CHAPTER 9 Plant Assets, Natural Resources, and Intangible Assets ASSIGNMENT CLASSIFICATION TABLE Study Objectives Questions Brief Exercises Do It! Exercises A Problems B Problems 1, 2 1 1, 2, 3 1A 1B 2 4 1. Describe how the cost principle applies to plant assets. 1, 2, 3 2. Explain the concept of depreciation. 4, 5 3. Compute periodic depreciation using different methods. 6, 7, 8, 24, 25, 26 3, 4, 5, 6, 7 5, 6, 7, 8 2A, 3A, 4A, 5A 2B, 3B, 4B, 5B 4. Describe the procedure for revising periodic depreciation. 9, 10 8, 9 9, 10 4A 4B 5. Distinguish between revenue and capital expenditures, and explain the entries for each. 11, 27 10 6. Explain how to account for the disposal of a plant asset. 12, 13 11, 12 3 11, 12 5A, 6A 5B, 6B 7. Compute periodic depletion of extractable natural resources. 14, 15 13 4 13 8. Explain the basic issues related to accounting for intangible assets. 16, 17, 18, 19, 20, 21, 22 14, 15 4 14, 15 7A, 8A 7B, 8B 9. Indicate how plant assets, natural resources, and intangible assets are reported. 23 16, 17 16 5A, 7A, 9A 5B, 7B, 9B Explain how to account for the exchange of plant assets. 28, 29 18, 19 17, 18 *10. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-1 ASSIGNMENT CHARACTERISTICS TABLE Problem Number 9-2 Description Difficulty Level Time Allotted (min.) 1A Determine acquisition costs of land and building. Simple 20–30 2A Compute depreciation under different methods. Simple 30–40 3A Compute depreciation under different methods. Moderate 30–40 4A Calculate revisions to depreciation expense. Moderate 20–30 5A Journalize a series of equipment transactions related to purchase, sale, retirement, and depreciation. Moderate 40–50 6A Record disposals. Simple 30–40 7A Prepare entries to record transactions related to acquisition and amortization of intangibles; prepare the intangible assets section. Moderate 30–40 8A Prepare entries to correct errors made in recording and amortizing intangible assets. Moderate 30–40 9A Calculate and comment on asset turnover ratio. Moderate 5–10 1B Determine acquisition costs of land and building. Simple 20–30 2B Compute depreciation under different methods. Simple 30–40 3B Compute depreciation under different methods. Moderate 30–40 4B Calculate revisions to depreciation expense. Moderate 20–30 5B Journalize a series of equipment transactions related to purchase, sale, retirement, and depreciation. Moderate 40–50 6B Record disposals. Simple 30–40 7B Prepare entries to record transactions related to acquisition and amortization of intangibles; prepare the intangible assets section. Moderate 30–40 8B Prepare entries to correct errors made in recording and amortizing intangible assets. Moderate 30–40 9B Calculate and comment on asset turnover ratio. Moderate 5–10 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) WEYGANDT IFRS 1E CHAPTER 9 PLANT ASSETS, NATURAL RESOURCES, AND INTANGIBLE ASSETS Number SO BT Difficulty Time (min.) BE1 1 AP Simple 2–4 BE2 1 AP Simple 1–2 BE3 3 AP Simple 2–4 BE4 3 E Moderate 4–6 BE5 3 AP Simple 4–6 BE6 3 AP Simple 2–4 BE7 3 AP Simple 4–6 BE8 4 AN Moderate 4–6 BE9 4 AN Moderate 4–6 BE10 5 AP Simple 2–4 BE11 6 AP Simple 4–6 BE12 6 AP Simple 4–6 BE13 7 AP Simple 4–6 BE14 8 AP Simple 2–4 BE15 8 AP Simple 4–6 BE16 9 AP Simple 4–6 BE17 9 AP Simple 2–4 *BE18 10 AP Simple 4–6 *BE19 10 AP Simple 4–6 DI1 1 C Simple 4–6 DI2 2 AP Simple 2–4 DI3 6 AP Simple 6–8 DI4 7, 8 K Simple 2–4 EX1 1 C Simple 6–8 EX2 1 AP Simple 4–6 EX3 1 AP Simple 4–6 EX4 2 C Simple 4–6 EX5 3 AP Simple 6–8 EX6 3 AP Simple 8–10 EX7 3 AP Simple 10–12 EX8 3 AP Simple 8–10 EX9 4 AN Moderate 8–10 EX10 4 AP Moderate 6–8 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-3 PLANT ASSETS, NATURAL RESOURCES, AND INTANGIBLE ASSETS (Continued) Number SO BT Difficulty Time (min.) EX11 6 AP Moderate 8–10 EX12 6 AP Moderate 10–12 EX13 7 AP Simple 6–8 EX14 8 AP Simple 4–6 EX15 8 AP Simple 8–10 EX16 9 AP Simple 2–4 EX17 10 AP Moderate 8–10 EX18 10 AP Moderate 8–10 P1A 1 C Simple 20–30 P2A 3 AP Simple 30–40 P3A 3 AN Moderate 30–40 P4A 3, 4 AP Moderate 20–30 P5A 3, 6, 9 AP Moderate 40–50 P6A 6 AP Simple 30–40 P7A 8, 9 AP Moderate 30–40 P8A 8 AP Moderate 30–40 P9A 9 AN Moderate 5–10 P1B 1 C Simple 20–30 P2B 3 AP Simple 30–40 P3B 3 AN Moderate 30–40 P4B 3, 4 AP Moderate 20–30 P5B 3, 6, 9 AP Moderate 40–50 P6B 6 AP Simple 30–40 P7B 8, 9 AP Moderate 30–40 P8B 8 AP Moderate 30–40 P9B 9 AN Moderate 5–10 BYP1 3, 8 AN Simple 15–20 BYP2 9 AN, E Simple 10–15 BYP3 2, 3 C Simple 10–15 BYP4 3 AP, E Moderate 20–25 BYP5 7 C Simple 5–10 BYP6 4 E Simple 10–15 9-4 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual Q9-13 Q9-15 Q9-16 Q9-17 Q9-18 Q9-19 Q9-12 Q9-14 DI9-4 6. Explain how to account for the disposal of a plant asset. 7. Compute periodic depletion of extractable natural resources. 8. Explain the basic issues related Q9-20 to accounting for intangible assets. Broadening Your Perspective *10. Explain how to account for the exchange of plant assets. Q9-21 Q9-22 DI9-4 E9-6 E9-7 E9-8 P9-2A P9-4A P9-7A P9-8A P9-7B P9-8B BE9-8 BE9-9 E9-9 BE9-18 BE9-19 E9-17 E9-18 Q9-23 E9-16 P9-5B P9-9A BE9-16 P9-5A P9-7B P9-9B BE9-17 P9-7A BE9-14 BE9-15 E9-14 E9-15 BE9-13 E9-13 Analysis P9-5A P9-3A P9-2B P9-3B P9-4B P9-5B E9-2 E9-3 BE9-11 E9-11 P9-6A BE9-12 E9-12 P9-5B DI9-3 P9-5A P9-6B BE9-10 E9-10 P9-4A P9-4B BE9-3 BE9-4 BE9-5 BE9-6 BE9-7 E9-5 DI9-2 BE9-1 BE9-2 Application Exploring the Web Decision Making Across Financial Reporting Communication the Organization Comp. Analysis Q9-29 Q9-11 Q9-27 5. Distinguish between revenue and capital expenditures, and explain the entries for each. Q9-28 Q9-9 Q9-10 4. Describe the procedure for revising periodic depreciation. 9. Indicate how plant assets, natural resources, and intangible assets are reported. Q9-6 Q9-7 Q9-8 Q9-24 Q9-25 Q9-26 3. Compute periodic depreciation using different methods. Q9-4 E9-4 Q9-5 2. Explain the concept of depreciation. E9-1 P9-1A P9-1B Comprehension Q9-1 Q9-2 Q9-3 DI9-1 Knowledge 1. Describe how the cost principle applies to plant assets. Study Objective Synthesis Comp. Analysis Decision Making Across the Organization Ethics Case BE9-4 Evaluation Correlation Chart between Bloom’s Taxonomy, Study Objectives and End-of-Chapter Exercises and Problems BLOOM’S TAXONOMY TABLE (For Instructor Use Only) 9-5 ANSWERS TO QUESTIONS 1. For plant assets, the cost principle means that cost consists of all expenditures necessary to acquire the asset and make it ready for its intended use. 2. Examples of land improvements include driveways, parking lots, fences, and underground sprinklers. 3. (a) When only the land is to be used, all demolition and removal costs of the building less any proceeds from salvaged materials are necessary expenditures to make the land ready for its intended use. (b) When both the land and building are to be used, necessary costs of the building include remodeling expenditures and the cost of replacing or repairing the roofs, floors, wiring, and plumbing. 4. You should explain to the president that depreciation is a process of allocating the cost of a plant asset to expense over its service (useful) life in a rational and systematic manner. Recognition of depreciation is not intended to result in the accumulation of cash for replacement of the asset. 5. (a) Residual value, also called salvage value, is the expected value of the asset at the end of its useful life. (b) Residual value is used in determining depreciation in each of the methods except the decliningbalance method. 6. (a) Useful life is expressed in years under the straight-line method and in units of activity under the units-of-activity method. (b) The pattern of periodic depreciation expense over useful life is constant under the straight-line method and variable under the units-of-activity method. 7. The effects of the three methods on annual depreciation expense are: Straight-line—constant amount; units of activity—varying amount; declining-balance—decreasing amounts. 8. Component depreciation is a method of allocating the cost of a plant asset into separate parts based on the estimated useful lives of each component. IFRS requires an entity to use component depreciation whenever significant parts of a plant asset have significantly different useful lives. 9. A revision of depreciation is made in current and future years but not retroactively. The rationale is that continual restatement of prior periods would adversely affect confidence in the financial statements. 10. Revaluation is an accounting procedure that adjusts plant assets to fair value at the reporting date. Revaluation must be applied annually to assets that are experiencing rapid price changes. 9-6 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) Questions Chapter 9 (Continued) 11. 12. Revenue expenditures are ordinary repairs made to maintain the operating efficiency and productive life of the asset. Capital expenditures are additions and improvements made to increase operating efficiency, productive capacity, or useful life of the asset. Revenue expenditures are recognized as expenses when incurred; capital expenditures are generally debited to the plant asset affected. In a sale of plant assets, the book value of the asset is compared to the proceeds received from the sale. If the proceeds of the sale exceed the book value of the plant asset, a gain on disposal occurs. If the proceeds of the sale are less than the book value of the plant asset sold, a loss on disposal occurs. 13. The plant asset and its accumulated depreciation should continue to be reported on the statement of financial position without further depreciation adjustment until the asset is retired. Reporting the asset and related accumulated depreciation on the statement of financial position informs the reader of the financial statements that the asset is still in use. However, once an asset is fully depreciated, even if it is still being used, no additional depreciation should be taken. In no situation can the accumulated depreciation on the plant asset exceed its cost. 14. Extractable natural resources consist of underground deposits of oil, gas, and minerals. These long-lived productive assets have two distinguishing characteristics: they are physically extracted in operations in or near the earth’s crust, and they are replaceable only by an act of nature. 15. Depletion is the allocation of the cost of extractable resources to expense in a rational and systematic manner over the resource’s useful life. It is computed by multiplying the depletion cost per unit by the number of units extracted and sold. 16. The terms depreciation, depletion, and amortization are all concerned with allocating the cost of an asset to expense over the periods benefited. Depreciation refers to allocating the cost of a plant asset to expense, depletion to recognizing the cost of an extractable resource as expense, and amortization to allocating the cost of an intangible asset to expense. 17. The intern is not correct. The cost of an intangible asset should be amortized over that asset’s useful life (the period of time when operations are benefited by use of the asset). In addition, some intangibles have indefinite lives and therefore are not amortized at all. 18. The favorable attributes which could result in goodwill include exceptional management, desirable location, good customer relations, skilled employees, high-quality products, and harmonious relations with labor unions. 19. Goodwill is the value of many favorable attributes that are intertwined in the business enterprise. Goodwill can be identified only with the business as a whole and, unlike other assets, cannot be sold separately. Goodwill can only be sold if the entire business is sold. And, if goodwill appears on the statement of financial position, it means the company has purchased another company for more than the fair value of its net assets. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-7 Questions Chapter 9 (Continued) 20. Goodwill is recorded only when there is a transaction that involves the purchase of an entire business. Goodwill is the excess of cost over the fair value of the net assets (assets less liabilities) acquired. The recognition of goodwill without an exchange transaction would lead to subjective valuations which would reduce the reliability of financial statements. 21. Research and development costs present several accounting problems. It is sometimes difficult to assign the costs to specific projects, and there are uncertainties in identifying the extent and timing of future benefits. As a result, IFRS requires that research costs be recorded as an expense when incurred. Development costs incurred prior to technological feasibility are also expensed but development costs incurred after technological feasibility are capitalized. 22. Both types of development expenditures relate to the creation of new products but one is expensed and the other is capitalized. Development costs incurred before a new product achieves technological feasibility are recorded as development expenses and appear as part of operating expenses on the income statement. Cost incurred after technological feasibility are recorded as development costs and appear as an intangible asset on the statement of financial position. 23. McDonald’s asset turnover ratio is computed as follows: Net sales Average total assets = $20.5 billion = .71 times $28.9 billion 24. Since Resco uses the straight-line depreciation method, its depreciation expense will be lower in the early years of an asset’s useful life as compared to using an accelerated method. Yapan’s depreciation expense in the early years of an asset’s useful life will be higher as compared to the straight-line method. Resco’s net income will be higher than Yapan’s in the first few years of the asset’s useful life. And, the reverse will be true late in an asset’s useful life. 25. Yes, tax regulations often allow a company to use a different depreciation method on the tax return than is used in preparing financial statements. Lopez Corporation uses an accelerated depreciation method for tax purposes to minimize its income taxes and thereby the cash outflow for taxes. 26. By selecting a longer estimated useful life, May Corp. is spreading the plant asset’s cost over a longer period of time. The depreciation expense reported in each period is lower and net income is higher. Won’s choice of a shorter estimated useful life will result in higher depreciation expense reported in each period and lower net income. 27. Expensing these costs will make current period income lower but future period income higher because there will be no additional depreciation expense in future periods. If the costs are ordinary repairs, they should be expensed. 9-8 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) Questions Chapter 9 (Continued) *28. When assets are exchanged, the gain or loss on disposal is computed as the difference between the book value and the fair value of the asset given up at the time of exchange. *29. Yes, Tatum should recognize a gain equal to the difference between the fair value of the old machine and its book value. If the fair value of the old machine is less than its book value, Tatum should recognize a loss equal to the difference between the two amounts. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-9 SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 9-1 All of the expenditures should be included in the cost of the land. Therefore, the cost of the land is $81,000, or ($70,000 + $3,000 + $2,500 + $2,000 + $3,500). BRIEF EXERCISE 9-2 The cost of the truck is £31,900 (cash price £30,000 + sales tax £1,500 + painting and lettering £400). The expenditures for insurance and motor vehicle license should not be added to the cost of the truck. BRIEF EXERCISE 9-3 Depreciable cost of $36,000, or ($42,000 – $6,000). With a four-year useful life, annual depreciation is $9,000, or ($36,000 ÷ 4). Under the straight-line method, depreciation is the same each year. Thus, depreciation is $9,000 for both the first and second years. BRIEF EXERCISE 9-4 It is likely that management requested this accounting treatment to boost reported net income. Land is not depreciated; thus, by reporting land at HK$1,200,000 above its actual value the company increased yearly HK$1,200,000 or the reduction in depreciation income by HK$60,000, 20 years expense. This practice is not ethical because management is knowingly misstating asset values. BRIEF EXERCISE 9-5 The declining balance rate is 50%, or (25% X 2) and this rate is applied to book value at the beginning of the year. The computations are: Book Value Year 1 Year 2 9-10 $42,000 ($42,000 – $21,000) Copyright © 2011 John Wiley & Sons, Inc. X Rate 50% 50% = Depreciation $21,000 $10,500 Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) BRIEF EXERCISE 9-6 The depreciation cost per unit is 22 cents per mile computed as follows: Depreciable cost ($33,500 – $500) ÷ 150,000 = $.22 Year 1 30,000 miles X $.22 = $6,600 Year 2 20,000 miles X $.22 = $4,400 BRIEF EXERCISE 9-7 Warehouse component: HVAC component: ($280,000 – $40,000)/20 = $12,000 $40,000/10 = $4,000 Total component depreciation in first year $16,000 BRIEF EXERCISE 9-8 Book value, 1/1/11......................................................................................... Less: Salvage value .................................................................................... Depreciable cost............................................................................................ Remaining useful life ................................................................................... Revised annual depreciation (€18,000 ÷ 4)........................................... €20,000 2,000 €18,000 4 years € 4,500 BRIEF EXERCISE 9-9 (a) Accumulated Depreciation—Plant Assets .................. Plant Assets.................................................................. Revaluation Surplus .................................................. (To record revaluation of plant assets) 60,000 (b) Accumulated Depreciation—Plant Assets .................. Revaluation Surplus ........................................................... Plant Assets.................................................................. (To record revaluation of plant assets) 60,000 20,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 20,000 40,000 (For Instructor Use Only) 80,000 9-11 BRIEF EXERCISE 9-10 1. 2. Repair Expense.................................................................... Cash................................................................................ 45 Delivery Truck ...................................................................... Cash................................................................................ 400 45 400 BRIEF EXERCISE 9-11 (a) Accumulated Depreciation—Delivery Equipment ......................................................................... Delivery Equipment.................................................... 41,000 (b) Accumulated Depreciation—Delivery Equipment ......................................................................... Loss on Disposal ................................................................. Delivery Equipment.................................................... 39,000 2,000 41,000 41,000 Cost of delivery equipment CHF41,000 Less accumulated depreciation 39,000 Book value at date of disposal 2,000 Proceeds from sale 0 Loss on disposal CHF 2,000 BRIEF EXERCISE 9-12 (a) Depreciation Expense—Office Equipment.................. Accumulated Depreciation—Office Equipment ................................................................ 5,250 (b) Cash ......................................................................................... Accumulated Depreciation—Office Equipment......... Loss on Disposal ................................................................. Office Equipment ........................................................ 20,000 47,250 4,750 9-12 Copyright © 2011 John Wiley & Sons, Inc. 5,250 Weygandt, IFRS, 1/e, Solutions Manual 72,000 (For Instructor Use Only) BRIEF EXERCISE 9-12 (Continued) Cost of office equipment Less accumulated depreciation Book value at date of disposal Proceeds from sale Loss on disposal $72,000 47,250* 24,750 20,000 $ 4,750 *$42,000 + $5,250 BRIEF EXERCISE 9-13 (a) Depletion cost per unit = ¥7,000,000 ÷ 35,000,000 = ¥.20 depletion cost per ton ¥.20 X 6,000,000 = ¥1,200,000 Depletion Expense.............................................. Accumulated Depletion............................ 1,200,000 (b) Ore mine................................................................. Less: Accumulated depletion ........................ ¥7,000,000 1,200,000 1,200,000 ¥5,800,000 BRIEF EXERCISE 9-14 (a) Amortization Expense—Patent (R$120,000 ÷ 10) ....... 12,000 Patents............................................................................. (b) Intangible Assets Patents............................................................................. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 12,000 R$108,000 (For Instructor Use Only) 9-13 BRIEF EXERCISE 9-15 Research Expense ....................................................................... Development Expense ................................................................ Development Costs...................................................................... Cash ......................................................................................... (To record research and development costs) 300,000 400,000 200,000 900,000 BRIEF EXERCISE 9-16 SPAIN COMPANY Statement of Financial Position (partial) December 31, 2011 Intangible assets Goodwill..................................................... Property, plant, and equipment Coal mine .................................................. Less: Accumulated depletion............ Buildings ................................................... Less: Accumulated depreciation ..... Total property, plant, and equipment.................................... $410,000 $ 500,000 108,000 1,100,000 650,000 $392,000 450,000 842,000 BRIEF EXERCISE 9-17 $37.3 + $44.6 $61.5 ÷ = 1.50 times 2 *BRIEF EXERCISE 9-18 Delivery Equipment (new).......................................................... Accumulated Depreciation—Delivery Equipment ............. Loss on Disposal.......................................................................... Delivery Equipment (old) .................................................. Cash ......................................................................................... 9-14 Copyright © 2011 John Wiley & Sons, Inc. 24,000 30,000 12,000 Weygandt, IFRS, 1/e, Solutions Manual 61,000 5,000 (For Instructor Use Only) *BRIEF EXERCISE 9-18 (Continued) Fair value of old delivery equipment Cash paid Cost of new delivery equipment $19,000 5,000 $24,000 Fair value of old delivery equipment Book value of old delivery equipment ($61,000 – $30,000) Loss on disposal $19,000 31,000 $12,000 *BRIEF EXERCISE 9-19 Delivery Equipment (new) ......................................................... Accumulated Depreciation—Delivery Equipment............. Gain on Disposal ................................................................. Delivery Equipment (old) .................................................. Cash......................................................................................... Fair value of old delivery equipment Cash paid Cost of new delivery equipment Fair value of old delivery equipment Book value of old delivery equipment ($61,000 – $30,000) Gain on disposal Copyright © 2011 John Wiley & Sons, Inc. 43,000 30,000 7,000 61,000 5,000 $38,000 5,000 $43,000 $38,000 31,000 $ 7,000 Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-15 SOLUTIONS FOR DO IT! REVIEW EXERCISES DO IT! 9-1 The following four items are expenditures necessary to acquire the truck and get it ready for use: Negotiated purchase price ....................................................... Installation of special shelving ............................................... Painting and lettering................................................................. Sales tax ......................................................................................... Total paid............................................................................... £24,000 1,100 900 1,300 £27,300 Thus, the cost of the truck is £27,300. The payments for the motor vehicle license and for the insurance are operating costs and are expensed in the first year of the truck’s life. DO IT! 9-2 Depreciation expense = Cost – Residual value = $15,000 – $1,000 = $1,750 Useful life 8 years The entry to record the first year’s depreciation would be: Depreciation Expense................................................................ Accumulated Depreciation ................................................ (To record annual depreciation on mower) 1,750 1,750 DO IT! 9-3 (a) Sale of truck for cash at a gain: Cash ........................................................................................ Accumulated Depreciation—Truck................................ Truck................................................................................ Gain on Disposal.......................................................... 9-16 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 26,000 28,000 50,000 4,000 (For Instructor Use Only) DO IT! 9-3 (Continued) (b) Sale of truck for cash at a loss: Cash........................................................................................ Loss on Disposal ................................................................ Accumulated Depreciation—Truck ............................... Truck ............................................................................... 15,000 7,000 28,000 50,000 DO IT! 9-4 1. 2. 3. 4. 5. 6. b. d. e. f. a. c. Intangible assets Amortization Franchise Development costs Goodwill Development expenses Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-17 SOLUTIONS TO EXERCISES EXERCISE 9-1 (a) Under the cost principle, the acquisition cost for a plant asset includes all expenditures necessary to acquire the asset and make it ready for its intended use. For example, the cost of factory machinery includes the purchase price, freight costs paid by the purchaser, insurance costs during transit, and installation costs. (b) 1. 2. 3. 4. 5. 6. 7. 8. Land Factory Machinery Delivery Equipment Land Improvements Delivery Equipment Factory Machinery Prepaid Insurance License Expense EXERCISE 9-2 1. 2. 3. 4. 5. 6. 7. 8. 9. 9-18 Factory Machinery Truck Factory Machinery Land Prepaid Insurance Land Improvements Land Improvements Land Building Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) EXERCISE 9-3 (a) Cost of land Cash paid ................................................................................. Net cost of removing warehouse (€8,600 – €1,700) ................................................................ Attorney’s fee ......................................................................... Real estate broker’s fee ...................................................... Total .................................................................................. €80,000 6,900 1,100 5,000 €93,000 (b) The architect’s fee (€7,800) should be debited to the Building account. The cost of the driveways and parking lot (€14,000) should be debited to Land Improvements. EXERCISE 9-4 1. False. Depreciation is a process of cost allocation, not asset valuation. 2. True. 3. False. The book value of a plant asset may be quite different from its fair value. 4. False. Depreciation applies to three classes of plant assets: land improvements, buildings, and equipment. 5. False. Depreciation does not apply to land because its usefulness and revenue-producing ability generally remain intact over time. 6. True. 7. False. Recognizing depreciation on an asset does not result in an accumulation of cash for replacement of the asset. 8. True. 9. False. Depreciation expense is reported on the income statement, and accumulated depreciation is reported as a deduction from plant assets on the statement of financial position. 10. False. Three factors affect the computation of depreciation: cost, useful life, and residual value (also called salvage value). Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-19 EXERCISE 9-5 (a) Depreciation cost per unit is R$1.60 per mile [(R$168,000 – R$8,000) ÷ 100,000]. (b) Computation Year 2011 2012 2013 2014 End of Year Annual Units of Depreciation Depreciation Accumulated Book Activity X Cost /Unit = Expense Depreciation Value 26,000 R$1.60 R$41,600 R$ 41,600 R$126,400 32,000 1.60 51,200 92,800 75,200 25,000 1.60 40,000 132,800 35,200 17,000 1.60 27,200 160,000 8,000 EXERCISE 9-6 (a) Straight-line method: $120,000 – $12,000 = $21,600 per year. 5 2011 depreciation = $21,600 X 3/12 = $5,400. (b) Units-of-activity method: $120,000 – $12,000 = $10.80 per hour. 10,000 2011 depreciation = 1,700 hours X $10.80 = $18,360. (c) Declining-balance method: 2011 depreciation = $120,000 X 40% X 3/12 = $ 12,000. Book value January 1, 2012 = $120,000 – $12,000 = $108,000. 2012 depreciation = $108,000 X 40% = $ 43,200. 9-20 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) EXERCISE 9-7 (a) (1) 2011: (R$30,000 – R$2,000)/8 = R$3,500 2012: (R$30,000 – R$2,000)/8 = R$3,500 (2) (R$30,000 – R$2,000)/100,000 = R$0.28 per mile 2011: 15,000 X R$0.28 = R$4,200 2012: 12,000 X R$0.28 = R$3,360 (3) 2011: R$30,000 X 25% = R$7,500 2012: (R$30,000 – R$7,500) X 25% = R$5,625 (b) (1) (2) Depreciation Expense.................................................. Accumulated Depreciation—Delivery Truck........ Delivery Truck ................................................................ Less: Accumulated Depreciation............................ 3,500 3,500 R$30,000 3,500 R$26,500 EXERCISE 9-8 Building depreciation: $1,920,000*/40 years = $ 48,000 Personal property depreciation: $300,000/5 years = 60,000 Land improvements depreciation: $180,000/10 years = 18,000 Total component depreciation $126,000 *$2,400,000 – $300,000 – $180,000 = $1,920,000 EXERCISE 9-9 (a) Type of Asset Building Warehouse (a) $686,000 37,000 $649,000 $75,000 3,600 $71,400 Remaining useful life in years (b) 44 15 $ 14,750 $ 4,760 Book value, 1/1/11 Less: Residual value Depreciable cost Revised annual depreciation (a) ÷ (b) Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-21 EXERCISE 9-9 (Continued) (b) Dec. 31 Depreciation Expense—Building............... Accumulated Depreciation— Building................................................. 14,750 14,750 EXERCISE 9-10 (a) Depreciation Expense........................................................ Accumulated Depreciation—Plant Assets.......... (To record depreciation expense) 70,000 (b) Accumulated Depreciation—Plant Assets.................. Plant Assets.................................................................. Revaluation Surplus................................................... (To adjust the plant assets to fair value and record revaluation surplus) 70,000 (c) 80,000* 70,000 30,000 40,000 Depreciation Expense........................................................ Accumulated Depreciation—Plant Assets.......... (To record depreciation expense) 80,000 *$350,000 – $30,000 = $320,000; $320,000/4 years = $80,000 EXERCISE 9-11 Jan. 1 June 30 30 9-22 Accumulated Depreciation—Machinery .......... Machinery.......................................................... 62,000 Depreciation Expense............................................ Accumulated Depreciation—Computer (£40,000 X 1/5 X 6/12) ................................ 4,000 Cash ............................................................................. Accumulated Depreciation—Computer (£40,000 X 3/5 = £24,000; £24,000 + £4,000)...................................................... Gain on Disposal [£14,000 – (£40,000 – £28,000)] .............. Computer........................................................... 14,000 Copyright © 2011 John Wiley & Sons, Inc. 62,000 4,000 28,000 Weygandt, IFRS, 1/e, Solutions Manual 2,000 40,000 (For Instructor Use Only) EXERCISE 9-11 (Continued) Dec. 31 31 Depreciation Expense ........................................... Accumulated Depreciation—Truck [(£39,000 – £3,000) X 1/6]......................... 6,000 Loss on Disposal .................................................... Accumulated Depreciation—Truck [(£39,000 – £3,000) X 5/6].................................. Delivery Truck ................................................. 9,000 6,000 30,000 39,000 EXERCISE 9-12 (a) (b) (c) Cash...................................................................................... Accumulated Depreciation—Equipment [($50,000 – $5,000) X 3/5] .......................................... Equipment................................................................. Gain on Disposal .................................................... 28,000 27,000 Depreciation Expense [($50,000 – $5,000) X 1/5 X 4/12] .............................. Accumulated Depreciation—Equipment........ 3,000 50,000 5,000 3,000 Cash...................................................................................... Accumulated Depreciation—Equipment ($27,000 + $3,000)......................................................... Equipment................................................................ Gain on Disposal ................................................... 28,000 Cash ........................................................................................ Accumulated Depreciation—Equipment..................... Loss on Disposal ................................................................ Equipment..................................................................... 11,000 27,000 12,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 30,000 50,000 8,000 (For Instructor Use Only) 50,000 9-23 EXERCISE 9-12 (Continued) (d) Depreciation Expense [($50,000 – $5,000) ÷ 5 X 9/12] ..................................... Accumulated Depreciation—Equipment ............. Cash......................................................................................... Accumulated Depreciation—Equipment ($27,000 + $6,750)............................................................ Loss on Disposal................................................................. Equipment ..................................................................... 6,750 6,750 11,000 33,750 5,250 50,000 EXERCISE 9-13 (a) Dec. 31 Depletion Expense.......................................... Accumulated Depletion (100,000 X CHF.90) ............................ Cost Units estimated Depletion cost per unit [(a) ÷ (b)] 90,000 90,000 (a) CHF720,000 (b) 800,000 tons CHF.90 (b) The costs pertaining to the unsold units are reported in current assets as part of inventory (20,000 X CHF.90 = CHF18,000). EXERCISE 9-14 Dec. 31 Amortization Expense—Patent ....................... Patents ($90,000 ÷ 5 X 8/12)..................... 12,000 12,000 Note: No entry is made to amortize goodwill because it has an indefinite life. 9-24 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) EXERCISE 9-15 1/2/11 4/1/11 7/1/11 9/1/11 11/1/11 Patents .................................................................... Cash ................................................................ 560,000 Goodwill.................................................................. Cash ................................................................ (Part of the entry to record purchase of another company) 360,000 Franchise................................................................ Cash ................................................................ 440,000 Research Expense .............................................. Cash ................................................................ 185,000 Development Expense ....................................... Cash ................................................................ 225,000 12/31/11 Amortization Expense—Patent ($560,000 ÷ 7) .................................................... Amortization Expense—Franchise [($440,000 ÷ 10) X 1/2] .................................... Patents....................................................... Franchise .................................................. 560,000 360,000 440,000 185,000 225,000 80,000 22,000 80,000 22,000 Ending balances, 12/31/11: Patent = $480,000 ($560,000 – $80,000). Goodwill = $360,000 Franchise = $418,000 ($440,000 – $22,000). EXERCISE 9-16 Asset turnover ratio = $4,900,000 = 3.5 times $1,400,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-25 *EXERCISE 9-17 (a) Trucks (new).......................................................................... Accumulated Depreciation—Trucks (old) ................... Loss on Disposal ................................................................. Trucks (old)................................................................... Cash ................................................................................ Cost of old trucks Less: Accumulated depreciation Book value Fair value of old trucks Loss on disposal £64,000 22,000 42,000 36,000 £ 6,000 Fair value of old trucks Cash paid Cost of new trucks £36,000 17,000 £53,000 (b) Machine (new)....................................................................... Accumulated Depreciation—Machine (old) ................ Gain on Disposal ........................................................ Machine (old)................................................................ Cash ................................................................................ Cost of old machine Less: Accumulated depreciation Book value Fair value of old machine Gain on disposal Fair value of old machine Cash paid Cost of new machine 9-26 Copyright © 2011 John Wiley & Sons, Inc. 53,000 22,000 6,000 64,000 17,000 12,000 4,000 1,000 12,000 3,000 £12,000 4,000 8,000 9,000 £ 1,000 £ 9,000 3,000 £12,000 Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) *EXERCISE 9-18 (a) Delivery Truck (new) .......................................................... Loss on Disposal................................................................. Accumulated Depreciation—Delivery Truck (old)......................................................................... Delivery Truck (old) ................................................... Cost of old truck Less: Accumulated depreciation Book value Fair value of old truck Loss on disposal 4,000 3,000 15,000 22,000 $22,000 15,000 7,000 4,000 $ 3,000 (b) Delivery Truck (new) .......................................................... Accumulated Depreciation—Delivery Trucks (old)....................................................................... Delivery Truck (old) ................................................... Gain on Disposal ........................................................ Cost of old truck Less: Accumulated depreciation Book value Fair value of old truck Gain on Disposal $10,000 8,000 2,000 4,000 $ 2,000 Cost of new delivery truck* $ 4,000 4,000 8,000 10,000 2,000 *Fair value of old truck Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-27 SOLUTIONS TO PROBLEMS PROBLEM 9-1A Item 1 2 3 4 5 6 7 8 9 10 9-28 Land € Building Other Accounts 4,000) €700,000 € 5,000 Property Taxes Expense ( 145,000) 35,000 10,000 ( 2,000) 14,000 15,000) (3,500) (€162,500) Land Improvements ( €745,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-2A (a) Year Computation Accumulated Depreciation 12/31 2009 2010 2011 BUS 1 $ 90,000 X 20% = $18,000 $ 90,000 X 20% = $18,000 $ 90,000 X 20% = $18,000 $ 18,000 36,000 54,000 2009 2010 2011 BUS 2 $120,000 X 50% = $60,000 $ 60,000 X 50% = $30,000 $ 30,000 X 50% = $15,000 $ 60,000 90,000 105,000 2010 2011 BUS 3 24,000 miles X $.60* = $14,400 34,000 miles X $.60* = $20,400 $ 14,400 34,800 *$72,000 ÷ 120,000 miles = $.60 per mile. (b) Year Computation Expense 1. 2009 BUS 2 $120,000 X 50% X 9/12 = $45,000 $45,000 2. 2010 $75,000 X 50% = $37,500 $37,500 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-29 PROBLEM 9-3A (a) 1. Purchase price.......................................................................... Sales tax ..................................................................................... Shipping costs.......................................................................... Insurance during shipping ................................................... Installation and testing .......................................................... Total cost of machine.................................................... Machine.......................................................................... Cash ....................................................................... 2. 40,000 40,000 Recorded cost........................................................................... Less: Residual value ............................................................. Depreciable cost ...................................................................... Years of useful life................................................................... Annual depreciation....................................................... Depreciation Expense ............................................... Accumulated Depreciation ............................. (b) 1. Year 2011 2012 2013 2014 Book Value at Beginning of Year R$160,000 80,000 40,000 20,000 DDB Rate *50%* *50%* *50%* *50%* Annual Depreciation Expense R$80,000 40,000 20,000 10,000 R$ 40,000 5,000 R$ 35,000 ÷ 5 R$ 7,000 7,000 7,000 Recorded cost........................................................................... Less: Residual value ............................................................. Depreciable cost ...................................................................... Years of useful life................................................................... Annual depreciation....................................................... 2. R$ 38,000 1,700 150 80 70 R$ 40,000 160,000 10,000 R$150,000 ÷ 4 R$ 37,500 Accumulated Depreciation R$ 80,000 120,000 140,000 150,000 **100% ÷ 4-year useful life = 25% X 2 = 50%. 9-30 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-3A (Continued) 3. Depreciation cost per unit = (R$160,000 – R$10,000)/125,000 units = R$1.20 per unit. Annual Depreciation Expense 2011: R$1.20 X 45,000 = R$54,000 2012: 1.20 X 35,000 = 42,000 2013: 1.20 X 25,000 = 30,000 2014: 1.20 X 20,000 = 24,000 (c) The declining-balance method reports the highest amount of depreciation expense the first year while the straight-line method reports the lowest. In the fourth year, the straight-line method reports the highest amount of depreciation expense while the declining-balance method reports the lowest. These facts occur because the declining-balance method is an accelerated depreciation method in which the largest amount of depreciation is recognized in the early years of the asset’s life. If the straight-line method is used, the same amount of depreciation expense is recognized each year. Therefore, in the early years less depreciation expense will be recognized under this method than under the declining-balance method while more will be recognized in the later years. The amount of depreciation expense recognized using the units-of-activity method is dependent on production, so this method could recognize more or less depreciation expense than the other two methods in any year depending on output. No matter which of the three methods is used, the same total amount of depreciation expense will be recognized over the four-year period. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-31 PROBLEM 9-4A Year 2009 2010 2011 2012 2013 2014 2015 Depreciation Expense (b) $13,500(a) 13,500 (b) 10,800(b) 10,800 10,800 12,800(c) 12,800 Accumulated Depreciation $13,500 27,000 37,800 48,600 59,400 72,200 85,000 (a) $90,000 – $9,000 = $13,500 6 years (b) Book value – Residual value $63,000 – $9,000 = = $10,800 5 years Remaining useful life (c) $30,600 – $5,000 = $12,800 2 years 9-32 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-5A (a) Apr. 1 May 1 1 Land .......................................................... Cash ................................................. 2,130,000 Depreciation Expense ......................... Accumulated Depreciation— Equipment (€780,000 X 1/10 X 4/12)......... 26,000 Cash .......................................................... Accumulated Depreciation— Equipment .......................................... Equipment...................................... Gain on Disposal ......................... 450,000 2,130,000 26,000 338,000 780,000 8,000 Cost €780,000 Accum. depreciation— equipment 338,000 [(€780,000 X 1/10 X 4) + €26,000] Book value 442,000 Cash proceeds 450,000 Gain on disposal € 8,000 June 1 July 1 Dec. 31 31 Cash .......................................................... Land ................................................. Gain on Disposal ......................... 1,500,000 Equipment............................................... Cash ................................................. 2,000,000 Depreciation Expense ......................... Accumulated Depreciation— Equipment (€500,000 X 1/10)...................... 50,000 Accumulated Depreciation— Equipment .......................................... Equipment...................................... Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 400,000 1,100,000 2,000,000 50,000 500,000 500,000 (For Instructor Use Only) 9-33 PROBLEM 9-5A (Continued) Cost €500,000 Accum. depreciation— equipment 500,000 (€500,000 X 1/10 X 10) Book value € 0 (b) Dec. 31 31 Depreciation Expense ........................ Accumulated Depreciation— Buildings ................................... (€28,500,000 X 1/50) 570,000 Depreciation Expense ........................ Accumulated Depreciation— Equipment................................. 4,772,000 570,000 4,772,000 (€46,720,000* X 1/10) €4,672,000 [(€2,000,000 X 1/10) X 6/12] 100,000 €4,772,000 *(€48,000,000 – €780,000 – €500,000) (c) JIMENEZ COMPANY Partial Statement of Financial Position December 31, 2012 Plant Assets* Land .............................................................. Buildings ..................................................... Less: Accumulated depreciation— buildings ........................................ Equipment................................................... Less: Accumulated depreciation— equipment...................................... Total...................................................... € 5,730,000 €28,500,000 12,670,000 48,720,000 15,830,000 9,010,000 39,710,000 €61,270,000 *See T-accounts which follow. 9-34 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-5A (Continued) Bal. Apr. 1 Bal. Land 4,000,000 June 1 2,130,000 5,730,000 400,000 Buildings 28,500,000 28,500,000 Bal. Bal. Accumulated Depreciation—Buildings Bal. 12,100,000 Dec. 31 adj. 570,000 Bal. 12,670,000 Bal. July 1 Bal. Equipment 48,000,000 May 1 2,000,000 Dec. 31 48,720,000 780,000 500,000 Accumulated Depreciation—Equipment May 1 338,000 Bal. 5,000,000 Dec. 31 500,000 May 1 26,000 Dec. 31 50,000 Dec. 31 adj. 4,772,000 Bal. 9,010,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-35 PROBLEM 9-6A (a) Accumulated Depreciation—Office Furniture............................................................................. Loss on Disposal ................................................................. Office Furniture ........................................................... 50,000 25,000 75,000 (b) Cash ......................................................................................... Accumulated Depreciation—Office Furniture............................................................................. Loss on Disposal ................................................................. Office Furniture ........................................................... 21,000 (c) Cash ......................................................................................... Accumulated Depreciation—Office Furniture............................................................................. Gain on Disposal ........................................................ Office Furniture ........................................................... 31,000 9-36 Copyright © 2011 John Wiley & Sons, Inc. 50,000 4,000 75,000 50,000 Weygandt, IFRS, 1/e, Solutions Manual 6,000 75,000 (For Instructor Use Only) PROBLEM 9-7A (a) Jan. 2 Jan.– June 45,000 45,000 Research Expense......................................................... 140,000 Cash ........................................................... Sept. 1 Oct. Patents ............................................................... Cash ........................................................... 1 (b) Dec. 31 31 Advertising Expense ..................................... Cash ........................................................... 140,000 50,000 50,000 Franchise........................................................... 100,000 Cash ........................................................... Amortization Expense—Patents................ Patents ...................................................... [($70,000 X 1/10) + ($45,000 X 1/9)] 12,000 Amortization Expense—Franchise ........... Franchise.................................................. [($48,000 X 1/10) + ($100,000 X 1/50 X 3/12)] 5,300 100,000 12,000 (c) Intangible Assets Patents ($115,000 cost – $19,000 amortization) (1) ................ Franchise ($148,000 cost – $24,500 amortization) (2)............ Total intangible assets ............................................................ 5,300 $ 96,000 123,500 $219,500 (1) Cost ($70,000 + $45,000); amortization ($7,000 + $12,000). (2) Cost ($48,000 + $100,000); amortization ($19,200 + $5,300). Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-37 PROBLEM 9-8A 1. 2. Research Expense .......................................................... Development Expense ................................................... Patents ....................................................................... 86,000 50,000 Patents ................................................................................ Amortization Expense—Patents [$9,800 – ($60,000 X 1/20)]............................... 6,800 Goodwill.............................................................................. Amortization Expense—Goodwill ..................... 920 136,000 6,800 920 Note: Goodwill should not be amortized because it has an indefinite life unlike Patents. 9-38 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-9A (a) Asset turnover ratio Luó Zhào HK$1,200,000 = .48 times HK$2,500,000 HK$1,080,000 = .54 times HK$2,000,000 (b) Based on the asset turnover ratio, Zhào is more effective in using assets to generate sales. Its asset turnover ratio is almost 13% higher than Luó’s ratio. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-39 PROBLEM 9-1B Item 1 2 3 4 5 6 7 8 9 10 9-40 Land ($ Building Other Accounts 5,000) $ 7,500 Property Taxes Expense $500,000 19,000 100,000 18,000 Land Improvements 6,000 Land Improvements 9,000 ( 17,000) ( (3,500) ($118,500) $528,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-2B (a) Accumulated Depreciation 12/31 Year Computation 2009 2010 2011 MACHINE 1 ¥100,000 X 10% = ¥10,000 ¥100,000 X 10% = ¥10,000 ¥100,000 X 10% = ¥10,000 ¥10,000 20,000 30,000 2009 2010 2011 MACHINE 2 ¥150,000 X 25% = ¥37,500 ¥112,500 X 25% = ¥28,125 ¥ 84,375 X 25% = ¥21,094 ¥37,500 65,625 86,719 2011 MACHINE 3 2,000 X (¥85,000 ÷ 25,000) = ¥6,800 ¥ 6,800 (b) Year Depreciation Computation Expense 1. 2009 MACHINE 2 ¥150,000 X 25% X 8/12 = ¥25,000 ¥25,000 2. 2010 ¥125,000 X 25% = ¥31,250 ¥31,250 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-41 PROBLEM 9-3B (a) 1. Purchase price.............................................................................. Sales tax ......................................................................................... Shipping costs.............................................................................. Insurance during shipping ....................................................... Installation and testing .............................................................. Total cost of machine........................................................ Machine.......................................................................... Cash ....................................................................... 2. (b) 1. 58,000 58,000 Recorded cost............................................................................... Less: Residual value ................................................................. Depreciable cost .......................................................................... Years of useful life....................................................................... Annual depreciation........................................................... Depreciation Expense ............................................... Accumulated Depreciation ............................. Year 2011 2012 2013 2014 Book Value at Beginning of Year $100,000 50,000 25,000 12,500 DDB Rate *50%* *50%* *50%* *50%* $ 58,000 5,000 $ 53,000 ÷ 4 $ 13,250 13,250 13,250 Recorded cost............................................................................... Less: Residual value ................................................................. Depreciable cost .......................................................................... Years of useful life....................................................................... Annual depreciation........................................................... 2. $ 55,000 2,750 100 75 75 $ 58,000 Annual Depreciation Expense $50,000 25,000 12,500 2,500** $100,000 10,000 $90,000 ÷ 4 $ 22,500 Accumulated Depreciation $50,000 75,000 87,500 90,000 *100% ÷ 4-year useful life = 25% X 2 = 50%. **$12,500 – $10,000 = $2,500. 9-42 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-3B (Continued) 3. Depreciation cost per unit = ($100,000 – $10,000)/25,000 units = $3.60 per unit. Annual Depreciation Expense 2011: 2012: 2013: 2014: $3.60 X 5,500 = $19,800 3.60 X 7,000 = 25,200 3.60 X 8,000 = 28,800 3.60 X 4,500 = 16,200 (c) The units-of-activity method reports the lowest amount of depreciation expense the first year while the declining-balance method reports the highest. In the fourth year, the declining-balance method reports the lowest amount of depreciation expense while the straight-line method reports the highest. These facts occur because the declining-balance method is an accelerated depreciation method in which the largest amount of depreciation is recognized in the early years of the asset’s life. If the straight-line method is used, the same amount of depreciation expense is recognized each year. Therefore, in the early years less depreciation expense will be recognized under this method than under the declining-balance method while more will be recognized in the later years. The amount of depreciation expense recognized using the units-of-activity method is dependent on production, so this method could recognize more or less depreciation expense than the other two methods in any year depending on output. No matter which of the three methods is used, the same total amount of depreciation expense will be recognized over the four-year period. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-43 PROBLEM 9-4B Year 2009 2010 2011 2012 2013 2014 2015 Depreciation Expense £30,000(a) 30,000 24,000(b) 24,000 24,000 31,500(c) 31,500 Accumulated Depreciation £ 30,000 60,000 84,000 108,000 132,000 163,500 195,000 (a) £ 200,000 – £ 20,000 = £30,000 6 years (b) £140,000 – £ 20,000 Book value – Residual value = = £24,000 5 years Remaining useful life (c) £ 68,000 – £ 5,000 = £31,500 2 years 9-44 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-5B (a) Apr. 1 May 1 1 Land .......................................................... Cash ................................................. 1,200,000 Depreciation Expense ......................... Accumulated Depreciation— Equipment ................................. ($420,000 X 1/10 X 4/12) ........ 14,000 Cash .......................................................... Accumulated Depreciation— Equipment .......................................... Equipment...................................... Gain on Disposal ......................... 240,000 Cost Accum. depreciation— equipment 1,200,000 14,000 182,000 420,000 2,000 $420,000 182,000 [($420,000 X 1/10 X 4) + $14,000] Book value Cash proceeds Gain on disposal June 1 July 1 Dec. 31 31 238,000 240,000 $ 2,000 Cash .......................................................... Land ................................................. Gain on Disposal ......................... 1,000,000 Equipment............................................... Cash ................................................. 1,100,000 Depreciation Expense ......................... Accumulated Depreciation— Equipment ($300,000 X 1/10)...................... 30,000 Accumulated Depreciation— Equipment .......................................... Equipment...................................... Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 340,000 660,000 1,100,000 30,000 300,000 300,000 (For Instructor Use Only) 9-45 PROBLEM 9-5B (Continued) Cost Accum. depreciation— equipment $300,000 300,000 ($300,000 X 1/10 X 10) Book value (b) Dec. 31 31 $ 0 Depreciation Expense ........................ Accumulated Depreciation— Buildings ($20,000,000 X 1/50) ............... 400,000 Depreciation Expense ........................ Accumulated Depreciation— Equipment................................. 2,983,000 400,000 2,983,000 ($29,280,000* X 1/10) $2,928,000 [($1,100,000 X 1/10) X 6/12] 55,000 $2,983,000 *($30,000,000 – $420,000 – $300,000) (c) STARKEY COMPANY Partial Statement of Financial Position December 31, 2012 Plant Assets* Land .............................................................. Buildings ..................................................... Less: Accumulated depreciation— buildings ........................................ Equipment................................................... Less: Accumulated depreciation— equipment...................................... Total...................................................... $ 2,860,000 $20,000,000 8,400,000 30,380,000 11,600,000 6,545,000 23,835,000 $38,295,000 *See T-accounts which follow. 9-46 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-5B (Continued) Bal. Apr. 1 Bal. Land 2,000,000 June 1 1,200,000 2,860,000 340,000 Buildings 20,000,000 20,000,000 Bal. Bal. Accumulated Depreciation—Buildings Bal. 8,000,000 Dec. 31 adj. 400,000 Bal. 8,400,000 Bal. July 1 Bal. Equipment 30,000,000 May 1 1,100,000 Dec. 31 30,380,000 420,000 300,000 Accumulated Depreciation—Equipment May 1 182,000 Bal. 4,000,000 Dec. 31 300,000 May 1 14,000 Dec. 31 30,000 Dec. 31 adj. 2,983,000 Bal. 6,545,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-47 PROBLEM 9-6B (a) Accumulated Depreciation—Delivery Equipment ......................................................................... Loss on Disposal................................................................. Delivery Equipment.................................................... 26,000 14,000 40,000 (b) Cash ......................................................................................... Accumulated Depreciation—Delivery Equipment ......................................................................... Gain on Disposal ........................................................ Delivery Equipment.................................................... 29,000 (c) Cash ......................................................................................... Accumulated Depreciation—Delivery Equipment ......................................................................... Loss on Disposal ................................................................. Delivery Equipment.................................................... 10,000 9-48 Copyright © 2011 John Wiley & Sons, Inc. 26,000 15,000 40,000 26,000 4,000 Weygandt, IFRS, 1/e, Solutions Manual 40,000 (For Instructor Use Only) PROBLEM 9-7B (a) Jan. 2 Jan.– June Research Expense...................................................... Cash ........................................................ Sept. 1 Oct. Patents ............................................................ Cash ........................................................ 1 (b) Dec. 31 31 45,000 45,000 230,000 230,000 Advertising Expense .................................. Cash ........................................................ 125,000 Copyright........................................................ Cash ........................................................ 200,000 Amortization Expense—Patents............. Patents ................................................... [($100,000 X 1/10) + ($45,000 X 1/9)] 15,000 Amortization Expense—Copyright ........ Copyright............................................... [($60,000 X 1/10) + ($200,000 X 1/50 X 3/12)] 7,000 125,000 200,000 15,000 (c) Intangible Assets Patents ($145,000 cost – $25,000 amortization) (1) ................ Copyright ($260,000 cost – $31,000 amortization) (2)............ Total intangible assets ............................................................ 7,000 $120,000 229,000 $349,000 (1) Cost ($100,000 + $45,000); amortization ($10,000 + $15,000). (2) Cost ($60,000 + $200,000); amortization ($24,000 + $7,000). (d) The intangible assets of the company consist of two patents and two copyrights. One patent with a total cost of $145,000 is being amortized in two segments ($100,000 over 10 years and $45,000 over 9 years); the other patent was obtained at no recordable cost. A copyright with a cost of $60,000 is being amortized over 10 years; the other copyright with a cost of $200,000 is being amortized over 50 years. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-49 PROBLEM 9-8B 1. 2. Development Expense ....................................................... Patents ........................................................................... 110,000 Patents .................................................................................... Amortization Expense—Patents [TL8,000 – (TL50,000 X 1/20)] ............................. 5,500 Goodwill.................................................................................. Amortization Expense—Goodwill ......................... 2,000 110,000 5,500 2,000 Note: Goodwill should not be amortized because it has an indefinite life unlike Patents. 9-50 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) PROBLEM 9-9B (a) Asset turnover ratio McLead Corp. Gene Corp. $1,100,000 = 1.10 times $1,000,000 $990,000 = .94 times $1,050,000 (b) Based on the asset turnover ratio, McLead Corp. is more effective in using assets to generate sales. Its asset turnover ratio is 17% higher than Gene’s asset turnover ratio. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-51 CHAPTER 9 COMPREHENSIVE PROBLEM SOLUTION (a) 1. Equipment ............................................................................... 16,800 Cash ................................................................................... 2. Depreciation Expense—Equipment................................ Accumulated Depreciation—Equipment................ 450 Cash .......................................................................................... Accumulated Depreciation—Equipment....................... Equipment........................................................................ Gain on Disposal [$3,500 – ($5,000 – $2,250)]...... 3,500 2,250 3. Accounts Receivable........................................................... Sales................................................................................... 5,000 Cost of Goods Sold.............................................................. Merchandise Inventory ................................................ 3,500 4. Bad Debts Expense ($4,000 – $500) ............................... Allowance for Doubtful Accounts ............................ 3,500 5. Interest Receivable ($10,000 X .08 X 9/12).................... Interest Revenue ............................................................ 600 6. Insurance Expense ($3,600 X 4/6) ................................... Prepaid Insurance ......................................................... 2,400 7. Depreciation Expense—Building .................................... Accumulated Depreciation—Building [($150,000 – $30,000) ÷ 30].......................................... 4,000 8. Depreciation Expense—Equipment................................ Accumulated Depreciation—Equipment [($55,000 – $5,500) ÷ 5] ............................................. 9,900 9. Depreciation Expense—Equipment................................ Accumulated Depreciation—Equipment [($16,800 – $1,800) ÷ 5] X 8/12 ................................ 2,000 9-52 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 16,800 450 5,000 750 5,000 3,500 3,500 600 2,400 4,000 9,900 2,000 (For Instructor Use Only) COMPREHENSIVE PROBLEM (Continued) 10. Amortization Expense—Patents ($9,000 ÷ 9)....... Patent .......................................................................... 1,000 11. Salaries Expense ............................................................ Salaries Payable ...................................................... 2,200 12. Unearned Rent ($6,000 X 1/3) ..................................... Rent Revenue ........................................................... 2,000 13. Interest Expense............................................................. Interest Payable [($11,000 + $35,000) X .10] ................................ 4,600 14. Income Tax Expense ..................................................... Income Tax Payable ............................................... 15,000 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual 1,000 2,200 2,000 4,600 (For Instructor Use Only) 15,000 9-53 COMPREHENSIVE PROBLEM (Continued) (b) PINKERTON CORPORATION Trial Balance December 31, 2011 Debits $ 14,700 41,800 10,000 600 32,700 1,200 20,000 150,000 71,800 8,000 Cash............................................................................. Accounts Receivable ............................................. Notes Receivable..................................................... Interest Receivable ................................................. Merchandise Inventory.......................................... Prepaid Insurance................................................... Land............................................................................. Building ...................................................................... Equipment ................................................................. Patent .......................................................................... Allowance for Doubtful Accounts ..................... Accumulated Depreciation—Building.............. Accumulated Depreciation—Equipment ......... Accounts Payable ................................................... Salaries Payable ...................................................... Unearned Rent ......................................................... Notes Payable (short-term).................................. Interest Payable ....................................................... Notes Payable (long-term).................................... Income Tax Payable ............................................... Share Capital—Ordinary ....................................... Retained Earnings .................................................. Dividends ................................................................... 12,000 Sales ............................................................................ Interest Revenue ..................................................... Rent Revenue ........................................................... Gain on Disposal ..................................................... Bad Debts Expense ................................................ 3,500 Cost of Goods Sold ................................................ 633,500 Depreciation Expense—Building....................... 4,000 Depreciation Expense—Equipment .................. 12,350 Insurance Expense ................................................. 2,400 Interest Expense...................................................... 4,600 Other Operating Expenses................................... 61,800 Amortization Expense—Patents ........................ 1,000 Salaries Expense..................................................... 112,200 Income Tax Expense.............................................. 15,000 Total .................................................................... $1,213,150 9-54 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual Credits $ 4,000 54,000 34,100 27,300 2,200 4,000 11,000 4,600 35,000 15,000 50,000 63,600 905,000 600 2,000 750 $1,213,150 (For Instructor Use Only) COMPREHENSIVE PROBLEM (Continued) (c) PINKERTON CORPORATION Income Statement For the Year Ended December 31, 2011 Sales.................................................................. Cost of goods sold ....................................... Gross profit..................................................... Operating expenses Salaries expense...................................... Other operating expenses .................... Depreciation expense—equipment...... Depreciation expense—building ........ Bad debts expense.................................. Insurance expense .................................. Amortization expense—patents.......... Total operating expenses........................... Income from operations ............................. Other income and expense Rent income ............................................... Gain on disposal ...................................... Interest revenue........................................ Interest expense............................................ Income before income taxes..................... Income tax expense ..................................... Net income ...................................................... $905,000 633,500 271,500 $112,200 61,800 12,350 4,000 3,500 2,400 1,000 197,250 74,250 2,000 750 600 3,350 4,600 73,000 15,000 $ 58,000 PINKERTON CORPORATION Retained Earnings Statement For the Year Ending December 31, 2011 Retained earnings, 1/1/11................................................... Add: Net income ................................................................. Less: Dividends.................................................................... Retained earnings, 12/31/11 .............................................. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual $ 63,600 58,000 121,600 12,000 $109,600 (For Instructor Use Only) 9-55 COMPREHENSIVE PROBLEM (Continued) (d) PINKERTON CORPORATION Statement of Financial Position December 31, 2011 Property, plant, and equipment $ 20,000 Land ...................................................................... Building ............................................................... $150,000 96,000 Less: Accum. depr.—building .................... 54,000 71,800 Equipment........................................................... 34,100 37,700 Less: Accum. depr.—equipment ............... Intangible assets Patent ................................................................... Current assets 1,200 Prepaid insurance ............................................ 32,700 Merchandise inventory................................... 600 Interest receivable............................................ 10,000 Notes receivable ............................................... 41,800 Accounts receivable........................................ 4,000 37,800 Less: Allowance for doubtful accounts...... 14,700 Cash...................................................................... Total assets ............................................................... Equity Share capital—ordinary ................................. Retained earnings ............................................ Non-current liabilities Notes payable (long-term)............................. Current liabilities Notes payable (short-term) ........................... Accounts payable............................................. Income tax payable.......................................... Interest payable ................................................ Unearned rent.................................................... Salaries payable................................................ Total equity and liabilities .................................... 9-56 Copyright © 2011 John Wiley & Sons, Inc. $ 50,000 109,600 $153,700 8,000 97,000 $258,700 $159,600 35,000 11,000 27,300 15,000 4,600 4,000 2,200 Weygandt, IFRS, 1/e, Solutions Manual 64,100 $258,700 (For Instructor Use Only) BYP 9-1 FINANCIAL REPORTING PROBLEM (a) Property, plant, and equipment is reported net, book value, on the December 27, 2008, statement of financial position at £1,761,000,000. The cost of the property, plant, and equipment is £3,330,000,000 as shown in Note 16. (b) Depreciation expense is calculated on a straight-line basis over an asset’s estimated useful live. (see Note 1, item q). (c) Depreciation expense was: 2008: 2007: £161,000,000. £138,000,000. Amort: £35,000,000 in 2008 (d) Cadbury’s capital spending was: 2008: 2007: £500,000,000. £409,000,000. (e) Cadbury’s statement of financial position reports £2,288,000,000 for goodwill, £1,598,000,000 of acquisition intangibles, and £87,000,000 of software intangibles. In Note 15, the company indicates that acquisition intangibles consist of brands. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-57 BYP 9-2 COMPARATIVE ANALYSIS PROBLEM (a) Cadbury Asset turnover ratio Nestlé £ 11, 338 + £ 8, 895 CHF115, 361 + CHF106, 215 = .53 times £5,384 ÷ 2 CHF109,908 ÷ = .99 times 2 (b) The asset turnover ratio measures how efficiently a company uses its assets to generate sales. It shows the dollars of sales generated by each dollar invested in assets. Nestlé’s asset turnover ratio (.99) was 87% higher than Cadbury’s (.53). Therefore, it can be concluded that Nestlé was more efficient during 2008 in utilizing assets to generate sales. 9-58 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) BYP 9-3 EXPLORING THE WEB Answers will vary depending on the company selected. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-59 BYP 9-4 DECISION MAKING ACROSS THE ORGANIZATION (a) Reimer Company—Straight-line method Annual Depreciation Building [($320,000 – $20,000) ÷ 40]...................................... Equipment [($110,000 – $10,000) ÷ 10] ................................. Total annual depreciation ......................................................... $ 7,500 10,000 $17,500 Total accumulated depreciation ($17,500 X 3)............................ $52,500 Lingo Company—Double-declining-balance method Year Asset Computation Annual Depreciation 2009 Building Equipment Building Equipment Building Equipment $320,000 X 5% $110,000 X 20% $304,000 X 5% $ 88,000 X 20% $288,800 X 5% $ 70,400 X 20% $16,000 22,000 15,200 17,600 14,440 14,080 2010 2011 (b) Year 2009 2010 2011 Total net income Accumulated Depreciation $38,000 32,800 28,520 $99,320 Reimer Company Net Income Lingo Company Net Income As Adjusted Computations for Lingo Company $ 84,000 88,400 90,000 $ 88,500 91,300 96,020 $68,000 + $38,000 – $17,500 = $88,500 $76,000 + $32,800 – $17,500 = $91,300 $85,000 + $28,520 – $17,500 = $96,020 $262,400 $275,820 (c) As shown above, when the two companies use the same depreciation method, Lingo Company is more profitable than Reimer Company. When the two companies are using different depreciation methods, Lingo Company has more cash than Reimer Company for two reasons: 9-60 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) BYP 9-4 (Continued) (1) its earnings are generating more cash than the earnings of Reimer Company, and (2) depreciation expense has no effect on cash. Cash generated by operations can be arrived at by adding depreciation expense to net income. If this is done, it can be seen that Lingo Company’s operations generate more cash ($229,000 + $99,320 = $328,320) than Reimer Company’s ($262,400 + $52,500 = $314,900). Based on the above analysis, Mrs. Vogts should buy Lingo Company. It not only is in a better financial position than Reimer Company, but it is also more profitable. Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 9-61 BYP 9-5 COMMUNICATION ACTIVITY To: Instructor From: Student Re: American Exploration Company footnote American Exploration Company accounts for its oil and gas activities using the successful efforts approach. Under this method, only the costs of successful exploration are included in the cost of the extractable resource, and the costs of unsuccessful explorations are expensed. Depletion is determined using the units-of-activity method. Under this method, a depletion cost per unit is computed based on the total number of units expected to be extracted. Depletion expense for the year is determined by multiplying the units extracted and sold by the depletion cost per unit. 9-62 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) BYP 9-6 ETHICS CASE (a) The stakeholders in this situation are: Dennis Harwood, president of Buster Container Company. Shelly McGlone, controller. The shareholders of Buster Container Company. Potential investors in Buster Container Company. (b) The intentional misstatement of the life of an asset or the amount of the residual value is unethical for whatever the reason. There is nothing per se unethical about changing the estimate either of the life of an asset or of an asset’s residual value if the change is an attempt to better match cost and revenues and is a better allocation of the asset’s depreciable cost over the asset’s useful life. In this case, it appears from the controller’s reaction that the revisions in the life are intended only to improve earnings and, therefore, are unethical. The fact that the competition uses a longer life on its equipment is not necessarily relevant. The competition’s maintenance and repair policies and activities may be different. The competition may use its equipment fewer hours a year (e.g., one shift rather than two shifts daily) than Buster Container Company. (c) Income before income taxes in the year of change is increased $140,000 by implementing the president’s proposed changes. Asset cost Estimated residual value Depreciable cost Depreciation per year (1/8) Asset cost Estimated residual value Depreciable cost Depreciation taken to date ($350,000 X 2) Remaining life in years Depreciation per year Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual Old Estimates $3,100,000 300,000 2,800,000 $ 350,000 Revised Estimates $3,100,000 300,000 2,800,000 700,000 2,100,000 10 years $ 210,000 (For Instructor Use Only) 9-63