Financial statements

advertisement

Public Joint Stock Company

“Kuzbasskaya Toplivnaya Company”

(trading as “KTK”)

Unaudit Condensed Interim

Consolidated Financial Statements for the nine months ended 30 September 2015

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Contents

Consolidated Statement of Financial Position 3

Consolidated Statement of Profit or Loss and Other Comprehensive Income 5

Consolidated Statement of Changes in Equity

Consolidated Statement of Cash Flows

Notes to the Condensed Interim Consolidated Financial Statements

6

7

8

ASSETS

Property, plant and equipment

Exploration and evaluation assets

Goodwill and intangible assets

Investments in equity accounted investees

Other investments

Deferred tax assets

Non-current assets

Inventories

Оther investments

Income tax receivable

Trade and other receivables

Prepayments and deferred expenses

Cash and cash equivalents

Current assets

Total assets

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Consolidated Statement of Financial Position as at 30 September 2015

Note

17

18

12

30 September 31 December

2015 2014

Mln RUB Mln RUB

12 300

42

22

5

1

272

12 642

12 238

422

23

5

2

243

12 933

13

12

14

15

16

2 083

119

18

3 650

283

5 922

12 075

24 717

1 866

30

9

3 577

159

7 332

12 973

25 906

The consolidated statement of financial position is to be read in conjunction with the notes to, and forming part of, the consolidated financial statements set out on pages 8 to 17.

3

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the nine months ended

30 September 2015

Revenue

Cost of sales

Gross profit

Distribution expenses

Administrative expenses

Other incomes and expenses, net

Results from operating activities

Finance income

Finance costs

Profit (loss) before income tax

Income tax expense

Profit (loss) for the period

Profit/(loss) attributable to:

Equity holders of the Company

Minority participants in LLC subsidiaries

Non-controlling interests

Other comprehensive income for the period

Items that can be reclassified to profit or loss

Losses on cash flow hedge reclassified to profit or loss, net of income tax

Total comprehensive income for the period

Earnings (losses) per share

Basic and diluted earnings (losses) per share (RUB)

Total comprehensive income/(loss) attributable to:

Equity holders of the Company

Minority participants in LLC subsidiaries

Non-controlling interests

Note

Nine months ended

30 September

2015

Mln RUB

2014

Mln RUB

5

6

17 676

(14 735)

14 520

(12 898)

7

8

9

2 941

(918)

(833)

(74)

1 622

(618)

(722)

44

10

10

1 116

314

(908)

326

60

(897)

11

522

(388)

(511)

42

134 (469)

148

(8)

(6)

134

(434)

(13)

(22)

(469)

405

539

553

(8)

(6)

539

1

-

(469)

(434)

(13)

(22)

(469)

(4)

The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction with the notes to, and forming part of, the consolidated financial statements set out on pages 8 to 17.

5

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Consolidated Statement of Changes in Equity for the nine months ended 30 September 2015

Mln RUB

Balance at 1 January 2014

Loss for the period

Dividends

Balance at 30 September 2014

Balance at 1 January 2015

Profit (loss) for the period

Losses on cash flow hedge reclassified to profit or loss, net of income tax

Total comprehensive income (loss) for the year

Dividends

Balance at 30 September 2015

Attributable to shareholders of the Company

Share capital

20

-

-

20

20

-

Additional paid-in capital

2 829

-

-

2 829

2 829

-

Hedging reserve

-

-

-

-

(405)

-

- - 405

Retained earnings

6 980

(434)

(496)

6 050

6 518

148

-

Total

9 829

(434)

(496)

8 899

8 962

148

405

Noncontrolling interest

-

(3)

(22)

-

(25)

(4)

(6)

Total equity

9 826

(456)

(496)

8 874

8 958

142

405

- - 405 148 553 (6) 547

-

20

-

2 829

-

-

(248)

6 418

(248)

9 267

-

(10)

(248)

9 257

The consolidated statement of changes in equity is to be read in conjunction with the notes to, and forming part of, the consolidated financial statements set out on pages 8 to 17.

6

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Consolidated Statement of Cash Flows for the nine months ended 30 September 2015

OPERATING ACTIVITIES

Profit (loss) for the period

Adjustments for:

Depreciation and amortisation

Gain on disposal of property, plant and equipment

Net finance costs

Income tax expense

Cash flows from operating activities before changes in working capital and provisions

Changes in:

Inventories

trade and other receivables

prepayments for current assets

trade and other payables

Cash flows from operating activities before income tax and interest paid

Income taxes paid

Interest paid

Interest received on cash and cash equivalents

Net cash flows from operating activities

INVESTING ACTIVITIES

Proceeds from disposal of property, plant and equipment

Loans issued

Proceeds from loans issued

Acquisition of promissory notes

Proceeds from promissory notes

Acquisition of property, plant, equipment, intangible assets and exploration and evaluation assets

Cash flows used in investing activities

FINANCING ACTIVITIES

Proceeds from borrowings

Repayment of borrowings

Income paid to minority participants in LLC entities

Acquisition of minority participant in LLC entities

Dividends paid

Cash flows (used in)/from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at the beginning of year

Effect of exchange rate fluctuations on cash and cash equivalents

Cash and cash equivalents at the end of the period

-

Nine months ended 30 September

2015

Mln RUB

2014

Mln RUB

134 (469)

912 944

(73)

594

(102)

837

388 (42)

1 955 1 168

(217)

11

(124)

12

1 637

(274)

(534)

286

1 115

73

(300)

331

(101)

9

(501)

(489)

3 299

(5 751)

(8)

-

(248)

(2 708)

(2 082)

7 332

672

5 922

(325)

(650)

62

(370)

(115)

(146)

(403)

57

(607)

7 211

(3 842)

-

(7)

(496)

2 866

1 805

2 710

371

4 866

The consolidated statement of cash flows is to be read in conjunction with the notes to, and forming part of, the consolidated financial statements set out on pages 8 to 17.

7

147

(4)

2

(31)

-

(568)

(454)

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

(a)

(b)

(a)

1 Background

Corporate information

The Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (PJSC “KTC”, “the

Company” or “KTK”) registered under the Russian law on 4 April 2000. The shares of PJSC

“KTC” are quoted on the PJSC Moscow Exchange since May 2010. The registered office of the

Company is: 4, 50 Let Oktyabrya street, Kemerovo, 650000.

The Company’s ultimate controlling party is Mr. Igor Yuryevich Prokudin.

The Company together with its subsidiaries, whose structure and activities have not changed as from 31 December 2014, are referred to as “the Group”. The operations of the Group are subject to various regulations and licensing laws related to the extraction of coal in the Russian Federation.

Russian business environment

The Group’s operations are primarily located in the Russian Federation. Consequently, the Group is exposed to the economic and financial markets of the Russian Federation which display characteristics of an emerging market. The legal, tax and regulatory frameworks continue to develop, but are subject to varying interpretations and frequent changes which together with other legal and fiscal impediments contribute to the challenges faced by entities operating in the Russian

Federation.

The consolidated financial statements reflect management’s assessment of the impact of the

Russian business environment on the operations and the financial position of the Group. The future business environment may differ from management’s assessment.

2 Basis of accounting

Statement of compliance

These condensed interim consolidated financial statements have been prepared in accordance with

International Financial Reporting Standards (“IFRSs”), in compliance with the requirements of IAS

34 “Interim financial reporting”. It contains limited volume of financial information and is to be read in conjunction with the consolidated financial statements for the year ended 31 December

2014.

3 Functional and presentation currency

The national currency of the Russian Federation is the Russian Rouble (“RUB”), which is the functional currency of the Company and all of its subsidiaries and the currency in which these consolidated financial statements are presented. All financial information presented in RUB has been rounded to the nearest million, except where otherwise indicated.

8

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

(i)

4 Reportable segments

The Group determines and presents operating segments based on the information that internally is provided to the General director, who is the Group’s chief operating decision maker. The

Company’s General director reviews operating results for purposes of assessing performance and making resource allocation decisions.

Financial information

The segmented financial information is prepared and reported to general director at least quarterly.

Management selected gross profit as the measure of the segment’s result.

For the nine months ended and as at 30 September 2015

1

Mln RUB

Domestic sales of produced coal

Revenue 2 874

Cost of sales

Export sales of produced coal

13 093

Resale of purchased coal

1 259

(2 451) (10 825) (1 118)

Other operations Total

450 17 676

(341) (14 735)

Gross profit and segment result 423 2 268 141 109 2 941

Unallocated expenses

Other operating expenses (1 825)

(594) Net finance costs

Profit before income tax gh

522

Trade receivables

Advances received

580

(58)

2 144

-

239

(17)

81 3 044

(9) (84)

1

For the nine months ended 30 September 2014

Mln RUB

Domestic sales of produced coal

Revenue

Cost of sales

2 222

(1 482)

Gross profit and segment result

Unallocated expenses

Other operating expenses

Net finance costs

740

Export sales of produced coal

11 040

(10 412)

628

Resale of purchased coal

Other operations Total

778

(608)

170

480

(396)

84

14 520

(12 898)

1 622

(1 296)

(837)

(511) Loss before income tax gh

As at 31 December 2014

Trade receivables

Advances received

748

(30)

2 114

(61)

326

(12)

80

(4)

3 268

(107)

9

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

5 Revenue

Mln RUB

Sales of coal

Compensation from the government

Sales of electrical and heat power and hot water

Provision of transportation services

Provision of storage services

Other revenue

Nine months ended 30 September

2015 2014

16 891 13 627

364

193

97

29

414

197

132

36

102

17 676

114

14 520

Compensation from government refers to amounts received from the local authorities as part of the consideration for coal sold to local municipalities and private individuals at regulated prices, and for services provided to private individuals at regulated tariffs. Such compensation is due to the

Group in accordance with the Russian legislation.

6

7

Cost of sales

Mln RUB

Railway tariff and transportation services

Fuel

Personnel costs

Coal purchased

Depreciation and amortisation

Repair and maintenance

Spare parts

Extraction, processing and coal sorting services

Other services

Mining and environmental taxes

Other materials

Other costs

Change in coal in stock and transit

Distribution expenses

Mln RUB

Personnel costs

Services

Materials

Depreciation and amortisation

Other distribution expenses

Nine months ended 30 September

2015 2014

7 605

1 395

1 188

7 406

1 324

1 154

1 021

830

662

649

557

878

385

470

500

388

237

196

9

55

383

360

195

167

26

(407)

14 735 12 898

Nine months ended 30 September

2015 2014

369 258

387 236

71 56

66 49

25 19

918 618

10

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

8 Administrative expenses

Mln RUB

Nine months ended 30 September

2015 2014

Personnel costs

Taxes other than income tax

Services

498

141

118

424

136

93

Other administrative expenses 38 33

Materials 22 19

Depreciation and amortisation 16 17

833 722

The Group has changed the classification of charity and welfare expenses. As a result RUB 65 million for the nine months ended 30 September 2014 were reclassified to other income and expenses (see note 9).

9 Other income and expenses

Mln RUB

Gain on disposal of property, plant and equipment

Income from fines and penalties

Charity and welfare

Compensation for damage

Nine months ended 30 September

2015 2014

73 102

6

(67)

(86)

7

(65)

-

(74) 44

As a result of changing in classification of charity and welfare expenses RUB 65 million were reclassified from administrative expenses for the nine months ended 30 September 2014 (refer to note 8).

10 Finance income and finance costs

Mln RUB

Interest income on cash and cash equivalents

Interest income on loans issued

Finance income

Interest expense and crediting charge

Foreign exchange loss

Allowance for doubtful debts

Unwinding of discount on provision for site restoration and on employee benefits

Unwinding of discount on long-term interest-free loans received

Finance costs

Nine months ended 30 September

2015 2014

286

28

314

57

3

60

(515)

(300)

(55)

(28)

(10)

(908)

(594)

In addition to interest expense shown above, the Group has capitalised RUB 4 million (9 months

2014: RUB 19 million) to property, plant and equipment under construction and

RUB 12 million (9 months 2014: RUB 17 million) to exploration and evaluation assets using a capitalisation rate of 6.18 % (9 months 2014: RUB 6.35 %).

(356)

(491)

(17)

(24)

(9)

(897)

(837)

11

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

11 Income tax expense

Income tax expense was calculated using expected average annual effective income tax rate for the current year.

Mln RUB

Current tax expense

Deferred tax expense

Nine months ended 30 September

2015 2014

326

62

103

(145)

388 (42)

12 Other investments

Mln RUB

Non-current

Loan issued to private individuals and other companies

Current

Loan issued to private individuals and other companies

Promissory notes

30 September

2015

31 December

2014

1

1

2

2

18

101

119

21

9

30

13 Inventories

Mln RUB

Coal in stock

Raw materials and consumables

Coal in transit

30 September

2015

31 December

2014

1 165

701

217

2 083

1 219

429

218

1 866

12

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

14 Trade and other receivables

Mln RUB

Trade receivables

VAT receivable

Other receivables

Compensation receivable from budget

Receivables from personnel

Allowance for doubtful debts

15 Prepayments

Mln RUB

Advances given for transportation services

Advances given for inventory and other services

16 Cash and cash equivalents

Mln RUB

Petty cash

Bank accounts

Term deposits

30 September

2015

3 044

708

294

137

12

(545)

3 650

31 December

2014

3 268

349

173

255

12

(480)

3 577

30 September

2015

31 December

2014

179

104

283

93

66

159

30 September

2015

31 December

2014

5

850

5 067

5 922

2

707

6 623

7 332

13

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

17 Property, plant and equipment

Mln RUB

Cost / deemed cost

Balance at 1 January 2014

Additions

Transfers

Disposals

Balance at 30 September 2014

Balance at 1 January 2015

Additions

Transfers

Disposals

Balance at 30 September 2015

Land and buildings

5 619

22

8

(6)

5 643

Mining assets and mining structures

928

11

-

-

939

5 773

22

191

(3)

5 983

917

415

-

-

1 332

Other production structures

3 766

Machinery, equipment and vehicles

7 288

Fittings and fixtures

64

Construction in progress and uninstalled equipment

526

Advances Total

40 18 231

-

91

(4)

161

266

(146)

6

-

-

383

(374)

-

83

(2)

-

655

(156)

-

3 853 535 121 18 730

3 857

-

164

(1)

4 020

7 569

7 616

225

343

(72)

8 112

70

75

6

1

(1)

81

527

324

(698)

(1)

152

36

6

(1)

18 801

998

(33) (111)

8

-

19 688

14

Public Joint Stock Company “Kuzbasskaya Toplivnaya Company” (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

Mln RUB

Depreciation and impairment losses

Balance at 1 January 2014

Depreciation charge

Disposals

Balance at 30 September 2014

Balance at 1 January 2015

Depreciation charge

Disposals

Impairment

Balance at 30 September 2015

Net book value

At 1 January 2015

At 30 September 2015

Land and buildings

Mining assets and mining structures

Other production structures

Machinery, equipment and vehicles

Fittings and fixtures

Construction in progress and uninstalled equipment Advances

(561) (151) (1 094) (3 659) (39) -

Total

(5 504)

(201)

1

(17)

-

(130)

4

(589)

103

(5)

-

-

-

(942)

108

(761) (168) ( 1 220) (4 145) (44) (6 338)

(826)

(213)

-

-

(1 039)

4 947

4 944

(178)

(31)

-

-

(209)

739

1 123

(1 263)

(135)

1

-

(1 397)

2 594

2 623

(4 239)

(525)

72

-

(4 692)

3 377

3 420

(44)

(8)

1

-

(51)

31

30

-

-

-

-

-

527

152

(13) (6 563)

-

-

(912)

74

13

-

23

8

13

(7 388)

12 238

12 300

15

Public Joint Stock Company Kuzbasskaya Toplivnaya Company (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

18 Exploration and evaluation assets

As a result of confirmation of the technical feasibility and commercial viability of extracting on the

Bryansk-1 licensed area the accumulated costs of the asset amounted to RUB 415 million were reclassified from Exploration and evaluation assets to the fixed assets as a mining asset. The inventory extraction at the site is scheduled to begin in the fourth quarter of 2015.

19 Share capital

(a) Dividends

June 30, 2015 at the extraordinary meeting of shareholders, it was decided to pay dividends for the first quarter 2015 in the amount of 2.5 RUB per ordinary share. The total amount of the interim dividends paid amounted to RUB 248 million.

20 Loans and borrowings

This note provides information about the Group’s interest-bearing loans and borrowings, which are measured at amortised cost. As at the reporting date the Group has no financial instruments measured at fair value.

Mln RUB

Non-current liabilities

Secured bank loans

Unsecured bank loans

Loans from other companies

Current liabilities

Unsecured bank loans

Secured bank loans

Loans from other companies

Interest accrued

21 Trade and other payables

30 September

2015

6 273

2 345

136

8 754

1 915

898

17

24

2 854

31 December

2014

6 020

2 987

138

9 145

3 999

257

17

15

4 288

Mln RUB

Trade payables

Taxes (other than income tax) payables

Payables for property, plant and equipment

Payables to personnel

Advances received

Payables for transportation services

Other payables

30 September

2015

1 273

434

247

241

84

62

141

31 December

2014

1 463

275

158

208

107

112

68

16

Public Joint Stock Company Kuzbasskaya Toplivnaya Company (trading as “KTK”)

Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended 30 September 2015

(a)

2 482 2 391

22 Basis of measurement

The consolidated financial statements have been prepared on the historical cost basis. Property, plant and equipment was revalued to determine the deemed cost as a part of transition to IFRSs as at 1 January 2006.

23 Significant accounting policies

The accounting policies applied in preparing of these condensed interim consolidated financial statements principally comply with the accounting policies applied for preparation of the consolidated financial statements for the year ended 31 December 2014, except statements represented in the sections (a) below.

Certain comparative amounts have been reclassified to conform with the current years presentation

(see notes 8, 9).

New Standards and Interpretations

Preparing these financial statements the Group has applied the following new effective

Amendments to current Standards that have not done any significant impact to the financial position of the Group:

 Defined Benefit Plans: Employee Contributions (Amendments to IAS 19).

 Amendments to following Standards approved by Annual Improvements to IFRSs 2010–2012

Cycle:

IFRS 2. Share-based Payments

IFRS 3. Business combinations togerher with Amendments to other relating IFRSs

IFRS 8. Operating Segments

IFRS 16. Property, Plant and Equipment

IAS 24. Related Party Disclosures

IAS 38. Intangible Assets

 Annual Improvements to IFRSs 2011–2013 Cycle containing Amendments to IAS 3 Business combinations, IAS 13 Fair Value and IAS 40 Investment Property.

17

Download