PROJECT EVALUATION Joseph A. Orlando, Ph.D, PE Platinum Energy, Inc. Springfield, Virginia 703 764-3004 Platinum Energy, Inc. Slide No. 1 Agenda Basics Case Studies Lessons Learned Platinum Energy, Inc. Slide No. 2 On-Site Power Operating Modes On-site generation effect on facility energy requirements is dependent on operating mode: – – – – Baseloaded Electric or thermal tracking Peak Shaving Emergency and/or load interruption requirements Heat recovery - incremental decision for each mode. Absorption cooling - incremental decision based on electric or mechanical cooling as an alternative. Platinum Energy, Inc. Slide No. 3 Time of Day Rate Time of day rates produce high value for CHP produced electricity, however, limited on-peak hours reduce cost savings. Cost vs. Load Factor 0.6000 Cost ($/kWh) 0.5000 0.4000 0.3000 0.2000 0.1000 0.0000 0 40 80 0 12 0 16 0 20 0 24 0 28 0 32 0 36 0 40 0 44 0 48 0 52 0 56 0 60 0 64 0 68 Load Factor (Hours Use) 100% On-Peak Platinum Energy, Inc. 100% Off-Peak 40% On-Peak Slide No. 4 Economic Measures Simple payback is the total project cost divided by the project’s annual savings. – Doesn’t consider time value of money. – Meaningless for projects where no equity is required as is typical for institutional applications. Net Present Value (NPV) or Present Worth (PW) is the present value of a series of future expenses and revenues. – Decision maker must establish the time value of money or discount rate as a function of interest rates and risk. Internal Rate of Return (IRR) is more typically used when equity in on-site generation is required. Platinum Energy, Inc. Slide No. 5 Back-up Power Electric power that is purchased when on-site generation is unavailable: – Scheduled (maintenance) and unscheduled outages – Firm or interruptible 2005 Energy Policy Act removes mandatory backup service if that service is available in the competitive market place. Platinum Energy, Inc. Slide No. 6 Third Party Financing/Performance Contracting Performance contracting is not to be confused with third party financing; – Performance contracting establishes design and operational requirements as basis for design/build contract. » Can be end user or third party financed. » Assignment of risks is key to viable performance contract. – Third party financing or third party ownership is frequently combined with performance contracting. » Very limited benefit for most institutional end users. Tax exempt entity e.g. university or hospital realizes 33% of net savings. Platinum Energy, Inc. Slide No. 7 Some Illustrative Case Studies Platinum Energy, Inc. Slide No. 8 Boston Area CHP Project Office building, with computer center, located in NSTAR, Trigen and Boston Gas service areas: – Peak load of 5,500 kW, 24.1 million kWh and annual electric cost of $2,697,000 averaging $.112/kWh. – Requirement for 26,900 Mlb of steam at cost of $448,000. – Baseloaded 1,045 kW CHP system using reciprocating engine generator set with SCR @ $2,67 million » » » » Operating cost decrease of $83,000. Simple payback of 26.7 years Pretax IRR of 4.2%, after tax return is negative Pretax NPV of -$658,000, after tax NPV is -$327,000 – Significant fraction of cost reduction results from avoidance of Trigen steam and not CHP. Platinum Energy, Inc. Slide No. 9 Philadelphia Area CHP Project Hospital located in Philadelphia Electric and PGW service areas: – Peak load of 1,500 kW, 8.5 million kWh and annual electric cost of $656,000 for average cost of $.077/kWh – Requirement for 39.6 MMBtu of No. 6 fuel oil at cost of $280,000. – Baseloaded 900 kW CHP system using reciprocating engine generator set based on site loads @ $1.56 million » Operating cost increase of $603,000. » Both natural gas fueled and diesel fueled systems produce “losses”. – Peak shaving 375 kW system without heat recovery and no standby backup service @ $385,000. » Operating cost saving of $20,000. Platinum Energy, Inc. Slide No. 10 Bethesda, Maryland CHP Project Condominium located in Pepco and Washington Gas service areas: – Peak load of 2,050 kW, 9.7 million kWh and annual electric cost of $830,000 averaging $.086/kWh. – Requirement for 39,800 MCF of gas at cost of $358,000. – Load following 1,800 kW reciprocating engine CHP system with one 900 kW backup engine generator set @ $2.96 million » Operating cost decrease of $150,000. Use of engine heat in swimming pool valued at almost $100,000. » Simple payback of 19.7 years » Pretax IRR of 2.6%, after tax return is negative » Pretax NPV of -$976,000, after tax NPV is -$1,180,000 Platinum Energy, Inc. Slide No. 11 Detroit Area CHP Project University located in Detroit Edison and MichCon service areas with operating 4,500 kW cogeneration system. – Peak load of 8,500 kW, 59.0 million kWh. Supplemental purchases of 21.7 million kWh and annual electric cost of $1,379,000 averaging $.064/kWh. – Requirement for 278,000 MCF of boiler gas at cost of $1,354,000 @ 4.96/MMBtu. – Baseloaded 4,050 kW CHP system using combustion turbine generator set @ $4.93 million » » » » Operating cost decrease of $263,000. Simple payback of 18.7 years Pretax IRR of 3.1%, after tax return is negative Pretax NPV of -$1,424,000, after tax NPV is -$452,000 Decision made to shutdown existing cogeneration system January 1, 2005 due to high fuel costs. University in western Michigan shut down 10,000 kW in summer 2005 due to high fuel costs. Platinum Energy, Inc. Slide No. 12 Lessons Learned Platinum Energy, Inc. Slide No. 13 Lower Value of On-Site Generated Power On-site generation is typically valued at less than the average cost of electricity. Cost vs. Load Factor 0.2000 0.1800 Cost ($/kWh) 0.1600 0.1400 0.1200 0.1000 0.0800 0.0600 0.0400 LF2 0.0200 LF1 68 0 64 0 60 0 56 0 52 0 48 0 44 0 40 0 36 0 32 0 28 0 24 0 20 0 16 0 12 0 80 40 0 0.0000 Load Factor (Hours/Month) Platinum Energy, Inc. Slide No. 14 Utility Backup All projects included utility supplied backup power for both schedule and unscheduled outages. Projects had ability to operate in stand alone mode if grid deenergized, however, primary source of backup was the utility grid with existing T&D. Cost of standby ranges from 1.4% to 3.7% of annual operating cost of CHP system. – On-site backup with redundant engine generator set would increase capital cost by 50% or more. – Redundant capacity is not cost effective as compared to utility supplied backup power. Platinum Energy, Inc. Slide No. 15 Diseconomies of Scale Increasing baseloaded capacity does not result in one for one increase in amount of on-site generation that can displace retail purchases. – There is such a thing as “too much generation” even for projects that are viable. Percent of Site Elec. Requirements (%) CAPACITY VS. LOAD December 110.0 100.0 90.0 80.0 70.0 60.0 50.0 40.0 30.0 20.0 10.0 0.0 0 System sized at 50% of peak load provides 70% of energy Platinum Energy, Inc. 20 40 60 Capacity (% of Peak kW) 80 100 Doubling capacity increases supply to site load by 43% Slide No. 16 Fuel Costs Case studies were performed prior to Katrina run-up in oil and natural gas prices. – While long term trend for natural gas prices is negative, they are not projected to drop to levels that support CHP. – No. 2 fuel oil prices are projected to increase over time, eroding savings from CHP. Platinum Energy, Inc. Slide No. 17 Conclusions With diesel fuel and natural gas prices in current ranges ($9.00 to $13.00/MMBtu) baseloaded cogeneration based on displacement of retail purchases is not viable. Peak shaving systems may be viable depending on rate structure. Most peak shaving systems cannot justify investment in heat recovery and are less efficient than purchased power. Institutional clients require backup. Availability of backup at reasonable costs is uncertain under 2005 Energy Policy Act. Platinum Energy, Inc. Slide No. 18 Questions Platinum Energy, Inc. Slide No. 19