Business Plan Specimen Business Plan MARKET RESEARCHER MARKET RESEARCHER SPECIMEN BUSINESS PLAN CONTENTS INTRODUCTION THE BUSINESS MARKET INFORMATION LOCATION PEOPLE CAPITAL EXPENDITURE FINANCE FINANCIAL APPENDICES PROJECTED PROFIT & LOSS ACCOUNT MONTHLY CASH FLOW PROJECTION PROJECTED BALANCE SHEET GENERAL APPENDICES NOT INCLUDED GIVEN THEIR SPECIFIC NATURE MARKET RESEARCHER BUSINESS PLAN 1 INTRODUCTION My name is Jennifer Adams and I reside at 1 Main Street, Anytown. I have been employed for the past five years as a marketing assistant with a local company, and with the experience that I have gained I believe that this is the right time to realise my ambition to set up my own business as a Market Researcher. I will operate my business from home and will target the SME market (small and medium sized enterprises). My key objective is to offer my clients a quality service, and build a successful business that will give me financial security in the future. 2 I graduated with a BA in marketing six years ago and now need a new challenge. INTRODUCTION THE BUSINESS My services will mainly include customer satisfaction surveys, personnel surveys, marketing consultancy etc. Initially I will work in the business on my own, but if successful I will consider employing a young assistant. The business will be formed as a sole trader called Instant Research. There are advantages and disadvantages in forming a business as a sole trader, partnership or private limited company. Since the choice can be dependent on individual circumstances, you should contact your business adviser to discuss the issue. 3 MARKET INFORMATION 3.1 Products and Services I will charge for my services on an hourly rate and will offer the following range of services:- 3.2 Customer satisfaction surveys, personnel and staff surveys for SMEs Marketing consultancy services for SMEs Market My target market will be SMEs in the Anytown locality. The Business Opportunities Profile that is included in the General Appendices points out that SMEs are unable to afford the cost of in-house market research or marketing teams and are looking for businesses like mine to assist them with customer satisfaction surveys, and the like. The sector is a growth one as more and more companies including small companies place an increasing sound market intelligence. From my previous experience I am confident that I can gain work in my target market. 3.3 Competition My competition will come from the following main sources: - Other local freelance market researchers Local marketing consultants The large national market researchers such as MORI PR and publicity companies, which often take on marketing assignments I have thoroughly researched my local competition and believe that the high standards that I will set in my work will allow me to compete with them. I will set my prices to be competitive but so as to allow me sufficient profit margin to build a viable business. The larger organisations are less of a threat to me, as they are seeking larger contracts, while I will be focusing on the SME market. 3.4 Marketing Activities I will advertise in the Anytown Post, which has a good circulation among the business community in the area. My aim will be to establish a regular clientele and benefit from word of mouth recommendations. I will also introduce the following promotional activities to market my services: - 3.5 Mail shots and press releases to SMEs outlining my services Networking through Anytown Chamber of Commerce etc A regularly updated portfolio featuring previous work Prices and Margins I have carried out extensive checks on the hourly rates being charged by my main competitors and have based my prices on being in line with them, as my research has confirmed that service delivery is held to be as important as price. The attached Financial Appendices show that this pricing structure will allow me to make sufficient profit to build a viable business. Contracts will be priced based on my hourly rate of £25. There are no direct costs associated with the business. 3.6 Sales Plan First year sales assume a steady growth in the customer base, which is anticipated to continue during years two and three as illustrated. Growth is assumed at 10% per annum, which I believe is attainable as my service becomes known to more customers. YEAR 1 £ 30,000 YEAR 2 £ 33,000 YEAR 3 £ 36,300 I estimate that I will work 40 hours per week and that 25% of my time will be given over to travelling, preparing quotations and carrying out routine administration etc. My conservative turnover forecasts for year 1 are therefore based on generating 30 chargeable hours per week over 40 weeks each year. My turnover forecasts are shown in the Financial Appendices. 6 CAPITAL EXPENDITURE The estimated capital expenditure required, is summarised in the following table. Full details are contained in the General Appendices. Car £ 7,000 Computer 1,000 8,000 I already own the car which is fully paid but require a new computer. 7 FINANCE 7.1 Viability The forecast trading results for the first 3 years of trading are as follows with the details being shown in the Financial Appendices attached:PROJECTED PROFIT AND LOSS ACCOUNT YEAR 1 YEAR 2 YEAR 3 £ £ £ 30,000 33,000 36,300 Sales Less: Direct Costs 0 0 0 30,000 33,000 36,300 Gross Profit Less: Overheads 8,020 8,480 8,980 Add: Grants 0 0 0 Net Profit/Loss 21,980 24,520 27,320 7.2 Direct Costs There are no direct costs associated with the business. 7.3 Overheads Insurance A budget of £600 has been allowed for business insurance, spread over equal monthly payments. Use of House A provision of £450 has been accrued at the year-end for the use of a room in my house as an office. Postage & Stationery A budget of £170 has been allowed in the first year for postage and stationery costs. Advertising & Publicity A budget of £800 has been allowed in the first year for advertising as described in the marketing section of this plan. Telephones An amount of £50 per month has been provided for telephones including landline and mobile. Motor Expenses Travel and car use will be essential and the following amounts have been provided in the first year:- Road Fund Licence Insurance Servicing Fuel £ 165 495 400 1,440 2,500 Travel & Subsistence An allowance of £300 has been made to cover travel and subsistence costs. Professional Fees I will maintain my own bookkeeping records but have accrued £400 for my accountant to prepare my self-assessment returns at the end of the year. Other Expenditure An amount of £120 has been provided in the first year for sundry expenses. Depreciation The following depreciation rates have been charged in the forecasts on a straight-line basis. Motor Car Computer 25% 33% On this basis depreciation charged in the accounts amounts to £2,080. 7.4 Cash Flow A Monthly Cash Flow Forecast has been prepared for the first year of trading to calculate the funding requirement for the business. The forecast is based on the following assumptions:Credit Allowed to Customers One month’s credit will be allowed to customers and will be strictly enforced. Payments to Suppliers No credit is assumed from any suppliers and all expense items are assumed paid as they arise. Drawings My drawings will be dependent on my business trading in line with forecasts. In the first year I am targeting £1,300 per month. 7.5 Funding The Monthly Cash Flow Forecast indicates that allowing for a small contingency £11,000 will be required to fund my business. I intend to fund the business from my personal resources and will introduce £4,000 in cash prior to commencing to trade and my car which is valued at £7,000. “It is possible that this business may qualify for start-up funding from local or national sources. These sources of funds are often at the discretion of the various funding bodies, and have not therefore been included in this Specimen Business Plan. You should consult your business adviser about how to apply for relevant funds”. -----000------ PROJECTED PROFIT & LOSS ACCOUNT MARKET RESEARCHER YEAR 1 OVERHEADS Use of House & Insurances Postage & Stationery Advertising, Publicity & Entertainment Telephones Travel & Motor Expenses Professional Fees Other Expenditure Depreciation £ £ 33000 £ £ 36300 100.00% 30000 100.00% 33000 100.00% 36300 1050 170 800 600 2800 400 120 2080 Total Overheads TRADING PROFIT/(LOSS) GRANTS Grants - Others/ Other income Grants - BSuA Total Grants / Other Income NET PROFIT/(LOSS) BEFORE DRAWINGS & TAX Personal Drawings YEAR 3 £ 30000 SALES GROSS PROFIT YEAR 2 £ 1100 200 850 650 3000 450 150 2080 8020 21980 0 0 1200 220 900 700 3200 500 180 2080 8480 24520 0 0 8980 27320 0 0 0 0 0 21980 24520 27320 15704 17000 20000 MONTHLY CASH FLOW PROJECTION MARKET RESEARCHER INCOME Sales Income (Turnover) Owners Investment TOTAL INCOME EXPENDITURE Insurances Postage & Stationery Advertising, Publicity & Entertainment Telephones Motor Expenses Travel & Subsistence Capital Expenditure Personal Drawings Class 2 NIC Other Expenditure TOTAL EXPENDITURE SURPLUS/DEFICIT OPENING BANK BALANCE SURPLUS/DEFICIT FOR MONTH CLOSING BANK BALANCE PreStrt 0 11000 11000 Mth 1 0 0 0 Mth 2 2000 0 2000 Mth 3 2000 0 2000 Mth 4 2600 0 2600 Mth 5 2600 0 2600 Mth 6 2600 0 2600 Mth 7 2600 0 2600 Mth 8 2600 0 2600 Mth 9 2600 0 2600 Mth 10 2600 0 2600 Mth 11 2600 0 2600 Mth 12 2600 0 2600 TOTAL 27400 11000 38400 0 0 0 0 0 0 8000 50 60 250 50 322 25 0 1300 8 10 2075 -2075 3000 -2075 925 50 10 50 50 162 25 0 1300 8 10 1665 335 925 335 1261 50 10 50 50 262 25 0 1300 10 10 1767 233 1261 233 1494 50 10 50 50 162 25 0 1300 8 10 1665 935 1494 935 2429 50 10 50 50 162 25 0 1300 8 10 1665 935 2429 935 3365 50 10 50 50 262 25 0 1300 10 10 1767 833 3365 833 4198 50 10 50 50 162 25 0 1300 8 10 1665 935 4198 935 5133 50 10 50 50 162 25 0 1300 8 10 1665 935 5133 935 6069 50 10 50 50 262 25 0 1300 10 10 1767 833 6069 833 6902 50 10 50 50 162 25 0 1300 8 10 1665 935 6902 935 7837 50 10 50 50 162 25 0 1300 8 10 1665 935 7837 935 8773 50 10 50 50 262 25 0 1300 10 10 1767 833 8773 833 9606 600 170 800 600 2500 300 8000 15600 104 120 28794 9606 0 9606 9606 0 8000 3000 3000 3000 PROJECTED BALANCE SHEET MARKET RESEARCHER FIXED ASSETS Cost Cumulative Depreciation NET FIXED ASSETS CURRENT ASSETS Trade Debtors Prepayments Cash on Hand/In Bank £ £ £ 8000 -2080 5920 2600 0 9606 12206 CURRENT LIABILITIES Trade Creditors Accruals Taxation VAT PAYE/NI Bank Overdraft 0 850 4895 0 0 0 5745 NET CURRENT ASSETS/LIABILITIES LOANS PSYBT Bank Other 6461 0 0 0 0 TOTAL NET ASSETS 12381 CAPITAL ACCOUNT Owners Investment Profit for Period £ 11000 21980 15704 -4895 12381 Personal Drawings Taxation