Susan S. Hamlen Ronald J. Huefner James A. Largay Chapter 2: Mergers and Acquisitions 2 What is a Business Combination? Occurs when one company obtains control over another company Terms used: Merger Acquisition Takeover ©Cambridge Business Publishing, 2013 Business Strategies Achieved Through Acquisitions Control a source of supply Acquire new technology, production or distribution facilities Expand into new geographic markets, acquire new customers Diversify into new lines of business ©Cambridge Business Publishing, 2013 3 4 Advantages of Acquisitions Acquiring a going concern is less costly Eliminates the need to start from scratch Avoids duplication of efforts Competition is often reduced Complimentary products or services can lead to increased overall sales ©Cambridge Business Publishing, 2013 5 Top M&A Deals Worldwide, 2000-2010 Exhibit 2.1 ©Cambridge Business Publishing, 2013 6 Types of Combinations Acquiring company remains Statutory merger New company remains Statutory consolidation Asset acquisition Stock acquisition ©Cambridge Business Publishing, 2013 All assets and liabilities acquired are recorded directly on the books of the acquiring company Acquiring and acquired companies remain separate legal entities 7 Combination Example An acquirer pays $25 million in cash to acquire another company. The fair value of the other company’s assets and liabilities are: Account Current assets Plant and equipment Patents and copyrights Current liabilities Long-term debt Fair Value $ 2,000,000 93,000,000 5,000,000 15,000,000 60,000,000 To record the acquisition on the acquirer’s books: Current assets Plant and equipment Patents and copyrights Current liabilities Long-term debt Cash ©Cambridge Business Publishing, 2013 2,000,000 93,000,000 5,000,000 15,000,000 60,000,000 25,000,000 Fair values, NOT book values 8 Statutory Merger Acquired company ceases to exist as a separate company Subsequent transactions of acquired firm are reported on books of acquirer Assets and liabilities acquired are recorded directly on acquiring company’s books At fair value at the date of acquisition ASC Topic 820 provides measurement guidance ©Cambridge Business Publishing, 2013 9 Statutory Consolidation New corporation absorbs both companies One of the existing companies is the acquirer, the other is the acquiree Acquiree’s assets and liabilities reported at fair value at date of acquisition Acquirer’s assets and liabilities remain at book value Same result as statutory merger ©Cambridge Business Publishing, 2013 10 Stock Acquisition Occurs when a company acquires the voting stock of another company Each firm continues as a separate legal entity Acquirer treats investment in the acquired firm as an intercorporate investment Consolidated working paper used to combine the two companies’ results, with same result as statutory merger or consolidation. To record the investment in stock on acquirer’s books: Investment in acquiree Cash ©Cambridge Business Publishing, 2013 25,000,000 25,000,000 Reporting Standards for Business Combinations ASC Topic 805 Valuation of assets acquired and liabilities assumed Valuation of consideration paid ASC Topic 350 Valuation and subsequent reporting for intangible assets acquired, including goodwill ASC Topic 810 Consolidation criteria, procedures, and consolidated financial statement format ©Cambridge Business Publishing, 2013 11 12 Definition of Business Combination Control is obtained over one or more businesses Definition of a business An integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return in the form of dividends, lower costs, or other economic benefits directly to investors or other owners, members, or participants. ASC Topics 805 and 810 apply only to business combinations ©Cambridge Business Publishing, 2013 13 Learning Objective 1 Measure and account for the various assets and liabilities acquired in mergers and acquisitions. ©Cambridge Business Publishing, 2013 14 Acquisition Method Used to report all business combinations Requires careful identification and valuation of the Fair value of the assets acquired, and Fair value of the liabilities assumed At acquisition date The date the acquiring company obtains control of the acquired company Normally date consideration is paid ©Cambridge Business Publishing, 2013 15 Identify Acquiring Company When no equity interests are exchanged, acquiring company distributes cash or other assets and/or incurs liabilities More difficult to identify the acquiring company when the business combination involves an equity exchange Possible characteristics of acquiring company Entity that issues the equity interests Entity that is larger Owners have larger voting interest Prior owners constitute a large minority (<50%) Entity selects a majority of the governing body Dominates senior management Entity’s stockholders did not receive a premium over market value in the exchange ©Cambridge Business Publishing, 2013 16 Identify Acquiring Company Why is it necessary to identify the acquiring company? Acquired company’s assets and liabilities are revalued to fair value at the date of acquisition Acquiring company’s assets and liabilities remain at book value ©Cambridge Business Publishing, 2013 17 Measuring Assets and Liabilities Acquired Acquisition cost Acquisition cost ©Cambridge Business Publishing, 2013 > Fair value of net assets acquired Goodwill < Fair value of net assets acquired Gain on bargain purchase 18 Estimation of Fair Values Exhibit 2.3 ©Cambridge Business Publishing, 2013 19 Identification of Previously Unreported Intangibles Two criteria for separate recognition as an identifiable intangible by acquiring entity Intangible arises from contractual or other legal rights, or Intangible is separable Can be separated or divided from the acquired entity and sold, rented, licensed, or otherwise transferred ©Cambridge Business Publishing, 2013 Examples of Identifiable Intangible Assets Contract-based Marketingrelated ©Cambridge Business Publishing, 2013 • Lease, franchise, licensing agreements • Construction permits • Employment contracts • Broadcast rights • Mineral rights • • • • • Brand names Trademarks Internet domain names Newspaper mastheads Non-competition agreements 20 Examples of Identifiable Intangible Assets Customerrelated • Customer lists • Order backlogs • Customer contracts Technologybased • • • • Patent rights Computer software Databases Trade secrets Artisticbased • • • • • Television programs Motion pictures and videos Recordings Books and photographs Advertising jingles ©Cambridge Business Publishing, 2013 21 22 Valuation of Identifiable Intangibles Measurement guidelines of ASC Topic 820 Fair value hierarchy Level 1: Quoted prices in an active market Level 2: Quoted prices for similar assets, adjusted for attributes of acquired assets Level 3: Valuation based on unobservable estimated attributes Discounted present value Earnings and book value multiples ©Cambridge Business Publishing, 2013 Intangibles Not Meeting Criteria as Identifiable Intangibles Examples: Assembled workforce Potential contracts Long-standing customer relationships Favorable locations Business reputation Consideration paid reflects these intangibles Consideration paid > fair value of identifiable net assets ©Cambridge Business Publishing, 2013 23 24 Goodwill Goodwill exists if the consideration paid exceeds the total fair value of the net identifiable assets acquired. Excess consideration paid occurs due to value attributed to intangible assets not meeting criteria for capitalization as identifiable intangible assets Amount is capitalized as goodwill, an intangible asset ©Cambridge Business Publishing, 2013 Calculating Goodwill An acquirer pays $100 million in cash to acquire another company. The fair value of the other company’s assets and liabilities are: Account Current assets Plant and equipment Patents and copyrights Current liabilities Long-term debt Fair Value $ 3,000,000 42,000,000 5,000,000 4,000,000 40,000,000 Acquisition cost $100,000,000 Fair value of identifiable net assets acquired: Current assets $ 3,000,000. Plant and equipment 42,000,000. Patents and copyrights 5,000,000. Current liabilities (4,000,000) Long-term debt (40,000,000) 6,000,000 Goodwill $ 94,000,000 ©Cambridge Business Publishing, 2013 25 Recording an Acquisition with Goodwill Current assets Plant and equipment Patents and copyrights Goodwill Current liabilities Long-term debt Cash ©Cambridge Business Publishing, 2013 3,000,000 42,000,000 5,000,000 94,000,000 4,000,000 40,000,000 100,000,000 26 Illustration of Previously Unreported Assets 27 An acquirer pays $100 million in cash to acquire another company. Fair value of the acquiree’s reported assets and liabilities are: Current assets Plant and equipment Patents and copyrights $ 3,000,000 42,000,000 5,000,000 Current liabilities Long-term debt $ 4,000,000 40,000,000 Unreported intangible assets: Brand names Favorable lease agreements Assembled workforce Potential future contracts Developed technology $2,000,000 500,000 60,000,000 12,000,000 8,000,000 Identifiable Intangibles Not identifiable intangibles ©Cambridge Business Publishing, 2013 Illustration of Reporting Assets Acquired and Liabilities Assumed continued Goodwill calculation: Acquisition cost $100,000,000 Fair value of identifiable net assets acquired: Current assets $ 3,000,000. Plant and equipment 42,000,000. Patents and copyrights 5,000,000. Brand names 2,000,000. Favorable lease agreements 500,000 Developed technology 8,000,000. Current liabilities (4,000,000) Long-term debt (40,000,000) 16,500,000 Goodwill $ 83,500,000 ©Cambridge Business Publishing, 2013 28 Illustration of Reporting Assets Acquired and Liabilities Assumed continued Recording the acquisition: Current assets Plant and equipment Patents and copyrights Brand names Favorable lease agreements Developed technology Goodwill Current liabilities Long-term debt Cash ©Cambridge Business Publishing, 2013 3,000,000 42,000,000 5,000,000 2,000,000 500,000 8,000,000 83,500,000 4,000,000 40,000,000 100,000,000 29 30 Learning Objective 2 Measure and report the various types of consideration paid. ©Cambridge Business Publishing, 2013 31 Measurement of Acquisition Cost Must be measured at fair value at the acquisition date Acquisition cost includes Cash or other assets transferred to the former owners by the acquirer Liabilities incurred by the acquirer and owed to the former owners of the acquiree Stock issued by the acquirer to the former owners of the acquiree ©Cambridge Business Publishing, 2013 32 Contingent Consideration Exists when the acquirer agrees to make additional payments to the former owners of the acquiree if certain events occur or conditions are met Adds to acquisition cost Must be reported at date of acquisition Requires good faith estimates of Probability, and Timing Based on present value of the expected payment ©Cambridge Business Publishing, 2013 33 Earnings Contingency The former shareholders believe they are entitled to more consideration given their company will bolster postcombination earnings Acquirer makes an additional payment, in cash or stock, if certain performance goals are met Performance goals often based on Revenue Cash from operations EBITDA Also known as an earnout ©Cambridge Business Publishing, 2013 34 Earnings Contingency Example X agrees to pay Y’s former shareholders $0.50 cash for every dollar in cash from operations above $20 million reported in the first year after acquisition. X expects 3 possible outcomes: Cash from Operations Probability $15,000,000 0.30 25,000,000 0.50 35,000,000 0.20 Expected payment: ($25,000,000 - $20,000,000) x 50% = $ 2,500,000 ($35,000,000 - $20,000,000) x 20% = 3,000,000 $ 5,500,000 Using a 5% discount rate, the present value of expected payment is approximately: ($5,500,000/(1 + 0.05) = $5,238,000 ©Cambridge Business Publishing, 2013 35 Security Price Contingency Guarantee to the former shareholders of the acquired company Guarantees that the market value of securities issued to them in exchange for their stock does not fall below a specified amount Acquiring company issues additional shares or cash to the former shareholders to bring the total consideration value to the minimum level ©Cambridge Business Publishing, 2013 36 Security Price Contingency Example X issues 1 million shares with a market price of $50 per share to the former shareholders of Y. A agrees to issue additional shares to maintain the value of the shares at $50 million at the end of the first year after acquisition. X estimates the stock price at the end of the year to be three possible outcomes: Stock Price Per Share $35 45 55 Probability 0.10 0.25 0.65 Expected obligation: ($50,000,000 - $35,000,000) x 10% = ($50,000,000 - $45,000,000) x 25% = $1,500,000 1,250,000 $2,750,000 Using a 5% discount rate, the present value of expected payment is approximately: ($2,750,000/(1 + 0.05) = $2,619,000 ©Cambridge Business Publishing, 2013 37 Reporting Contingent Consideration Earnings contingencies are liabilities Security price contingencies are additional paid-in capital Both increase the total acquisition price ©Cambridge Business Publishing, 2013 Recording Contingent Consideration continued Use the previous acquisition information and add the two contingent considerations: Current assets Plant and equipment Patents and copyrights Brand names Favorable lease agreements Developed technology Goodwill Current liabilities Long-term debt Cash Earnings contingency liability Additional paid-in capital: security price contingency ©Cambridge Business Publishing, 2013 3,000,000 42,000,000 5,000,000 2,000,000 500,000 8,000,000 91,357,000 4,000,000 40,000,000 100,000,000 5,238,000 2,619,000 38 39 Acquisition-Related Costs Out-of-pocket costs Outside consulting fees and advisory services Lawyers Accountants Out-of-pocket costs are expenses Do not increase the value of the acquired business Security registration costs Reduce the net value of the equity accounts affected (additional paid-in capital) Do not increase acquisition cost ©Cambridge Business Publishing, 2013 Acquisition-Related Restructuring Costs Must be expensed as incurred Do not affect acquisition cost Examples Shutting down departments Reassigning or eliminating jobs Changing supplier or production practices in connection with the combination ©Cambridge Business Publishing, 2013 40 41 Reporting Consideration Paid: An Example An acquirer pays the following consideration to acquire another company: Cash paid to former owners of the acquired company Fair value of stock issued to former owners of the acquired company: 1,000,000 shares, par value $1 Cash paid for registration fees on stock issued Cash paid for outside merger advisory services Expected present value of earnout agreement Expected present value of stock price contingency agreement $50,000,000 60,000,000 1,000,000 2,000,000 600,000 400,000 Fair value of acquirer’s assets and liabilities are: Previously reported Current assets Plant and equipment Patents and copyrights Current liabilities Long-term debt ©Cambridge Business Publishing, 2013 $ 3,000,000 42,000,000 5,000,000 4,000,000 40,000,000 Previously unreported Brand names Favorable lease agreements Assembled workforce Future potential contracts Developed technology $2,000,000 500,000 60,000,000 12,000,000 8,000,000 Reporting Consideration Paid: An Example continued Goodwill calculation: Acquisition cost Cash paid to former owners $50,000,000 Fair value of stock issued 60,000,000 Fair value of earnout 600,000 Fair value of stock contingency 400,000 Fair value of identifiable net assets acquired: Current assets $ 3,000,000 Plant and equipment 42,000,000 Patents and copyrights 5,000,000 Brand names 2,000,000 Favorable lease agreements 500,000 Developed technology 8,000,000 Current liabilities (4,000,000) Long-term debt (40,000,000) Goodwill ©Cambridge Business Publishing, 2013 $111,000,000 16,500,000 $ 94,500,000 42 Reporting Consideration Paid: An Example continued Record the acquisition: Current assets 3,000,000 Plant and equipment 42,000,000 Patents and copyrights 5,000,000 Brand names 2,000,000 Favorable lease agreements 500,000 Developed technology 8,000,000 Goodwill 94,500,000 Merger expenses 2,000,000 Current liabilities Long-term debt Earnout liability Common stock, $1 par Additional paid-in-capital--stock issue Additional paid-in-capital--stock contingency Cash ©Cambridge Business Publishing, 2013 4,000,000 40,000,000 600,000 1,000,000 58,000,000 400,000 53,000,000 43 44 Learning Objective 3 Account for changes in the values of acquired assets and liabilities, and contingent consideration. ©Cambridge Business Publishing, 2013 45 Subsequent Changes in Values Value changes resulting from clarification of facts existing as of the date of acquisition Value changes caused by events occurring after the date of acquisition Treated as corrections to the initial acquisition entry Reported in income ©Cambridge Business Publishing, 2013 46 Measurement Period Defined as the period during which value changes may be reported as corrections to the initial acquisition entry Ends when no more information can be obtained concerning estimated values as of the acquisition date Limited to one year after the acquisition date ©Cambridge Business Publishing, 2013 Reporting Subsequent Changes in Asset and Liability Values Refer to the previous acquisition illustration. Three months after the acquisition, new information reveals that $15 million of plant and equipment not belonging to the acquired company was mistakenly included in the original valuation. The acquirer’s journal entry to correct the original acquisition: Goodwill Plant and equipment 15,000,000 15,000,000 If the equipment dropped in value after the date of acquisition, the decline in value would be recognized in income as a loss on equipment. ©Cambridge Business Publishing, 2013 47 Reporting Subsequent Changes in Contingent Consideration For value changes caused by events occurring after the date of acquisition If contingent consideration is reported as equity If contingent consideration is reported as a liability • No value changes are reported • Final settlement reported in equity • Changes in value reported in income at each reporting date until the contingency is resolved ©Cambridge Business Publishing, 2013 48 Contingent Consideration Value Example The acquirer records an earnout agreement at $600,000 and a stock price contingency at $400,000. Four months later, new information is uncovered, causing the earnout agreement to increase in value by $500,000. To report the change in earnout value as a correction to the original acquisition value: Goodwill Earnout liability 500,000 500,000 To report the change in earnout value due to an improvement in business conditions since the acquisition: Loss on earnout Earnout liability ©Cambridge Business Publishing, 2013 500,000 500,000 49 50 Learning Objective 4 Account for bargain purchases. ©Cambridge Business Publishing, 2013 Bargain Purchases Occurs when the acquisition cost is less than the fair value of the identifiable net assets at acquisition date May be the results of a forced sale Seller is attempting to avoid bankruptcy or other financial losses To ensure accurate reporting of asset and liability balances Report a gain on the bargain purchase BUT double check acquired asset and liability estimates first. Assets may be overvalued, liabilities undervalued ©Cambridge Business Publishing, 2013 51 52 Bargain Purchase Example An acquirer pays $15 million cash for another company. Fair values of assets acquired and liabilities assumed are: Current assets $ 3,000,000 Brand names Plant and equipment 42,000,000 Favorable lease agreements Patents and copyrights 5,000,000 Assembled workforce Current liabilities 4,000,000 Future potential contracts Long-term debt 40,000,000 Developed technology $2,000,000 500,000 60,000,000 12,000,000 8,000,000 To calculate the gain: Acquisition cost Fair value of identifiable net assets acquired: Current assets Plant and equipment Patents and copyrights Brand names Favorable lease agreements Developed technology Current liabilities Long-term debt Gain on bargain purchase ©Cambridge Business Publishing, 2013 $15,000,000 $ 3,000,000 42,000,000 5,000,000 2,000,000 500,000 8,000,000 (4,000,000) (40,000,000) 16,500,000 $ 1,500,000 53 Bargain Purchase Example continued To record the bargain purchase: Current assets Plant and equipment Patents and copyrights Brand names Favorable lease agreements Developed technology Current liabilities Long-term debt Cash Gain on bargain purchase ©Cambridge Business Publishing, 2013 3,000,000 42,000,000 5,000,000 2,000,000 500,000 8,000,000 4,000,000 40,000,000 15,000,000 1,500,000 54 Learning Objective 5 Explain the reporting requirements and issues related to in-process research and development and preacquisition contingencies. ©Cambridge Business Publishing, 2013 In-process Research and Development If acquired in a business combination, must be reported as an asset At fair value Regardless of whether there is an alternative future use Reinforces focus on accurate measurement of assets and liabilities acquired Differs from internally generated R&D costs that are expensed immediately. ©Cambridge Business Publishing, 2013 55 56 Preacquisition Contingencies An acquired entity has business situations that will result in gains or losses if and when a future event occurs Such as Lawsuits and warranty liabilities Result in contingent assets and liabilities If the entity is the plaintiff in a lawsuit, a contingent asset may exist. If the entity is the defendant in a lawsuit, a contingent liability may exist. ©Cambridge Business Publishing, 2013 57 Preacquisition Contingency Categories Known assets and liabilities with ‘determined’ or ‘determinable’ fair values Recognized at date of acquisition fair value when that value can be determined during the measurement period. Example: warranties Other contingencies Recognized at date of acquisition fair value when these criteria are satisfied during the measurement period: It is probable that a contingent asset or liability exists on the acquisition date The value of the asset or liability can be reasonably estimated Example: Unsettled lawsuit ©Cambridge Business Publishing, 2013 58 IFRS for Business Combinations IFRS 3(R) Business Combinations IAS 38 Intangible Assets IFRS and U.S. GAAP requirements for business combinations are mostly converged ASC Topic 805 requirements converged to IFRS ©Cambridge Business Publishing, 2013 59 End of Chapter 2 ©Cambridge Business Publishing, 2013