Annual Report 2013-2014 Lake Mountain Alpine Resort Lake Mountain Road, Marysville, VIC, 3779 PO Box 40, Marysville, VIC, 3779 P 03 5957 7222 F 03 5957 7231 E admin@lakemountainresort.com.au W www.lakemountainresort.com.au ABN 17 315 087 255 © State of Victoria, Lake Mountain Alpine Resort Management Board 2015. This publication is copyright. No part may be reproduced by any process except in accordance with the provisions of the Copyright Act 1968. Contents Chairperson’s Report 1 Year in Review 5 Financial Information 9 Five Year Summary of Financial Results 11 Corporate Governance 12 Charter and Purpose 17 Governance and Organisational Structure 21 Other Information 25 Risk Management Compliance Attestation 29 Declaration by the Chairperson and the Executive Officer 30 Financial Statements for the year ending 31 October 2014 33 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Chairperson’s Report It is in better circumstances than last year that I write my second report as Chairman of Lake Mountain Alpine Resort Management Board (“the Board”). The level of visitation to Lake Mountain during the winter season was 131,692 visitors, which was the highest in ten years, and more than 30% above the ten-year average, and up from 72,308 in 2013. Hence the improved financial performance of the Resort. This level of visitation brings with it a much stronger financial return to the Board, and reduces the impost on government funding to sustain the operations of the Resort. Strong visitation levels provide all those connected with Lake Mountain greater optimism for the future. The future sustainability of the Resort and its key role in the economic and social wellbeing of the Marysville region will be nurtured and clarified as the Board works toward completing and gaining government endorsement of a Strategic Management Plan, incorporating a Resort Master Plan. Whilst an efficient management structure will be a key element of our plans going forward, the Board is also committed to facilitating the provision of additional activities, facilities and events at Lake Mountain in order to enhance our visitors’ experience of the Resort. Our aim will be to continue to provide nature-based adventure tourism experiences, with an array of activities to suit a wide variety of expectations. With the encouragement and support of government, the Board has continued to put in place a commercially based management structure, the objective of which has been to enhance the visitor experience, at less cost to government and to encourage private investment and activity in the Resort. After a rigorous public tender process, Belgravia Leisure Pty Ltd (“Belgravia Leisure”) was contracted for a period of 12 months, to manage the operations of the Resort. This process and appointment followed a trial period in the previous 16 months that was deemed to be a success, thus giving confidence in the move away from what has been the normal management model for alpine. Support from State government The quarterly advance of necessary operational funding has provided the Board with the capacity to improve the efficiency of its activities and operations. The Board has appreciated this support from government, managed and 1 administered through the Department of Environment, Land, Water and Planning. The close and constructive working relationship that has been established between the Board and the Land Management Policy Division within the Department has enabled the Board to address issues as they have arisen, in an efficient and effective manner. Great assistance and advice has been provided to me as Chairperson, including from the former Minister for Environment and Climate Change and a number of government colleagues who often reinforce the importance of Lake Mountain as a resource for the public of Victoria to enjoy, and as an economic driver for the Marysville and Yarra Ranges tourism area. I really appreciate the interest they have shown in the Resort and the support they have provided. State government funding received by the Board during the financial year amounted to $2,509,905, compared with last year’s $3,883,651. Financial results Elsewhere in the annual report, the net result, inclusive of government funding and depreciation expense, is revealed to be a deficit of $210,098. After adjusting this net result to exclude government funding and depreciation expense, the financial result from operations is a deficit of $1,626,306, last year’s deficit being $3,045,845. The Board It is pleasing to report that all Board members have contributed significantly to Lake Mountain during this year. It has been a busy year for the Board with a number of seemingly onerous decisions to be made and implemented. Board members have approached the issues and challenges methodically and effectively to make decisions, to monitor outcomes, and to encourage those working for Lake Mountain to do so with enthusiasm and hard work. In the early part of the year, the Board worked tirelessly through a tender process to identify and then contract with a commercial operator. Much work and effort went into this rigorous process with a good outcome ultimately coming by way of contracting Belgravia Leisure to a new management agreement to manage the Resort for the Board. I would like to make mention of the Long Term Management Arrangements Committee members, and the advisors to that committee – Lion Capital Advisory Pty Ltd (Commercial), Allens Linklater (Legal) and RSM Bird Cameron (Probity). Luminous biz development Pty Ltd (“Luminous biz”) also did a good job in managing and administering the project and in providing support to the committee. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Dr John Miller Thank you to Dr John Miller AO who retired from the Board after the October Board meeting. John opted not to seek another term after many years of service to a number of Alpine Resort Management Boards, having latterly served on Lake Mountain Alpine Resort Management Board since 2007. John has been a great contributor to board discussions, particularly on strategy and the furtherance of the Resort’s cross-country ski offer and profile, and was instrumental in facilitating the mutually rewarding partnership between the Board and the Bjarne Dahl Trust, which led to the opening of the Bjarne Dahl Boardwalk earlier in the year. John provided much support and wise counsel to me in my role as Chairperson. He will be missed around the board table for his contribution to discussions and decision-making, but we know that John will continue to be a frequent visitor to Lake Mountain as he continues to satisfy his passion for the beauty and challenge of the cross-country ski trails. New board members I welcome two new board members, Haley Tudor-Harrop and Tony Nippard, to the Board. Their appointments commenced on 28 October 2014. The Board is fortunate to be joined by two such capable people and is appreciative of the opportunity that was provided to find and nominate prospective board members. We are confident of their capabilities, and look forward to their contributions. I am pleased to report that a number of the significant initiatives have been introduced to enable the Board to progress positively toward creating an even better Resort. I thank all from Belgravia Leisure who have contributed to the progress being made, but would like to make particular mention of Resort Manager Scott Gamble, who has done a wonderful job in marshalling and managing the Resort’s workforce, and in introducing a number of enhancements to the Resort’s facilities, events calendar, mode of operations, and customer service arrangements. The Board also recognises the contribution of Anthony McIntosh, Frank van der Kraan and David Yu, who each have provided their own individual input behind the scenes, to ensure everything goes smoothly and in accord with the commitments prescribed by the contractual arrangements. 2 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Anita Hunter and Phil Nunn from Luminous biz have also contributed enormously to the functioning of the Board. Nothing is too much trouble for them as they fulfil the terms of the contractual arrangements the Board has with them. While serving the Board, as project managers for a committee that undertook the tender process for the appointment of a long-term management for the Resort, and efficiently working with the Audit, Risk and Finance Committee, they have enabled all Board members to be engaged for the duration of these processes. I would like to personally thank Anita and Phil for all the work they do to make it easier to fulfil my role as Chairperson of the Board. I would also like to thank Phil Nunn for agreeing to take on the role of part-time Executive Officer during the course of the year, after other efforts to fulfil the Board’s obligation to appoint an Accountable Officer did not come to fruition. Both the Board and Phil have worked hard to ensure that the risks arising from the inherent conflict of interest of filling the role of the Board’s Executive Officer, as well as being a director of and active participant in the provision of services provided by Luminous biz, have been recognised and managed transparently and effectively. The Board will continue to monitor how this arrangement is working to ensure that any exposure to conflict of interest claims can be refuted, as a result of the strong and effective controls that are in place around these respective arrangements. The visitors It has been wonderful to welcome people to the Resort this year. The greater visitor numbers during the winter season have been well catered for, and we look to our visitors, whether they be frequent attendees or coming for the first time (or something in between), to act as ambassadors to help us promote the wonderful experiences to be had at Lake Mountain. Ski patrol I would like to thank the members of the (largely volunteer) ski patrol group who provide such a great service to Lake Mountain. All of you do a great job, and respond admirably to emergency situations, to meet the challenge of minimising public risk. The group is under the cheery leadership of staff member Sue Parry, who does an excellent job in recruiting, managing, and engaging with this amazing group of volunteers. In summary I thank the government for having the confidence in me as Chairperson and for extending my term, and reiterate that whatever is achieved for Lake Mountain only comes from the dedication of a wonderful group of people who are passionate about, and committed to, the future of Lake Mountain. The staff It has been a very busy time for the staff, particularly during this year’s excellent winter season. Many of the key staff have been long-serving members of staff working at the Resort, and each staff member brings their own skills, experience, capacities, and passion to the role that they play, to make the experience for Resort visitors so positive and satisfying. On behalf of my fellow Board members, I would like to thank the seasonal staff, many of whom come back year after year to provide such great service to our Resort visitors. Led by long-serving Alan Eason, who comes back from Europe each year with unremitting passion for Lake Mountain, staff members involved in direct customer service activity do an amazing job, particularly at peak times, when there is much pressure from visitors wanting service. It is great to see reduced queuing times and increased customer satisfaction. 3 Tony Thompson Chairperson 17 February 2015 Lake Mountain Alpine Resort Management Lake Mountain Board Annual Alpine Report Resort 2012-2013 Management Board Annual Report 2012-2013 4 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Year in Review Winter season The 131,692 visitors coming to the Resort during the winter season represented the highest level of visitation since 2004, and this number is well up from the average of the previous ten years, which was 93,810. Whilst the Board is aware that “if it snows, the visitors will come”, the strong level of visitation was particularly pleasing, as it brought back a large number of Lake Mountain cross-country skiers, and continued the trend of increasing the ethnic and socio-economic diversity of the people enjoying the Resort. Table 1 140000 120000 WINTER SEASON 100000 80000 60000 40000 20000 0 2009-2010 2010-2011 2011-2012 2012-20132013-2014 Lake Mountain is an important visitor destination for visitors to Victoria’s Alps. Approximately 17% of all winter season alpine visits to Victorian Alpine Resorts in 2014 were to Lake Mountain. For many of these people, it is their first visit to the snow. Our energy is focused upon providing a great experience for these visitors, so that they want to come back to the snow, time and time again. The creation of a winter wonderland experience is part of the vision that we have for the Resort. Efforts by Belgravia Leisure, facilitated by the Board, to enrich the experience of Resort visitors by reducing service queuing times at food, beverage, ski hire, and ski school outlets continue. However, dealing with so many people on peak days remains a challenge. 5 Whilst the winter season officially opened on the traditional Queen’s Birthday long weekend, it was not until the first significant snowfall, on 24 June 2014, that the Resort really started welcoming visitors in any great numbers. The fall of 60cm of snow in the last week of June, followed by a further 53cm in July and 52cm in August, provided consistent natural snow offer during that ten or twelve week period prior to the closure of winter season activity on the second weekend of September. The natural snowfalls were supplemented by the Resort’s snow-making equipment, which, with its increased capacity, provided excellent and enjoyable conditions for many people to enjoy the magic winter experience. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Table 2 80 Snow Depth 2014 70 60 Snow Depth (cm) 50 40 30 20 10 4 /1 4 /1 10 2/ 4 /1 25 /9 4 /9 /9 /1 18 14 11 4 /1 9/ 4/ 4 /1 28 /8 4 /8 /8 /1 21 14 14 4 8/ /1 7/ 4 /1 31 /7 4 /7 4 /1 24 /7 /1 /7 17 14 10 7/ /1 3/ /1 4 4 /6 26 4 /1 /6 19 /6 12 5/ 6/ 14 0 Date 2014 Natural Snow Depth Visitor satisfaction Whilst the Resort receives much positive feedback during the winter season, Management and the Board are aware that at times, particularly during busy periods, the level of visitor satisfaction can be impacted for a number of reasons. Efforts are continuing to improve the facilities on offer, and to continue to enhance the level of customer service provided. The Resort participates in the Alpine Resorts Coordinating Council’s research into visitor satisfaction, with results for 2014 being slightly below the level of satisfaction reported in 2012, which was the previous time the survey was conducted at Lake Mountain. Management of the Resort is analysing these results and will work to overcome some of the issues that the Resort has in providing an optimal experience for its winter season visitors. 2014 Average depth in snow-making area (3 ha) Initiatives in 2014 included the Snowchi Games; the Snow Shenanigans school holiday program; Tuesday Night snowshoeing and ski sessions; the Fast and Female fitness program for women and girls; the Laser Biathlon; ski orienteering; expansion of the snow shoeing trail; and the creation of the well-received Snowman’s Village play area. These initiatives all have the potential to further develop into significant sources of visitor pleasure. The number of snow-based accidents and incidents were commensurate with expectations, given the number of visitors we had to the Resort. Our programs and events The Board is working not only to expand the physical facilities and customer service offered by the Resort, but also to add to the array of events and programs that are available for people to enjoy. 6 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Engagement with the community Other positives Aside from the schools program, Management focused on the local region to offer programs including the “Where is Lenny?” Facebook competition, which highlights places to go and things to do within the Resort; the weekly deposit of snowdrops in Marysville to highlight a link between the town and the Resort; and the further development of commercial links between ski hire and accommodation providers in region. The Resort also continued to provide direct financial and personnel support to the Marysville Visitor Information Centre. The Resort Manager also plays a continuing and constructive role in local tourism and business groups, to foster mutually rewarding relationships. The revitalisation of the merchandise outlet presented a more attractive retail presence to attract visitors, as did the second staging of the annual Australian Snowman’s Festival. Queuing time for all customer service outlets was reduced, and the Alpine Burger Bar’s extended menu and coffee outlet also proved to be popular. Marketing The Resort launched its new website early in the season, which was well received, and also enjoyed the benefit of the cross- and collaborative-promotion of the Mt Baw Baw and Lake Mountain resorts. Efforts to cross-promote with Belgravia Leisure customer networks provided positive outcomes. The Resort also enjoyed a greater positive profile as a result of more frequent Lake Mountainfocused media stories. Table 3 80000 Some observations from the season Once we achieve more than about 950 visitor cars into the Resort, overcrowding tends to diminish the quality of the visitor experience. The winter season experience for visitors is enhanced when there are additional adventure activities over and above traditional snow-based things to do. People tend to congregate at key focal points, meaning some significant areas within the Resort are underutilised. Green season Notwithstanding that the Resort still suffers from a lack of recognisable green season facilities and activities, the number of visitors to the Resort during the non-winter season continues to grow slowly. An estimated 60,6311 people visited the Resort during the green season. GREEN SEASON 70000 60000 50000 40000 Visitations 30000 20000 10000 0 2009-2010 2010-2011 2011-2012 2012-20132013-2014 For the purpose of extrapolating visitor numbers, average vehicle occupancy rates (3.7 per vehicle) are used in conjunction with vehicle counts to estimate the number of visitors to Lake Mountain. 1 7 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Whilst the Board continues to push for the development of commercial partnerships that will expand on the array of activities on offer in the Resort during the green season, no significant facilities have been developed as yet. However, these efforts will continue. The Resort has created some significant partnerships with event promoters, including those responsible for offering the Warrior Challenge, fun runs, mountain bike races, and various music events. Increasingly, the Resort is developing a reputation as a suitable venue for event organisers to conduct events at. This is seen as a future growth prospect for the Resort. Biking (whether road cycling or mountain biking) continues to draw increasing numbers of people to the Resort. Various bike events have been conducted with Lake Mountain as a feature, and many road cyclists have appreciated the initiative to close access to traffic during set periods of time on some weekends to enable them to ride up to the Resort without conflicting with motor vehicles. The Board continues to plan for the creation of a mountain bike track from the Resort to Marysville – a track that will complement the existing tracks available within the Resort. Local skiers’ development and ambassador program Managers within the Lake Mountain team have initiated a local young skiers’ development program, to encourage local resident students to pursue their development as elite cross-country skiers, which will hopefully culminate in them representing Australia at the Olympic Games and world championships. Two young local skiers, Katerina Paul and Casey Wright, have participated in this program and are now recognised ambassadors for the Lake Mountain Resort. It has been a pleasure to watch the development of these two wonderful representatives of the Lake Mountain Resort, as they work their way up the rankings. Everyone associated with the Resort wishes them every success. Bjarne K Dahl Trust Boardwalk One of the highlights of the year was the opening of the Bjarne K Dahl Trust Boardwalk, which provides a magnificent outlook over the mountainous valleys and the eucalypts towards Melbourne. The boardwalk came about through the initiative of staff of National Australia Bank, who donated time and resources to creating the first stage of this boardwalk. The Resort was able to complete the construction of the boardwalk, and install interpretative signage, as a result of the generosity of the Trustees of the Bjarne Dahl Trust in donating monies to the project. The Bjarne Dahl Trust is an environmental philanthropic organisation established to focus on eucalypt conservation and education in Australia. The Board looks forward to continuing the relationship with the Trust, with the Trust’s core value being to promote the appreciation of eucalypt species. The boardwalk adds another piece to the mosaic on offer that provides an enriching experience for people visiting the Resort. Environmental management The Board has again complied with its Water Authority responsibilities, and continues to implement its Environmental Management Plan. The Board is engaging constructively with Parks Victoria to protect and preserve the natural land values within the Resort and the neighbouring Yarra Ranges National Park, a part of which the Board has formalised access rights over, in order to enhance its cross-country ski product offer. The Board continues to monitor key measures, including waste per winter season visitor; diesel usage per winter season visitor; and the amount of waste generated in the Resort, and also monitors the quality of water downstream of the Resort’s sewer treatment plant. The results of the monitoring of these measures have been acceptable, but further improvements will be sought in future years. The Board is a partner with Murrindindi Shire Council and other government agencies in the region’s fire and emergency management plan. 8 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Financial Information Operational and Budgetary Objectives The Board had budgeted for a deficit of approximately $1.18 million dollars, with the benefit of anticipated funding for essential operational purposes from the Department of Environment, Land, Water and Planning of $2.63 million. Major Changes of Factors Affecting Performance The combination of additional revenue generated from a significantly larger number of visitors to the Resort during the winter season than budgeted, and the continued implementation of improved management of operational expenditures, enables the Board to report a much smaller than expected deficit of $210,098. This achievement is further enhanced by noting that the level of operational funding from the Department of Environment, Land, Water and Planning was significantly less than the previous year, a figure that goes some way in indicating that the Resort is being managed in a more financially sustainable manner. That having been said, the government provided other funding to the Resort for purposes other than to fund essential operating expenditure. $264,000 was received to fund a project to establish a more stable management structure for the Resort, of which $124,858 remains unspent. Further work is anticipated on this project in the coming year. A small specific purpose grant of $37,000 was also received, to enable the Board to fund projects to address specific risk mitigation works. 9 Significant changes in financial position during the year The Board has been able to accumulate a pool of funds at year-end, which could be used to address specific items not classified as essential operational expenditure items, and/or to reduce the amount of government funding required to fund Resort activity in the coming financial year. Revenue from all visitor-related sources increased from 2013, as would be expected with the number of winter season visitors increased by 81%. Comparative annual information for the major revenue streams is shown in Note 2 to the Financial Statements. These revenue increases were achieved whilst also containing employment-related expenses (reduced by 0.07%, following a significant decrease in employment costs in the previous financial year) and reducing marketing expenditure by 6.1%. Payments to Belgravia Leisure increased as a result of its full year of management. Under the terms of the management agreement with Belgravia Leisure a further incentive payment maybe be payable at the end of April, which is the end of the term of management upon which the management performance bonus is to be based. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Non-operating expenses incurred by the Board, those being those outside the control of the Commercial Manager, were approximately 2% higher than in 2013. In summary, the Board finds itself in a much stronger financial position than in recent years, which, with sustained good management and continued support from government, it expects to continue into the future. Subsequent events Government funding of $150,000 will be provided in the 2014-15 reporting period for geo-tech risk mitigation works. 10 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Five Year Summary of Financial Results The table below shows the five year summary of the Resort’s Financial Results: Table 4 Comprehensive Income Statement 2014 2013 2012 2011 2010 $ $ $ $ $ Operating 3,000,761 1,536,046 2,363,747 1,599,330 2,135,428 Support Payments 2,464,009 3,122,206 1,798,245 3,227,000 - 45,896 761,445 1,032,581 1,380,242 1,809,758 113,057 145,074 265,091 221,968 366,955 - - - 532,002 3,881,786 10,078 7 - - - 5,633,801 5,564,779 5,459,664 6,960,542 8,190,502 Operating 4,732,590 4,661,545 4,478,381 4,037,804 4,005,429 Depreciation 1,093,697 1,138,898 1,291,856 942,688 787,392 9,724 66,541 287,749 130,637 161,013 5,836,011 5,866,984 6,057,986 5,111,129 4,953,834 (7,888) 1,113 (210,098) (301,092) (594,151) 1,849,413 3,236,668 2014 2013 2012 2011 2010 $ $ $ $ $ Income Other Funding Other Non-Operating Income Proceeds from Insurance Claims Interest revenue Total Income Expenses Geotech Total Expenses Net gain/(loss) on disposal of non-financial assets Comprehensive Result Profit/(Loss) Balance Sheet 1,520,737 643,108 656,047 271,390 3,484,258 Non-Financial Assets Financial Assets 21,194,365 22,181,575 23,209,604 24,728,506 18,717,159 Total Assets 22,715,102 22,824,683 23,882,711 24,999,896 22,201,417 496,725 396,206 1,184,118 1,707,052 1,994,384 Net Assets 22,218,377 22,428,477 22,698,593 23,292,844 20,207,033 Equity 22,218,377 22,428,477 22,698,593 23,292,844 20,207,033 Total Liabilities 11 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Corporate Governance The Board Lake Mountain Alpine Resort Management Board at 31 October 2014 comprised: Tony Thompson (Chairperson) Kevin Ritchie (Deputy Chairperson) Deborah Culhane Tony Nippard Robert Thomason Haley Tudor-Harrop Dr John Miller retired from the Board on 28 October 2014. Tony Thompson Tony Thompson has had his own businesses for approximately 28 years (mainly Hospitality). For the past 13 years, Tony and his wife Penni have owned and run Maryton Park B & B Country Cottages and The Marysville Beer & Platter Garden. Tony has also been a Director of the Dandenong Ranges Banking Group (Bendigo Community Bank) since its inception 15 years ago. Other boards include Marysville & Triangle Community Foundation, Regional Development Australia (Hume Region) and Gallipoli Park – Section 86 Committee. Since the Black Saturday Fires in 2009, Tony has been the Chairman of the Community Recovery Committee, dealing with a large array of regional matters including tourism; development; mental health; and the overall recovery of the Marysville and Triangle Area. and has worked with a variety of other community, industry, and indigenous groups in northern and northeast Victoria, in land use, water management and other key regional issues. Kevin maintains an active interest and involvement in outdoor activities as a semi-regular cyclist and a camper, and continues to have an active interest in environmental management and change, cultural and community interests, and public policy. Deborah Culhane Deborah Culhane was appointed to Lake Mountain Alpine Resort Management Board in October 2010, and brings to the Board a strong commercial legal background, having practised for many years as a corporate lawyer with the tourism- and entertainment-focused Village Roadshow group of companies. She has experience in marketing; events; liquor licensing; commercial leasing; film and media; employment law; and occupational health and safety. With a passion for Marysville, Deborah enjoys taking an active role in the regeneration of tourism and commerce in the region, and is also a member of the Marysville and Triangle Community Foundation Board. She is a viola player and a strong advocate of community musicmaking, serving as Treasurer of the Board of the Murray Conservatorium of Music. With two Italian Greyhounds in tow, Deborah is a keen walker, but also likes to leave the terra firma for the experience of sailing and ocean racing. Kevin Ritchie Kevin Ritchie has extensive experience in management of public land and natural resources, having worked with the then Department of Sustainability and Environment (and some of its predecessor organisations) for many years, especially in north-east Victoria. Kevin was Regional Director in the Department’s NE Region, and a senior project manager. Kevin has been actively involved in planning matters relating to various Victorian alpine resorts, and worked with the Murrindindi Bushfire Recovery program after the Black Saturday fires. Kevin has experience in governance issues, as a board member of both the North-East and the Goulburn-Broken Catchment Management Authorities, 12 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 John Miller (retired 28 October 2014) Robert Thomason Dr John Miller AO is an experienced cross-country skier, holding both the Global Worldloppet Skier designation and five Masters’ titles from the Worldloppet cross-country skiing organisation. He has completed over 60 marathons or half-marathons, most recently five in Europe. He is a member of Wangaratta Ski Club and London Region Nordic Ski Club. Rob Thomason has more than 30 years’ experience working in education, consulting, and executive development, gained both in Australia and internationally. John is an experienced board director for both the private sector and the public sector. He holds Honorary Life Membership of both CPA Australia and the Australian Institute of Company Directors. His career includes being a Chief Executive Officer on four occasions, and being a Professorial Fellow at Monash University and Swinburne University of Technology. The author of five books on business, management, and finance, John has been awarded the Order of Australia and the Australian Centenary Medal. Tony Nippard (appointed 28 October 2014) Tony Nippard is currently Executive Director, Knowledge Management & Governance, of the Victorian State Public Sector Commission. Prior to that, Tony has had extensive experience as a senior executive in various roles, primarily in the areas of health and human services. Tony has a Bachelor of Arts, Bachelor of Commerce (Hons), and Master of Arts from the University of Melbourne. He is Fellow of the Australasian College of Health Services Management, Fellow of Institute of Chartered Secretaries, Fellow of Governance Institute of Australia, and graduate of the Australian Institute of Company Directors. Tony has been a director of not-for-profit and public entities since 1988, in the arts; mortgage finance; community health; health information management; and children services, as well as advisory committees on child protection, public sector governance, and tertiary education. He is currently on the boards of Westside Circus Inc.; Northern Metropolitan Institute of TAFE; Neami Ltd; and the Victorian Defence Reserves Support Council. 13 He is currently a member of the executive team at CPA Australia, where he is responsible for new market development and international alliances. Prior to that, he was responsible for the professional development programs across that organisation. Rob has worked with Fairfax Media, one of Australia’s largest media companies, and he was Director, Executive Education, of the esteemed Melbourne Business School. He has held senior roles in the private and public sector; university management; business development; and professional association management. Rob has held a number of directorships, including the United States-based University Consortium for Executive Education, a successful financial services training company, and is currently Chairman of CPA Australia (Shanghai) Ltd. As a member of Lake Mountain Alpine Resort Management Board, Rob hopes to see the Resort become a year-round recreation facility, accessible to all. He is a downhill skier and keen walker, having completed major hikes in South America, New Zealand, and the United Kingdom. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Haley K Tudor-Harrop (appointed 28 October 2014) Haley K Tudor-Harrop is an experienced chartered accountant, having previously been a partner in a chartered accountancy practice. After taking a career break to have a family, she has recommenced in the accounting and taxation world with a local practice in Mansfield, Victoria. Haley recently graduated from the Australian Institute of Company Directors. She is currently Company Secretary (three years) for Mansfield & District Community Enterprises (MDCE) Ltd, which operates the Mansfield & District Community Bank, and previously sat on that board as Treasurer for four years. Haley also holds a position on the board of Mansfield Community Education Centre (“MACE”) Inc., located in Mansfield, which operates as a registered training organisation, community-based childcare centre, and neighbourhood house. Haley was affiliated with MACE Inc. as Treasurer for the past three years. Haley has also held a number of other voluntary positions with local committees over the past 10 years. Haley focuses on areas of taxation and accounting, as well as board and organisation governance. In her spare time, Haley spends time on the water with her friends and family, including her two young daughters and husband. Prior to a tree-change back in 2003, Haley grew up and was educated in the Yarra Valley of Victoria, obtaining her accounting degree through Swinburne University of Technology. 14 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Meeting attendance Lake Mountain Alpine Resort Management Board Board Member Meeting Tony Thompson Kevin Ritchie Deborah Culhane John Miller Robert Thomason Nov-13 √ - √ √ √ Dec-13 √ √ √ √ √ Jan-14 √ √ - - √ Feb-14 √ √ √ √ √ Mar-14 √ √ √ √ √ Apr-14 √ √ √ - - May-14 - √ √ √ √ Jun-14 √ √ √ √ √ Jul-14 √ - √ √ - Aug-14 √ √ √ - √ Sep-14 √ √ - √ √ Oct-14 √ √ √ √ √ 12 11 10 10 9 10 Risk, Audit and Finance Committee Long Term Management Arrangements Committee Committee member Committee member Meeting John Miller Robert Thomason Deborah Culhane Kevin Ritchie Meeting Tony Thompson Deborah Culhane Nov-13 √ √ √ - Nov-13 √ - Jan-14 - √ - √ Dec-13 √ √ May-14 √ √ √ √ Feb-14 √ √ Sep-14 √ √ √ √ Mar-14 √ √ Oct-14 √ √ √ √ Apr-14 √ √ 5 4 5 4 4 May-14 √ √ 6 6 5 15 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Gifts, Benefits and Hospitality Framework Attestation I, Tony Thompson, Chairperson of Lake Mountain Alpine Resort Management Board, certify that: •m y public entity has gifts, benefits, and hospitality policies and procedures in place; • t hese policies and procedures are consistent with the minimum requirements and accountabilities outlined in the Gifts, Benefits and Hospitality Policy Framework for the Victorian Public Sector – Revised April 2012 issued by the Public Sector Standards Commissioner; and • t hese policies and procedures are updated, promulgated, and provided to the Risk, Audit Committee for review at least once a year. Insurance Attestation I, Tony Thompson, Chairperson of Lake Mountain Alpine Resort Management Board, certify that the Lake Mountain Alpine Resort Management Board has complied with Ministerial Direction 4.5.5.1 – Insurance. Tony Thompson Chairperson Lake Mountain Alpine Resort Management Board 17 February 2015 16 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Charter and Purpose Manner of Establishment and Responsible Minister Lake Mountain Alpine Resort Management Board is established under the Alpine Resorts (Management) Act 1997 (“the Act”). The responsible Minister for the period from 1 November 2013 to 31 October 2014 was the Hon Ryan Smith MP, Minister for Environment and Climate Change. The Government’s vision for alpine resorts in Victoria, as outlined in the Alpine Resorts Strategic Plan 2012, is: Victoria’s alpine resorts will be vibrant, growing and sustainable places, delivering alpine recreational and tourism experiences that are available to all. Lake Mountain Alpine Resort Management Board is committed to the following vision: Lake Mountain will be a year-round resort where visitors engage in recreational and nature-based experiences that are precious, unique, exciting, and contribute to the regional economy. Objectives, Functions, Powers and Duties Section 38 of the Alpine Resorts (Management) Act 1997 specifies the functions of the Board: • T o plan for the development, promotion, management, and use of the alpine resort in accordance with the object of the Act; • T o develop and promote or facilitate the development or promotion by others of the use of the alpine resort in accordance with the object of the Act; • T o manage the alpine resort in accordance with the object of the Act; • T o contribute to the development of the Alpine Resorts Strategic Plan and other strategic planning for alpine resorts as a whole; • T o undertake research into alpine resort issues; • T o contribute to and support the operation of the Alpine Resorts Co-ordinating Council; • T o prepare and implement a Strategic Management Plan for the resort; • T o expend or apply revenue of the Board in accordance with a direction of the Minister under section 36(1A) of the Act; • T o manage the Crown land in Lake Mountain by acting as a Committee of Management under the Crown Land (Reserves) Act 1978; • T o contribute, together with Tourism Victoria and the Alpine Resorts Co-ordinating Council, to the overall promotion of alpine resorts; • T o develop a tourism and marketing strategy and to promote the resort; • T o collect fees prescribed by the regulations for the resort; • T o attract investment for the improvement of the resort; and • T o carry out any other function conferred on the Board by this or any other Act. 17 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Nature and Range of Services Lake Mountain Alpine Resort Management Board ensures that a number of services are provided in the Resort including: • Water supply • Sewerage and drainage • Car park development and maintenance • Garbage and waste disposal • Electricity •C ommercial operations including products associated with food and beverage, ski hire, ski school, retail • Snow clearance • Traffic control and parking • Trail grooming, construction and maintenance • Ski patrolling • Snowmaking • Snow and weather reporting • Tourism and education information • Public shelters • Toilets 18 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Report against Corporate Plan Objectives Strategic Objective Key element Outcomes Measures of Performance 1 Service delivery model •M anagement agreement is in place until April 2015. • T o be completed after financial results are known 2 Arrange a management structure that provides financially sustainable outcomes Achieve excellence in board governance and compliance • F unding arrangements with Department of Environment, Land, Water and Planning are in place and understood, but are to be reviewed in the period leading up to April 2015. Long term asset and investment management • Proposals of capital investment •R epairs and maintenance have been identified and a program performed as planned repair and maintenance program and within budget. instigated. Organisational planning, monitoring and reporting • Board has developed and submitted plans and reports and has monitored performance of the Resort throughout the year. Policy • Board has maintained its review development and and improvement of its suite of monitoring of policies, and other governance performance documents. • n/a • P olicies in place as required by Public Administration Act 2004 and Directions of Minister of Finance. •B oard performance appraisal program completed. 3 4 19 Improve the experience for visitors coming to Lake Mountain Compliance • Board’s compliance responsibilities have been fulfilled. •N o known instances of failure to lodge documents and/ or information and make payments as required. Business planning and marketing • P ro-active development of increased range of activities, events and service delivery improvements. • Winter season visitors. Product offer and service • Reasonable visitation and spend given late start to green season management in 2013-2014 and poor quality of winter season. •R esults of customer satisfaction surveys are being collated by Alpine Resorts Coordinating Council contractor and are not yet available. •$ 22.88 spend per visitor in winter season. Build partnerships Stakeholder • S trong relationships with the • E vidence of strong bonds and with regional Engagement Department, and local Marysville co-operation. commercial business community and operators and Murrindindi Shire Council. other groups Partnerships with • New Parks Victoria agreement •N ew agreement being land managers being negotiated. finalised. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Strategic Objective Key element Outcomes 5 Environmental management • E nvironment protected, and •D iesel usage 1.372litres per consciousness of energy use and winter season visitor day desire to minimise. (3.58lites per winter season visitor day). Maintain the alpine environment for which it has responsibility Measures of Performance •0 .0006 cubic metres of waste removed from Resort per winter season visitor day (2013- 0027 cubic metres per visitor). •C lear Water regulation audit report received and annual report to authorities lodged on time. 6 7 Fulfil the community service obligations that the ARMB has accepted Access, diversity and equity principles • Resort continues to attract visitors from a diverse range of cultural backgrounds and socioeconomic groups. •N o measurement of visitor profile undertaken, but diversity is evident from observation of visitor population. Economic contribution to the Region • Resort continues to contribute significantly to the Marysville region. •N o measure of regional economic contribution undertaken in 2014. Have clear resort management, risk, development, fire and emergency plans Strategic Management Resort Master Planning •D raft Strategic Management Plan updated, and made ready for full review of future Management and Resort Master Plans in 2014. •C ompletion of Resort Master Plan and Strategic Management Plan is expected early in 2015. Fire and Emergency Management • Fire management regime • F ire plans followed and followed, and Resort prepared in preparedness checklist accordance with Plan for 2013completed. 2014 fire season. • S igned Community Emergency Management Plan with Murrindindi Shire Council. Risk Management • Fisk Framework reviewed and •R egular review of Risk modified and Profile of identified Management System was risks reassessed. undertaken to the satisfaction of the Board. •WHS policies reviewed and updated. 20 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Governance and Organisational Structure The management model After a rigorous tender process, the Board continued the evolution of its management structure, through the reengagement of Belgravia Leisure to manage the operation of the Resort. This one-year contract expires at the end of April 2015, however there are options for an extension of the term into the future. The Board also continued to contract Luminous biz to provide administrative services to the Board, to ensure that the Board was able to fulfil its legislated functions and compliance obligations effectively. These commercial arrangements worked well for the Board, as is reflected in the financial results and in the progress that has been made toward achieving many of the corporate objectives, a report upon which is to be found later in this annual report. Table 5 The Board (LMARMB Executive Officer (0.2 EFT) Audit, Risk and Finance Committee Workplace Safety Committee 21 Operations & Accounting services contracted to Belgravia Leisure Administration services contracted to Luminous biz Long Term Management Arrangements Committee Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Organisational Structure Table 6 Lake Mountain Alpine Resort Management Board Executive Officer- PT (Philip Nunn) Operations & Accounting service contracted to Belgravia Leisure Pty Ltd Administration service contracted to Luminous biz development Pty Ltd Resort Manager - FT (Scott Gamble) Operations Manager - FT (Brett Weinberg) Program Development Manager - FT (Andrew Paul) Program Leaders Casuals Building Maintenance Team Leader - FT (Bill Morrison Workshop Team Leader - FT (Jarrod Hoskins) Resort Services Officers 2-4 FT (Graeme Weinberg) (David Buchanan) (Lee Steward) Chef / Bistro Manager (Vacant) Contractors Bistro Attendants Casuals Administration - PT (Mary-ann Neal) Bar Attendant Casuals Program Attendants Casuals Resort Services Officers - 2-4 FT (Graeme Wienberg) (David Buchanan) (Lee Stewart) During the course of the year, Belgravia Leisure continued to perform the role of managing staff employed in the Resort. Some staff working at the Resort remained employed by the Board, whilst other staff were employed and supplied by Belgravia Leisure. Staff members are employed under the terms of the Lake Mountain Alpine Resort Workplace Agreement, which is due for renegotiation 22 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Workforce Data Disclosures The following data relates to staff members who remain employed by the Board. Aside from the Executive Officer, staff members are managed by Belgravia Leisure. Belgravia employees are not included in the information contained in the table below. Table 7 Ongoing employees Fixed term & Casual employed during the season Fixed term & Casual employed at the end of year Number (Headcount) Full time (Headcount) Part time (Headcount) FTE FTE FTE 2014 7 4 3 5.8 - - 2013 6 4 2 5.6 - - 2012 18 16 2 16.7 101 1 2014 Ongoing Headcount FTE Male 7 5.8 Female 0 0 2013 Fixed term & casual at end of year Ongoing Fixed term & casual at end of year Headcount FTE - 6 5.6 - - 0 0 - Age 15-25 0 25-34 1 0 0.8 1 0.8 35-44 1 1.0 1 1 45-54 2 1.8 2 1.8 55-64 2 1.2 1 1 65 plus 1 1.0 1 1 Ongoing employees means people engaged on open-ended contracts of employment, and executives engaged on a standard executive contract who were active in the last full pay period in October. FTE means full-time staff equivalent. Responsible persons and executive officer disclosures Table 8 Income band $0-$9,999 $10,000-$19,999 $30,000-$39,999 $100,000-$119,999 $130,000-$139,999 $150,000-$159,999 $190,000-$199,999 $1,200,000-$1,209,999 Total numbers Total amount 23 Total remuneration 2014 5 2 1 8 $205,329 2013 7 1 1 9 $226,187 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 24 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Other Information Disclosure Index Consultancies and Contracts Declaration of Pecuniary Interests The Board outsourced a significant number of its activities during this year. Contractors engaged included Belgravia Leisure to manage the Resort, and Luminous biz was engaged as project manager of the tender process and also to provide administrative support to the Board to enable it to operate effectively. The quantum of payments made to these contractors is disclosed in Note 19 (iii) of the Notes to the financial statements. A comprehensive register is maintained. This contains details relating to members of the Board and senior Resort staff. Details of Shares held in Statutory Authority or Subsidiary Not applicable. There are no shares of this nature in Lake Mountain Alpine Resort. Disclosure of Major Contracts There were no contracts greater than $10 million entered into by the Board during 2013-14. Details of Consultancies in Excess of $10,000 Table 9 Expenditure in reporting period Future commitment Consultant Services provided Lion Capital Advisory Pty Ltd Engaged to provide commercial advice in respect to the public tender process to engage a commercial operator. $182,853 No future commitment Allens Linklaters Engaged to provide advice and develop contractual documents for the management agreement with the commercial operators. $83,059 No future commitment RSM Bird Cameron Engaged to provide probity advice and assurance in respect to the public tender process. $15,292 No future commitment Crowe Howarth Engaged to provide internal audit services, and to provide taxation advice in relation to issue with the ATO. $101,165 No future commitment, although expectation is that they will continue to act as the Board’s internal audit service providers. 25 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Details of Consultancies under $10,000 There were two consultancies the expenditure on which was less than $10,000. The total expenditure on these consultancies during 2013-14 was $8,941. Employment and Conduct Principles Victorian Public Service merit and equity principles are applied in the appointment and management of staff. Lake Mountain Alpine Resort Management Board follows the employment and conduct principles set out in the Public Administration Act 2004. Belgravia Leisure is contracted by the Board to manage the operation of the Resort. A clause in the contractual agreement between the Board and Belgravia Leisure prescribes that Belgravia Leisure is to adhere to values that are consistent with those of the public sector, is to provide appropriate training, and follow employment principles that are consistent with those of the public sector. The Board is satisfied that these obligations are being fulfilled. Government Advertising Expenditure Government policy requires disclosure of all Government Advertising Expenditure with a total media buy of $150,000 or greater (exclusive of GST). No Government Advertising Expenditure was incurred by Lake Mountain Alpine Resort Management Board during the reporting period. Workplace Health and Safety The Board is responsible for providing a safe working and recreational environment, free from accidents and injuries, for all Board employees, contractors, and visitors to the Resort. The Board is committed to ensuring that all people affected by its activities are protected from loss and from risks to safety, health, and wellbeing. The Board works with Belgravia Leisure to ensure that appropriate health and safety measures are in place in the Resort. Whilst general training is provided on workplace health and safety, specific courses are provided where new equipment is provided for use by the resort operations staff. The Board monitors monthly reports on workplace- and public safety-related injuries. The number and nature of injuries and incidents are similar to those experienced in previous years. Building Standards There have been no building and construction activities in the Resort during this reporting period. Buildings in the Resort are subject to regular maintenance and use. There is no evidence to suggest that all recently constructed buildings within the Resort do not conform to building standards. There have been no major works on these buildings during the reporting period. The buildings will be subject to regular inspection by Resort operations staff and maintenance and rectification works will be carried out as required and identified. Victorian Industry Participation Policy Disclosures In October 2003, the Victorian Parliament passed the Victorian Industry Participation Policy Act 2003, which requires public bodies and departments to report on the implementation of the Victorian Industry Participation Policy (VIPP). Departments and public bodies are required to apply VIPP in all tenders over $3 million in metropolitan Melbourne and $1 million in regional Victoria. In 2013-2014 there were no tenders to disclose based on these expenditures. Reviews of workplace health and safety are conducted regularly, with no significant workplace health and safety issues identified that are yet to be addressed. The Board has reviewed and adopted amendments to its Workplace Health and Safety Policies, and through its resort management team conducts regular meetings of its Workplace Health and Safety Committee. Outcomes of these meetings are reported to the Board, via the Audit, Risk, and Finance Committee. 26 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Application and Operation of Freedom of Information Act 1982 Lake Mountain Alpine Resort Management Board is considered to be a Government Agency under the Freedom of Information Act 1982, and as such is required to abide by the requirements of the Act. The Board comprises individuals who are recognised as having an understanding of alpine issues, and who represent the views of the various sections of the public that have an interest in the Board. The Board holds and maintains the following categories of documents: • Correspondence files; • Minutes of the various meetings held within the Board; • T echnical reports and statistical information on Lake Mountain Alpine Resort Management Board management matters; • L easehold documents related to Lake Mountain Alpine Resort Management Board sites; and • P lans, charts and other topographical data covering Lake Mountain Alpine Resort Management Board land. Copies of the Board’s policy statements, annual reports and general information related to the Board are available for inspection at the Board’s office and/or online at www.lakemountainresort.com.au. This literature is also available by mail at a minimum charge of $24.40. A person seeking access to a particular document held by the Board can write to the Freedom of Information Officer identified below, describing, in as much detail as possible, the nature of the document required, or can make an online request at https://online.foi.vic.gov.au/foi/ foi_request_details An application fee of $25.10 applies at the time of publication. All requests are required to be actioned within 45 days. The Freedom of Information Officer is responsible for the processing of these requests to finality, and may be contacted as follows: 27 Freedom of Information Officer Lake Mountain Alpine Resort Management Board PO Box 40 Marysville VIC 3779 Phone: (03) 5957 7201 In the year ended 31 October 2014, there were no freedom of information requests, and there were no outstanding items from previous years. Compliance with Building Act 1993 There were seven buildings owned by the Board all conforming to building standards as at 31 October 2014. Statement on National Competition Policy Competitive neutrality is a guiding principle of the National Competition Policy and requires that government-owned businesses should compete with private sector businesses on the same footing. Lake Mountain Alpine Resort Management Board is committed to this principle of the National Competition Policy and applies competitive neutrality policy to all significant activities where the benefits of competitive neutrality exceed the costs. This policy has a stated objective to achieve the most efficient provision of publicly provided goods and services. Purchases of goods and services are in line with the Victorian Government Purchasing Board’s guidelines. This process ensures that goods and services are purchased at the most competitive prices. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Application and Operation of the Protected Disclosures Act 2012 The Protected Disclosure Act 2012 (“PD Act”) enables people to make disclosures about improper conduct by public officers and public bodies. The Act aims to ensure openness and accountability by encouraging people to make disclosures and protecting them when they do. What is a ‘protected disclosure’? A protected disclosure is a complaint of corrupt or improper conduct by a public officer or a public body. Lake Mountain Alpine Resort Management Board is a “public body” for the purposes of the PD Act. What is ‘improper or corrupt conduct’? Improper or corrupt conduct involves substantial: • mismanagement of public resources; or • risk to public health or safety or the environment; or • corruption. The conduct must be criminal in nature or a matter for which an officer could be dismissed. How do I make a ‘protected disclosure’? You can make a protected disclosure about Lake Mountain Alpine Resort Management Board or its board members, officers, or employees by contacting Department of Environment, Land, Water and Planning (“DELWP”) or Independent Broad-Based Anti-Corruption Commission on the contact details provided below. Please note that Lake Mountain Alpine Resort Management Board is not able to receive protected disclosures. How can I access Lake Mountain Alpine Resort Management Board’s procedures for the protection of persons from detrimental action? DELWP has established procedures for the protection of persons from detrimental action in reprisal for making a protected disclosure about Lake Mountain Alpine Resort Management Board or its employees. You can access DELWP’s procedures on its website at http://www.depi.vic. gov.au/about-us/legislation/protected-disclosures Contacts DELWP: Jennifer Berensen Senior Advisor, Privacy and Ombudsman PO Box 500, East Melbourne Victoria 8002 Telephone: 9637 8697 Website: www.depi.vic.gov.au Independent Broad-Based Anti-Corruption Commission (“IBAC”) Victoria: Address: Level 1, North Tower, 459 Collins Street, Melbourne Victoria 3000. Mail: IBAC, GPO Box 24234, Melbourne Victoria 3001 Website: www.ibac.vic.gov.au Telephone 1300 735 135 Summary of Environmental Performance There were no office-based environmental impacts in 2013-14. Compliance with DataVic Access Policy Consistent with the DataVic Access Policy issued by the Victorian Government in 2012, the Board intends that data tables that it may produce in the future will be available at http://www.data.vic.gov.au in machinereadable format. Statement of Availability of Other Information Information relevant to the headings listed in Financial Reporting Direction 22D of the Financial Management Act 1994 is held at Lake Mountain Alpine Resort Management Board’s office and is available on request, subject to the Freedom of Information Act 1982. Further information can be obtained in writing from: Lake Mountain Alpine Resort Management Board PO Box 40 Marysville VIC 3779 Phone: (03) 5957 7201 28 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Risk Management Compliance Attestation Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 To ensure that risks are being managed in a consistent manner, public sector entities are required to attest in annual reports that: • E ntities have in place risk management processes consistent with the Australian/New Zealand Risk Management Standard (or equivalent designated standard); • T hese processes are effective in controlling the risks to a satisfactory level; and •A responsible body or audit committee verifies that view. Lake Mountain Alpine Resort Management Board has in place a risk management framework, incorporating a policy and strategy. The risk management framework and risk management plan is reviewed regularly and updated annually. Lake Mountain Alpine Resort Management Board I, Tony Thompson, certify that Lake Mountain Alpine Resort Management Board has risk management processes in place consistent with the Australian/New Zealand Risk Management Standard, and an internal control system is in place that enables the Executive to understand, manage, and satisfactorily control risk exposures. The Board’s Risk, Audit, and Finance Committee verifies this assurance and that the risk profile of Lake Mountain Alpine Resort Management Board has been critically reviewed within the last 12 months. Tony Thompson Chairperson Lake Mountain Alpine Resort Management Board 17 February 2015 29 General Information Requirements Section 4.2(g) of the Standing Directions of the Minister for Finance states: ‘The report of operations should include qualitative and quantitative information on the operations of the public sector agency and should be prepared on a basis consistent with the financial statements prepared by the public sector agency pursuant to the FMA. This report should provide users with general information about the entity and its activities, operational highlights for the reporting period, future initiatives and other relevant information not included in the financial statements.’ This Annual Report for Lake Mountain Alpine Resort Management Board meets this requirement. Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Declaration by the Chairperson and the Executive Officer Sign-off requirement The attached financial statements for Lake Mountain Alpine Resort Management Board (“the Board”) have been prepared in accordance with the financial reporting requirements of the Financial Management Act 1994, applicable Financial Reporting Directions, Australian accounting standards including Interpretations, and other mandatory professional reporting requirements. We further state that, in our opinion, the information set out in the comprehensive operating statement, balance sheet, statement of changes in equity, cash flow statement and accompanying notes, presents fairly the financial transactions during the year ended 31 October 2014 and financial position of the Board at 31 October 2014. At the time of signing, we are not aware of any circumstance which would render any particulars included in the financial statements to be misleading or inaccurate. We authorise the attached financial statements for issue on 17 February 2015. Tony Thompson Chairperson Lake Mountain Alpine Resort Management Board Melbourne 17 February 2015 Philip Nunn Executive Officer/Chief Finance and Accounting Officer Lake Mountain Alpine Resort Management Board Melbourne 17 February 2015 30 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 31 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 32 Lake Mountain Alpine Resort Management Board Financial Statements for the year ending 31 October 2014 33 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 34 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Comprehensive operating statement for the financial year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Comprehensive operating statement for the financial year ended 31 October 2014 Notes 2014 $ 2013 $ Income from transactions Interest revenue 2(a) 10 078 7 Visitor fees 2(b) 3 000 761 1 536 046 Government funding and grants 2(c) 2 509 905 3 883 651 Other revenue 2(d) 113 057 145 075 5 633 801 5 564 779 Total income from transactions Expenses from transactions Employee benefits 3(a) (488 177) (1 014 842) Depreciation expense 3(b) (1 093 697) (1 138 898) Interest expense 3(c) (304) (13 754) Contractor Expenses 3(d) (1 929 388) (1 543 930) Other expenses 3(e) (2 324 445) (2 155 560) (5 836 011) (5 866 984) (202 210) (302 205) (7 888) 1 113 (7 888) 1 113 Net result (210 098) (301 092) Comprehensive result (210 098) (301 092) Total expenses from transactions Net result from transactions (net operating balance) Other economic flows included in net result Net gain/(loss) on disposal of non-financial assets Total other economic flows included in net result 4 The comprehensive operating statement should be read in conjunction with the notes to the financial statements. 35 2 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Balance sheet as at 31 October 2014 Lake Mountain Alpine Resort Management Board Balance sheet as at 31 October 2014 Notes 2014 $ 2013 $ 17(a) 1 367 215 564 637 153 522 78 471 1 520 737 643 108 6 70 951 72 595 127 232 120 832 7 20 996 182 21 988 148 Total non-financial assets 21 194 365 22 181 575 Total assets 22 715 102 22 824 683 251 708 201 505 Assets Financial assets Cash and deposits Receivables 5 Total financial assets Non-financial assets Inventories Prepayments Property, plant and equipment Liabilities Payables 8 Borrowings 9 52 875 - Provisions 10 192 142 194 701 496 725 396 206 22 218 377 22 428 477 5 901 510 6 111 610 Total liabilities Net assets Equity Accumulated surplus/(deficit) Physical asset revaluation surplus 18 10 226 415 10 226 415 Contributed capital 12 6 090 452 6 090 452 22 218 377 22 428 477 Total Equity Commitments for expenditure Contingent assets and contingent liabilities 14 15 The balance sheet should be read in conjunction with the notes to the financial statements. 36 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Statement of changes in equity for the financial year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Statement of changes in equity for the financial year ended 31 October 2014 $ Physical asset revaluation surplus $ 6 975 975 10 226 415 6 090 452 Accumulated surplus Balance at 1 November 2011 Contributed capital TOTAL $ $ 23 292 842 30 976 - - 30 976 Net result for the year (594 251) - - (594 251) Restated Balance at 31 October 2012 6 412 700 10 226 415 6 090 452 22 729 567 30 976 - - 30 976 Net result for the year (332 068) - - (332 068) Prior period error Prior period error Restated Balance at 31 October 2013 6 111 608 10 226 415 6 090 452 22 428 475 Net result for the year (210 098) - - (210 098) Balance at 31 October 2014 5 901 510 10 226 415 6 090 452 22 218 377 Notes: Refer to details of prior year errors in Note 1 (r). The statement of changes in equity should be read in conjunction with the notes to the financial statement. 37 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Lake Mountain Alpine Resort Management Board Cash flow statement for theCash financial ended for 31 October 2014 year ended 31 October 2014 flow year statement the financial 2014 $ 2013 $ Receipts from Government 2 509 905 3 201 274 Receipts in the course of operations 3 426 938 1 887 054 1 462 7 Total receipts Cash payments to suppliers for goods and services 5 938 305 (2 488 083) 5 088 335 (2 388 394) Cash payments to and on behalf of employees Cash payments to contractors (490 735) (2 059 899) (1 171 532) (1 704 881) (304) (39 963) (13 753) 233 005 (5 078 984) (5 045 555) 859 321 42 780 - 9 000 Purchase of non-financial assets (56 743) (58 875) Net cash flows from/(used in) investing activities (56 743) (49 875) Repayment of borrowings and finance leases - (17 068) Net cash flows from/(used in) financing activities - (17 068) Net increase/(decrease) in cash and cash equivalents 802 578 (24 163) Cash and cash equivalents at beginning of financial year 564 637 588 800 1 367 215 564 637 Notes Cash flows from operating activities Receipts Interest received Interest paid Net GST (paid)/received Total payments Net cash flows from/(used in) operating activities 17(b) Cash flows from investing activities Sale of non-financial assets Cash flows from financing activities Cash and cash equivalents at end of financial year 17(a) The cash flow statement should be read in conjunction with the notes to the financial statements. 38 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Mountain Alpine Resort2014 Management Board Notes to the financial statementsLake for the year ended 31 October Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies The Lake Mountain Alpine Resort Management Board (the Board) has been established pursuant to the Alpine Resorts (Management) Act 1997 (“the Act”), which also outlines the functions, responsibilities and requirements of the Board. The annual financial statements represent the audited general purpose financial statements for the Lake Mountain Alpine Management Board for the period ending 31 October 2014. The purpose of the financial statements is to provide users with information about the Board’s stewardship of resources entrusted to it. (a) Statement of compliance These general purpose financial statements have been prepared in accordance with the financial reporting requirements of the Financial Management Act 1994 (FMA) and applicable Accounting Standards (AASs) which include interpretations, issued by the Australian Accounting Standards Board (AASB). Notwithstanding that the general purpose financial statements have been prepared on the above basis; the Board has only been partially compliant with a Standing Direction of the Minister of Finance, which is issued pursuant to section 8 of the FMA. Specifically, the Board has not fully complied with Standing Direction 2.4: Authorisations, Delegations and Procedures, as it has not complied with Procedure (i) which states that “An authorisation cannot be given to a contractor or consultant.” Non-compliance with Standing Direction 2.4: Authorisations, Delegations and Procedures Since 1 November 2012, management of the day to day operations of the Lake Mountain Alpine Resort Management Board has been outsourced to Belgravia Leisure Pty Ltd under a management agreement. Belgravia Leisure Pty Ltd, as part of this agreement, was also contracted to provide associated back office functions, including finance and accounting, human resources, marketing and IT for the Board. Further details regarding this arrangement can be found in Note 1 (g) and Note 3 (d). Whilst the Board had internal controls in place, representatives of the contractor Belgravia Leisure Pty Ltd were authorised by the Board to enter into transactions that obligated the Board to expenditure commitments. This is in contravention of Standing Direction 2.4: Authorisations, Delegations and Procedures, which state that such authorisations can only be given to specific positions with a public sector agency. Non-compliance with section 56 General Accounts of the Board of the Act In addition to the non-compliance with Standing Direction 2.4: Authorisations, Delegations and Procedures, for the year ended 31 October 2014, the Board did not comply with section 56 General Accounts of the Board of the Act which require all monies received on behalf of the Board be paid into the Board’s General Account. During the course of the year monies flowing from the operation of the resort, were initially banked into a Lake Mountain bank account controlled by Belgravia Leisure Pty Ltd, prior to being used to fund the resort’s financial obligations or being paid into the board’s bank account. Funds were provided by government to cover operational expenditure requirements or for specific projects and were banked into the Board’s bank account. The Board is working with the Department of Environment, Land, Water and Planning and the Department of Treasury and Finance to refine its processes to enable the Board to be fully compliant with Procedure (i) of Standing Direction 2.4, and Section 56 of the Act. 39 6 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statementsLake for the year ended 31 October Mountain Alpine Resort2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (b) Basis of accounting preparation and measurement The accrual basis of accounting has been applied in the preparation of these financial statements whereby assets, liabilities, equity, income and expenses are recognised in the reporting period to which they relate, regardless of when cash is received or paid. Judgements, estimates and assumptions are required to be made about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on professional judgements derived from historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised and also in future periods that are affected by the revision. Judgements and assumptions made by management in the application of AASs that have significant effects on the financial statements and estimates, relate to • • • the fair value of land, buildings, infrastructure, plant and equipment (refer to Note 1(j)); and superannuation expense (refer to Note 1(g)); and actual assumptions for employee benefit provisions based on likely tenure of existing staff, patterns of leave claims, future salary movements and future discount rates (refer to Note1(k)). These financial statements are presented in Australia dollars, and prepared in accordance with the historical cost convention except for: (i) non-financial physical assets which, subsequent to acquisition, are measured at a revalued amount being their fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent impairment losses. Revaluations are made with sufficient regularity to ensure that the carrying amounts do not materially differ from their fair value. Consistent with AASB 13 Fair Value Measurement, the Board determines the policies and procedures for recurring fair value measurements such as property, plant and equipment in accordance with the requirements of AASB 13 and the relevant Financial Reporting Directions. All assets for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole: Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; and Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable For the purpose of fair value disclosures, the Board has determined classes of assets on the basis of the nature, characteristics and risks of the asset and the level of the fair value hierarchy as explained above. In addition, the Board determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level of input that is significant to the fair valuation measurement as a whole) at the end of each reporting period. 7 40 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for Mountain the year ended 31 October 2014 Lake Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (b) Basis of accounting preparation and measurement (continued) The Valuer-General Victoria (VGV) is the Board’s independent valuation agency. The Board, in conjunction with VGV, monitors changes in the fair value of each asset through relevant data sources to determine whether revaluation is required. (c) Reporting entity The financial statements cover the Board as an individual reporting entity. The Board is an entity established under the Alpine Resorts (Management) Act 1997. Its principal address is: Lake Mountain Alpine Resort Management Board Lake Mountain Road Lake Mountain VIC 3779 The Board is a public body acting on behalf of the Crown, and reporting to the Department of Environment, Land, Water and Planning. (d) Scope and presentation of financial statements Comprehensive operating statement The comprehensive operating statement comprises three components, being ‘net result from transactions’ (or termed as ‘net operating balance’. ‘Other economic flows included in net result’, as well as ‘other economic flows – other comprehensive income’. The sum of the former two, together with the net result from discontinued operations, represents the net result. The net result is equivalent to profit or loss derived in accordance with AASs. This classification is consistent with the whole of government reporting format and is allowed under AASB 101 Presentation of Financial Statements. ‘Other economic flows’ are changes arising from market re-measurements. They include: • • • • gains and losses from disposals, revaluations and impairments of non-financial physical and intangible assets; actuarial gains and losses arising from defined benefit superannuation plans; fair value changes of financial instruments and agricultural assets; and depletion of natural assets (non-produced) from their use or removal. The net result is equivalent to profit or loss derived in accordance with AASs. Balance sheet Assets and liabilities are presented in liquidity order with assets aggregated into financial assets and nonfinancial assets. Current and non-current assets and liabilities (non-current being those assets or liabilities expected to be recovered or settled beyond 12 months after the reporting period) are disclosed in the notes, where relevant. 41 8 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (d) Scope and presentation of financial statements (continued) Cash flow statement Cash flows are classified according to whether or not they arise from operating, investing, or financing activities. This classification is consistent with requirements under AASB 107 Statement of Cash Flows. Statement of changes in equity The statement of changes in equity presents reconciliations of each non-owner and owner changes in equity from opening balances at the beginning of the reporting period to the closing balance at the end of the reporting period. It also shows separately changes due to amounts recognised in the “comprehensive result” and amounts related to “transactions with owner in its capacity as owner”. Rounding of amounts Amounts in the financial statements (including the notes) have been rounded to the nearest dollar, unless otherwise stated. Figures in the financial statements may not equate exactly due to rounding. Comparative information The following comparative information within the notes to the financial statements have been amended: In Note 2, the line item Package sales has been allocated to the attributing revenue items within visitors fees for comparability purposes. The underlying value has not changed. (e) Change in accounting polices Subsequent to the 2012-13 reporting period, the following new and revised Standards have been adopted in the current period with their financial impact detailed below. AASB 13 Fair Value Measurement AASB 13 establishes a single source of guidance for all fair value measurements. AASB 13 does not change when the Board is required to use fair value, but rather provides guidance on how to measure fair value under Australian Accounting Standards when fair value is required or permitted. The Board has considered the specific requirements relating to highest and best use, valuation premise and principal (or most advantageous) market. The methods, assumptions, processes and procedures for determining fair value were revisited and no adjustments were made. In light of AASB 13, the Board has reviewed the fair value principles as well as its current valuation methodologies in assessing the fair value, and the assessment has not materially changed the values recognised. However, AASB 13 has predominately impacted the disclosures of the Board. It requires specific disclosures about fair value measurements and disclosure of fair values, some of which replace existing disclosure requirements in other standards, including AASB 7 Financial Instruments: Disclosures. The disclosure requirements of AASB 13 apply prospectively and need not be applied in comparative information before first application. Consequently, the 2012-13 comparatives of these disclosures have not been provided. 9 42 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statementsLake for the year ended 31 October Mountain Alpine Resort2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (e) Change in accounting polices (continued) AASB 119 Employee Benefits In 2013-14 the Board has applied AASB 119 Employee Benefits (September 2011, as amended) and the related consequential amendments for the first time. The revised standard changes the definition of short-term employee benefits. These were previously benefits that were expected to be settled within twelve months after the end of the reporting period in which the employee render the related service, however, short-term employee benefits are now defined as benefits expected to be settled wholly within twelve months after the end of the reporting period in which the employees render the related service. The Board has considered employee benefits relating to annual leave and has determined that the provisions are expected to be wholly settled within 12 months of reporting date. Likewise, prior period provisions were wholly settled within 12 months of reporting date.Accordingly, there has been no change to measurement basis of employee benefits and the comparative balances do not require restatement in accordance with the transitional provisions of AASB 119 Employee Benefits. (refer also to Note 1(k) Liabilities). (f) Income from transactions Income is recognised to the extent that it is probable that the economic benefits will flow to the entity and the income can be reliably measured at fair value. Interest Interest income is recognised using the effective interest method which allocates the interest over the relevant period. Income from sale of goods and services Sale of goods and services includes regulatory fees which are recognised at the time the regulatory fee is charged. Income from the sale of goods is recognised when: • • • • the Board no longer has any of the significant risks and rewards of ownership of the goods transferred to the buyer; the Board no longer has continuing managerial involvement to the degree usually associated with ownership, nor effective control over the goods sold; the amount of income, and the costs incurred or to be incurred in respect of the transactions, can be reliably measured; it is probable that the economic benefits associated with the transaction will flow to the Board. Visitor fees Revenue is recognised at the point of sale, when services are rendered. 43 10 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (f) Income from transactions (continued) Government funding and grants Grants from third parties (other than contributions by owners) are recognised as income in the reporting period in which the Board gains control over the contribution. For reciprocal grants (i.e. equal value is given back by the Board to the provider), the Board is deemed to have assumed control when the Board has satisfied its performance obligations under the terms of the grant. For non reciprocal grants, the Board is deemed to have assumed control when the grant is receivable or received. Conditional grants may be reciprocal or non reciprocal depending on the terms of the grant. Grants and contributions for capital works from all sources are recognised as operating revenue when an entitlement is established, and disclosed in the comprehensive operating statement as government grants. However grants and contributions received from the Victorian State Government that are deemed as being in the nature of owner’s contributions, in accordance with FRD 119A Contributions by Owners are accounted for as Equity – Contributed Capital. Other revenue Other revenue includes income from fuel tax credits, agreement with a third party for supply of electricity and minor miscellaneous items received outside normal operating revenue. (g) Expenses from transactions Expenses are recognised as they are incurred and reported in the financial year to which they relate. Employee expenses These expenses include all costs related to including wages and salaries, fringe benefits tax, leave entitlements, redundancy payments and WorkCover premiums. Superannuation The amount recognised in the comprehensive operating statement in relation to employer contributions for members of both the defined benefit and defined contribution superannuation plans that are paid or payable to these plans during the reporting period. The Department of Treasury and Finance (DTF) in their Annual Financial Statements, disclose on behalf of the State as the sponsoring employer, the net defined benefit cost related to the members of these plans as an administered liability. Refer to DTF’s Annual Financial Statements for more detailed disclosures in relation to these plans. Depreciation All infrastructure assets, buildings, plant and equipment and other non-financial physical assets (excluding items under operating leases and land) that have finite useful lives are depreciated. Depreciation is generally calculated on a straight-line basis, at rates that allocate the asset’s value, less any estimated residual value, over its estimated useful life. 11 44 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (g) Expenses from transactions (continued) The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, and adjustments made where appropriate. Amendment to accounting policy In the financial year ended 31 October 2011, the Board underwent a formal revaluation of its land, buildings and infrastructure assets. This valuation, conducted by Valuer-General of Victoria, highlighted the remaining useful lives of the Board’s asset base. In 2011-12, management commenced calculating on this basis however the Board did not reflect such changes in its accounting estimates in its 2011-12 financial report and subsequent financial reports as required under AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors. The following table indicates the actual estimated useful lives used by management but not reflected in financial reports since 2011-12. 2014 Buildings and improvements 9 – 45 years 2013 (as reported since 2011-12) 45 years Trails 17 years 20 years Toboggan runs 17 years 20 years Water and sewerage 10 – 30 years 20 – 40 years Boardwalks 20 years 20 years Roads and car parks Plant and machinery 9 – 25 years 5 – 20 years 10 – 40 years 5 – 25 years Office equipment 3 – 10 years 3 – 10 years Ski equipment 3 years 3 years Land, which is considered to have an indefinite life, is not depreciated. Depreciation is not recognised in respect to Land assets because their service potential has not, in any material sense, been consumed during the reporting period. Interest expense Interest expense is recognised in the period in which it is incurred and includes: • • • • bank overdrafts and short-term and long-term borrowings; interest on Treasury Corporation of Victoria loans; amortisation of ancillary costs incurred in connection with the arrangement of borrowing; and finance and operating lease charges. Other operating expenses Other operating expenses generally represent the day-to-day running costs incurred in normal operations. 45 12 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October Lake Mountain Alpine Resort 2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (g) Expenses from transactions (continued) Supplies and services Supplies and services expenses are recognised as an expense in the reporting period in which they are incurred. The carrying amounts of any inventories held for sale or use are expenses when sold or used. Contractor expenses As a result of the Short Term Management Project, the Board contracted the operation of the resort to Belgravia Health & Leisure Pty Ltd, a private operator. The contractor expenses relating to Belgravia, included the management fee payable to that company, and payment for the outlay incurred by that company in employing people, and purchasing goods and services connected to the cost effective operation of the Resort. The Board also contracted Luminous Biz Development to act as the Project Manager for the Long Term Management Project and to provide management support and executive assistance to the Board. (h) Other economic flows included in the net result Other economic flows measure the change in volume or value of assets or liabilities that do not result from transactions. Net gain/ (loss) on non-financial assets Net gain/ (loss) on non-financial assets and liabilities includes realised and unrealised gains and losses as follows: Revaluation gains/ (losses) of non-financial physical assets Refer to Note 1 (j). Disposal of non-financial assets Any gain or loss on the disposal of non-financial assets is recognised at the date of disposal and is determined after deducting from the proceeds the carrying value of the asset at that time. Impairment of non-financial assets Assets are assessed annually for indications of impairment, except for inventories and non-current physical assets held for sale. If there is an indication of impairment, the assets concerned are tested as to whether their carrying value exceeds their recoverable amount. Where an asset’s carrying value exceeds its recoverable amount, the difference is written off as an other economic flow, except to the extent that the write-down can be debited to an asset revaluation surplus amount applicable to that class of asset. If there is an indication that there has been a reversal in the estimate of an asset’s recoverable amount since the last impairment loss was recognised, the carrying amount shall be increased to its recoverable amount. The impairment loss is reversed only to the extent that the asset’s carrying amount does not 13 46 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statementsLake for the year ended 31 October Mountain Alpine Resort2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (h) Other economic flows included in the net result (continued) exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised in prior years. It is deemed that, in the event of the loss or destruction of an asset, the future economic benefits arising from the use of the asset will be replaced unless a specific decision to the contrary has been made. The recoverable amount for most assets is measured at the higher of depreciated replacement cost and fair value less costs to sell. Recoverable amount for assets held primarily to generate net cash inflows is measured at the higher of the present value of future cash flows expected to be obtained from the asset and fair value less costs to sell. Refer to Note 1(j) in relation to the recognition and measurement of non-financial assets. (i) Financial assets Cash and deposits Cash and deposits recognised on the balance sheet comprise cash on hand and cash at bank, deposits at call and those highly liquid investments (with an original maturity of three months or less), which are held for the purpose of meeting short term cash commitments rather than for investment purposes, and readily convertible to known amounts of cash with an insignificant risk of changes in value. For cash flow statement presentation purposes, cash and cash equivalents includes bank overdrafts, which are included as borrowings on the balance sheet. Receivables Receivables consist of: Contractual receivables, such as debtors in relation to goods and services, loans to third parties, accrued investment income, and finance lease receivables; and Statutory receivables, such as amounts owing from Victoria Government and Goods and Services Tax (GST) input tax credits recoverable. Contractual receivables are classified as financial instruments and categorised as loans and receivables. Statutory receivables, are recognised and measured similarly to contractual receivables (except for impairment), but are not classified as financial instruments because they do not arise from a contract. Receivables are subject to impairment testing as described below. A provision for doubtful receivables is recognised when there is objective evidence that debts may not be collected, and bad debts are written off when identified. Derecognition of financial assets A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when: • 47 the rights to receive cash flows from the asset have expired; or 14 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October Lake Mountain Alpine Resort 2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (i) Financial assets (continued) • • the Board retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass through’ arrangement; or the Board has transferred its rights to receive cash flows from the asset and either: (i) has transferred substantially all the risks and rewards of the asset, or (ii) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. Where the Board has neither transferred nor retained substantially all the risks and rewards or transferred control, the asset is recognised to the extent of the Board’s continuing involvement in the asset. Impairment of financial assets At the end of each reporting period, the Board assesses whether there is objective evidence that a financial asset or group of financial assets is impaired. Objective evidence includes financial difficulties of the debtor, default payments, debts which are more than 60 days overdue, and changes in debtor credit ratings. All financial instrument assets, except those measured at fair value through profit or loss, are subject to annual review for impairment. Bad and doubtful debts for financial assets are assessed on a regular basis. Those bad debts considered as written off by mutual consent are classified as a transaction expense. Bad debts not written off by mutual consent and the allowance for doubtful receivables are classified as ‘other economic flows’ in the net result. The amount of the allowance is the difference between the financial asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. In assessing impairment of statutory (non-contractual) financial assets, which are not financial instruments, professional judgement is applied in assessing materiality using estimates, averages and other computational methods in accordance with AASB 136 Impairment of Assets. (j) Non-financial assets Inventories Inventories comprise goods held for sale and stores and materials used in the consumption in the ordinary course of resort operations. Inventories are measured at the lower of cost and net realisable value. Cost is measured on the basis of weighted average cost. 15 48 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October Lake Mountain Alpine Resort 2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (j) Non-financial assets (continued) Property, plant and equipment Property, plant and equipment includes land, buildings, roads, infrastructure, plant, equipment, furniture and motor vehicles. Items with a cost or value in excess of $1,000 and a useful life to the Board of more than one year are capitalised. Ski equipment purchased in bulk and used to generate cash inflows from the operation of ski hire and ski school activities is also included in this class of assets. All non-financial physical assets are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment. Where an asset is acquired for no or nominal cost, the cost is its fair value at the date of acquisition. More details about the valuation techniques and inputs used in determining the fair value of non-financial physical assets are discussed in Note 7 Property, plant and equipment. Non-financial physical assets such as land are measured at fair value with regard to the property’s highest and best use after due consideration is made for any legal or physical restrictions imposed on the asset, public announcements or commitments made in relation to the intended use of the asset. Theoretical opportunities that may be available in relation to the asset are not taken into account until it is virtually certain that the restrictions will no longer apply. Therefore, unless otherwise disclosed, the current use of these non-financial physical assets will be their highest and best uses. The fair value of infrastructure systems, including roads, and plant, equipment and vehicles, is normally determined by reference to the asset’s depreciated replacement cost. The cost of constructed non-financial physical assets includes the cost of all materials used in construction, direct labour on the project, and an appropriate proportion of variable and fixed overheads The initial cost for non-financial physical assets under a finance lease (refer to Note 1(l)) is measured at amounts equal to the fair value of the leased asset or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. Subsequent to the initial recognition as assets, all non-current physical assets are measured at fair value. Revaluations are made with sufficient regularity to ensure that the carrying amount of each asset does not differ materially from its fair value at the reporting date. Values are assessed annually and supplemented by independent assessments. All assets are tested for indication of impairment on an annual basis. Such assets are tested to ascertain whether the carrying amount exceeds their recoverable amount. Revaluations are conducted in accordance with Financial Reporting Direction (FRD) 103E - Noncurrent physical assets. The most recent valuation was undertaken as at 31 October 2011. Revaluation increments are credited to a revaluation reserve and decreases are recognised as an expense in the comprehensive operating statement. To the extent that a revaluation decrease reverses a revaluation increment previously credited to and still included in the balance of the asset revaluation reserve, the decrease is debited directly to that reserve up to the value of that prior increment. 49 16 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statementsLake for the year ended 31 October Mountain Alpine Resort2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (j) Non-financial assets (continued) The revaluation of buildings, roads and infrastructure has been accounted for using the net method whereby the accumulated depreciation at the date of the valuation is eliminated against the carrying amount of the asset with the net difference adjusted directly to the asset revaluation reserve. The Board undertook a revaluation of its land assets at 31 October 2011 using the ‘fair value’ methodology. The revaluation was performed by the Valuer-General Victoria. Under fair value the Board’s interest in the Crown’s leasehold land is measured based on a direct market comparison approach, whereby the subject properties are compared to recent land sales. Broad area land values have been applied to the other areas of the Board’s controlled area based on comparable sales evidence methodology. The addition of these values represents the fair value of the land assets under the Board’s control. The figures do not include any improvement values. The fair value of plant, equipment and vehicles, is normally determined by reference to the asset’s depreciated replacement cost. In accounting for the sale of property, plant and equipment only the net profit/(loss) on disposal is shown on the comprehensive operating statement as required under AASs. For the accounting policy on impairment of non-financial physical assets, refer to impairment of nonfinancial assets under Note 1(h) Impairment of non-financial assets. Other non-financial assets Prepayments Other non-financial assets include prepayments which represent payments in advance of receipt of goods or services or that part of expenditure made in one accounting period covering a term extending beyond that period. (k) Liabilities Payables Payables consist of: contractual payables, such as accounts payable, and unearned income. Accounts payable represent liabilities for goods and services provided to the Board prior to the end of the financial year that are unpaid, and arise when the Board becomes obliged to make future payments in respect of the purchase of those goods and services. Statutory payables included in payables mainly consist of goods and services tax and fringe benefits tax payables, and accrued employee expenses. 17 50 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October Lake Mountain Alpine Resort 2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (k) Liabilities (continued) Payables are initially recognised at fair value, being the cost of the goods and services, and subsequently measured at amortised cost. Statutory payables are recognised and measured similarly to contractual payables, but are not classified as financial instruments and not included in the category of financial liabilities at amortised cost, because they do not arise from a contract. Borrowings Borrowings are initially measured at fair value, being the cost of the borrowings, net of transaction costs (refer also to Note 1(l) Leases). Subsequent to initial recognition, borrowings are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in net result over the period of the borrowing using the effective interest method. Provisions Provisions are recognised when the Board has a present obligation, the future outflow of economic benefits is probable, and the amount of the provision can be measured reliably. The amount recognised as a liability is the best estimate of the consideration required to settle the present obligation at reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows, using discount rate that reflects the time value of money and risks specific to the provision. When some or all of the economic benefits required to settle a provision are expected to be received from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably. Employee benefits Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave for services rendered to the reporting date. (i) Wages and salaries and annual leave Liabilities for wages and salaries, including non-monetary benefits annual leave, are all recognised in the provision for employee benefits as “current liabilities”, because the Board does not have an unconditional right to defer settlements of these liabilities. Depending on the expectation of the timing of settlement, liabilities for wages and salaries, annual leave and sick leave are measured at: Undiscounted value if the Board expects to wholly settle within 12 months; or Present value if the Board does not expect to wholly settle within 12 months. 51 18 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for Mountain the year ended 31 October 2014 Lake Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (k) Liabilities (continued) (ii) Long service leave Liability for long service leave (LSL) is recognised in the provision for employee benefits. Unconditional LSL (representing seven or more years of continuous service) is disclosed as a current liability, even where the Board does not expect to settle the liability within 12 months because it will not have the unconditional right to defer the settlement of the entitlement should an employee take leave within 12 months. The components of this current LSL liability are measured at: Undiscounted value if the Board expects to wholly settle within 12 months; and Present value if the Board does not expect to wholly settle within 12 months. Conditional LSL representing less than seven years of continuous service is disclosed as a noncurrent liability. There is an unconditional right to defer the settlement of the entitlement until the employee has completed the requisite years of service. This non-current LSL liability is measured at present value. Consideration is given to expect future wage and salary levels, experience of employee, departures and periods of service. Expected future payments are discounted using a single weighted average discount rate based on market yields of national government bonds in Australia that reflects the estimated timing and amount of benefit payments. (iii) Termination benefits Termination benefits are payable when employment is terminated before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The Board recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after the end of the reporting period are discounted to present value. (iv) Employee benefits on-costs Employee benefits on-costs (payroll tax, workers compensation and superannuation) are recognised separately from provision for employee benefits. (l) Leases A lease is a right to use an asset for an agreed period of time in exchange for payment. Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and rewards incidental to ownership. Leases of property, plant and equipment are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership from the lessor to the lessee. All other leases are classified as operating leases. 19 52 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (l) Leases (continued) Finance leases The Board as lessee At the commencement of the lease term, finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the lease property or, if lower, the present value of the minimum lease payment, each determined at the inception of the lease. The lease asset is depreciated over the shorter of the estimated useful life of the asset or the term of the lease. Minimum finance lease payments are apportioned between reduction of the outstanding lease liability and periodic finance expense which is calculated using the interest rate implicit in the lease and charged directly to the comprehensive operating statement. Contingent rentals associated with finance leases are recognised as an expense in the period in which they are incurred. Operating leases The Board as lessor Rental income from operating leases would be recognised on a straight-line basis over the term of the relevant lease. There is currently no leases of Crown Land within the Lake Mountain Alpine Resort. The Board as lessee Operating lease payments, including any contingent rentals, are recognised as an expense in the comprehensive operating statement on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern of the benefits derived from the use of the leased asset. The leased asset is not recognised in the balance sheet. (m) Equity Contributions by owners Additions to net assets which have been designated as contributions by owners are recognised as contributed capital. Other transfers that are in the nature of contributions or distributions have also been designated as contributions by owners. (n) Commitments Commitments are disclosed at their nominal value and inclusive of the goods and services tax (GST) payable. (o) Contingent assets and contingent liabilities Contingent assets and contingent liabilities are not recognised in the balance sheet, but are disclosed by way of a note and, if quantifiable, are measured at nominal value. Contingent assets and liabilities are presented inclusive of GST receivable or payable respectively. 53 20 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (p) Accounting for the goods and services tax (GST) Income, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case, it is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet. Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow. (q) Events after the reporting period Assets, liabilities, income or expenses arise from past transactions or other past events. Where the transactions result from an agreement between the Board and other parties, the transactions are only recognised when the agreement is irrevocable at or before the end of the reporting period. Adjustments are made to amounts recognised in the financial statements for events which occur after the reporting period and before the date the financial statements are authorised for issue, where those events provide information about conditions which existed in the reporting period. Note disclosure is made about events between the end of the reporting period and the date the financial statements are authorised for issue where the events relate to conditions which arose after the end of the reporting period and which may have a material impact on the results of subsequent reporting periods. (r) Adjustment to prior period balances Adjustments to prior period balances and transactions are required as a result of transposition errors when applying the estimate of useful life to certain assets. This has led to the following: Understatement of buildings 2012 $ 25 208 2013 $ 25 208 5 768 5 768 Total impact on property plant and equipment 30 976 30 976 Overstatement of depreciation of buildings 25 208 25 208 Understatement of water and sewerage infrastructure Overstatement of depreciation of water and sewerage infrastructure Total impact on comprehensive result 5 768 5 768 30 976 30 976 As a result of the above the following shows a restatement of each line item in the following statements in the financial report. 54 21 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (r) Adjustment to prior period balances (continued) (i) Comprehensive operating statement (extract) Notes Reported 2013 Adjustment Restated 2013 5 564 779 - 5 564 779 (1 169 874) 30 976 (1 138 898) (5 897 960) 30 976 (5 866 984) Net result from transactions (net operating balance) (333 181) 30 976 (302 205) Comprehensive result (332 068) 30 976 (301 092) Total income from transactions Expenses from transactions Depreciation expense 3(b) Total expenses from transactions (ii) Balance sheet (extract) Notes Property, Plant and Equipment Total Assets Net Assets 7 Reported 31/10/2011 Adjustment for 2011-12 Restated 31/10/2012 Reported 31/10/2013 Adjustment for 2012-13 Restated 31/10/2013 23 045 083 30 976 23 076 059 21 926 196 61 952* 21 988 148 23 882 711 30 976 23 913 687 22 762 731 61 952 22 824 683 22 698 593 30 976 22 729 567 22 366 523 61 952 22 428 475 * Adjustment to reported 2013 balances includes cumulative adjustments made in the 2012 and 2013 financial year. (iii) Statement of changes in equity (extract) Reported 31/10/2011 Accumulated Surplus Net equity Adjustment for 2011-12 Restated 31/10/2012 Reported 31/10/2013 Adjustment for 2012-13 Restated 31/10/2013 6 381 724 30 976 6 412 700 6 049 656 61 952* 6 111 608 22 698 591 30 976 22 729 567 22 366 523 61 952 22 428 475 * Adjustment to reported 2013 balances includes cumulative adjustments made in the 2012 and 2013 financial year. 55 22 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (r) Adjustment to prior period balances (continued) (iv) Restatement of balances in the Notes to the financial statements The notes affected as a result of the above changes are as follows: Note 3 (b) Note 7 Note 17 (b) Depreciation expense Property, Plant & Equipment Reconciliation of net profit for the period (s) Australian Accounting Standards issued that are not yet effective Certain new AASs have been published that are not mandatory for the 31 October 2014 reporting period. DTF assesses the impact of these new standards and advises the Board of their applicability and early adoption where applicable. As at 31 October 2014, all new accounting standards and interpretations that had been issued but classified as not mandatory for the financial year ended 31 October 2014 had been considered, and while the impact of some standards was still to be assessed, the likely impact is not considered to be significant. Standard/Interpretation Summary AASB 9 Financial instruments This standard simplifies requirements for the 1 Jan 2017 classification and measurement of financial assets resulting from Phase 1 of the IASB’s project to replace IAS 39 Financial Instruments: Recognition and Measurement (AASB 139 Financial Instruments: Recognition and Measurement). The preliminary assessment has not identified any material impact arising from AASB 9. It will continue to be monitored and assessed. AASB 10 Consolidated Financial Statements 1 Jan 2014 This Standard forms the basis for determining which entities should be (not-for-profit entities) consolidated into an entity’s financial statements. AASB 10 defines ‘control’ as requiring exposure or rights to variable returns and the ability to affect those returns through power over an investee, which may broaden the concept of control for public sector entities. For the public sector, AASB 10 builds on the control guidance that existed in AASB 127 and Interpretation 112 and is not expected to change which entities need to be consolidated. Applicable for Impact on public sector entity financial annual reporting statements periods beginning on Ongoing work is being done to monitor and assess the impact of this standard. The AASB has issued an Australian Implementation Guidance for Not-for- Profit Entities – Control and Structured Entities that explains and illustrates how the principles in the Standard apply from the perspective of not-for- profit entities in the private and public sectors. 23 56 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 1. Summary of significant accounting policies (continued) (s) Australian Accounting Standards issued that are not yet effective AASB 11 Joint Arrangements This Standard deals with the concept of joint 1 Jan 2014 control, and sets out a new principles-based (not-for-profit entities) approach for determining the type of joint arrangement that exists and the corresponding accounting treatment. The new categories of joint arrangements under AASB 11 are more aligned to the actual rights and obligations of the parties to the arrangement. It is anticipated that there would be no material impact. AASB 12 Disclosure of Interest in Other Entities 1 Jan 2014 This Standard requires disclosure of information that enables users of financial (not-for-profit entities) statements to evaluate the nature of, and risks associated with, interests in other entities and the effects of those interests on the financial statements. This Standard replaces the disclosure requirements in AASB 127 Separate Financial Statements and AASB 131 Interests in Joint Ventures. It is anticipated that there would be no material impact. AASB 127 Separate Financial Statements This revised Standard prescribes the accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate financial statements. 1 Jan 2014 (not-for-profit entities) Current assessment indicates that there is limited impact on Victorian Public Sector entities. AASB 128 Investments in Associates and Joint Ventures 1 Jan 2014 This revised Standard sets out the requirements for the application of the (not-for-profit entities) equity method when accounting for investments in associates and joint ventures. Current assessment indicates that there is limited impact on Victorian Public Sector entities. AASB 1055 Budgetary Reporting AASB 1055 extends the scope of budgetary reporting that is currently applicable for the whole of government and general government sector (GGS) to NFP entities within the GGS, provided that these entities present separate budget to the parliament. 1 July 2014 This Standard is not applicable as no budget disclosure is required. In addition to the new standards above, the AASB has issued a list of amending standards that are not effective for the 2013-14 reporting period (as listed below). In general, these amending standards include editorial and references changes that are expected to have insignificant impacts on public sector reporting. The AASB Interpretation in the list below is also not effective for the 2013-14 reporting period and is considered to have insignificant impacts on public sector reporting. 57 AASB 2010-7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2010). 2013-3 Amendments to AASB 136 – Recoverable Amount Disclosures for Non-Financial Assets. 2013-6 Amendments to AASB 136 arising from Reduced Disclosure Requirements 2013-9 Amendments to Australian Accounting Standards – Conceptual Framework, Materiality and Financial Instruments 24 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 2. Income from transactions 2014 $ 2013 $ Interest on bank deposits 10 078 7 Total interest revenue 10 078 7 Bistro and functions 746 678 350 471 Ski hire and ski school 620 867 311 153 Merchandise 180 991 116 934 1 412 743 730 892 31 100 25 813 8 382 783 3 000 761 1 536 046 Department of Environment and Primary Industries support payments Department of Environment and Primary Industries payments to settle Treasury Corporation Victoria loans Auspiced program funding 2 464 009 3 122 206 - 689 565 45 896 71 880 Total Government funding and grants 2 509 905 3 883 651 Telecommunications tower electricity supply 25 761 31 198 Fuel Tax credit rebate 84 896 73 132 2 400 40 745 113 057 145 075 Revenue includes: (a) (b) Interest Revenue Visitor fees Entry fees Adventure activities Miscellaneous revenue Total visitor fees (c) (d) Government funding and grants Other revenue Non-government grants and recoveries Total other revenue 25 58 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 3. Expenses from transactions 2014 $ 2013 $ Defined contribution superannuation expense 28 721 45 063 Defined benefit superannuation expense 14 133 11 107 Notes (a) Employee benefits Post employment benefits Termination benefits Salaries, wages, annual leave, and long service leave Other – Fringe Benefit Tax and Payroll Tax Total employee benefits (b) 61 857 488 177 1 014 842 249 316 19 358 19 357 Roads and car parks 310 716 310 716 Plant and machinery 360 628 368 120 Office equipment 25 221 43 136 Ski equipment 23 934 44 477 3 468 3 468 92 556 92 556 8 510 7 752 1 093 697 1 138 898 - 13 754 Hire purchase interest 304 - Total interest expense 304 13 754 1 465 514 1 178 637 Long term management project 316 351 265 005 Other operational, financial & administrative support 147 523 100 288 1 929 388 1 543 930 Boardwalks Total depreciation expense (1) Interest expense Interest on Government loans Contractor expense Resort Management Agreement (2) Total contractor expense Other expenses Purchase of goods and services – Operational 808 832 215 330 Audit fees 63 730 32 000 Marketing 186 034 198 553 Insurance 203 937 234 325 Repairs and maintenance 260 949 309 515 Fuel 380 277 433 969 Motor vehicle lease 119 129 110 518 9 724 66 541 Auspiced programs 102 816 210 089 Other expenses from ordinary activities (3) 189 017 344 721 2 324 445 2 155 560 Geotech expenses Total other expenses 59 14 765 249 306 Trails (e) 553 278 Water and sewerage Toboggan runs (d) 343 537 Depreciation expense Buildings and improvements (c) 430 558 26 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 3. Expenses from transactions (continued) Notes: (1) Depreciation expense for the prior period has been restated (refer to note 1 (r)). (2) Payments to Belgravia Health & Leisure include monthly management fees and reimbursement of payments made by Belgravia for expenses incurred that were directly associated with the operation of the resort (to Belgravia employees and external suppliers). (3) Other expenses from ordinary activities included payment to the Australian Tax Office arising from back payment of GST from prior periods ($34,552) and associated interest/penalty ($15,441). Note 4. Other economic flows included in net result 2014 $ 2013 $ Net gain/(loss) on disposal of physical assets (7 888) 1 113 Total other economic flows included in net result (7 888) 1 113 Net gain/(loss) on non-financial assets Notes: Physical assets up to $1,000 each and previously capitalised were disposed of during 2013-14. Note 5. Receivables 2014 $ 2013 $ 47 288 49 352 8 615 - 55 903 49 352 Current Contractual Debtors Sundry debtors Statutory Receivable from ATO 97 619 29 119 Total current receivables 153 522 78 471 Total receivables 153 522 78 471 2014 $ 2013 $ Supplies and consumables – at cost 23 824 22 543 Inventories held –for at sale cost– at cost 47 127 50 052 Total inventories 70 951 72 595 Note 6. Inventories 60 27 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 7. Property, plant & equipment (a) Gross carrying amount and accumulated depreciation 2014 $ 2013 $ Gross carrying amount 4 090 000 4 090 000 Net carrying amount 4 090 000 4 090 000 Gross carrying amount 1 600 000 1 600 000 Accumulated depreciation (277 668) (185 112) Net carrying amount 1 322 332 1 414 888 Land at fair value Trails at fair value Toboggan runs at fair value Gross carrying amount Accumulated depreciation Net carrying amount 60 000 60 000 (10 404) (6 936) 49 596 53 064 12 088 798 12 088 799 Buildings at fair value Gross carrying amount Accumulated depreciation Net carrying amount (747 565) (498 260) 11 341 233 11 590 539 Water and sewerage infrastructure at fair value Gross carrying amount 502 500 502 500 Accumulated depreciation (58 072) (38 714) Net carrying amount 444 428 463 786 Boardwalks at fair value Gross carrying amount 169 305 157 961 Accumulated depreciation (24 014) (15 504) Net carrying amount 145 291 142 457 Gross carrying amount 3 086 000 3 086 000 Accumulated depreciation (932 148) (621 432) Net carrying amount 2 153 852 2 464 568 Roads and car parks at fair value Plant and machinery at fair value Gross carrying amount Accumulated depreciation Net carrying amount 3 518 234 3 459 954 (2 156 100) (1 802 907) 1 362 134 1 657 047 Office equipment at fair value Gross carrying amount Accumulated depreciation Net carrying amount 322 395 325 771 (279 228) (257 449) 43 167 68 322 61 28 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 7. Property, plant & equipment (continued) (a) Gross carrying amount and accumulated depreciation (continued) 2014 $ 2013 $ Ski equipment at fair value Gross carrying amount Accumulated depreciation 386 689 362 817 (342 540) (319 340) 44 149 43 477 Net carrying amount Total gross carrying amount 25 823 921 25 733 802 Total accumulated depreciation (4 827 739) (3 745 654) Total property, plant & equipment (1) 20 996 182 21 988 148 Notes: (1) Property, plant and equipment for the prior period has been restated (refer to note 1 (r)). 29 62 63 - Depreciation expense 4 090 000 - Revaluation Closing balance - Disposals Opening balance Additions 4 090 000 - 4 090 000 Closing balance $ Land at fair value 11 590 539 (249 316) - - 11 839 855 - 11 341 233 11 590 539 (249 306) Buildings at fair value $ (c) Movements in carrying amounts 4 090 000 - 2013 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 1 414 888 (92 556) - - 1 507 444 - 1 322 332 1 414 888 (92 556) $ Trails at fair value 53 064 (3 468) - - 56 532 - 49 596 53 064 (3 468) $ Toboggan runs at fair value 463 786 (19 357) - - 483 143 - 444 428 463 786 (19 358) Water & sewerage infrastruct ure at fair value $ 142 457 (7 752) - - 150 209 - 145 291 142 457 11 344 (8 510) $ Boardwalks at fair value 2 464 568 (310 716) - - 2 775 284 - 2 153 852 2 464 568 (310 716) $ Roads & car parks at fair value 1 657 047 (368 120) - (13 887) 2 011 054 28 000 1 362 134 1 657 047 70 983 (5 268) (360 628) $ Plant & machinery at fair value 68 322 (43 136) - - 105 688 5 770 43 167 68 322 2 327 (2 261) (25 221) $ Office equipment at fair value 43 477 (44 478) - - 56 850 31 105 44 149 43 478 24 965 (359) (23 934) $ Ski equipment at fair value 21 988 148 (1 138 898) - (13 887) 23 076 059 64 875 20 996 182 21 988 148 109 618 (7 886) (1 093 697) $ Total 30 All assets in a purpose group are further sub categorized according to the asset’s ‘nature’ (ie buildings, plant and equipment etc.) with each sub category being classified as a separate class of assets for financial reporting purposes. Opening balance Additions Disposals Revaluation Depreciation expense 2014 Property, plant & equipment (continued) (b) Classification by ‘purpose groups’ Note 7. Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 7. Property, plant & equipment (continued) (d) Fair value measurement hierarchy for assets as at 31 October 2014 Carrying amount as at 31 Oct 2014 Fair value measurement at end of reporting period using: Level 1 Level 2 Level 3 Land at fair value Specialised land 2 855 000 - - Non-specialised land 1 235 000 - 1 235 000 - 4 090 000 - 1 235 000 2 855 000 11 341 233 - - 11 341 233 11 341 233 - - 11 341 233 1 362 134 - - 1 362 134 43,167 - - 43,167 44,149 - - 44 149 1 449 450 - - 1 449 450 1 322 332 - - 1 322 332 Total of land at fair value 2 855 000 Buildings at fair value Specialised buildings Total of buildings at fair value Plant, equipment and vehicles at fair value Plant and machinery Office equipment Ski equipment Total of plant, equipment and vehicles at fair value Infrastructure at fair value Trails Toboggan runs Water Sewerage Boardwalks Roads and car parks (sealed) Roads and car parks (unsealed) Total of infrastructure at fair value 49 596 - - 49 596 398 971 - - 398 971 45 457 - - 45 457 145 291 - - 145 291 1 819 564 - - 1 819 564 334 288 - - 334 288 4 115 499 - - 4 115 499 There have been no transfers between levels during the period. Specialised land and specialised buildings Specialised land is valued using the market approach, adjusted for the community service obligation (CSO) to reflect the specialised nature of the land being valued. The CSO adjustment is a reflection of the value’s assessment of the impact of restrictions associated with an asset to the extent that it is also equally attributable to market participants. This approach is in light of the highest and best use consideration required for fair value measurement, and takes into account the use of the asset that is physically possible, legally permissible and financially feasible. As adjustments of CSO are considered as significant unobservable inputs specialised land would be classified as level 3 assets. Specialised buildings are valued using the depreciated replacement cost method, adjusting for the associated depreciations. As depreciation adjustments are unobservable in nature, specialized buildings are classified as Level 3 fair value measurements. An independent valuation of specialized land and building was performed by the Valuer-General Victoria. The effective date of the valuation is 31 October 2011. 31 64 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for theMountain year endedAlpine 31 October 2014 Lake Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 7. Property, plant & equipment (continued) (d) Fair value measurement hierarchy for assets as at 31 October 2014 (continued) Fair value assessment is conducted each year. The Board considered the movement in indices provided by the Valuer-General Victoria in order to determine whether any material movements in value have occurred since this date and is comfortable that the values stated in these financial statements approximate fair value. Non-specialised land Non-specialised land is valued using the market approach. Under the market approach, the assets are compared to recent comparable sales or sales of comparable assets, which are considered to have nominal or no added improvement value. The valuation of such assets is performed by analyzing comparable sales and allowing for share, size, topography, location and other relevant factors specific to the asset being valued. An independent valuation of non-specialised land was performed by the Valuer-General Victoria. The effective date of the valuation is 31 October 2011. To the extent that non-specialised land does not contain significant, unobservable adjustments, these assets are classified as Level 2 based on the existence of key observable inputs under the market approach. Infrastructure Infrastructure assets, including roads, trails, toboggan runs, water and sewerage, and boardwalks, are valued using the depreciated replacement cost method. This cost represents the replacement cost of the building/component after applying depreciation rates on a useful life basis. Replacement costs relate to costs to replace the current service capacity of the asset. Economic obsolescence has also been factored into the depreciated replacement cost calculation. An independent valuation of the Board’s infrastructure assets was performed by the Valuer-General Victoria. The valuation was performed based on the depreciated replacement costs of the assets. The effective date of the valuation is 31 October 2011. The Board assesses the fair value of its infrastructure assets annually by considering the movement in the Output Price Index of Construction Industries and the Producer Price Index published by the Australian Bureau of Statistics in order to determine whether any material movements in value have occurred since the last valuation date and is comfortable that the values stated in these financial statements approximate fair value. Plant and equipment Plant and equipment including plant, machinery, office equipment and ski equipment are held at fair value. When plant and equipment is specialised in use, such that it is rarely sold other than as part of a going concern, fair value is determined using the depreciated cost method. There were no changes in valuation techniques throughout the period to 31 October 2014. For assets measured at fair value, the current use is considered the highest and best use. 65 - - - Transfers in(out) of Level 3 Depreciation Impairment Loss Closing balance Revaluation 2 855 000 - 2 855 000 - Purchases (sales) Subtotal 2 855 000 11 341 233 - 11 341 233 - (249 306) - - 11 590 539 49 596 - 1 322 332 49 596 - - (3 468) - - 53 064 $ 1 322 332 - (92 556) - - 1 414 888 $ $ $ Opening balance 2014 Trails at fair value Buildings at fair value Land at fair value Toboggan runs at fair value 398 971 - 398 971 - (16 177) - - 415 148 $ Water at fair value Property, plant & equipment (continued) (e) Reconciliation of Level 3 fair value Note 7. 45 457 - 45 457 - (3 181) - - 48 638 $ Sewerage at fair value Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board 145 291 - 145 291 - (8 510) - 11 344 142 457 $ Boardwalks at fair value 1 819 564 - 1 819 564 - (295 812) - - 2 115 376 $ Roads & car parks (sealed) at fair value 334 288 - 334 288 - (14 904) - - 349 192 $ Roads & car parks (unsealed) at fair value 1 362 134 - 1 362 134 - (360 628) - 65,715 1 657 047 $ Plant & machinery at fair value 43 167 - 43 167 - (25 221) - 66 68 322 $ Office equipment at fair value 44 149 - 44 149 - (23 934) - 24 606 43 477 $ 33 Ski equipment at fair value Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board 19 761 182 - 19 761 182 - (1 093 697) - 101 731 20 753 148 $ Total Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 66 67 Property, plant & equipment (continued) Market approach Depreciated replacement cost Depreciated replacement cost Depreciated replacement cost Depreciated replacement cost Specialised Land Specialised buildings Plant and machinery Office equipment Ski equipment Valuation Technique A significant increase or decrease in the estimated useful life 2 - 20 years (7 years) Useful life of plant and machinery $1,170 - $109,421 ($14,873) A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. 2 - 10 years (4 years) Useful life of office equipment Cost per unit A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value $1,010 - $121,860 ($9,770) Cost per unit of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in the estimated useful life $1,000 - $617,438 ($29,796) 60 years Useful life of specialised buildings A significant increase or decrease in direct cost per square metre adjustment would result in a significantly higher or lower fair value A significant increase or decrease in the CSO adjustment would result in a significantly lower (higher) fair value Sensitivity of fair value measurement to changes in significant unobservable inputs Cost per unit $1,500–$9,975 /m2 ($4,214) 20% Range (weighted average) 34 Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Replacement cost per square metre Community Service Obligation (CSO) adjustment Significant unobservable inputs (f) Description of significant unobservable inputs to Level 3 valuations Note 7. Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Depreciated replacement cost Depreciated replacement cost Depreciated replacement cost Depreciated replacement cost Depreciated replacement cost Trails Toboggan runs Water Infrastructure Sewerage Infrastructure Roads and Car Parks (sealed) Valuation Technique Lake Mountain Alpine Resort Management Board A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value 20 years $60,000 20 years $10,500 - $353,000 ($149,167) 20 - 40 years (33 years) $1,500 - $46,000 ($18,333) 20 - 30 years (27 years) $1,149,000 - $1,558,000 ($1,353,000) Cost per unit Useful life of the toboggan runs Cost per unit Useful life of the water infrastructure Cost per unit Useful life of the sewerage infrastructure Cost per unit Useful life of the trails ($32,000) $29,200 - $41,333 Cost per km A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. 3 years Useful life of ski equipment Sensitivity of fair value measurement to changes in significant unobservable inputs Range (weighted average) Significant unobservable inputs 35 Notes to the financial statements for the year ended 31 October 2014 Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 68 69 Depreciated replacement cost Depreciated replacement cost Roads and Car Parks (unsealed) Boardwalks Valuation Technique A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation. 10 years $116,000 - $263,000 ($189,500) 40 years $5,165 - $164,140 ($84,653) 20 years Useful life of the roads and car parks Cost per unit Useful life of the boardwalks Cost per unit Sensitivity of fair value measurement to changes in significant unobservable inputs Range (weighted average) 36 Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Significant unobservable inputs Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Mountain Alpine Resort2014 Management Board Notes to the financial statementsLake for the year ended 31 October Notes to the financial statements for the year ended 31 October 2014 Note 8. Payables 2014 $ 2013 $ Contractual Creditors Other payables and accruals 64 085 142 415 89 126 112 349 Total contractual Payables 206 500 201 475 PAYG Withholding payable 6 791 - Superannuation payable 3 387 - Current payables Statutory 30 30 GST Payable Employee deductions 35 000 - Total statutory payables 45 208 30 251 708 201 505 2014 $ 2013 $ Finance lease liabilities 16 963 - Total current borrowings 16 963 - Finance lease liabilities 35 912 - Total non-current borrowings 35 912 - Total borrowings 52 875 - 2014 $ 2013 $ Unconditional and expected to settle within 12 months (ii) 59 675 64 097 Long Service Leave Unconditional and expected to settle after 12 months (iii) 83 118 87 845 6 250 6 635 Total payables Note 9. Borrowings Current borrowings Non-current borrowings Notes: Finance lease is secured against Plant & Equipment (an excavator). Note 10. Provisions Current provisions Annual Leave Provisions related to employee benefit on-costs Unconditional and expected to settle within 12 months (ii) Unconditional and expected to settle after 12 months (iii) Total current provisions 8 784 9 182 157 827 167 759 30 406 23 883 Non-current provisions Employee benefits (iii) Employee benefits on costs Total non-current provisions Total provisions 3 909 3 059 34 315 26 942 192 142 194 701 37 70 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 10. Provisions (continued) (a) Employee benefits and related on-costs 2014 $ 2013 $ Annual leave entitlements 59 675 64 097 Long service leave entitlements 83 118 87 845 30 406 23 883 173 199 175 825 15 034 15 817 3 909 3 059 18 943 18 876 192 142 194 701 Current employee benefits Non-current employee benefits Long service leave entitlements Total employee benefits Current on-costs Non-current on-costs Total on-costs Total employee benefits and related on-costs Notes: (i) Provisions for employee benefits consist of amounts for annual leave and long service leave accrued by employees, not including on costs. (ii) The amounts disclosed are nominal amounts. (iii) The amounts disclosed are discounted to present values. (b) Movement in provisions (on-costs) 2014 $ Opening balance Additional provisions recognised Reductions arising from payments/other sacrifices of future economic benefits Effect of change in discount rates Total employee benefits Current Non-current on-costs 18 878 3 039 (3 073) 99 18 943 6 251 12 692 18 943 71 38 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 11. Superannuation Employees of the Board are entitled to receive superannuation benefits and the Board contributes to both defined benefit and defined contribution plans. The defined benefit plans provide benefits based on years of service and final average salary. The Board does not recognise any defined benefit liability in respect of the plans because the Board has no legal or constructive obligation to pay future benefits relating to its employees; its only obligation is to pay superannuation contributions as they fall due. The Department of Treasury and Finance discloses the State’s defined benefit liabilities in its disclosure for administered items. However, superannuation contributions paid or payable for the reporting period are included as part of employee benefits in the comprehensive operating statement of the Board. The name, details and amounts expensed in relation to the major employee superannuation funds and contributions made by the Board are as follows: Contribution Rate Fund Paid Contribution Contribution Outstanding for the Year at Year End 2014 $ 2013 $ 2014 $ 2013 $ 3% - 17% 14 133 11 107 296 - 9.25-9.5% - 1 855 - - Defined benefit plans: ESSS Defined contribution plans: Australian Super BT 9.25-9.5% 1 131 720 175 - Culhane Super Fund 9.25-9.5% - - 78 - ESSS 9.25-9.5% - - 1 087 - First Superannuation 9.25-9.5% 3 705 2 366 217 - Host Plus 9.25-9.5% - 6 490 - - Mithason Superannuation 9.25-9.5% - - 50 - MTAA Super Fund 9.25-9.5% 4 639 - 352 - Motor Trades Association of Australia 9.25-9.5% - 4 160 - - One Path 9.25-9.5% - 664 - - REST – Retail Employees Superannuation Trust 9.25-9.5% - 921 - - Vic Super 9.25-9.5% 18 109 22 582 1 132 - Vision Super 9.25-9.5% - 3 312 - - Other 9.25-9.5% 1 137 1 993 - - 42 854 56 170 3 387 - Total Notes: (i) st Employer superannuation guarantee contribution rate was increased from 9.25% to 9.5% effective 1 July 2014. There are no unfunded liabilities associated with VicSuper Pty Ltd and State Employees Retirement Benefit Schemes. There are no loans from any of the above funds to the Board as at 31 October 2014 (2013 – Nil). 39 72 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 12. Contributed capital On 30 April 1998 the Alpine Resorts Commission was dissolved and, pursuant to Section 59 of the Alpine Resort (Management) Act 1997, seven (7) bodies were established in its place. The assets, rights and obligations applicable to Lake Mountain Alpine Resort Management Board to the value of $2,582,889 were transferred to the Lake Mountain Alpine Resort Management Board. As at that date, this amount was taken up as Contributed capital in accordance with the Ministerial Directive (this amount is included in the total Contributed capital at 31 October 2014 of $6,090,452). Pursuant to FRD 119A under the Financial Management Act 1994, during the reporting period, the Board received no contributed capital from the former Department of Environment and Primary Industries. Note 13. Leases (a) Finance leases – Board as lessee Leasing arrangements Finance leases relate to plant and equipment with a lease term of 3 years. 2014 $ 2013 $ Not longer than one year 19 953 - Longer than one year and not longer than five years 38 243 - Minimum future lease payments 58 195 - Less future finance charges (5 321) - Present value of minimum lease payments 52 875 - Current borrowings lease liabilities (note 9) 16 963 - Non-current borrowings lease liabilities (note 9) 35 912 - 52 875 - Finance lease liabilities payable Included in the financial statements as: Notes: The finance lease relates to plant and equipment which the lease is secured. (b) Operating leases – Board as lessee Leasing arrangements Operating leases relate to photocopiers with a lease term of 5 years, and vehicles with a lease term expiry of 3 years. The Board does not have an option to purchase the leased assets at the expiry of the lease period. These figures include GST. 2014 $ 2013 $ Not longer than one year 67 710 116 481 Longer than one year and not longer than five years 16 500 84 210 84 210 200 691 Non-cancellable operating lease payables 73 40 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 14. Commitments for expenditure The following commitments have not been recognised as liabilities in the financial statements: 2014 $ 2013 $ Not longer than one year 375 320 220 020 Longer than one year and not longer than five years 115 010 245 030 Total other expenditure commitments (inclusive of GST) 490 330 465 050 Other expenditure commitments Operation and maintenance commitments (i) Payable: Less GST recoverable from the Australian Tax Office Total other expenditure commitments (exclusive of GST) (i) (ii) (iii) 44 575 34 095 445 755 430 955 A supply and install agreement with Alpine XSP Pty Ltd was entered into for the service and maintenance of a switchboard and generators. This commitment involves the expenditure of $700,000 over five years starting in the 2010-11 financial year. The Board has a management agreement with Belgravia Leisure which expires on 30 April 2015. As a result the Board is committed to paying Belgravia Leisure an amount of $175,000 plus incentives for this six month period. The Board also has an agreement for the provision of administrative services with Luminous biz development which commits the Board to paying $8,000 per month to Luminous until 30 April 2015, when the period of the agreement ends. Note 15. Contingent assets and contingent liabilities Under the Resort Management Agreement entered into with Belgravia Health & Leisure Group, Belgravia is entitled to an incentive payment provided Belgravia meeting the agreed performance criteria. At the reporting date, the Board are not aware of any other contingent assets or contingent liabilities (2013: Nil). Note 16. Financial instruments The Board’s principal financial instruments comprise: Cash assets; Receivables (excluding statutory receivables); Payables (excluding statutory payables); and Borrowings. Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement, and the basis on which income and expenses are recognised, with respect to each class of financial asset and financial liability above are disclosed in Note 1 to the financial statements. The main purpose in holding financial instruments is to prudently manage the Board's financial operations. 41 74 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statementsLake for the year ended 31 October Mountain Alpine Resort2014 Management Board Notes to the financial statements for the year ended 31 October 2014 Note 16. Financial instruments (continued) The carrying amounts of Board's contractual financial assets and financial liabilities by category are in the table below. Note Category 2014 $ 2013 $ 1 367 215 564 637 47 288 49 352 Contractual financial assets Cash and deposits 17 Receivables (i): 5 Cash and cash equivalents Debtors Loans and receivables at amortised cost Sundry debtors Loans and receivables at amortised cost Total contractual financial assets 8 615 - 1 423 118 613 989 Contractual financial liabilities Payables (i): 8 Creditors Financial liabilities at amortised cost 64 085 89 126 Other payables Financial liabilities at amortised cost 142 415 112 349 Financial liabilities at amortised cost 52 875 - 259 375 201 475 Borrowings: 9 Finance lease liabilities Total contractual financial liabilities Note: (i) The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable, and taxes payable). Net holding gain/(loss) on financial instruments by category 2014 $ 2013 $ Interest on cash and deposits 10 078 7 Total contractual financial assets 10 078 7 Contractual financial assets Financial assets – cash and cash equivalents Contractual financial liabilities Financial liabilities at amortised cost: Interest on finance leases Interest on loans from Government Total contractual financial liabilities (a) 304 - - 13 754 304 13 754 Credit risk exposure Credit risk arises from the financial assets of the Board, which comprise cash and cash equivalents and trade and other receivables. The Board’s exposure to credit risk arises from the potential default of counter party on their contractual obligations resulting in financial loss to the Board. Credit risk is measured at fair value and is monitored on a regular basis. As at the reporting date, there is no event to indicate that any of the financial assets were impaired. 75 42 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 16. Financial instruments (continued) There are no financial assets that have had their terms renegotiated so as to prevent them from being past due or impaired, and they are stated at the carrying amounts as indicated. The following table discloses the ageing only of contractual financial assets that are past due but not impaired: Not past due and not impaired Carrying amount Past due but not impaired Less than 1 month 1-3 months 3 months 1 year $ $ $ $ $ 47 288 - 28 338 18 634 316 - 8 615 8 615 - - - - 55 903 8 615 28 338 18 634 316 - Debtors 49 352 - 10 328 30 640 8 384 - Total 49 352 - 10 328 30 640 8 384 - 2014 $ 1- 5 years Receivables: Debtors Sundry debtors Total 2013 Receivables: (b) Liquidity risk Liquidity risk arises when the Board is unable to meet its financial obligations as they fall due. The Board operates under the Government fair policy of settling financial obligations within 30 days and in the event of a dispute, make payments within 30 days from the date of resolution. The Board’s maximum exposure to liquidity risk is the carrying amounts of financial liabilities as disclosed in the face of the balance sheet. The Board manages its liquidity risk by: • • • • close monitoring of its borrowings by senior management, including monthly reviews on current and future borrowing levels and requirements; maintaining an adequate level of uncommitted funds that can be drawn at short notice to meet its short term obligations; careful maturity planning of its financial obligations based on forecasts of future cash flows; and a high credit rating for the State of Victoria (Moody’s Investor Services & Standard & Poor’s triple-A), which assists in accessing debt market at a lower interest rate. As indicated in note 21, the Board is dependent on the Victorian State government to ensure it can meet its obligations as and when they fall due. In this respect, the Board works closely with the Department of Environment, Land, Water and Planning to ensure support payments are received in a timely manner for it to meet its financial obligations. 76 43 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 16. Financial instruments (continued) The following table discloses the contractual maturity analysis for the Board’s contractual financial liabilities. Carrying amount 2014 Nominal amount $ Maturity dates $ Less than 1 month 1-3 months 3 months 1 year $ $ $ $ 1- 5 years Payables: Creditors 64 085 64 085 25 511 38 574 - - 142 415 142 415 133 415 9 000 - - 52 875 52 875 1 367 4 152 11 444 35 912 259 375 259 375 160 293 51 726 11 444 35 912 89 126 89 126 75 328 13 798 - - Other payables 112 349 112 349 108 719 3 630 - - Total 201 475 201 475 184 047 17 428 - - Other payables Borrowings: Finance lease liabilities Total 2013 Payables: Creditors (c) Market risk The Board’s exposures to market risk are primarily through interest rate risk with almost no exposure to foreign currency and other price risks. Objectives, policies and processes used to manage each of these risks are disclosed in the paragraphs below: Interest rate risk Exposure to interest rate risk is insignificant and might arise primarily through the Board’s cash and deposits and finance lease liabilities. Minimisation of risk is achieved by mainly undertaking fixed rate or non-interest bearing financial instruments. Financial liabilities comprise of finance leases at fixed interest rates. The Board’s exposure to interest rate risk and the effective weighted average interest rate for each class of financial assets and liabilities is set out below: 77 44 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 16. Financial instruments (continued) Interest rate exposure of financial instruments Weighted average effective interest rate 2014 Interest rate exposure Carrying amount Fixed interest Variable interest rate Noninterest bearing $ $ $ $ 1 367 215 - 1 021 800 345 415 Contractual financial assets Financial assets Cash and deposits 2.50% 55 903 Receivables 55 903 1 423 118 - 1 021 800 401 308 206 500 - - 206 500 52 875 52 875 - - 259 375 52 875 - 206 500 0.01% 564 637 - 14 864 549 773 - 49 352 - - 49 352 613 989 - 14 864 599 125 201 475 - - 201 475 201 475 - - 201 475 Total financial assets Financial liabilities Payables Borrowings Finance lease liabilities 6.15% Total financial liabilities 2013 Financial assets Cash and deposits Receivables Total financial assets Financial liabilities Payables Total financial liabilities - Sensitivity disclosure analysis and assumptions The Board’s sensitivity to market risk is determined based on the observed range of actual historical data for the preceding five year period, with all variables other than the primary risk variable held constant. The Board cannot be expected to predict movements in market rates and prices. Sensitivity analyses shown are for illustrative purposes only. A movement of 100 basis points up and down (2013: 100 basis points up and down) in market interest rates (AUD) is ‘reasonably possible’ over the next 12 months. The following table shows the impact on the Board’s net result and equity for each category of financial instrument held by the Board at the end of the reporting period as presented to key management personnel, if the above movement were to occur. 78 45 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 16. Financial instruments (continued) Interest Rate Risk -100 basis points Carrying Amount 2014 +100 basis points Equity Net Result Net Result Equity $ $ $ $ $ 1 021 800 (10 218) (10 218) 10 218 20 108 52 875 - - - - 1 074 675 (10 218) (10 218) 20 108 20 218 14 864 1 1 297 297 Financial Assets Cash (i) Financial Liabilities Interest bearing liabilities Total 2013 Financial Assets Cash (i) Financial Liabilities Interest bearing liabilities Total (d) - - - - - 14 864 1 1 297 297 Fair value The carrying amounts of financial assets and financial liabilities recognised at the balance date, consisting of cash, receivables, payables and borrowings, represent fair value because of the short-term nature of the financial instruments and the expectation that they will be paid in full. Note 17. (a) Cash flow information Reconciliation of cash and cash equivalents Cash at the end of the year, as shown in the Cash Flow Statement, is reconciled to the related items in: 2014 $ 2013 $ Operational funds 1 367 215 564 637 Total 1 367 215 564 637 79 46 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 17. (b) Cash flow information (continued) Reconciliation of net result for the period 2014 $ 2013 $ (210 098) (301 092) 1 093 697 1 138 898 7 888 (1 113) - (689 564) Decrease/(Increase) in Receivables (75 051) (11 224) Decrease/(Increase) in Inventories 1 644 (3 723) (6 403) (8 122) Reconciliation of results to net cash flows from/(used in) operating activities Net Result (1) Non-cash movements Depreciation Loss/(gain) on disposal of Assets TCV loans extinguished by DEPI Movements in assets and liabilities Decrease/(Increase) in Prepayments (Decrease)/Increase in Payables 50 203 75 411 (Decrease)/Increase in Provisions (2 559) (156 691) 859 321 42 780 2014 $ 2013 $ Balance at the beginning of the financial year 10 226 415 10 226 415 Balance at the end of the financial year 10 226 415 10 226 415 Net cash flows from/(used in) operating activities Notes: (1) Net result for the prior period has been restated (refer to note 1 (r)). Note 18. Reserves Physical asset revaluation surplus Notes: (i) The physical asset revaluation surplus is used to record increments and decrements on the revaluation of infrastructure, land and buildings, as described in accounting policy note 1(j). Note 19. Responsible persons (a) Responsible persons The names of the persons who were responsible persons at any time during the financial year are: Responsible minister: The Hon. Ryan Smith, MP, Minister for Environment and Climate Change (from 1 November 2013 to 31 October 2014) 80 47 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for theMountain year endedAlpine 31 October 2014Management Board Lake Resort Notes to the financial statements for the year ended 31 October 2014 Note 19. Responsible persons (continued) Board members: Ms D Culhane (1 November 2013 to 31 October 2014) Dr J Miller (1 November 2013 to 28 October 2014) Mr A Nippard (28 October 2014 to 31 October 2014) Mr K Ritchie (1 November 2013 to 31 October 2014) Mr R Thomason (1 November 2013 to 31 October 2014) Mr A Thompson (1 November 2013 to 31 October 2014) Ms H Tudor-Harrop (28 October 2014 to 31 October 2014) Executive officer: Mr P Nunn (1 May 2014 to 31 October 2014) (b) Remuneration The number of responsible persons whose remuneration from the Board was within the specified bands is as follows: Income Band 2013 Base remuneration 2014 2013 No. No. No. No. $0 – $9 999 5 7 5 7 $10 000 - $19 999 2 - 2 - $20 000 - $29 999 - - - 1 $30 000 - $39 999 - 1 - - $50 000 - $59 999 - - - 1 $60 000 - $69 999 1 - 1 - $150 000 – $159 999 - 1 - - Total numbers 8 9 8 9 $111 818 $226 187 $98 777 $118 583 Total amount 81 Total remuneration 2014 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 19. Responsible persons (continued) The relevant amounts relating to the Minister are reported separately in the financial statements of the Department of Premier and Cabinet. (c) Other transactions The number of contractors charged with significant management responsibilities is disclosed within the $10,000 expense band. These contractors are responsible for planning, directing, controlling, and/or reporting upon, whether directly or indirectly, a significant proportion of the entity’s activities. Expense Band Total expenses (exclusive of GST) 2014 No. 2013 No. $130 000 – $139 999 - 1 $200 000 - $210 000 (a) 1 - $1 200 000 – $1 209 999 - 1 $1 450 000 - $1 460 000 (b) 1 - Total Numbers Total Amount 2 2 $1 662 461 $1 331 234 (a) Prior to the appointment of Philip Nunn to the position of Executive Officer, Luminous biz development were contracted by the Board to provide administrative and other support services. Mr Nunn is a director of this company. The agreement with Luminous continues through until April 2015, with the Board managing any conflict of interest situation carefully. (b) Belgravia Leisure Pty Ltd have been contracted to manage the operation of the Resort and are thus have significant management responsibilities pursuant to the agreement that is in place. Payments to these contractors are also disclosed in note 3 (d) Contractor expense. (d) Executive remuneration The number of executive officers, other than ministers and accountable officers, and their total remuneration during the reporting period are shown in the first two columns in the table below in their relevant income bands. The base remuneration of executive officers is shown in the third and fourth columns. Base remuneration is exclusive of bonus payments, long service leave payments, redundancy payments and retirement benefits. The number of executive officers whose remuneration falls within the specified bands below is as follows: Income Band Total remuneration Base remuneration 2014 2013 2014 No. No. No. 2013 No. $90 000 – $99 999 - 1 1 $100 000 - $109 999 1 - - - Total annualised employee equivalent 1 1 1 1 Total numbers 1 1 1 1 $100 589 $97 940 $94 200 $97 940 Total amount 1 Notes: (1) Annualised employee equivalent is based on paid working hours of 38 ordinary hours per week over 52 weeks for a reporting period. 49 82 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Lake Mountain Alpine Resort Management Board Notes to the financial statements for the year ended 31 October 2014 Note 20. Remuneration of auditors 2014 $ 2013 $ Internal Audit fees paid to Crowe Horwath 38 030 7 000 External Audit fees paid to VAGO 25 700 25 000 Total 63 730 32 000 External Audit Fees paid or payable to the Victorian Auditor General's Office (VAGO) are for the audit of the Board's financial statements. Note 21. Economic dependency The Board is dependent on the continued financial support of the State Government and in particular, the former Department of Environment and Primary Industries. The former Department of Environment and Primary Industries has provided confirmation that it will continue to provide the Board adequate cash flow support to meet its current and future obligations to fund essential operational expenditures as and when they fall due for a period up to February 2016. Accordingly these financial statements have been prepared on a going concern basis. Note 22. Events occurring after reporting date The Victorian State election was held 29 November 2014. Consequently new Minister For Environment, Climate Change and Water, the Honourable Lisa Mary Neville MP, was appointed by the Governor of the State of Victoria on 4 December 2014. The Governor in Council also made an order on the same date, under section 10 of the Public Administration Act 2004, to change the name of the portfolio department that Lake Mountain Alpine Resort Management Board fall under, from the Department of Environment and Primary Industries to the Department of Environment, Land, Water and Planning. In November 2014, the Board was informed by the former Department of Environment and Primary Industries that an amount of $150,000 will be provided subject to agreeing on terms and conditions, to fund works related to the geo-technical works in the area in and around Gerratys Car Park to mitigate the risk posed by potential instability of the land upon which the car park is built. In February 2015, the Board resolved to sign a deed agreeing to a settlement of legal claim made by it, and a number of other State public entities on AusNet Electricity Services Pty Ltd, as a result of the 2009 Murrindindi Bush Fires. The Board’s share of settlement amount to be paid to the parties is yet to be finally determined as is the date upon which the funds can be expected to be received. Note 23. Ex-gratia expenses There was no ex-gratia payments made during the 2013/14 financial year (2012/13: nil). 83 50 Lake Mountain Alpine Resort Management Board Annual Report 2013-2014 Disclosure Index The Annual Report of Lake Mountain Alpine Resort Management Board is prepared in accordance with all relevant Victorian legislation. The index has been prepared to facilitate identification of compliance with statutory disclosure requirements. Disclosure Requirement Accountable Officer’s declaration SD 4.2(j) Sign off requirements Charter and purpose FRD 22E Objectives, functions, powers and duties FRD 22E Manner of establishment and responsible Minister FRD 22E Nature and range of services provided Financial information FRD 22E Operational and budgetary objectives FRD 22E Summary of the financial results FRD 22E Major changes or factors affecting performance FRD 22E Subsequent events FRD 22E Significant changes in financial position during the year Governance and organisational structure FRD 22E & SD2.2(f) Organisational structure FRD 22E Occupational health and safety policy FRD 22E Employment and conduct principles FRD 29 & 22E Workforce data disclosures FRD 15E Executive officer disclosures (NOTE: Only applies to departments) Other information FRD 10 Disclosure index FRD 25 Victorian Industry Participation Policy disclosures FRD 22E Details of consultancies in excess of $10 000 FRD 22E Details of consultancies under $10 000 FRD 22E Disclosure of government advertising expenditure FRD 12A Disclosure of major contracts FRD 22E Application and operation of Freedom of Information Act 1982 FRD 22E Compliance with Building Act 1993 FRD 22E Statement on National Competition Policy FRD 22E Application and operation of Protected Disclosures Act 2012 FRD 24C Summary of environmental performance FRD 22E Statement of availability of other information SD 4.5.5 Risk management compliance attestation MRO Compliance with DataVic access policy SD 4.5.5.1 Insurance attestation PC 2012/02 Gifts, benefits and hospitality expenditure SD 4.2(g) General information requirements Legislation Alpine Resorts (Management) Act 1997 Building Act 1993 Financial Management Act 1994 Freedom of Information Act 1982 Protected Disclosures Act 2012 Victorian Industry Participation Policy Act 2003 Print and design FRD 30 Acronyms Page 30 17 17 18 9 11 9 10 9 22 26 26 23 23 25 26 25 26 26 25 27 27 27 28 28 28 29 28 16 16 29 17 27 28 27 28 26 Standard requirements for the design and print of annual reports FRD - Financial Reporting Direction MRO – Model Report of Operations SD – Standing Direction PC – Premier’s Circular 84