Spring 2004 CAGNY Meeting How do Rating Agencies Determine Insurance Company Ratings John Andre Vice President Property/Casualty Ratings June 3, 2004 Discussion Topics The Rating Process Importance of Capital Adequacy Best’s Evaluation of Capital Current & Future State of the Market A.M. Best Mission Statement To perform a constructive and objective role in the insurance industry toward the prevention and detection of insurer insolvency Best’s Rating Evaluation— Rating Components Balance Sheet Strength Operating Performance Business Profile Operating Issuer Credit Rating Financial Debt Strength Ratings Rating Rating Considerations Success Factors Management Business Profile Operating Performance Balance Sheet Strength Balance Sheet Strength: Rating Evaluation Leverage Capital structure / holding company Quality & appropriateness of reinsurance program Adequacy of loss reserves Quality and diversification of assets Liquidity Risk-adjusted capital (BCAR) Operating Performance: Rating Evaluation Profitability Revenue composition Business plan & expectations Risk appetite Management experience & objectives Business Profile: Rating Evaluation Market risk Competitive market position Spread of risk Event risk Regulatory risk Best’s Rating Perspective Capital Strength is Most Important Sustained, Stable Operating Profitability Ensures Future Strength Well-Diversified, Strong Business Profile Ensures Stability Considerations Claims Tail Excess Capital Strength Minimum Capital Requirements Why Market Profile and Operating Performance? Financial Strength Leading Indicators of the Future Balance Sheet Strong Market Profile and Operating Performance Weak Market Profile and Operating Performance Date of last balance Sheet Today Time ~4~ BCAR Considerations: Many Issues Leverage Capital structure / holding company Quality & appropriateness of reinsurance program Adequacy of loss reserves Quality and diversification of assets Liquidity Profitability Growth Rate Fundamentals of A.M. Best’s Capital Adequacy Model Interactive Dynamic Consolidated Approach Capital Factors Calibrated to a 1% EPD Reserve and Premium Adequacy Correlation and Diversification of Risk One of three parts of an integrated rating approach BCAR Model — Structural Overview BCAR Ratio = Economic Surplus / Net Required Capital Economic Surplus Reported Surplus (PHS) Equity Adjustments: Unearned Premiums Loss Reserves Assets Debt Adjustments: Surplus Notes Debt Service Requirements Stress Test Adjustments: Future Operating Losses Potential Catastrophe Exp. Other Net Required Capital Gross Required Capital (GRC): (B1) Fixed Income Securities (B2) Equity Securities (B3) Interest Rate (B4) Credit (B5) Loss and LAE Reserves (B6) Net Premiums Written (B7) Off-Balance Sheet Covariance Adjustment Net Required Capital (NRC)* Economic Surplus (APHS) *NRC= (B1)²+(B2)²+(B3)²+(0.5*B4)² +[(0.5*B4)+B5)]²+(B6)² +B7 Calculation of BCAR Score Company BCAR Score = APHS / NRC APHS = Adjusted Policyholder Surplus NRC = Net Required Capital BCAR > 100 ==> Secure Capitalization B1 & B2 Investment Risk Fixed Charges applied to Assets 100% Charge to Non-PC Affiliates Asset Concentration Charge B3 Interest Rate Risk Stress Tests Exposure To a Rise in a 120BP Interest Rates Liquidity Risk During the Year Annually Mark Bonds to Market in APHS Impact of Short-Term Cash Need Considers All Assets B4 Credit Risk Other than Invested Assets Reinsurance Charge Charge Based on Quality Additional Dependence Charge B5 Reserve Risk Statutory Discount Treated as Deficiency Reserves Adjusted for Adequacy & Disc. Reserve Equity Included in Adj. Surplus Risk Factors Industry By Line Company Stability Size Reinsurance Impact Growth Charge Diversification Credit B6 Premium Risk Based On Net Written Premium Risk Factors Industry By Line Company Profitability Size Reinsurance Impact Underwriting Cycle Growth Charge Diversification Credit Frequently Made Adjustments Reserve Adequacy (Core & A&E) Reinsurance Charges Catastrophe Exposure Affiliated Charges Stop Loss Reinsurance Reinsurance Terms Loss Sensitive Business Projected Capitalization Calculation of BCAR Score Company BCAR Score = APHS / NRC APHS = Adjusted Policyholder Surplus NRC = Net Required Capital BCAR > 100 ==> Secure Capitalization Minimum Capital Requirements Rating Level A++ A+ A AB++ B+ B/BC++/C+ BCAR Score 175 160 145 130 115 100 80 60 Exceptions Based on Overall Analysis Key P/C Financial Indicators 2002 14.9 -1.4 107.4 2003 9 22.2 100.1 Inv. Income Growth (% ) Investment Yield POI to NPE (% ) After-Tax ROS (% ) 2.9 4.9 2.2 3.1 0.9 4.3 8.8 9.5 NPW to Surplus 1.3 1.2 NPW Growth (% ) Surplus Growth (% ) Combined Ratio Affect on P/C Combined Ratio 2002 2003 Combined Ratio (Reported) 107.4 100.1 Less: Catastrophe Losses Less: A&E Losses Combined Ratio (Normalized) 1.6 2.4 103.4 3.2 1.8 95.1 Combined Ratio (Accident Yr) 99.4 93.3 Financial Trends– Commercial Lines Change in NPW (%) Change in Surplus (%) Combined Ratio Change in Net Inv. Income (%) Investment Yield After-tax Return on Surplus (%) NPW/PHS (Reported) 2002 2003 19.9 10.5 19.9 21.8 107.7 101.8 0.6 1.1 5.0 4.2 6.6 1.3 9.9 1.3 Financial Trends – Personal Lines Change in NPW (%) Change in Surplus (%) Combined Ratio Change in Net Inv. Income (%) Investment Yield After-tax Return on Surplus NPW/PHS (reported) 2002 11.5 -5.6 104.8 -4.5 4.5 2003 11.0 18.3 98.3 0.8 4.0 1.0 1.5 10.1 1.3 Financial Trends – Reinsurance Change in NPW (% ) Change in Surplus (% ) Combined Ratio Change in Net Inv. Income (% ) Investment Yield After-tax Return on Surplus NPW/PHS (reported) NPW/PHS (Excl National Indemnity) 2002 20.1 4.7 122.9 38.0 5.4 2003 5.4 33.9 100.4 -8.3 4.3 1.4 0.6 1.0 6.3 0.5 1.0