,192 0 Ending retained earnings Land 2012 $89,089 $ Beginning retained earnings Total current assets 69,634 15,060 102,766 ! $ Total assets Total liabilities and equity $ Correct Correct Marks for this submission: 3.00/3.00. QUESTION 5 Correct Marks for this submission: 38.00/38.00. Mark 38.00 out of 38.00 QUESTION 6 Constructing Financial Statements from Account Data Barth Company reports the following year-end account balances at December 31, 2011. Prepare the 2011 income statement and the balance sheet as of December 31, 2011. Accounts payable $ 32,000 Accounts receivable 60,000 Inventory $ 72,000 Land 160,000 Bonds payable, long-term 400,000 Goodwill Buildings 302,000 Retained earnings 120,000 Sales revenue 800,000 Cash 96,000 300,000 Supplies inventory 6,000 Cost of goods sold 360,000 Supplies expense 12,000 Equipment 140,000 Wages expense 80,000 ! $ 800,000 Comparing Income Statements and Balance Sheets of Competitors Following are selected income statement and balance sheet data from two retailers: Abercrombie & Fitch (clothing retailer in the high-end market) and TJX Companies (clothing retailer in the value-priced market). Round your answers to one decimal place (example: 0.2345 = 23.5%). Income Statement ($ millions) Sales Barth Company Income Statement For Year Ended December 31, 2011 Sales revenue Mark 23.00 out of 23.00 (a) Express each income statement amount as a percentage of sales. 16,000 Common stock Correct ! ANF TJX $3,469 $21,942 Cost of goods sold 1,257 36.2 ! % 16,040 73.1 ! % Gross profit 2,212 63.8 ! % 5,902 26.9 ! % Total expenses 2,062 59.4 ! % 4,559 20.8 ! % Net income $ 150 4.3 ! % $ 1,343 6.1 ! % Expenses Cost of goods sold ! 360,000 ! (b) Express each balance sheet amount as a percentage of total assets. Wages expense ! 80,000 ! Round your answers to one decimal place (ex: 0.2345 = 23.5%) Supplies expense ! 12,000 ! Total expenses Balance Sheet ($ millions) 452,000 ! Current assets ANF $1,433 TJX 48.6 ! % $5,100 64 ! % Current assets Long-term assets $1,433 48.6 ! % $5,100 64 ! % 1,515 51.4 ! % 2,872 36 ! % $2,948 Total assets $7,972 $ 559 19 ! % $3,133 39.3 ! % 498 16.9 ! % 1,739 21.8 ! % Total liabilities 1,057 35.9 ! % 4,872 61.1 ! % Stockholders' equity 1,891 64.1 ! % 3,100 38.9 ! % Current liabilities Long-term liabilities Total liabilities and equity $2,948 $7,972 Merchandise inventories 824 Use negative signs with your answers, when appropriate. Enter answers in millions. Balance Sheet Cash Asset Transaction Noncash Assets + = Liabilities + Contributed Capital + Earned Capital 1,736 ! 0 ! 1,736 ! 0 ! 0 ! 0 ! (67,995) ! 0 ! 0 ! (67,995) ! 0 ! 68,228 ! 68,228 ! 0 ! 0 ! (b) ANF's expenses as a percentage of sales are higher because it spends more on advertising than does TJX. ANF is a high-end retailer that is able to charge high prices for its products, but bears substantial operating costs to support its "shopping experience."! 869 (a) During fiscal 2010, Costco collected $1,736 cash for membership fees. Use the financial statement effects template to record the cash collected for membership fees. (b) In 2010, Costco recorded $67,995 million in merchandise costs (that is, cost of goods sold). Record this transaction in the financial statement effects template. (c) Determine the value of merchandise that Costco purchased during fiscal-year 2010. Use the financial statement effects template to record these merchandise purchases. Assume all of Costco's purchases are on credit. (a) Which of the following statements about business models is most consistent with the computations for part (a)? $5,638 $5,405 Deferred membership income (liability) (c) Income Statement ANF's profit is higher than TJX's as a percentage of sales because its sales are higher than TJX's. ANF's gross profit is higher than TJX's because its sales volume allows it to manufacture clothes at a lower per unit cost than can TJX. Transactions Revenue (a) (b) Which of the following statements about business models is most consistent with the computations for part (b)? ANF reports lower current assets as a percentage of total assets because it pays its vendors on a more timely basis (c) - Expenses = Net Income 0 ! 0 ! 0 ! 0 ! 67,995 ! (67,995) ! 0 ! 0 ! 0 ! than does TJX. ANF reports higher long-term assets as a percentage of total assets because it depreciates its long-term assets more slowly than does TJX. Correct ANF reports lower current assets and higher long-term assets as a percentage of total assets because it carries less inventory and has a greater capital investment in its stores than does TJX.! ANF reports lower current assets as a percentage of total assets because it is a smaller company and cannot afford the investment in inventory. Marks for this submission: 24.00/24.00. QUESTION 8 Correct Mark 21.00 out of 21.00 Comparing Operating Characteristics Across Industries Following are selected income statement and balance sheet data for companies in different industries. (c) Which company has a lower proportion of debt? What do the ratios tell us about relative riskiness of the two companies? ($ millions) Sales ANF has a lower proportion of debt than does TJX, which implies that ANF is less risky than TJX.! Target Corp. $67,390 TJX has a lower proportion of debt than does ANF, which implies that TJX is less risky than ANF. Nike, Inc. HarleyDavidson Cisco Systems ANF has a higher proportion of debt than does TJX, which implies that ANF is less risky than TJX. TJX has a higher proportion of debt than does ANF, which implies that TJX is less risky than ANF. Correct Mark 24.00 out of 24.00 Inferring Transactions from Financial Statements Costco Wholesale Corporation operates membership warehouses selling food, appliances, consumer electronics, apparel and other household goods at 582 locations across the U.S. as well as in Canada, the United Kingdom, Japan, Australia, South Korea, Taiwan, Mexico and Puerto Rico. As of its fiscal year-end 2010, Costco had approximately 60 million members. Selected fiscal-year information from the company's balance sheets follows. ($ millions). Selected Balance Sheet Data ($ millions) Net Income Assets Liabilities $45,725 $21,665 $2,920 $43,705 $28,218 $15,487 20,862 11,354 9,508 2,133 14,998 5,155 9,843 4,859 2,749 2,110 147 9,431 7,224 2,207 40,040 14,397 25,643 7,767 81,130 36,845 44,285 Round all answers to one decimal place (percentage answer example: 0.2345 = 23.5%). Company Correct Stockholders' Gross Profit (a) Compute the following ratios for each company. Marks for this submission: 23.00/23.00. QUESTION 7 Cost of Goods Sold 2010 2009 Gross Profit/ Sales Net Income/ Sales Net Income/ Equity Liabilities/ Equity Target Corp. 32.1 ! % 4.3 ! % 18.9 ! % 1.8 ! Nike, Inc. 45.6 ! % 10.2 ! % 21.7 ! % 0.5 ! Harley-Davidson 43.4 ! % 3 ! % 6.7 ! % 3.3 ! 64 ! % 19.4 ! % 17.5 ! % 0.8 ! Cisco Systems Equity (b) Which of the following statements about business models best describes the differences in gross (and net) profit margin that we observe? The higher gross profit companies are typically those that have some competitive advantage that allows them to charge a market price for their products that cannot be easily competed away.! The lower gross profit companies are those that can manufacture their products at the lowest cost. B ! Total liabilities 6,960 B ! Stockholders' equity 6,951 B ! =$ 13,911 ! Total Expenses = $ 23,656 ! Total Assets The higher gross profit companies are those that charge a higher price for their products. Nike Inc. 1,954 (b) Using the data, compute total assets and total expenses. The lower gross profit companies are those that sell the highest unit volumes. (c) Which company reports the highest ratio of net income to equity? Accounts receivable ! Which of the following statements best describes the differences in the ratio of net income to equity that we observe? The highest return to equity companies are those that are able to keep their operating costs the lowest. The highest return on equity companies are those that maintain high levels of debt and, as a result, reduce their utilization of equity. Correct Marks for this submission: 12.00/12.00. The highest return on equity companies are those that are able to sustain some competitive advantage that leads to higher profitability and are also able to minimize their use of equity.! The highest return on equity companies are those that are able to charge high prices for their products and, thus, report the highest gross profit-to-sales ratio. QUESTION 10 Correct Mark 40.00 out of 40.00 Assessing Financial Statement Effects of Transactions and Adjustments Selected accounts of Piotroski Properties, a real estate management firm, are shown below as of January 31, before any accounts have been adjusted. (d) Which company has financed itself with the highest percentage of liabilities to equity? Harley-Davidson Debits Credits ! Which of the following statements best describes the reason why some companies are able to take on higher levels of debt than are others? Companies that can sustain higher levels of debt generally operate in consumer products industries. Companies that can sustain higher levels of debt are typically larger companies. Companies that can sustain higher levels of debt are typically those with the most stable and positive cash flows.! Prepaid Insurance $6,660 Supplies 1,930 Office Equipment 8,928 Unearned Rent Revenue $ 5,250 Salaries Expense 3,100 Rent Revenue 15,000 Companies that can sustain higher levels of debt are generally younger companies whose market values are relatively low and, as a result, cannot raise equity capital. Piotroski properties prepares monthly financial statements. Using the following information, adjust the accounts as necessary on January 31, using the financial statement effects template. (a) Prepaid insurance represents a three-year premium paid on January 1. (b) Supplies of $850 were still available on January 31. (c) Office equipment is expected to last eight years (or 96 months). (d) The unearned rent revenue represents six months of rent received in advance on January 1. (e) Salaries of $490 have been earned by employees but yet not recorded as of January 31. Correct Marks for this submission: 21.00/21.00. QUESTION 9 Correct Mark 12.00 out of 12.00 Balance Sheet Identifying and Classifying Balance Sheet and Income Statement Accounts Following are selected accounts for Staples, Inc. Transaction (a) Indicate whether each account appears on the balance sheet (B) or income statement (I). (a) ($ millions) Sales Accumulated depreciation Depreciation expense Retained earnings Net income Property, plant & equipment, net Selling, general & administrative expense Amount $24,545 3,556 498 6,492 889 2,148 4,913 Classification (b) I ! B ! I ! B ! I ! B ! I Cash (c) (d) (e) Noncash Asset + Contributed Assets = Liabilities + ! Transactions (b) Earned + Capital 0 ! (185) ! 0 ! 0 ! (185) ! 0 ! (1,080) ! 0 ! 0 ! (1,080) ! 0 ! (93) ! 0 ! 0 ! (93) ! 0 ! 0 ! (875) ! 0 ! 875 ! 0 ! 0 ! 490 ! 0 ! (490) ! Income Statement (a) Capital Revenue - Expenses = Net Income 0 ! 185 ! (185) ! 0 ! 1,080 ! (1,080) ! (c) (d) (e) 0 ! 1,080 ! (1,080) ! 0 ! 93 ! (93) ! 875 ! 0 ! 875 ! 0 ! 490 ! (490) ! Correct Marks for this submission: 40.00/40.00.