Aéroports de Paris 2016 Investor Toolbox Updated March 2016 Business Overview ADP has a resilient business model based on 5 complementary activities Parent company: Aéroports de Paris SA(1) Aviation Retail and services Construction and management of Parisian airports 3 major airports: Paris-Charles de Gaulle, Paris-Orly and Paris-Le Bourget 10 regional airfields Revenue(3) EBITDA €1,735m €433m Op. Inc. Ord. Act. €139m All commercial activities Rents from shops and B&R concessions Car parks Rentals for offices and lounges within terminals Industrial services Revenue EBITDA €917m €552m Op. Inc. Ord. Act. €468m OVERVIEW Subsidiaries & Associates(2) Real estate International and airport developments Other activities Real estate activities outside terminals Airport engineering Telecom ADPI (100%) Hub One (100%) Aeronautical RE with Airport management Security ADPM (100%) Hub Safe (100%) direct access to runways (maintenance hangars, cargo) Diversification real estate (offices, malls and hotels) Revenue EBITDA €265m €170m Op. Inc. Ord. Act. €115m Schiphol Group (8%) TAV Airports (38%) Airport contruction TAV Construction (49%) Revenue EBITDA €96m €-9m Op. Inc. Ord. Act. €53m Revenue EBITDA €215m €27m Op. Inc. Ord. Act. €12m Total Group in 2015 Revenue: +4.5% to €2,916m - EBITDA: +6.8% to €1,184m Operating income from ord. act.: +6.8% to €787m - Net result attributable to the Group: +6.9% to €430m Including retail and real estate joint ventures Associates include TAV Airports (38% owned), TAV Construction (49%) and Schiphol (8%) and are accounted for using the equity method (3) All figures shown on this slide are FY 2014 pro forma figures (1) (2) Toolbox 2016│ 2 A sound, value-creating economic model OVERVIEW supporting the target of strong EBITDA growth Regulated scope(1) Industrial strategy to increase competitiveness ˃ Traffic: +2.5% CAGR2016-2020 ˃ CAPEX 2016-2020: €3.0 billion ˃ OPEX/PAX: -8% between 2015 and 2020 ˃ Tariffs: CPI +1.0% CAGR ˃ Quality of Service: Overall ACI/ASQ rating of 4 in 2020e 2016-2020 Convergence between regulated ROCE and WACC: 5.4% in 2020e Non-regulated scope Development strategy across the entire airport chain Retail Real estate ˃ Growth in sales per pax €23 based on a fullyear after delivery of the 2016-2020e infrastructure projects ˃ Growth in external rents (excl. reinvoicing and indexation) +10% to +15% between 2014 and 2020e International ˃ 4 criteria for tender offers: • Growth > Paris • The use of Group skills • Control of the asset • Profitability > Paris Consolidated EBITDA +30% to +40% between 2014 and 2020e (1)Aviation (excl. airport tax), car parks, industrial services revenue, airport real estate Toolbox 2016│ 3 The Aéroports de Paris airport system is the only one of its kind in Europe OVERVIEW Paris-Le Bourget > Largest business airport in Paris - Charles de Gaulle > Industrial and aeronautical area > Europe's 2nd busiest airport, Europe > Convention centre 8th busiest in the world in terms of passenger numbers > 2nd busiest airport in Europe for cargo and mail handling Paris - Orly > Europe's 10th busiest airport in terms of passenger numbers > 3 runways > 4 runways, 2 independent parallel pairs > Skyteam hub for international and connecting traffic > FEDEX's cargo hub > Close to Paris - large catchment area > Rapid turnaround of medium- haul and particularly low-cost flights Toolbox 2016│ 4 An airport system equipped with efficient runways OVERVIEW … a parallel runway system at Paris-CDG unlike any other in Europe NO RUNWAY RESTRICTIONS IN PARIS Paris-CDG, a system unique in Europe 4 runways at Paris-CDG 3 runways at Paris-Le Bourget 3 runways à Paris-Orly > 2 independent parallel pairs of runways (+1 runway at Bourget) Pontential of runways at Paris-CDG compared to US airports Comparison of the runway systems of other major hubs Airport Paris-CDG Existing runways 4 2 independent parallel pairs of runways > 120 movements per hour potential of 135 movements per hour ATM/h (2014) Airport Existing runways 120* Paris-Orly 3 not independent 76 London-Heathrow 2 independent 112 Frankfurt 4 not independent 88 Madrid 4 independent 100 Amsterdam 6 not independent 100 Istanbul Ataturk 3 not independent 58 Paris-CDG 4 Los Angeles 4 Atlanta 5 2 independent parallel pairs of runways 2 independent parallel pairs of runways 2 independent parallel pairs of runways + 1 paralell runway ATM/h (2014) 120* 176 238 * Programmed summer schedule 2016 Toolbox 2016│ 5 Develop the potential of Aéroports de Paris … through the competitiveness of the Paris-Charles de Gaulle hub Paris-Charles de Gaulle A connection infrastructure like no other in Europe, with land reserves and no runway restrictions OVERVIEW International traffic and connecting traffic International boosted by the boosted by the competitive pricing structure competitive pricing structure, promoting and incentives higher passenger numbers and widebodied aircraft Optimised capacity to accommodate traffic until 2024 without a new terminal or using land reserves Invest in the competitiveness of the hub, promoting the operational reliability of airlines Continue night flights and dev. cargo activ., for FEDEX in particular Land reserves provide the opportunity for a T4 Toolbox 2016│ 6 CDG Express OVERVIEW Progress with the schedule for commissioning in 2023 May 2014 Oct. 2014 Aug. 2015 2016 2017 2018 Choice of the operator Start of works 2023 CDG Express Feasibility studies Creation of CDG Express Études Traffic and infrastructure studies State Commissioning of CDG Express ADP SNCF Réseau Confirmation of the legal structure planned by the French Council of State Ordinance allowing the establishment of the project company ADP/ SNCF Réseau in charge of the construction of the infrastructure To ease the passengers’ travel from Paris-CDG to the centre of Paris Toolbox 2016│ 7 Spotlight on the proposed Terminal 4 OVERVIEW SUFFICIENT LAND RESERVES Potential T4 A Terminal 4 would complement the ParisCDG hub and allow increased traffic to be accommodated post-2024 1st phase during 2021-2025 ERA Toolbox 2016│ 8 Develop the potential of Aéroports de Paris … through the internationalisation of Paris-Orly Paris-Orly An infrastructure close to Paris, easy to use for airlines and passengers alike OVERVIEW International traffic boosted by the competitive pricing structure, promoting higher load factor Incentives to reward high-performing airlines, low-cost in particular Capacity optimised and modernised to accommodate this traffic Ease of operation for airlines Toolbox 2016│ 9 Paris-Orly, a profound transformation between now and 2020 OVERVIEW 2016 Paris-Orly International boarding lounge East Pier 12 aircrafts stands Increase the capacity of ParisOrly to accommodate up to 32.5MPAX 2019 Junction building Baggage handling 4 mixed aircraft stands Plan for Paris-Orly with the One Roof project Toolbox 2016│ 10 Paris-Charles de Gaulle Airport Map OVERVIEW Toolbox 2016│ 11 Paris-Orly Airport Map OVERVIEW Toolbox 2016│ 12 2020 strategy & targets Toolbox 2016│ 13 A dynamic sector thanks to global traffic growth and an increasingly competitive landscape The global traffic is expected to nearly double by 2030… 1976-1991 +4.6% p.y 5 1992-2007 +4.6% p.y … in a strong competitive landscape in Europe with the Middle East M pax In connection 35 Bn pax 6 2020 Strategy & targets 2008-2013 +6% p.y 5 billion 30 25 4 20 3 billion 3 15 2 billion 2 10 1 billion 1 5 0,5 billion 0 0 1945 1955 1965 1975 1985 1995 2005 2015 2025 2005 2006 2007 2008 Paris-CDG Istanbul Amsterdam-Schiphol Fraport Source : ADP / SIMCA-DIIO APG 2014 / OACI / Airbus / Boeing / Growth of Global GDP of 3 % between 2011 and 2031 (consensus OCDE, HIS) 2009 2010 2011 2012 Abu Dhabi Doha Dubai Londres-Heathrow 2013 Toolbox 2016│ 14 2020 Strategy & targets Aéroports de Paris, Constantly evolving since its initial listing on the stock exchange... Influence Connect 2020 Consolidation Productivity and Competitiveness Improved quality of service Modernisation Increased capacity at Paris-Charles de Gaulle 2020 2016 IPO 2011 2006 2006-2010 2011-2015 2016-2020 Toolbox 2016│ 15 2020 Strategy & targets Aéroports de Paris, major player in the aviation sector with a robust business model, strongly rooted in territories ATTRACT OPTIMISE A confirmed business model, with an industrial strategy that encourages local and sector competitiveness and with a strict financial discipline policy, focused on productivity Working proactively on our Quality of Service and Route development to become the number one choice for our customers EXPAND A value-creating business model that spans all of its activities, strongly rooted in territories, with a controlled international development Toolbox 2016│ 16 2020 Strategy & targets Connect 2020 A 2016-2020 Strategic Plan to serve our Ambition Connect our passenger and airline customers and motivate our employees : Attract Connect our infrastructures in Paris : Optimise > > Optimise our airports, our tariffs structure and our costs to increase our competitiveness High standards of quality and excellence, for connecting customers in particular Connect Aéroports de Paris with territories and with the rest of the world : Expand > Realise the CDG Express > Export our expertise to new markets Be a leading Group in airport design, construction and operation OPTIMISE ATTRACT EXPAND Toolbox 2016│ 17 2020 Targets 2020 Strategy & targets Drivers of our development strategy Traffic growth assumption: +2.5% CAGR2016-2020 Convergence of regulated ROCE(1) to the WACC(2) RETAIL 5.4% in 2020e Revenue per passenger of €23 on a fullyear basis after delivery of the 2016-2020e projects REAL ESTATE Growth in external rents (excluding reinvoicing and indexation) ranging from 10% to 15% between 2014 and 2020e QUALITY OF SERVICE Overall ACI/ASQ(4) rating of 4 in 2020e +30 to +40% growth in consolidated EBITDA(3) between 2014 and 2020e (1)Return on capital employed calculated as the ratio of after-tax operating income to the Regulated Asset Base average cost of capital (3)Target to be completed annually by an annual forecast (4) Airport Quality of service indicator (Airport Service QUALITY° MADE BY Airport Coucncil International (2)Weighted Toolbox 2016│ 18 Continue our financial discipline 2020 Strategy & targets to improve competitiveness FINANCIAL DISCIPLINE Restructuring and synergies Emphasis on Group productivity Payroll management Control and standardisation of needs Savings on other company expenses Control over purchases Toolbox 2016│ 19 ... through continued increases in productivity > Limit general wage increases Decrease of OPEX/PAX in a growing traffic context > Non-replacement of one in two leaving employees FOCUS on regulated expenses per pax 12,4 12,6 11,8 12,1 11,9 -8% 2020 Strategy & targets 11,0 > Additional savings on other expenses Regulated OPEX (excl. taxes and depr.) per pax in € 2011 2012 2013 2014 2015e 2020e Regulated (1) -8% OPEX(1)/pax between 2015 and 2020 Regulated scope operating expenses, excluding taxes other than income taxes and amortization & depreciation, in constant euros 2015 Toolbox 2016│ 20 2020 Strategy & targets An optimised and sustained investment policy of €4.6 billion(1) to back our strategy Regulated CAPEX: €3.0 billion Non-regulated CAPEX: €0.9 billion Security CAPEX: €0.7 billion Retail (2) and other non regulated CAPEX € million 2015 Security equipment Standard 3 Diversification Real Estate 693 631 612 584 457 303 258 53 157 146 2016e (1) 79 204 2017e 211 143 155 43 99 127 112 101 112 33 66 35 77 2018e 2019e 2020e ADP SA (mother company), excluding subsidiaries and financial investments. CAPEX breakdown could be revised if necessary. Retail works CAPEX estimated at €198m over 2016-2020 (2) Including Toolbox 2016│ 21 2020 Strategy & targets Make the most out of our Parisian airports AVIATION Ensure operational robustness and strengthen efficiency Potentiel visual of the junction building at Paris-Orly Put an emphasis on maintenance and renovation Strengthen the competitiveness of the hub and optimise other process Improve passengers’ satisfaction Roll out the One Roof concept to optimise our capacities Pontential visual of the merger of international satellites of Terminal 1 Toolbox 2016│ 22 2020 Strategy & targets Convergence of regulated ROCE to the WACC in 2020 An emphasis on price competitiveness and the development of international and connecting traffic Regulated ROCE Pricing increase cap Regulated CAPEX 800 700 Moderation in tariffs: CPI +1.0% on average/year New tariffs structure(2) 600 500 Regulated ROCE 2020 6,0% 3,8% 5,0% 693 631 612 584 400 300 4,0% 457 384 CPI +1.25% 200 CPI +1.25% CPI +1.25% CPI +1.25% 2,0% CPI 0 3 incentives capped at €5 million/year 3,0% 1,0% 100 Incentives: 5,4% WACC(1) = 5.4% 0,0% 2015e 2016e 2017e 2018e 2019e 2020e Regulated CAPEX 2016-2020 in €m 2015, pricing changes and regulated ROCE Regulated ROCE at 5.4% in 2020 (1) Methodology consistent with that outlined in the Public Consultation Document for the 2016-2020 ERA available at www.aeroportsdeparis.fr (2) Proposal Toolbox 2016│ 23 Continue the success story of Retail 2020 Strategy & targets RETAIL Offer the ultimate Parisian experience in shopping and dining Potential picture of retail area of international Terminal 1 Optimise and standardise the offering available in international terminals Increase awareness before the arrival at the airports Develop our brand portfolio Roll out the JV(1) model to Bars & Restaurants Central square of Hall K of terminal 2E (1) Joint Ventures Toolbox 2016│ 24 Retail: target sales/PAX of €23 based on a full-year after delivery of the infrastructure projects scheduled for 2016-2020 Growth of sales per pax (1) Favourable traffic mix: +3.6% CAGR 2016-2020 for international traffic between 2015 and the delivery of 2016-2020 infrastructure projects 23 Standardisation of international terminals 19,7 17,7 18,2 11.6 2020 Strategy & targets Renovation of Terminal 2E Halls K and L 16,8 15.1 14.3 12.4 Renovation of the Terminal 1 international satellites Remodelling work at Orly Sud and the junction building 10.7 Sales per pax (€) 9.8 Merging of satellites 2B and 2D 2006 2008 2010 2012 2014 2007 2009 2011 2013 2015 Development of the airport's reputation €23 of sales/PAX based on a full-year after delivery of the 2016-2020 infrastructure projects (1) Sales per pax: revenue of airside shops per departing passenger Toolbox 2016│ 25 2020 Strategy & targets Prepare for the airport city of tomorrow REAL ESTATE Build and retain value creation Roissypole potential change Modernisation of existing assets Development of diversification activities Development of cargo activities Pontential picture of Aéroports de Paris headquarters at Paris-Charles de Gaulle Toolbox 2016│ 26 Real estate: Modernisation of assets and development Growth in external rents (excluding reinvoicing and indexation) 2020 Strategy & targets Modernisation of assets Improved quality of assets Demolition and reconstruction €m 230 220 +15% 210 +10% 200 Development of diversification activities Airport business district (Roissypole) 190 180 External rents (excluding reinvoicing and indexation) 170 Higher range of growth in external rents 160 Lower range of growth in external rents 150 2012 2013 2014 2015e 2016e 2017e 2018e 2019e 2020e Hotel activity Development of cargo activities External rents up 10% to 15% between 2014 and 2020e Toolbox 2016│ 27 Establish international as the 3rd business of the Group by exporting our savoir-faire in a controlled way 2020 Strategy & targets INTERNATIONAL Capitalise on our international assets Continue the development of TAV Airports Enter new markets with ADPi Diversify our global footprint with ADPM Generate Group skill synergies all over the value chain, in particular TAV Construction > Growth > The use of Group skills > Control of the asset > Profitability Forecast design of the future terminal of the new airport of Chengdu 4 criteria for international tender offers Toolbox 2016│ 28 Allocation of share capital Moderate debt and an assumption of a dividend distribution policy at 60% Estimated change of the Group net debt in line with our ambition to keep our rating 2020 Strategy & targets CAPEX Financing 2016-2020 €3.0 billion on the regulated scope €1.6 billion on security and non-regulated scope €billion current 5.3 5.0 Financial investments and subsidiaries Assumption of a 60% pay out dividend policy until 2020 2.7 60% of net result attributable to the Group Payment of interim dividends 2015 Colonne1 Colonne2 Colonne3 Colonne4 2020e A+ Stable outlook maintained For our S&P rating Toolbox 2016│ 29 Regulation 2016-2020 ERA relies upon a balanced equation, center of our industrial strategy Stability of the regulated scope as adjusted till 2020 target ROCE of regulated scope = WACC 5.4% Regulated scope TRAFFIC ASSUMPTION CAGR2016-2020 = +2.5% International traffic OPERATIONAL NEEDS CAGR2016-2020 = +3.6% Aeronautical activities TARIFFS STRUCTURE AND INCENTIVES QUALITY OF SERVICE CAGR2016-2020 = CPI+ 1.0% REGULATORY CHANGES ECONOMIC ENVIRONMENT CONTROL OVER REGULATED OPEX OPEX / PAX 2020 : -8% vs 2015e (1) Excluding Non-aeronautical activities PRICE EFFORTS FOR AIRLINES REGULATION REGULATED CAPEX €3.0bn Aeronautical fees (passenger, landing, parking) Ancillary fees(1) (check-in desks, luggage sorting systems, de-icing, …) Car parks Industrial services Rental revenue Airport real estate Non-regulated scope Revenue from airport safety and security services Commercial activities Diversification real estate Subsidiaries and associates Convergence of regulated ROCE to the level of the WACC in 2020 fees for disabled person (PHMR) Toolbox 2016│ 31 A proposal to revamp the pricing structure to encourage growth in international traffic and wide-bodied aircraft REGULATION NEW TARIFFS STRUCTURE(1) EFFECTIVE FROM 1st APRIL 2016 Improve our competitiveness on longhaul pricing Proposed change to the landing fee Reduction in the variable element Favourable to widebodied aircraft Reduction in passenger fees and the variable element of the landing fee Enhance the efficient use of slots by favouring high load factors Increase in the fixed element of the landing fee Attract based aircraft Overnight parking exemption Enhance slot reliability through an increase in the fixed element Encourage international traffic through increased pricing competitiveness Economic neutrality for ADP in 2016 (1) proposal Toolbox 2016│ 32 Incentives(1) to reward high-performing airlines and connecting traffic REGULATION INCENTIVES PROPOSED IN ADDITION TO THE NEW TARIFFS STRUCTURE, IN ORDER TO BOOST INTERNATIONAL TRAFFIC Measure in favour of international traffic Measure in favour of connecting traffic Measure in favour of the rapid turnaround of aircraft 30% reduction in the passenger fee for rapidly-growing traffic No passenger fees for growing connecting traffic Reduction in the parking fee for turnarounds <45 min Attract international and connecting traffic Reward high-performing airlines (1) proposal Toolbox 2016│ 33 An ambitious and selective investment programme REGULATION with an emphasis on maintenance, optimisation and competitiveness 3 PRIORITIES FOR 2016-2020 ERA 984 1048 969 822 663 644 477 Compliance with Compliance with regulations regulations 2006-2010 ERA (1) 2006-2010 ERA €2.3 billion 225 176 156 Maintenance Maintenance 380 65 53 64 Optimisation of of Optimisation capacities capacitiesand andOne One RoofRoof initiative initiative Improving Improvingaccess access 2011-2015 ERA 2011-2015 ERA €2.0 billion 195 33 Competitiveness Competitivenessof of the Hub the Hub Service Servicequality qualityand and sustainable sustainable development development 108 91 208 Aeronautical Aeronauticalreal real estate development 2016-2020 ERA 2016-2020 ERA €3.0 billion Comparison of 2006-2010, 2011-2015 and 2016-2020 ERA investment programmes (€ million 2015) (1) €2.3 billion with a scope comparable to that of ERA 2, i.e. an adjusted till system to 2011-2015 ERA (2) compared Toolbox 2016│ 34 Invest in the competitiveness of the Paris-CDG Hub REGULATION INCREASE THE COMPETITIVENESS OF THE HUB AND PROMOTE OPERATIONAL EFFICIENCY Improve operational reliability, the competitiveness of the hub and the operational efficiency of airlines €644 million REGULATED CAPEX 2016-2020 Improvement to services offered to airlines > Automatic baggage drop-off > Self-boarding gates Development of areas to accommodate widebodied aircraft > Create parking areas for wide-bodied aircraft Improved running time Baggage sorting in Terminal 2E's Halls L and M > Securing of the northern twoway runway > Phase 1 up to Hall L > Phase 2 up to Hall M Toolbox 2016│ 35 REGULATION Preserve airport assets INVEST IN MAINTENANCE AND COMPLIANCE Ensure the security and preservation of airport assets €1,204 m REGULATED CAPEX 2016-2020 Upgrade terminals to the highest standard Renovation to fight against wear and tear Maintenance of computer systems Toolbox 2016│ 36 REGULATION Roll out the "One Roof" concept ONE ROOF Merge and upgrade departure areas Merge arrival areas Boost the usage of airport resources Optimise operating costs for the entire sector Provide a more comfortable atmosphere for passengers Create additional services for airlines Expand retail spaces Toolbox 2016│ 37 One Roof – Paris-Orly REGULATION Paris-Orly Linking of South and West terminal 80,000 sqm 3.5 MPAX capacity Toolbox 2016│ 38 Achievement of 2011-2015 targets 2015 TARGETS Achievement of 2011-2015 targets Achievements 2011-2015 main targets(1) Traffic assumption +2.7% +2.7% +2.0% < x < +3.0% +1.3% +30% < x < +35% +34% at €1,184m €19 €19.7 Real Estate development +320,000sqm < x < (2011-2015) +360,000sqm 329,200sqm €1.9bn(4) (CAGR 2011-2015) OPEX Parent Co. (CAGR 2012-2015) EBITDA (2015 vs 2009(2)) Retail (Sales/PAX(3)) Regulated CAPEX (2011-2015) Regulated ROCE (2015) €1.9bn 3.8% Assessment of 3.8% (To be published in July 2016) Update of inital targets in the press releases of 27 June 2012, of 20 December 2012 and of 29 July 2015 EBITDA 2009 : €883m (3) Sales/PAX : sales of airside shops per departing passenger (4) Excluding reclassified capitalised costs for €0.1 billion (1) (2) Toolbox 2016│ 40 Traffic growth and increase in fees in line with the 2011–2015 ERA Dynamic passenger traffic of +2.7% 2015 TARGETS Strict application of the pricing cap provided for by 2011-2015 ERA on average per year between 2010 and 2015 Million of passengers 120 100 83.4 88.1 88.8 90.3 92.7 80 60 58.2 40 25.2 61.0 27.1 61.6 27.2 62.0 28.3 63.8 28.9 95.4 65.8 29.6 +2.7% CAGR 2011–2015 +2.5% CAGR 2011–2015 CAGR 2011 2012 2013 2014 2015 Pricing cap(1) CPI + 0.0% CPI + 1.0% CPI + 1.5% CPI + 2.2% CPI + 2.2% CPI + 1.38% Price increase applied +1.49% +3.4% +3.0% +2.95% +2.4% CPI + 1.37% Measured inflation 1.49% 2.18% 1.84% 0.69% 0.22% 2011–2015 +3.3% CAGR 2011–2015 20 0 2010 2011 Paris-Orly (1) Excluding 2012 2013 Paris-Charles de Gaulle 2014 2015 TOTAL Reminder of the price increase of 2016-2020 ERA CAGR2016-2020: CPI +1.0% of which 2016 price increase: 0.0% adjustment factors (penalty or bonus linked to the quality of service that allows ADP to exceed the pricing cap) Toolbox 2016│ 41 Success of our financial discipline and process modernisation Close monitoring of the CAPEX plan 2015 TARGETS > €1.9bn (vs. €1.9bn expected) of CAPEX plus €0.1bn of reclassified capitalised costs for the regulated scope between 2011 and 2015 Optimisation in preparation for the 2016–2020 CAPEX plan > Control over parent company expenses Success of the efficiency and modernisation plan Reorganisation of processes (1) Entreprise Control over the period: +1.3% CAGR2012–2015 €89m of cumulative savings thanks to the efficiency and modernisation plan (vs. €71m to €81m expected for 2013–2015) Decrease of parent company OPEX in 2015: -0.3% Creation of an integrated engineering function (joining delegated projects ownership, project management and architecture) Creation of an airport operations management team Reorganisation of the finance and management control function with, notably, the introduction of a new ERP(1) Resources Planning Toolbox 2016│ 42 Financial Results 2015 RESULTS Highlights of 2015 +3.0% in Paris, despite the impact of the terrorist attacks +4.1% for Group traffic Paris traffic growth assumption of +2.7% met for 2011–2015 Growth in passenger traffic Agreement with the French government for the 2016–2020 ERA(1) Aéroports de Paris's industrial strategy contributes to local and air transport development Achievement of 2011-2015 targets 2015 dividends 2015 sales/PAX(2) of €19.7 (vs. €19 expected) Control over Parent company’s operating expenses (+1.3% CAGR(3)2012-2015) 2015 EBITDA of €1,184m (+34% compared to 2009(4)) Payout ratio maintained at 60% of NRAG(5), i.e. a dividend proposed to the General Meeting of €2.61(6) per share (1) Economic Regulation Agreement of airside shops per departing passenger (3) Compound average annual growth rate (4) 2009 EBITDA: €883 million (5) Net Result Attributable to the Group (6) Excluding the impact of the interim dividend for 2015, paid in December 2015, of €0.7 per share. The dividend paid in June 2016 should therefore equal €1.91 per share (2) Revenue Toolbox 2016│ 44 2015 results: Strong increase in the Group’s results Parent company: Aéroports de Paris SA(1) 2015 RESULTS Subsidiaries and associates(2) Aviation Retail & Services Real Estate International and airport development Other activities Revenue €1,735m (+3.8%) €917m (+3.8%) €265m (+0.4%) €96m (+21.2%) €215m (+7.3%) EBITDA €443m (+11.5%) €552m (+5.7%) €170m (+3.6%) -€9m (vs. €0m) €27m (+10.8%) €10m (+8.4%) - €13m (vs. €0m) €63m (-2.3%) €468m (+3.6%) €115 m (-3.5%) €53m (-16.2%) Op. Assoc. Op. Inc. From Ord.Act. €139m (+51.2%) Net result attributable to the Group Group €2,916m(3) +4.5% €1,184m +6.8% €60m -18.5% €12m (+12.4%) €787m +6.8% €430m +6.9% 2014 data aforementioned are restated (please refer to slides 100 and 101) Including commercial and real-estate joint ventures Equity stakes include TAV Airports (38% stake), TAV Construction (49% stake) and Schiphol Group (8% stake) (3) Including intersegment eliminations totalling €312m (1) (2) Toolbox 2016│ 45 2015 RESULTS 2015 full year results in line with our forecasts(1) Revenue In €m 2,791 EBITDA 1900 2,916 +4.5% 1700 1500 1,109 1300 1100 900 700 EBITDA/ (%) 1,184 +6.8% 39.7% 40.6% 2014 2015 500 revenue 300 2014 2015 Operating income from ordinary activities(2) Net result attributable to the Group 1000 900 737 800 +6.8% 787 700 OIFOA(2)/ 500 revenue (%) 402 600 26.4% 27.0% 2014 2015 430 +6.9% 400 300 (1) 2015 2014 2015 forecasts: consolidated EBITDA growth of between +30% and +35% between 2009 and 2015 Income From Ordinary Activities including operating activities of associates (2) Operating Toolbox 2016│ 46 EBITDA up 6.8% 2015 RESULTS reflecting effective control of operating expenses In €m Revenue 2015 2015/2014 2,916 +4.5% (1,737) +2.5% Raw materials and consumables used (109) +6.6% External services (668) +3.1% Staff costs (707) +3.1% Taxes other than income taxes (237) +1.3% (15) -32.6% 4 -65.8% EBITDA 1,184 +6.8% EBITDA/revenue 40.6% +0.9pt Operating expenses of which : Other operating expenses Other incomes and expenses Control over group operating expenses : +2.5% > Reduction in parent company operating expenses: -0.3% – Savings on purchases and subcontracting – Decrease in employee expenses following the voluntary departure scheme (VDS) > Increase in activity by ADP Ingénierie Increase in activities leading to an increase in the use of subcontracting and in subsidiaries’ employee expenses Toolbox 2016│ 47 Continuation of productivity measures begun in 2013 Success of the efficiency and modernisation plan Target met for control of Parent company’s operating expenses < 3.0% 2013–2015 > Success of the efficiency and modernisation plan for 2013–2015: €89m cumulated savings Parent company’s operating expenses 1,469 1,586 1,629 1,652 €66m savings on purchases and subcontracting costs +1.3% CAGR2012–2015 In €m 2015 RESULTS 1,647 €23m savings on payroll costs (VDS with 280 departures) > Effective control of Parent company’s expenses: +1.3% CAGR2012–2015 2015 > Structural savings: €33m, of which €18m related to the VDS 2011 2012 2013 2014 2015 > Parent company’s expenses: -0.3% Toolbox 2016│ 48 Net Result Attributable to the Group up 6.9% 2015 RESULTS Improved operational leverage and financial result Cœur d’Orly TAV Airports, TAV Construction Schiphol Retail JVs +6.8% Disposal of remaining 20% of Alyzia Holding Provision positive base effect +2.5% - 7.7 % 10 13 9 7 8 Lower cost of debt + 22.0 % 46 -18.5% 75 430 +6.9% 402 Operating income from ordinary activities (incl. Operating activities of associates) €787m (+6.8%) NRAG(1) 2014 (1) EBITDA Depreciation Op. activites of associates Non-op activites of associates Others Financial results Income tax NRAG 2015 Net Result Attributable to the Group Toolbox 2016│ 49 2015 RESULTS Solid financial situation as of 31 December 2015 Debt repayment schedule (€m) 2015 2014 2.7 2.8 85% 85% 6.9 years 7.5 years Average cost 2.4% 2.9% Gearing 65% 70% A+ / stable A+ / stable 667 600 550 500 500 500 400 Net debt (€bn) Share of fixed-rate debt(2) 400 Average maturity 135 100 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 … 2028 Rating (S&P) Capital excluding interest as of 31 December 2015(1) (1) Nominal value after currency swap currency swap (2) After Toolbox 2016│ 50 2016, the launch year for a new cycle 2016 FORECASTS Main projects in 2016 Optimise Capitalising on our resources Attract Aiming for excellence Launch of the brand promise and Launches of major 20162020 ERA infrastructure projects of the loyalty programme Expand Fostering and sharing sustainable growth Opening of the Instant Paris lounge New head office building Creation of the CDG Express infrastructure manager Delivery of the extension of the eastern pier at Paris-Orly New cost-cutting plan Spring 2016 H1 2016 H2 2016 Toolbox 2016│ 51 Aéroports de Paris group’s 2016 forecasts Passenger traffic growth assumption for 2016 2016 tariffs 2016 EBITDA 2016 FORECASTS +2.3% compared to 2015 +0.0% compared to 2015 Application, in 2016, of the price stability provided for by the 20162020 ERA Slight increase compared to 2015, in compliance with our 2016–2020 trajectory of a 30% to 40% growth in 2020 EBITDA versus 2014 NRAG(1) in 2016 Increase greater than or equal to 10% compared to 2015, 2016 dividends Payout ratio to be maintained at 60% of NRAG Payment of an interim dividend for 2016 in December 2016 (1) including the impact of the capital gain of the current headquarters disposal Consolidated Net Results Attributable to the Group Toolbox 2016│ 52 Aviation ADP Group traffic Resilient traffic growth despite of 2015 terrorist attacks ADP vs peers mpax Paris-CDG+ORY Londres-Heathrow 61 Francfort-Fraport 61 Amsterdam-Schiphol Madrid-Adolfo Suarez Q1 Q2 Q3 Q4 2015 : +2.0% 2015 : +1.0% 2015 : +8.2% 2015 : +0.0% 2014 : +3.6% 2014 : +4.6% 2014 : -0.6% 2014 : +3.2% +3.0% +2.2% 75 Istanbul-Atatürk Monthly change in ADP traffic 2015 / 2014 95 +8.2% +2.5% 58 +6.0% 47 AVIATION +11.9% mpax AF strike Sept. 2014 9 +20% +15% 8 +10% 7 +5% 6 +0% 5 ADP Group(1) of which TAV @38% Fraport Group(1) AENA Group 145 39 +4.1% 4 +8.0% 3 +2.9% 105 207 +5.9% Monthly change Terrorist attack Nov. 2015 -5% -10% -15% Jan. Feb. Mar. April May June July Aug. Sept. Oct. Nov. Dec. 2014 passenger traffic 2014 traffic growth: pax 2015 passenger traffic 2015 traffic growth: pax Consequences of Air France strike (Sept. 2014) and Paris attacks (Nov. 2015) (1) Traffic weighted by the percentage of shares held, see slide 37 Toolbox 2016│ 54 International and Airport Developments INTERNATIONAL Group traffic by airport Stake-weighted traffic (m pax) 2015 / 2014 @ 100% 95.4 + 3.0 % @ 25.5%(2) @ 16.7% 0.7 + 15.0 % Zagreb @ 21% 0,5 + 6.5 % Jeddah-Hajj @ 5% 0.4 + 0.8 % Amman @ 9.5% 0.7 + 0.1 % Mauritius @ 10% 0.3 + 9.6 % Conakry @ 29% 0.1 + 14.3 % Santiago of Chile @ 45 % 7.7 + 7.2 % Istanbul Atatürk @ 38% 23.3 + 8.2 % Ankara Esenboga @ 38% 4.7 + 11.7 % Izmir @ 38% 4.6 + 10.7 % Other airports(3) @ 38% 6.3 + 3.0 % 144.6 + 4.1 % In million of passengers Part ADP Paris (CDG + Orly) Mexico regional airports ADP Group Groupe TAV Airports Total Group (1) Direct (1) or indirect shares in SETA which owns 16.7%of the firm GACN which has control over 13 mexican airports (3) Milas-Bodrum (Turkey), Croatia (Zagreb), Saudi Arabia (Madinah), Tunisia (Monastir & Enfidha), Georgia (Tbilissi & Batumi), and Macedonia (Skopje & Ohrid). On a regulated scope basis, including MilasBodrum 2014 traffic, traffic of other TAV Group airports would be down by 4.5% for 2015 compared to 2014. Toolbox 2016│ 55 (2) Of Paris Airports traffic AVIATION Driven by positive traffic mix and strong growth in low costs airlines % ADP total traffic (departures and arrivals) 2015/2014 change France 17.0% North America 9.9% +0.8% 43.2% +6.8% French Overseas Territories 3.9% Europe +3.5% Asia/ Pacific Middle East -0.3% 4.8% +5.3% 7.0% +4.4% Africa 11.0% Latin America 3.2% +0.8% +2.2% Total traffic International traffic(1) +3.0% +3.4% 24.0% +0.6pt (1) Excluding (2) France et Europe Number of connecting passengers out of the number of departing passengers 39.8% Connecting rate(2) Toolbox 2016│ 56 Aviation AVIATION Dynamic development of serviced routes … spurred on by high-growth markets like China. Growth of line openings … New routes at Paris-CDG et Paris-Orly 2014 2015 28 24 (today) PARIS FRANKFURT 7 89 5 6 63 4 Cities serviced Weekly rate N° of airlines LONDON AMSTERDAM 4 54 5 6 46 3 ADP data at end Dec.2015 The goal is to pursue the upward trend by connecting Paris to China’s Top 10 cities(1) City Strategy 1 2 Shanghai Beijing 3 4 Guangzhou Shenzhen Target 5 6 7 8 9 10 Tianjin Suzhou Chongqing Chengdu Wuhan Hangzhou Target - Target (1) In terms of GDP/capita. 6 cities out of TOP 10 Chinese cities are already connected, 3 remained to be connected (Suzhou is the surrounding of Shangai). 8 Chinese cities are connected, including 2 secondary cities (Xi’an and Kunming) Toolbox 2016│ 57 Aviation AVIATION P&L in 2015 EBITDA: +11.5% Operating Income from ordinary activities: +51.2% Revenue: +3.8% In €m 1,672 Other 45 Revenue from airport safety and security services 485 Ancillary fees 191 130 203 Parking Landing 1,735 In €m 42 25.5% 486 23.8% 208 136 211 Airport fees 618 651 2014 restated 2015 443 397 8.0% 92 Passengers 2014 restated Airport fees (+5.0%): +€47m EBITDA +€46m Traffic (including Mix effect) : +€23m Control over operating costs EBITDA OIFOA(2) 5.5% 139 Margin 2015 Tariffs : +€25m Ancillary fees (+8.8%): +€17m De-icing: +€4m PMR(1): +€4m Check-in desk: +€4m (1) ROC +€47m Almost stable depreciation and amortisation (-0.4%) EBITDA/revenue (%): +1.7 pt Assistance fees for people with reduced mobility Income From Ordinary Activities including operating activities of associates (2)Operating Toolbox 2016│ 58 Retail and Services Retail and Services RETAIL Main activities Commercial activities Advertising Services Bars and Restaurants Car parks Toolbox 2016│ 60 Retail and Services RETAIL Unique business model Shops and Advertising JVs on strategic activities A 50/50 JV with the best operator in the sector A joint governance + Specialized multibrand stores on activities with strong technicality The best operator downtown Bars and Restaurants Operators Joint venture with SSP, Epigo A strong incentive to deliver quality + Brands directly managed on specific formats + Luxury brands directly managed Toolbox 2016│ 61 Retail and Services RETAIL Key role of joint-ventures Core Business & Fashion SDA Press & book, Souvenir Relay@ADP Advertising Media Aéroports de Paris 50/50 partnership with Aelia (Lagardère Services) 50/50 partnership with Lagardère Services 50/50 partnership with JC Decaux Integration of Fashion shops inside SDA beginning of 2012 New and renewed outlets Larger and more qualitative billboards 23,360 sqm New Souvenir activity « Air de Paris » Design by Patrick Jouin 6,860 sqm Toolbox 2016│ 62 Retail and Services RETAIL Last Minute Breathing area Ambition in Interior Design: WALKTHROUGH Beauty & Arts de vivre Department Store THE DEPARTMENT STORE CENTRAL SQUARE Seats, bars & restaurants, services, with shops around THE PARISIAN SQUARE Boarding Security check / Border Specific layout focused on paris LUXURY AREA Last Minute THE AVENUE To offer a last Parisian shopping experience Toolbox 2016│ 63 Retail and Services 2015 RETAIL targets(1) To increase duty free sqm by 35% In ‘000 of sqm 2009-2015 59,1 56,7 To reach a sales / pax of 19.7€ in 2015 Sales / Pax(2) (€) 19.7 58,8 +19% 17.7 18.2 +3.0% 16.8 +5.4% 49,9 24,9 23,6 +11.3% 23,6 15.1 14.3 +5.6% 22,8 5,3 3,9 17,8 2009 19.0 +8.4% 4,7 6,3 22,3 23,2 23,7 +32% 2013 2014 2015 Duty Free shops Bars and restaurants Duty Paid shops Land side shops (1)2020 targets are disclosed in slide 24 and 25 (2)Sales of airside shops per departing passengers +15.3% 5,2 6,3 4,5 6,2 12.4 11.6 +6.9% 10.7 +8.4% +9.2% 9.8 2006 2008 2007 2010 2009 2012 2011 2014 2015e Real 2013 2015 2015 target exceeded Toolbox 2016│ 64 Retail and Services RETAIL Sales/PAX by main destination in 2015 South Korea €52.6 +13% Traffic: +13.0% Japan USA €21.3 €49.1 +14% Traffic: +6.6% Traffic: -6.9% China €151.2 +1% +23% Traffic: +16.9% Vietnam €79.4 +58% Traffic: -5.7% Sales/pax(1) 2015 Growth compared to 2014 (1)Sales of airside shops per departing passenger Toolbox 2016│ 65 Retail and services Details of commercial rents and RETAIL sales/PAX(1) Retail income: +8.0% Sales/PAX 2015: +8.4% at €19.7 433 In €m 401 +8.1% 77 40 71 31 15 Sales/PAX (€) -1.7% 31 15 -3.3% 36.2 35 32.9 +10.0% 30 25 284 311 +9.6% 19.7 18.2 20 +8.4% 15 10 7.1 7.3 +2.7% 5 0 2014 2015 2014 2015 Commercial rents (1) Sales/PAX Airside shops Bars & restaurants Landside shops Other Duty Paid (Schengen) Duty Free (International) Total = revenue in airside shops per departing passenger Toolbox 2016│ 66 Retail and services RETAIL P&L 2015 EBITDA: +5.7% Operating Income from ordinary activities: +3.6% Revenue: +3.8% In €m 884 28 143 917 34 141 Industrial service revenue 128 133 Car parks 183 176 Other Rentals Retail income 401 2014 restated In €m 51.0% 51.1% 523 433 60.2% 59.2% 552 452 468 EBITDA OIFOA(1) +8.0% 2015 Margin 2014 pro forma 2015 Retail income (+8.0%): +€32m Positive traffic mix EBITDA and Op. income from operating activities up: Favourable exchange rate effect Opening of the luxury block at Hall K in Terminal 2E Associates’ operating results (JVs with Aélia and JCDecaux) : +8.4% to €10m Parkings (-3.9%): -€7m EBITDA/revenue (%): +1.0 pt Lower average parking time (1) Operating Income From Ordinary Activities including operating activities of associates Toolbox 2016│ 67 Retail and services RETAIL Focus on commercial joint ventures EBITDA(1): +26.9% Net Income(1): +50.3% Revenue(1): +7.9% SDA (retailing JV(2) with Lagardère Travel Retail): In €m 899 833 46 52 139 132 41 708 655 32 7 5 17 3 21 2014 2015 12 EBITDA RN 2014 Media ADP (1) Of joint-ventures @100 % ventures (2) Joint Relay@ADP Relay: 7 7 2 Revenue growing by 8.1%: – Traffic effect : +3.0% – Growth of Fashion and Core business – Impact of the opening of the shops of the central square at Hall K in Terminal 2E in October 2014 25 4 27 3 18 EBITDA 2015 RN Revenue growing by 4.9% carried up by the success of the strategy of diversification of Relay to the snacking Media ADP: Revenue growing by 12.5% supported by new contract in particular in digital activities SDA Toolbox 2016│ 68 Retail and services Details of commercial rents and sales/PAX(1) Retail income: +8.0% Sales/PAX 2015: +8.4% at €19.7 433 In €m 401 +8.1% 77 40 71 31 15 Sales/PAX (€) -1.7% 31 15 -3.3% 36.2 35 32.9 +10.0% 30 25 284 311 +9.6% 19.7 18.2 20 +8.4% 15 10 7.1 7.3 +2.7% 5 0 2014 2015 2014 2015 Commercial rents (1) Sales/PAX Airside shops Bars & restaurants Landside shops Other Duty Paid (Schengen) Duty Free (International) Total = revenue in airside shops per departing passenger Toolbox 2016│ 69 Real Estate Real estate REAL ESTATE A unique diversified portfolio of assets, with limited risk Diversification real estate Airport related real estate Industrial infrastructure supporting players in airport operations: > Aircraft maintenance hangars > Cargo warehouses External programmes: > > > Offices Retail & hotels Business parks and logistics warehouses ADP land portfolio : 1,310 ha 45 122 1,026,000 sqm leased 336 ha 204 ha 326 ha Land used for ADP buildings Land leased to third parties 603 ha Diversification 866 ha 211,000 m² 381 ha 326 ha 277 Airport related 444 ha 7,000 m² Landbanks 1,310 ha 8,000 m² 7,000 m² 295,000 m² 3,000 m² 159,000 m² 85,000 m² 6,000 m² 155,000 m² 109,000 m² Airport related 531,000sqm Cargo buildings Hangars Logistics Diversification 495,000sqm Internal rentals Offices Other buildings Toolbox 2016│ 71 Real estate REAL ESTATE High visibility of the rents An average occupancy rate of 91% as of 31/12/2015 A unique lease maturity Lease maturity by value Physical occupancy rate 52% 25% 10% 2015-2017 2018-2020 13% 2021-2023 2024 et + Toolbox 2016│ 72 Real estate REAL ESTATE A unique potential upside to build on these strengths Aéroports de Paris land : 6,686 hectares Real estate : 1,310 ha Developed properties Undeveloped properties (905 ha) (405 ha) Leased lands ADP buildings Airport related Diversification (324 ha) (48 ha) (357 ha) (581 ha) Fair value(1) € 1 100 M € 1 047 M (*) € 142 M (*) : value as of December 31, 2014 (1)Estimate as of 31/12/2014. IAS 40 valuation whose method is available Note 22 of 2014 consolidated financial statement to get on www.aeroportsdeparis.fr + value IAS 17 + internal ADP real estate operations Toolbox 2016│ 73 Real estate REAL ESTATE +45% increase of the property value over 2009 - 2014 Current value, excluding taxes €M 2 500 2 000 1 500 € 1,584 € of which € 1,373 M under IAS 40 Land developments + € 160 M Land leases Indexation + € 66 M Decreasing actualisation rate + € 280 M New building Developments + € 165 M € 2,290 M LBG + € 35 € 137 of wich € 2,110 M under IAS40 171 LBG and others airfields 142 + € 34 M Paris-Orly & Paris-Charles de Gaulle landbanks 1 016 +€3M 139 1 000 Paris-Orly & Paris-Charles de Gaulle leased buildings 674 +€ 343 M 500 960 Paris-Orly & Paris-Charles de Gaulle leased lands 634 +€ 326 M 0 2009 2014 2014 external valuation coverage = 77% (value) IAS 40 valuation whose method is available Note 22 of 2014 consolidated financial statement to get on www.aeroportsdeparis.fr + value IAS 17 + internal ADP real estate operations Toolbox 2016│ 74 Real Estate Delivery of all identified real estate projects since 2011 Real estate pipeline in sqm(1) 320,400 281,400 329,200 REAL ESTATE New head office for Aéroports de Paris 17,100sqm Paris-CDG 329,200 291,100 77 800 71 500 Equipment maintenance facility 5,700sqm Paris-CDG 158 500 282,700 239 250 242,600 257,700 2013 2014 Cargo courrier service 37,500sqm Paris-CDG 132,600 42,150 2011 2012 Ongoing projects for delivery before end 2015 2015 Hotels 15,000sqm Paris-Orly Projects delivered (1) 2011-2015 target: to develop a surface area of 320,000 to 360,000 sqm of buildings owned by Aéroports de Paris or third parties on Aéroports de Paris land between 2011 and 2015 Toolbox 2016│ 75 Real Estate REAL ESTATE Achieving 2015 targets with 329,200sqm developped Airport Segment ADP Role Operator Project CDG Diversification Developer IBIS Hotel extension 2011 8,600 ORY Diversification Developer Compass Operation premises 2011 4,250 CDG Diversification Developer Divers Offices 2011 1,300 ORY Diversification Developer Franprix Logistics 2012 28,000 CDG Aeronautical Developer Air France Baggage storage 2012 11,700 CDG Diversification Developer/Investor Servair/AF Altaï 2012 13,250 CDG Diversification Developer Air France Engine test bench 2012 5,500 ORY Diversification Developer Fnac Logistics 2012 22,000 CDG Aeronautical Developer/Investor WFS/ Kuhene+Nagel. Cargo terminal GB3 2012 18,000 CDG Diversification Developer Aélia Operation premises 2012 20,000 CDG Diversification Developer Unibail Aéroville shopping mall 2013 110,000 CDG Diversification Developer Citizen M Hotel 2014 6,100 CDG Aeronautical Developer Sodexi Cargo 2014 9,000 CDG Aeronautical Developer DHL Warehouse and offices 2015 16,200 ORY Diversification Developer Dacsher Parcel delivery 2015 8,800 CDG Diversification Developer Accor 3* hotels 2015 27,000 ORY Diversification Developer/Investor Bureaux Cœur d'Orly 2015 19,500 Total projects delivered or ongoing (opening before 2015) Opening Floorspace (sqm) 329,200sqm 2011-2015 target(1): 320,000 – 360,000 Development target: buildings owned by Aéroports de Paris or third parties built on Aéroport de Paris' land between 2011 and 2015 (1) Toolbox 2016│ 76 Real Estate REAL ESTATE Pipeline of ongoing projets Airport Segment ADP Role Operator Project Opening Floorspace (sqm) CDG Diversification Developer Sogafro/SDV Offices and warehouses 2016 37,500 CDG Aeronautical Investor TCR Manustra Engine maintenance area 2016 4,700 CDG Diversification Developer Divers Warehouse 2016 1,000 CDG Diversification Investor Divers Offices 2016 700 CDG Aeronautical Developer Aérostructure Maintenance 2016 19,000 ORY Diversification Developer Accor Hotels 2016-17 15,000 CDG Diversification Investor Siège social Offices 2016 17,100 Total ongoing projects 108,500sqm Toolbox 2016│ 77 Real Estate REAL ESTATE P&L 2015 Revenue: +0.4% 264 265 52 52 Other 27 28 Buildings 84 82 In €m EBITDA: +3.6% Operating Income from ordinary activities: -3.5% In €m Internal revenue External revenue 62.1% 64.1% 44.9% 43.2% 170 164 119 EBITDA 115 OIFOA(2) Lands 101 103 2014 restated 2015 Margin 2014 pro forma 2015 Increase in EBITDA due to control over OPEX External revenue (+0.6%): +€1m New renting: +€2m Decrease in Op. income from operating activities: Rent indexing(1): -€1m Amortisation and depreciation: -6.2% Internal revenue (-0.7%): stable Depreciation of studies linked to projects of offices at Cœur d'Orly: -€13m EBITDA/revenue (%): +2.0 pts (1) (2) On 1 January 2016, the Cost of Construction index was -0.4% Operating Income From Ordinary Activities including operating activities of associates Toolbox 2016│ 78 International and Airport Developments International and airport developments INTERNATIONAL International footprint 13 regional airports in North and Central Mexico (25.5%) 17.1 mpax Operator and strategic partner France Paris-CDG: 65.8mpax Paris-Orly: 29.6mpax Owner and operator Schiphol Group (8%) 58.3 mpax Industrial cooperation Liege (25.6%) 0.6 m tonnes of freight Strategic partner Zagreb airport (ADP 21% and TAV 15%) 2.6 mpax Operator and partner Macedonia (100%) Skopje & Ohrid: 1.6mpax Concession operator Georgia (76%) Tbilisi & Batumi: 2.1 mpax Concession operator Turkey 90.5 mpax Istanbul Ataturk, Ankara, Izmir, Gazipasa and Bodrum Concession operator Amman – Jordan (9.5%) 7.1 mpax Management contract Strategic partner Conakry Airport (29%) 0.3 mpax Operator TAV Airports ADP Airports TAV + ADP Santiago de Chile (from October 2015) (45%) 17.2 mpax Concession operator Tunisia (67%) Enfidha & Monastir 1.4 mpax Concession operator Jeddah (Hajj Terminal) – Saudi Arabia 7.3 mpax Management contract Mauritius (10%) 3.2 mpax Operator Strategic partner Medinah (Saudi Arabia) (33%) 5.8 mpax Concession operator Toolbox 2016│ 80 International and Airport Developments INTERNATIONAL Group traffic by airport Stake-weighted traffic (m pax) 2015 / 2014 @ 100% 95.4 + 3.0 % @ 25.5%(2) @ 16.7% 0.7 + 15.0 % Zagreb @ 21% 0,5 + 6.5 % Jeddah-Hajj @ 5% 0.4 + 0.8 % Amman @ 9.5% 0.7 + 0.1 % Mauritius @ 10% 0.3 + 9.6 % Conakry @ 29% 0.1 + 14.3 % Santiago of Chile @ 45 % 7.7 + 7.2 % Istanbul Atatürk @ 38% 23.3 + 8.2 % Ankara Esenboga @ 38% 4.7 + 11.7 % Izmir @ 38% 4.6 + 10.7 % Other airports(3) @ 38% 6.3 + 3.0 % 144.6 + 4.1 % In million of passengers Part ADP Paris (CDG + Orly) Mexico regional airports ADP Group Groupe TAV Airports Total Group (1) Direct (1) or indirect shares in SETA which owns 16.7%of the firm GACN which has control over 13 mexican airports (3) Milas-Bodrum (Turkey), Croatia (Zagreb), Saudi Arabia (Madinah), Tunisia (Monastir & Enfidha), Georgia (Tbilissi & Batumi), and Macedonia (Skopje & Ohrid). On a regulated scope basis, including MilasBodrum 2014 traffic, traffic of other TAV Group airports would be down by 4.5% for 2015 compared to 2014. Toolbox 2016│ 81 (2) Of International and Airport Developments TAV Airports and TAV Construction acquisitions were a key milestone A major strategic investment INTERNATIONAL A strong positive impact on the Group's performance Significant value creation opportunities Aéroports de Paris has acquired Turkey is an attractive market with strong growth prospects 38% of TAV Airports for $874m TAV is a leading airport operator with – A diversified airline and airport portfolio and a powerful hub – Strong financial performance: 55% EBITDA CAGR between 2006 and 2011 49% of TAV Construction for $49m Transaction EPS accretive as of 2013 TAV to be consolidated under the equity method Double digit equity IRR expected – An outstanding platform for future expansion An equal governance structure Senior management team of TAV Airports to remain in place and committed to the business post-transaction Joint control between ADP, Akfen & Tepe Toolbox 2016│ 82 TAV Airports Full service providers from construction to operations of the airport value chain INTERNATIONAL Revenue / EBITDA 2015: €1,079m / €488m Airports Turkey Istanbul Ataturk Airport (100%) Ankara Esenboga Airport (100%) Izmir Adnan Menderes Airport (100%) Gazipasa Alanya Airport (100%) Milas Bodrum Airport (100%) Georgia Tbilisi (80%) and Batumi Airports (76%) Tunisia Monastir and Enfidha Airports (67%) Macedonia Skopje and Ohrid Airports (100%) Saudi-Arabia Medinah (33%) Croatia Zagreb Airport (15%) Duty free Food and beverage Ground handling Others ATU (50%) Largest duty free operator in Turkey Partner with Unifree– owned by Heinemann, leading German travel retailer (Travel Value) Operating in Turkey, Georgia, Tunisia, Macedonia and Latvia BTA (67%) Operating in Turkey, Georgia, Macedonia , Tunisia and Medinah Operates Istanbul Airport Hotel (131 rooms) Total seating capacity of 19,041 at 237 points including BTA IDO and UNIQ Baker and pastry factory serving in Turkey BTA Denizyollari (50%) is the F&B operator of Istanbul Deniz Otobusleri (IDO) Uniq shopping mall foodcourt HAVAS (100%) Major ground handler in Turkey with a c.65% share Operates in 25 airports in Turkey including Istanbul, Ankara, Izmir and Antalya TGS (50%) operates in Istanbul (AHL&SGA), Ankara, Izmir, Antalya, Adana, Bodrum and Dalaman 67% partner of Havas Europe, operating in Riga and 6 airports in Germany TAV & O&M (100%) Commercial area allocations and lounges, travel agency services TAV IT (100%) Airport IT services TAV Security (100%) Security service provider in Istanbul, Ankara, Izmir and Gazipasa TAV Latvia (100%) Commercial area management in Riga Airport TAV Academy (100%) Toolbox 2016│ 83 TAV Airports Concession overview INTERNATIONAL Toolbox 2016│ 84 International and Airport Developments Taking over the concession of Santiago de Chile airport in 2015 INTERNATIONAL A major strategic investment for Aéroports de Paris group Broad influence over an area with high potential Tapping of Group’s pooled skills Joint-control of the project company by ADP (45%) and Vinci (40%) Growth in traffic expected to be higher than in Paris Picture of the Terminal 2 development project at Santiago Airport Toolbox 2016│ 85 International and Airport Developments INTERNATIONAL Santiago de Chile airport concession deal highlight Deal overview Structure Structure ADPM: 45% VINCI Airports: 40% Astaldi 15% Specifications Management and renovation of the current facilities Building of a new terminal (15m of capacity) Preferred bidder 4 February 2015(1) Beginning of operation 1st of October 2015 Duration 20 years VINCI Airports ADPM 40% 45% Ministry of public works Technical assistance: ADPM and Vinci Construction Company Technical services: ADPi VINCI 77,56% of the concession company turnover Est. CAPEX Around $900m Financing to be finalized at closing (1) 15% Concession Company 50% Rent Astaldi Contractual relationship 50% Astaldi Authorities Ownership relationship Date of opening of the economic offers, pending Supreme Decree of award Toolbox 2016│ 86 International and Airport Developments Santiago de Chile airport concession - Infrastructure ID - Key indicators Location Land Terminal 14 km or 30 min from city center Airport site covers 1056 ha with possible expansion for future development 6th Busiest Airport in South America (in MPAX) 32,2 22,5 1 terminal 15m passengers/year capacity Sao Paulo Bogota Runway Parking stands Main customers INTERNATIONAL 2 distant parallel runways for simultaneous independent operations More than 80 aircraft parking stands 17,5 Rio 16,8 15,9 15,3 Sao Paulo Brasilia Santiago 13,3 Lima 10,4 8,9 Maiquetia Buenos Aires Resilient Traffic Growth Retail LAN: 72% of passengers SKY: 13% of passengers c. 9000sqm of commercial space in 2015 to be increase to c. 25000 sqm by 2020 Arrival and departure duty free shops Car parks More than 7100 parking bays in 2020 Cargo Annual cargo volume of 292 000 tons in 2014 2003 2.6 MPAX 42% TCAM : 9.2% 2013 15.3 MPAX 55% 58% International 45% Domestic 87 Toolbox 2016│ 87 Slight decrease in result of international operating associates TAV Airports 2014 2015 INTERNATIONAL Share of NRAG(1) @ 38% 83 80 TAV Airports (IFRIC 12 adjusted): Share of PPA(2) @ 38% -43 -43 > Share of NRAG after PPA @ 38% 40 37 2014 2015 8 6 TAV Construction Share of NI (no PPA) @ 49% Increase in deferred tax and financial costs Traffic: +8.0% à 102.5 mpax EBITDA: +12.5% at €488m NRAG: -4.0% at €210m Dividends: payout ratio of 50% of NRAG TAV Construction (unaudited accounts): > End of large projects in 2014 Revenue: -0.5% at $983m NR: -38.4% at $14m Backlog: $1,1bn Others @ 8% Total share of NRAG after PPA 2014 2015 16 19 64 63 Schiphol: Traffic: +6.0% at 55.3 mpax (1) Net Result Attributable to the Group Purchase Allocation. PPA at 100% will amount to €123m in 2016 and to €128m in 2017 (those amounts are subject to change primarily depending on changes to traffic forecast) (2) Price Toolbox 2016│ 88 International and airport developments INTERNATIONAL P&L Revenue: +21.2% In €m 96 79 Aéroports de Paris Management 18 EBITDA: -€9m Operating Income from ordinary activities: -16.2% 80.1% In €m 55.4% 14 64 ADP Ingénierie 65 79 53 EBITDA 0 OIFOA(1) 2014 2015 CA ADP Ingénierie (+20.8%): +€14m Growth of activity in the Middle East Santiago of Chili contracts 2016–2018 backlog: €63m CA Aéroports de Paris Management (+23.7%): +€4m Taking over of Santiago of Chile airport concession (1) 2014 -9 2015 Margin Decrease in EBITDA and Op. income from operating activities: -€9m Increase in staff cost and subcontracting linked with higher level of activity Stable share of profit from operating activities (TAV Airports, TAV Construction and Schiphol Group): -€1m to €63m Operating Income From Ordinary Activities including operating activities of associates Toolbox 2016│ 89 Other Activities OTHER ACTIVITIES Other Activities Hub One BtoB or BtoC telecom and tracability solutions Mobility solutions Hub Safe Airport security Owned at 100% Owned at 100% Toolbox 2016│ 91 Other Activities OTHER ACTIVITIES P&L Revenue: +7.3% In €m ADP Hub Safe (1) 200 215 4 70 EBITDA: +10.8% Operating Income from ordinary activities: +12.4% In €m 77 25 Hub One 127 12.8% 12.4% 5.5% EBITDA 2015 Hub One (+8.3%): +€10m Good performance of Division Mobility and customer service Hub Safe(1) (+11.3%): +€7m New contract of Nantes airport (1) Formerly (2)Operating 5.8% 137 11 2014 restated 27 2014 restated 12 OIFOA(2) Margin 2015 Hub One Operating income from operating activities +€1m Hub Safe Operating income from operating activities +€1m « Alyzia Sûreté » Income From Ordinary Activities including operating activities of associates Toolbox 2016│ 92 Quality of Service Corporate Social Responsability Customer satisfaction exceeds targets(1) QoS CSR Continuous improvement in quality of service offered to passengers ... Thanks especially to the optimisation of key points for customers’ satisfaction 2011–2015 ERA performance targets(1) exceeded... % of satisfied or very satisfied passengers in the Overall Arriving/Departing Customer Satisfaction indicator 85.6 Achievements in 2015 +3.0pts 88.0 85.8 85.8 88.2 88.8 > 86.0 Improved directional information, especially for connecting flights 800 directional signs changed 100 directional maps Signs in Mandarin Chinese New fleet of connecting bus shuttles 83.9 82.4 > 2007 2008 2009 2010 2011 2012 2013 2014 2015 Improved atmosphere at all of our terminals with new services New services: Sports TV, retro video game and game console areas Self-service business centres Free WI-FI Source: L’Observatoire des passagers, a BVA survey of 8,000 departing passengers and 3,600 arriving passengers carried out on behalf of Aéroports de Paris every quarter Baseline for the 2011–2015 ERA set at 87.1% of satisfied or very satisfied passengers and outperformance target set at 88.1%, triggering the maximum price bonus. (1) Toolbox 2016│ 94 QoS CSR CSR(1) strategy and performance recognised in 2015 "Excellence" level reached for notation asked by the company > Excellence level reached by the Group in Ethifinance’s 2014 ranking with a score of 78/100 > Excellence level applies to all areas of CSR for Parent company Selected for inclusion in several leading SRI(2) indexes in 2015 Recognition of our position as European market leader > Named to the Dow Jones Sustainability Index (DJSI) for the 1st time – silver medal for our sector > Joined the FTSE4Good and the Euronext Vigeo France 20 > Presence in 10 SRI indexes in total > Ranked No. 1 among major European airport groups for RSE by the agency Sustainalytics > The only airport company in the Global 100 (ranked 4th company in France) Achievement of 2011-2015 strategic target “Becoming the European CSR leader” (1) (2) Corporate Social Responsibility Social Responsible Investments Toolbox 2016│ 95 Corporate Social Responsability Aéroports de Paris rewarded for its efforts QoS CSR Attained « Excellence » level (Ethifinance) Represented in the FTSE4Good index Level 3 of the Airport Carbon Accreditation for Paris-Charles de Gaulle, Paris-Orly and Paris-Le Bourget ADP, ranked 14th in the « Global 100 » compared to 39th in 2012 Good representation in the main indexes: Toolbox 2016│ 96 Quality of Service QoS CSR A significant increase in customer satisfaction Growth at CDG Growth at ORY (year on year as of late June) 2010 86.2% SAD +2.8 pts 2015 89.0% (year on year as of late June) 2010 86.3% SAD +2.0 pt 2015 88.3% Skytrax 2015 – CDG : the strongest overall growth, and real strengths in competition Paris-CDG = World’s Most Improved Airport Shift from rank 95 to 45 Skytrax ranking Best Leasure Amenities (10th) Best Shopping Airport (5th) S4 : Best Airport Terminal (6th) Toolbox 2016│ 97 Quality of Service QoS CSR 2016 – 2020 : Reach the level of the best European airports History and forecast of CDG’s ACI ranking History and forecast of Orly’s ACI ranking compared to equivalent European airports (+40 Mpax / year) compared to equivalent European airports (25-40 Mpax / year) 4,2 4,0 Best in class 4,0 3,83 3,8 3,6 4,20 4,04 CDG Moyenne 3,70 3,4 3,0 4,00 At end2014 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Continuing the strong growth trend of the previous period (growth 3.5 times higher than that of comparables) to reach the level of the best European airports 4,04 4 4,0 Moyenne 3,80 Moyenne ORY 3,60 3,40 3,2 Best in class 3,20 3,53 ORY At end 2014 3,00 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Speed up our improvement, to support the expected transformation of the platform through Paris-Orly, New Departure project Source : Données ACI 2014 Toolbox 2016│ 98 Quality of Service QoS CSR An aggressive programme to fulfil our ambition… Terminal improvement projects run in zones with high passenger footfall T1 Check-in zones smoothed out Paris-CDG Paris-Orly T3 New organisation of boarding rooms Circulation in Arrivals and Departures public concourse ORYW ORYS Check-in efficacy Improvement of traffic flow in Departures public zone New organisation of boarding room L (2E) Smoothed out traffic in Departures public concourse and check-in at Orly Sud Cross-functional projects to enable flawless processes and key services in airport An easier customer path Connections – Directions – Luggage delivery – City-airport link Services Bars & restaurants – Wifi – Financial services – Rest rooms Two project to rally the airport community Hospitality Punctuality Toolbox 2016│ 99 FOCUS : Connections, a major & competitive advantage for Aéroports de Paris QoS CSR Ranking of item « Ease of connections » in CDG and Orly Best in class CDG ORY Moyenne 4,2 Best in class Moyenne 4,20 4,0 4,00 3,8 3,80 3,6 3,60 3,4 3,40 3,2 3,20 3,00 3,0 2010 2011 2012 2013 2014 CDG compared to equivalent European airports (+40 Mpax / year) 2010 2011 2012 2013 2014 ORY compared to equivalent European airports (25-40 Mpax / year) Two priorities to improve customer experience during connections Connections Efficiency Quality of the « stay » > Direction & information available at any time on connections journeys > A new product : a dedicated area for long connections on CDG’s hub > Fluidity during controls & Fast Track > Comfort in borading areas (showers, seats to have a rest, …) > Optimization of transfers between terminals (shuttles routes, stations, ...) > Communication on existing services, depending on time available Source : Données ACI 2014 Toolbox 2016│ 100 FOCUS : A place, symbolizing the best of Paris, in the heart of CDG’s hub for connecting passengers (in 1st July 2016) QoS CSR Hotel Airside Entrance of the dedicated area for long connections « Instant Paris » Lounges SPA Community Area Toolbox 2016│ 101 Corporate Social Responsability Aéroports de Paris rewarded for its efforts QoS CSR Attained « Excellence » level (Ethifinance) Represented in the FTSE4Good index Level 3 of the Airport Carbon Accreditation for Paris-Charles de Gaulle, Paris-Orly and Paris-Le Bourget ADP, ranked 14th in the « Global 100 » compared to 39th in 2012 Good representation in the main indexes: Toolbox 2016│ 102 Appendix 2014 pro forma P&L APPENDIX Toolbox 2016│ 104 APPENDIX 2014 pro forma accounts Aviation In €m Revenue EBITDA Operating income from ordinary activities(1) Real Estate Q1 2014 as publi shed 376 nc Q1 2014 pro form a 376 nc H1 2014 as publi shed 801 174 H1 2014 Pro form a 801 164 nc nc 40 17 9M 9M 2014 2014 as Pro publi form shed a 1,251 1,251 nc nc nc nc 2014 2014 as Pro publi form shed a 1,671 1,672 363 397 83 92 In €m Revenue EBITDA Operating income from ordinary activities(1) Q1 Q1 2014 2014 as pro publi form shed a 65 65 Q1 2014 Pro form a 205 H1 2014 as publi shed 466 H1 2014 Pro form a 430 9M 2014 as publi shed 705 9M 2014 Pro form a 652 Retail activities Car parks and access roads Industrial services revenue Rental income Other income 85 85 186 187 291 292 EBITDA Operating income from ordinary activities(1) (1) including 2014 2014 as publi shed 264 Pro form a 264 nc 82 82 nc nc 168 164 nc nc 63 61 nc nc 123 119 Other activities Q1 2014 as publi shed 224 Revenue 9M 9M 2014 2014 as Pro publi form shed a 198 201 nc Retail and services In €m H1 H1 2014 2014 as Pro publi form shed a 131 137 2014 2014 as publi shed 956 Pro form a 884 400 401 43 43 92 92 139 139 183 183 13 36 24 67 33 97 43 128 27 56 36 6 52 111 70 14 76 165 105 21 105 224 143 28 nc nc 265 238 nc nc 560 523 nc nc 215 201 nc nc 463 451 In €m Revenue Hub One Hub Safe Q1 2014 Q1 2014 H1 2014 H1 2014 9M 2014 9M 2014 2014 2014 as publi shed Pro form a as publi shed Pro form a as publi shed Pro form a as publi shed Pro form a 47 47 97 97 148 148 202 200 30 30 62 62 93 93 127 127 16 16 33 33 52 52 70 70 EBITDA nc nc 7 11 nc nc 20 25 Operating income from ordinary activities(1) nc nc - 5 nc nc 6 11 No impact on International and Airport developments operating activities of associates Toolbox 2016│ 105 Investor Relations Team Aéroports de Paris Investor Relations Team IR TEAM Ms. Aurélie Cohen Head of Investor Relations Ms. Caroline Baude 8th European Investor Relations Officer and 1st French Best IR Team Ms. Sandrine Blondeau Assistant in Transport Sector in 2015 Phone: +33 (0)1 43 35 70 58 E-mail: invest@adp.fr Website: www.aeroportsdeparis.fr Address: 291 boulevard Raspail, 75 675 Paris CEDEX 14 France Toolbox 2016│ 107 Forward looking statements This presentation does not constitute an offer of, or an invitation by or on behalf of Aéroports de Paris to subscribe or purchase financial securities within the United States or in any other country. Forward-looking disclosures are included in this press release. These forward-looking disclosures are based on data, assumptions and estimates deemed reasonable by Aéroports de Paris. They include in particular information relating to the financial situation, results and activity of Aéroports de Paris. These data, assumptions and estimates are subject to risks (such as those described within the reference document filed with the French financial markets authority on 2 April 2015 under number D. 15-0281 and uncertainties, many of which are out of the control of Aéroports de Paris and cannot be easily predicted. They may lead to results that are substantially different from those forecasts or suggested within these disclosures. About Aéroports de Paris Aéroports de Paris builds, develops and manages airports including Paris-Charles de Gaulle, Paris-Orly and Paris-Le Bourget. In 2015, Aéroports de Paris handled around 95 million passengers, 2.2 million metric tonnes of freight and mail in Paris, and more than 55 million passengers at airports abroad. Boasting an exceptional geographic location and a major catchment area, Aéroports de Paris Group is pursuing its strategy of adapting and modernising its terminal facilities and upgrading quality of services; the Group also intends to develop its retail and real estate businesses. In 2014, Group revenue stood at €2,916 million and net income at €430 million. Registered office: 291, boulevard Raspail, 75014 Paris, France. A limited company (Société Anonyme) with share capital of €296,881,806. Registered in the Paris Trade and Company Register under no. 552 016 628 RCS Paris Investor Relations Aurélie Cohen Tel : + 33 1 43 35 70 58 Mail : invest@adp.fr Website: http://www.aeroportsdeparis.fr Pictures © Aéroports de Paris – B. Pellarin / A. Leduc / D. Boy de la Tour/ E.Luider / Carré Noir / / M. Blossier / P.Stroppa Toolbox 2016│ 108