BALI CLEAN ENERGY FORUM
Nusa Dua, 11-12 February 2016
Developing
the First Grid Connected Solar PV
in Indonesia
by Abraham Mose, CEO of PT Len Industri (Persero)
Project Background
1
2
3
National Energy Policy
National Energy Mix 2025
To increase the use of renewable
energy by total 23% of national energy
in 2025, including the solar energy for
power plant
Decree of Ministry of Energy and Mineral Resources
No. 17 / 2013
Feed in tariff for solar power plant.
Maximum at USD 25 cents per kWh with
additional incentive USD 5 cents for
local solar module application
Decree of Director General of New and Renewable Energy
and Energy Conservation No. 979 K/29/DJE/2013
Capacity Quota for Solar Power Plant
80 Sites,140 MWp.
Kupang 5 MW was included in the 7 first
sites to be tendered
1
Capacity Quota for PV Power Plant (2013)
80 LOCATIONS OF CAPACITY QUOTA FOR PV POWER PLANT
2013
2
Why Len ?
3
The First PPA in Solar Energy
1
2
Electricity Price
USD 0.25/kWh during
20 years period
4
Site Location
Location
Coordinate
Avg. ESH
Summer Season
Area
Electrification Ratio of ENT
ESH : Equivalent Sun Hour
ENT : East Nusa Tenggara
Desa Oelpuah, Kupang Regency, East Nusa Tenggara
123o 44’55” E | 10o8’58” S
6.38, lowest at 5.52 (kWh/m2/day)
Approximately 8 months / year
Above 75.000 m2
58.91%, the second lowest level in Indonesia
5
Site Position to the Grid (nearest feeder point)
6
Site Survey
7
Feasibility Analysis
90%
7% 3%
Investment Cost
USD 11.200.000
EPC
Other Expenses (Legal, Admin, Bank)
30%
Land
70%
Financial Source
Equity
20,000,000
15,000,000
Loan
PBP
NPV
IRR
8.58
USD
18.40
%
years
792.635
10,000,000
5,000,000
0
1
(5,000,000)
2
3
4
5
6
7
8
9
10
11
12
13
14
Accumulated Cashflow
15
16
17
18
19
20
21
8
Construction Schedule
2015
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Financial Closing
Procurement & Logistics
Land Clearing & Civil Works
Concrete Works
Metal Support Inst.
Water & Drainage System
Control Room
civil
Road Works
CCTV
Solar Module Installation
Combiner & Inverter
Monitoring & Weather Inst.
Transformer & Switch Gear
Commissioning Certificate
mechanical & electrical
COD
9
General Block Diagram
10
General PV Arrays Design
11
thankyou
12
Pictures from Kupang
Land Clearing & Civil Works
Concrete Works
13
Pictures from Kupang
Metal Support Inst.
Water & Drainage System
Control Room
Road Works
14
Pictures from Kupang
Solar Module Installation
15
Pictures from Kupang
Combiner & Inverter
Monitoring & Weather Inst.
Transformer & Switch Gear
16
Pictures from Kupang
17
Pictures from Kupang
18
Pictures from Kupang
19