Industry Outlook Aerospace and Defense FEBRUARY 2016 FEATURE REPORT 2015: Year-End Review 2015 established a new record year for aerospace and defense (“A&D”) merger and acquisition (“M&A”) activity (based on total deal value). Several notable transactions, including Berkshire Hathaway’s purchase of Precision Castparts for $37.2 billion, and Lockheed Martin’s $9.0 billion acquisition of Sikorsky Helicopter from United Technologies, helped drive M&A totals in the aerospace and defense sector to new heights. CHART 1 | 2015 Deliveries These healthy levels of M&A activity in 2015, as well as strong underlying industry fundamentals, set the stage for a favorable M&A outlook for the A&D sector in 2016. In this report, Mesirow Financial will highlight the notable trends within the commercial aviation, business aviation and defense sectors, as well as the key drivers of M&A deal activity. Source: Aviation Week & Space Technology. Commercial Aerospace By any measure, the commercial aerospace industry is fundamentally strong and poised to continue its already successful run. Boeing and Airbus (collectively the “OEMs”) are experiencing steady order patterns and record backlogs, driven by a range of positive factors including carriers flush with cash due to record profitability, surging passenger demand and readily available financing. Boeing delivered 762 commercial aircraft in 2015 versus 723 in 2014. Comparatively, Airbus delivered a company-record of 635, up from a 2014 total of 629. In addition to strong delivery numbers, backlogs at Boeing and Airbus remain impressive. Boeing reported a backlog of $489 billion during the company’s fourth quarter earnings call. Despite economic concerns from Single-Aisle Widebody Very Large Aircraft A350 14 4% A320 491 50% 787 135 A320 103 737 495 37% 28% 50% 40% 777 98 767 16 747-8 18 A380 27 60% 27% 4% CHART 2 | 2015 Net Orders Single-Aisle Widebody Very Large Aircraft A350 3 1% 737 588 40% 777 58 A320 897 60% 18% A330 140 787 71 44% 767 49 22% A380 2 50% 747-4 and 747-8 2 50% 15% Source: Aviation Week & Space Technology. China, Russia and Brazil, political unrest in multiple geographies and historically cheap oil, these large OEMs continue to plan for increased production and deliveries [see Charts 1 and 2]. Given strong order patterns and existing backlogs, the pace of commercial aircraft manufacturing volume is expected to continue to increase in 2016. In fact, Boeing recently confirmed its planned production rate increases over the next several years, an action that will place significant pressure on the supplier base. Perhaps the largest increase will come from the ramp-up of new IN THIS ISSUE Transaction Spotlight......................................................................... 2 Feature Report.................................................................................... 1 Public Company Trading Analysis...................................................... 6 TRANSACTION SPOTLIGHT Berkshire Hathaway’s Purchase of Precision Castparts Corp.* Deal Value $36.9 Billion Enterprise Value / Revenue 3.72x Enterprise Value / EBITDA 13.9x In August 2015, Berkshire Hathaway announced the purchase of Precision Castparts, a Portland, OR-based manufacturer of investment castings, forged components and airfoil castings for use in the aerospace, industrial gas turbine and defense industries. The deal represents Berkshire Hathaway’s largest takeover ever and, on the face, seems to be a departure from CEO Warren Buffet’s reputation as a value investor. The transaction, however, demonstrates Buffet’s view that there are long-term value opportunities within the aerospace sector, as approximately 75% of Precision Castparts’ sales are aerospace-related. * Mesirow Financial did not represent any of the acquirers or targets in connection with the transactions noted on this page, and is not currently representing any of the listed acquirers or targets. CHART 3 | Airline Net Post-Tax Profit by Region (2010 – 2016) Africa $40 North America Middle East Europe Asia-Pacific Latin America $35 ($ in billions of USD) $30 $25 $20 $15 $10 $5 $0 ($5) 2010 2011 2012 2013 2014 Source: IATA. 2015 2016E narrowbody production, with the Airbus A320neo, while the Boeing 737 MAX enters testing. The sharp increase in planned production has forced suppliers to make significant decisions with respect to commitments and timing. Some larger suppliers (General Electric and Safran) have publicly stated the need to confirm a steep rise in output before committing to even higher targets. Meanwhile, the OEMs continue to introduce second source suppliers wherever possible in order to reduce the risk of disruption given the anticipated production volumes. However, not all aircraft OEMs are enjoying the same positive momentum demonstrated by Boeing and Airbus. Bombardier continues to struggle with the development of its C-Series commercial jet, which is two years past its original schedule and over $2 billion above budget. In an attempt to increase profits through direct sales, Bombardier recently announced that the company is terminating third party distributor agreements. This announcement led to the restructuring of customer agreements and multiple order cancellations, as well as a $278 million financial charge in 2015. In addition to its own financial woes and a sinking share price, Bombardier’s recent struggles have continued to negatively impact its supply base. As an example, Triumph Group announced a $229 million non-cash impairment charge in Q4 2015 due to the impact of declining revenues from production rate cuts, the slower than projected ramp on the Bombardier Global 7000 program and the timing of associated earnings. As anticipated, the airline industry set a record for collective profit in 2015, and the industry appears primed to increase profits further in 2016. According to the International Air Transport Association (“IATA”), collective net profits reached $33 billion supported by sustained low oil prices, 6.5% passenger growth and load factors in excess of 80% [see Chart 3]. North American carriers account for a significant portion of the rise in net profits, while Latin American and African carriers struggled in 2015. The industry’s return on capital is expected to exceed the cost of capital, a significant milestone. However, despite the continued momentum, operating margins within the airline industry are not exceptional as compared to other large segments of the broader economy, with net margins of approximately 4.6% in 2015. Further, multiple signs point to the potential for airline profitability growth to slow beyond 2016. Rising interest rates and full 2 | AEROSPACE & DEFENSE | FEBRUARY 2016 MESIROW FINANCIAL INVESTMENT BANKING realization of the maximum positive impact of low fuel costs, as well as the cyclical nature of the global airline industry, are among the most notable. CHART 4 | Business Aviation Delivery Forecast Very High Speed – Ultra Long Range Ultra Long Range Long Range Large Medium-Large Medium Light-Medium Light Very Light 1,200 1,000 Aircraft Units The most attractive M&A targets will continue to be the companies providing proprietary products or services to customers through exclusive or sole source relationships. In particular, Mesirow Financial has identified the in-flight entertainment (IFE) and in-flight connectivity (IFC) segments as highly attractive due to a range of factors. Both segments are growing quickly as airlines continue to differentiate themselves through enhancements to the passenger experience. Further, both segments require innovation and technology, allowing suppliers to differentiate themselves on multiple dimensions. Other technology-focused segments, such as tracking and surveillance, are also highly attractive given the upcoming mandates surrounding aircraft tracking and crash site identification. 800 600 400 200 0 2000 Opposite North America, emerging markets such as Brazil, Russia, China and South Africa have seen a slowdown in business aviation purchases given economic uncertainty [see Chart 6]. Recent guidance from Gulfstream underscores these key trends. In General Dynamics’ fourth quarter earnings release, the company detailed a modest revenue increase of 2.3% for Gulfstream in 2015, with strong operating margins and order intake. During 2015, Gulfstream received more orders for in-production aircraft than 2014 and reported that “order activity going into the first quarter of this year is quite good.” Gulfstream did note some changes to production planning, including an increase in rates for the G650 and G650ER to reflect the current demand and sizable backlog and a slight downward change for the G450 / 550. 3 | AEROSPACE & DEFENSE | FEBRUARY 2016 2010 2015 2020 2025 CHART 5 | North American Fleet Growth Forecast (2013 – 2033P) (units in actuals) Light Medium Large 4,885 15,225 Business Aviation The business aviation market continued its revival in 2015 with another strong year of deliveries. Growth is expected to continue in 2016 and beyond with North America serving as the primary driver of demand [see Charts 4 and 5]. According to Honeywell International, over 9,000 new business jets worth $270 billion will be delivered worldwide in the next decade. New programs make-up a critical component of projected business aviation growth as OEMs continue to leverage new technologies to differentiate their aircraft and attract new buyers to the market. 2005 Source: Honeywell. 3,875 12,430 (1,225) 9,780 Fleet 2013 (2,090) Deliveries Retirements Fleet 2023 Deliveries Retirements Fleet 2033 Source: Bombardier Business Aircraft Report, 2013 – 2033. CHART 6 | Fleet Growth Forecast by Region (2013 – 2033P) (units in actuals) 2013 2033 15,225 9,780 5,785 4,685 3,305 1,440 North America Europe 2,252 1,790 330 Latin America China 375 925 Africa 1,485 ROW Source: Bombardier Business Aircraft Report, 2013 – 2033. MESIROW FINANCIAL INVESTMENT BANKING In addressing the large cabin business jet market, Gulfstream stated that demand has remained “reasonable” and that there is no evidence of a cyclical decline. Further to the above, Gulfstream confirmed that order activity in North America is particularly good, accounting for more than 50% of placed orders. Despite reports of weakness abroad, Gulfstream noted that orders from Asia-Pacific improved by more than 60% over 2014. Conversely, Dassault Aviation took only 45 orders for Falcon business jets in 2015, approximately half of the prior year. Shipments fell short of Dassault’s goal as well, driven by a large NetJets order cancellation and softening economic conditions in emerging markets. Such varying performance underscores the presence of some isolated choppiness within the business aviation market. Defense The recent two-year budget deal between Congress and the White House provides clarity around anticipated U.S. defense spending, which is expected to reach $581 billion, or an estimated 3.3% of GDP in 2016. These budgetary dollars will need to be allocated strategically given the multiple conflicts and threats facing the U.S. today. Moving to 2017, the defense budget is expected to grow modestly to $584 billion. This figure is slightly lower than what the Pentagon had requested, which may impact some anticipated modernization programs. Defense spending in Europe, including the United Kingdom, France and Germany, is expected to increase in 2016 as a result of the Paris attacks, the refugee crisis and assertiveness by Russia. Such planned increases, while notable, are more of a reflection of a regional downward defense spending trend over the past six years. Elsewhere, Brazil is expected to cut defense spending sharply given economic and political instability. Meanwhile, Russia continues to spend heavily on defense, although such aggressive spending will likely need to be curtailed going forward in order to allow other areas of the economy to develop. 4 | AEROSPACE & DEFENSE | FEBRUARY 2016 As always, the wildcard for the defense industry is the geopolitical environment and the potential for conflict. Any sustained volatility could materially impact defense spending, both in the U.S. and abroad. With respect to M&A, the defense market has seen an uptick in activity over the past 18 months and remains poised for a continued increase in transactions in 2016. Strategic acquirers, including the prime contractors, appear focused on smaller deals that address technology, product or customer gaps, rather than blockbuster transactions. In particular, emerging niche market segments, such as cybersecurity, surveillance and UAVs, are expected to continue to attract M&A attention. Large prime contractors have increasingly been sellers, as opposed to actively pursuing consolidation strategies, due in part to signals from the Pentagon. Further, larger industry participants are focused on their most profitable product segments and are willing to divest lower margin or non-core assets. As an example, Lockheed Martin (NYSE: LMT) has entered into a definitive agreement to separate and combine its realigned Information Systems & Global Solutions (IS&GS) business segment with Leidos Holdings, Inc. (NYSE: LDOS). In addition to generating significant tax benefits and $1.8 billion in proceeds to Lockheed Martin, the transaction is highly complementary to the strategic objectives of both corporations with substantial synergies and potential to enhance value for both sets of stockholders. MESIROW FINANCIAL INVESTMENT BANKING 2015 M&A Activity 2016 A&D OUTLOOK CHART 7 | Number of A&D Transactions by Buyer Type (% of Total Deal Count): 2015 The outlook for aerospace and defense M&A in 2016 remains positive. Financial 13.1% Commercial Aerospace Based on current information and market insights, Mesirow Financial believes that 2016 will be another strong year for M&A in the commercial aerospace segment. Deal activity will likely be driven by significant liquidity and the presence of several active consolidators. Additionally, leaders with respect to technology and innovation will continue to be most heavily pursued as M&A targets. While M&A activity is expected to remain strong beyond 2016, our view is that valuations are likely to moderate beginning next year. Strategic 86.9% Source: S&P Capital IQ. CHART 8 | Number of A&D Deals by Transaction Range (% of Total Deal Count): 2015 $500MM – $1B 3.1% >$1B 3.1% <$500MM 23.1% Undisclosed 70.6% Source: S&P Capital IQ. CHART 9 | Aggregate A&D Deal Volume by Transaction Range (2010 – 2015) >$1B $500MM–$1B <$500MM No. of Deals 350 $70.0 $60.0 254 279 244 $64.9 $40.0 160 $35.0 $30.0 100 $16.6 $10.6 $10.0 50 $0.0 0 2010 2011 2012 2013 2014 Source: S&P Capital IQ. 1. Includes deals with disclosed deal value. 2. Includes deals that are announced. 5 | 200 150 $22.7 $16.0 300 250 215 $50.0 $20.0 240 AEROSPACE & DEFENSE | FEBRUARY 2016 20152 No. of Deals (1) Enterprise Value ($ in billions) $80.0 Business Aviation Similar to commercial aviation, Mesirow Financial expects the most attractive M&A targets in the business aviation segment to be companies providing proprietary products or services to customers through exclusive or sole source relationships. In particular, cabin interior products and technologies driving improved or differentiated passenger experiences, such as the in-flight entertainment (IFE) and in-flight connectivity (IFC) segments, are highly attractive due to a range of factors. Defense The defense M&A market continues to show signs of life, a trend that Mesirow Financial expects to continue through 2016 and beyond. M&A remains a key avenue not only for strategic acquirers to address technology, product or customer gaps, but also to divest non-core or lower margin businesses. Further, M&A serves as an attractive alternative to stock buy-backs or dividends amidst a market increasingly focused on growth. For private equity buyers, timing appears attractive as multiples continue to climb from the trough levels experienced over the last few years. Additionally, divestiture opportunities from larger companies remain a key part of the private equity strategy in the defense market. MESIROW FINANCIAL INVESTMENT BANKING PUBLIC COMPANY TRADING ANALYSIS – SELECTED AEROSPACE SUPPLIERS CHART 11 | Enterprise Value / LTM Revenue CHART 10 | Enterprise Value / LTM EBITDA 3.12x 16.0x Median 10.4x 11.8x 11.6x 10.8x 10.5x 2.45x 2.23x 10.2x 8.3x 8.1x Median 1.42x 1.73x 1.52x 7.9x 6.1x ZC BEAV AME COL ESL LMIA KAMN DCO B TGI1 1.32x 1.06x AME COL BEAV B ESL ZC Source: Bloomberg, S&P Capital IQ. Source: Bloomberg, S&P Capital IQ. CHART 12 | Enterprise Value / NTM EBITDA CHART 13 | Enterprise Value / NTM Revenue 11.4x 10.1x 0.71x TGI1 KAMN 0.79x 0.71x TGI1 KAMN 0.60x DCO 3.12x Median 8.5x 10.1x LMIA 0.79x 9.8x 8.8x 8.2x 2.45x 7.6x 2.23x 7.3x 5.7x Median 1.35x 1.73x 1.52x 5.0x 1.32x 1.06x AME ZC BEAV COL ESL LMIA KAMN Source: Bloomberg, S&P Capital IQ. B DCO TGI1 AME COL BEAV B ESL ZC LMIA 0.60x DCO Source: Bloomberg, S&P Capital IQ. AME: Ametek Inc., B: Barnes Group Inc., BEAV: B/E Aerospace Inc., DCO: Ducommun Inc., ESL: Esterline Technologies Corp., KAMN: Kaman Corporation, LMIA: LMI Aerospace Inc., COL: Rockwell Collins Inc., TGI: Triumph Group, Inc., ZC: Zodiac Aerospace 1. Adjusted pro forma for Triumph’s forward losses on 747-8 long term contract. 6 | AEROSPACE & DEFENSE | FEBRUARY 2016 MESIROW FINANCIAL INVESTMENT BANKING PUBLIC COMPANY TRADING ANALYSIS – SELECTED DEFENSE AND PRIME CONTRACTORS CHART 15 | Enterprise Value / LTM Revenue CHART 14 | Enterprise Value / LTM EBITDA Median 10.5x 11.8x 11.2x 10.8x 10.6x 10.4x 1.78x 1.60x 9.9x Median 1.41x 1.49x 1.47x 9.1x 1.35x 1.22x 7.3x 1.01x 0.81x RTN LMT1 LLL2 NOC BA. OA3 GD BA4 Source: Bloomberg, S&P Capital IQ. RTN NOC LMT1 OA3 GD LLL2 BA. BA4 Source: Bloomberg, S&P Capital IQ. CHART 17 | Enterprise Value / NTM Revenue CHART 16 | Enterprise Value / NTM EBITDA Median 10.4x 11.2x 11.0x 10.9x 1.70x 10.9x 1.58x 9.9x 9.0x Median 1.40x 1.52x 1.47x 9.0x 1.34x 1.26x 7.5x 1.03x 0.83x RTN LMT1 LLL2 NOC OA3 GD Source: Bloomberg, S&P Capital IQ. BA. BA4 RTN NOC LMT1 OA3 GD LLL2 BA. BA4 Source: Bloomberg, S&P Capital IQ. BA.: BAE Systems plc, BA: The Boeing Company, GD: General Dynamics Corp., LLL: L-3 Communications Holdings Inc., LMT: Lockheed Martin Corporation, NOC: Northrop Grumman Corporation, OA: Orbital ATK, Inc., RTN: Raytheon Co. 1. Adjusted pro forma for the acquisition of Sikorsky Aircraft. 2. Adjusted pro forma for the spin-off of National Security Solutions, Inc. 3. Adjusted pro forma for Orbital Sciences merger. 4. Adjusted pro forma for KC-46 Tanker and 747 charges. 7 | AEROSPACE & DEFENSE | FEBRUARY 2016 MESIROW FINANCIAL INVESTMENT BANKING Thought Leadership from Mesirow Financial Investment Banking Dedicated M&A Advisor to the Aerospace and Defense Sector Mesirow Financial Investment Banking is consistently focused on elevating the experience for our clients. With extensive sector-specific expertise and deep long-standing relationships, our dedicated aerospace and defense team has a proven track record of completing highly complex and successful transactions. Our highest priority is helping individuals and organizations achieve their financial and strategic goals. CONTACT US Jeffrey Golman Vice Chairman Direct–312.595.7880 jgolman@mesirowfinancial.com Andrew Carolus Managing Director Direct–312.595.7802 acarolus@mesirowfinancial.com Adam Oakley Director Direct–312.595.6692 aoakley@mesirowfinancial.com Mesirow Financial refers to Mesirow Financial Holdings, Inc. and its divisions, subsidiaries and affiliates. The Mesirow Financial name and logo are registered service marks of Mesirow Financial Holdings, Inc. © 2016, Mesirow Financial Holdings, Inc. All rights reserved.