Everything you always wanted to know about URAS But, didn’t want to ask….. October 25, 2005 Karen Shumar Sara Lehmann What is URAS? URAS - Uniform Revenue Accounting System A method of reporting campus and hospital revenues to SUNY associated with the following: Cash Balances Student/Patient Receivables Student/Patient Liabilities Revenues - Billings Collections Accounting Concepts and Principles Collection Reporting OSC sweeps $ nightly from our local cash depository accounts into SUNY’s general collection fund (CU44). Every 15 days a distribution of those funds is posted crediting the appropriate fund (RA). Monthly reconciliation of CU44. AC1370 – State Funds; Tuition, Dormitory, Hospital, LISVH. FM909 – IFR’s and other Self-Supporting Programs. A JE is made recording SUNY transmittals from collection fund. Automatic URAS AJE’s are processed and posted to the GL. Monthly Collections reconciliation performed for GL validation to SUNY. Quarterly reporting is based on SUNY balances. Other Collection Fund Activities Financial Aid monies are deposited to the Fund via a SUSA posting by Annette’s area. Bi-weekly garage parking and DSS remittances are deposited to CU44. Accounting Concepts and Principles Collection Reporting ANALYSIS OF SUIF COLLECTIONS September 30, 2005 CU11 Collection Accounts TUITION PS BALANCES AT 09/30/05 50,263,489.51 TRANSCRIPT MISC/ OTHER COLLEGE FEE FEES/OTHER LATE REG APPLIC 42,344.60 100,349.08 27,840.76 3,755,357.58 7,621.00 17,161.61 3,268.40 ADJUSTED CBS BAL @ 09/30/05 1,250.00 1,250.00 54,020,097.09 49,965.60 117,510.69 31,109.16 SUNY Revenue Class 12801-12812 SUNY BALANCE AT 09/30/05 49,531,542.18 43,983.60 104,389.19 25,677.75 340,693.80 70,559.80 163,080.86 4,487,304.91 5,982.00 13,121.50 5,431.41 311.75 50,409.80 21,142.55 4,488,554.91 5,982.00 13,121.50 5,431.41 311.75 50,409.80 21,142.55 54,020,097.09 49,965.60 117,510.69 31,109.16 341,005.55 120,969.60 184,223.41 341,709.32 108,541.20 177,804.26 12,428.40 6,419.15 120,969.60 184,223.41 Prior Year Reconciling Items: PS Unremitted 6/30/05 and prior (703.77) Current Year Reconciling Items: RA00078 posted 10/11/05 Tuition Wvrs Total Current year reconciling items 341,005.55 12859/12850/ 09/16-30 pst 10/5 RA00072 RA00078 posted 10/11/05 Tuition Wvrs Total Unremited ADJUSTED SUNY BAL @ 09/30/05 12824 12829/823 12822 12853/12864 12827/12830 12866-12868 1,250.00 - - - - - - - Accounting Concepts and Principles Collection Reporting SUNY @ STONY BROOK CU44-CASH ANALYSIS September 30, 2005 100800 15,337,938.07 BALANCE AT 09/30/05 *UAR615* Fund 344-05 15,339,293.07 Garage /Pkg dep. not recorded: TOTAL 0.00 Tap, State Vouchers: TOTAL 0.00 SUNY adj: SUNY entries not on CBS: RA 00078 10/05 W050082/48/42/38/20 TUIT WVRS 9/30 1,250.00 TOTAL 1,250.00 09/30/05 BALANCES: TOTAL CBS Adjustments: RA00068 posted 10/05 traffic fines sanctions TOTAL ADJUSTED BALANCE AT 9/30/05 0.00 105.00 105.00 15,339,293.07 15,339,293.07 Accounting Concepts and Principles Accounts Receivable / Revenue Reporting Accrual Basis of Accounting Fiscal Year = July 1st to June 30th Quarterly URAS Financials submitted to SUNY Controller’s Office. Student Revenue is determined and accrued by semester. Example: July 1, 2005 to June 30, 2006 YE Summer 2005 / Fall 2005 / Spring 2006 Student Payments for the next fiscal year must be classified separately. Subsidiary Accounts Receivable Ledgers are maintained in support of the General Ledger Balances. Bad Debt Allowances are maintained per URAS guidelines. Receivable and Revenue Analysis performed monthly to ensure proper GL accounting (examples to follow). Student Revenues & Receivables Standard UG Fees Tuition Student Activity Fee Comprehensive Fee College Fee Athletic Fee Infirmary Fee Technology Fee Transportation Fee Required Student Health Insurance Assessed to Full Time Students without existing Health Insurance Student Revenues & Receivables Program Codes Transaction Types Effect on Revenue Effect on AR ↑ ↓ ↓ ↓ ↑ ↓ ↓ ↓ Cash/ck/credit card receipts - non-IFR NE Financial payments NE Student refunds NE ↓ ↓ ↑ ↑ NE Charges Student billings (see example) Student billing adjustments Waivers Student write-offs Collections / Payments Departmental (IFR) receipts (see example) Policies & Procedures Accounts Receivable - Student Accounts Receivable Accounts Receivable balances between 215-300 days past due are sent to Collection Agency or Attorney General. Collection Agency Balances < $500 After 6 months, uncollected balances are written off. 18% of AR balance plus interest. Attorney General Balances > $500 Can attempt collection for up to 10 years. Permitted to move to litigation upon exhaustion of all other resources. 22% of AR balance plus interest and fees. Accounting Concepts and Principles Accounts Receivable Analysis TUITION ACCTS RECEIVABLE 7/01 Account Receivable 7/01-09/30 7/01-09/30 Var 2005/06 2004/05 % 3,287,564 3,889,222 (15.5)% 52,801,289 (56,356) (166,172) 52,578,761 51,534,849 (53,152) (39,223) 51,442,474 2.5 % 6.0 % 323.7 % 2.2 % (426,327) (307,751) 38.5 % Total Collections (44,974,592) (700) (200) (769,244) (45,744,736) (41,397,517) (500) (400) (486,553) (41,884,970) 8.6 % 40.0 % (50.0)% 58.1 % 9.2 % A/R TUIT 09/30 9,695,262 13,138,975 Billings & Transfers Fall Prior Transfers to AttGen Total Billings and Transfers Waivers Collections Fall Spring Advanced Prior % of Collections to Billings 81.9 % 75.7 % 6.2% Accounting Concepts and Principles Accounts Receivable Analysis Millions TUITION ACCTS RECEIVABLE BILLINGS VS COLLECTIONS AS OF 09/30/05 98.8% 99.1% 99.1% 99.5% 100.0% 98.5% $55 95.0% $50 90.0% $45 $40 Billings 85.0% 83.5% 80.0% $35 Fall 2005 Fall 2005 Fall 2004 Fall 2003 Spring 2005 Spring 2004 Spring 2003 Fall 2004 Billings 56,006,739 53,991,040 54,436,037 51,255,250 50,982,115 40,560,810 Fall 2003 Spring 2005 Spring 2004 Spring 2003 Collections 46,789,883 53,358,674 53,957,357 50,505,435 50,543,416 40,369,012 % of Coll to Billings 83.5% 98.8% 99.1% 98.5% 99.1% 99.5% Billing Increment % 3.7 % (0.8)% NA 0.5 % 25.7 % NA Collections "%" Accounting Concepts and Principles Accounts Receivable Analysis TUITION - A/R CU11 MONTH ENDING: Sept 30, 2005 DESCRIPTIONS OPENING A/R's: 06/30 Deferred Revenue 06/30 Deferred Revenue-Summer Tuit 06/30 GL Student A/R 06/30 GL Waivers A/R 06/30 GL Attorney General A/R 06/30 A/R - CA Tuition Total Opening A/R's YTD A/R CUMULATIVE ACTIVITY: Rev - Tuition Write-Offs Rev-Tuit Write-Offs Rev- AG Tuit. Collect Fees Collections Account Waivers Total Opening AR with YTD Activity ENDING A/R's: 09/30 Student Rcvbl Tuition 09/30 Accounts Rcvble - Tuition Wvrs 09/30 Stud Rec Tuition Summer 09/30 Stud Rec Tuit Summer 2004 09/30 Stud Rec Tuit Summer 2005 09/30 GL Attorney General A/R 09/30 A/R - CA Tuition Total Ending A/R's Account # Object Code 450000 450002 115500-40 115550 111099-100 111299-300 515000-250 515328 515605 515607/20-1 575110 515300/400/600 115500-40 115550 115600 115601 115602 111099-100 111299-300 Diff: A/R with YTD activity vs Ending A/R Bals GL Balances JEMS (3,205,499.00) (10,659,070.30) 8,324,138.64 22,114.07 1,582,017.96 59,639.71 (3,876,658.92) (66,960,984.06) 2,715.64 (4,650.11) 31,745.36 50,263,489.51 734,776.70 12,056,248.04 9,695,261.49 46,785.07 49,845.66 42,860.35 497,620.55 1,659,848.35 64,026.57 12,056,248.04 0.00 0.00 0.00 0.00 Other ADJ Balances 0.00 (3,205,499.00) (10,659,070.30) 8,324,138.64 22,114.07 1,582,017.96 59,639.71 1,663,771.74 0.00 (66,960,984.06) 2,715.64 (4,650.11) 31,745.36 50,263,489.51 734,776.70 12,056,248.04 0.00 9,695,261.49 46,785.07 49,845.66 42,860.35 497,620.55 1,659,848.35 64,026.57 12,056,248.04 0.00 Aging 9,695,261.49 0.00 49,845.66 42,860.35 497,620.55 1,659,848.35 64,026.57 12,009,462.97 Differences GL/Aging 0.00 46,785.07 0.00 0.00 0.00 0.00 0.00 46,785.07 Revenue Transaction Process Billings – Student Accounts Receivable Student Accounts creates an Item Type Charge for a specific fee and amount. Accounting codes/interfaces Item Type with GL Accounts. Student initiates Item Type Charge by registering for classes. Students Account is updated for the charges. A “SF” JE is created in Student Financials based on the Item Type GL Coding The SF JE’s are uploaded nightly to FP Prod and posted to the GL Revenue Transaction Process Non-Billed Revenues (Dept Rec’s - IFR’s, Fin’l Aid -Tap, Pell) Bursar/IFR Management requests a Speedtype. Accounting creates and codes the Speedtype with a GL Account. Accounting updates target table which assigns cash bank account to GL Account. Bursar posts cash received. Departmental Receipt is created which is interfaced nightly to the GL. Revenue Summary is Run every 15 days for SUNY Transmittal. Reporting on Consolidated Entities FUND Description Examples SUIFO Campus Fees Tuition and Related Fees for College, Transcript, Application, etc. SUIFR Self-Supporting Programs Technology, Athletics, Transportation, etc. SUTRA Self-Supporting Programs Summer Session, Contracted Courses, Enrollment Overflow DIFR-OP Campus Residences Dormitories, Apartments, and Special Event Rentals DIFR-IFR Self-Supporting Programs Private Parking HIFR-OP Hospital Patient Care and Other Services HIFR-IFR Self-Supporting Programs Charged Fees for Services LISVH Patient Care and Other Services Veterans Home Collection Cash Cash, Undistributed Receipts, and Unremitted Collections Other Food Service and other Auxiliary Services All Other URAS Trial Balance Millions ACCT 1100 1300 1400 1500 1600 1700 *** 2100 2300 2400 *** *** 3100 3300 3500 3600 3800 3900 *** 4100 4300 4500 4600 *** 5100 5200 5300 5500 5800 *** DESCRIPTION Cash Student Tuition And Fees Revenue Other Accounts Receivable Accts Referred To Attorney Allowance For Uncollect Accts Accts Referred To Outside Assets Accounts Payable Unremitted Collections Deferred Income Liabilities Fund Balance Student Tuition And Fees Sponsored Research/Other Organized Activity Income Other Sources Of Income Auxilliary Enterprises Provision For Uncollectable Accts Revenues (Accrual Basis) Student Activity Fees Asc Food Service Insurance Premiums Miscellaneous Agency Receipts Non-Revenue Rcpts (Accrual Basis) Collections-State Univ Inc Collections-Suif Collect-State Univ Dorm In State University Hospital Collections-Agency Funds Collections (Cash Basis) ENDING BALANCE 18.1 11.7 279.1 149.1 (318.1) 0.1 SUBTOTAL 140.0 6.2 (17.5) (20.1) (31.4) (107.2) (117.7) (62.4) (1,190.6) (11.9) (45.5) 626.3 (801.8) (2.5) (17.6) (1.2) (0.8) (22.1) 560.3 92.1 56.3 109.2 4.6 822.5 0.00 Questions?