Chapter Five Accounting for Receivables and Inventory Cost Flow © 2015 McGraw-Hill Education. LO 1 LO 1 Explain how the allowance method of accounting for uncollectible accounts affects financial statements. 5-2 Net Realizable Value of Accounts Receivable Most companies do not expect to collect the full amount (face value) of their accounts receivable. Even carefully screened credit customers sometimes don’t pay their bills. The net realizable value of accounts receivable represents the amount of receivables a company estimates it will actually collect. The net realizable value is the face value less an allowance for doubtful accounts. 5-3 Revenue Recognition Event 1: Revenue Recognition During 2014, Allen’s Tutoring Services recognized $14,000 of service revenue earned on account. Assets = Accounts Receivable = 14,000 = Liab. + + n/a + Stockholders' Equity Common Retained Stock + Earnings n/a + 14,000 Revenue - Expenses = 14,000 - n/a = Net Income 14,000 Cash Flow n/a 5-4 Collection for Receivables Event 2: Collection of Receivables Allen’s Tutoring Services collected $12,500 cash from accounts receivable in 2014. Assets Cash + 12,500 + = Accts. Rec. = (12,500) = Liab. Accts. Pay n/a + + + Stockholders' Equity Com. Retained Stk. + Earnings + n/a n/a Net Revenue - Expenses = Income n/a n/a = n/a Cash Flow 12,500 OA 5-5 Recognizing Uncollectible Account Expense Event 3 Recognizing Uncollectible Accounts Expense Allen’s Tutoring Services recognized uncollectible accounts expense for accounts expected to be uncollectible in the future. Assets = Acct. Rec. - Allow. = n/a 75 = Liab. + Stockholders' Equity + + Com. Retained Stk. + Earnings n/a + (75) n/a Total accounts receivable Cash collected on accounts receivable Balance in accounts receivable $ $ Net Revenue n/a - Expenses 75 = = Income Cash Flow n/a (75) 14,000 (12,500) 26,500 Accounts receivable Less: Allowance for Doubtful Accounts Net Realizable Value of Receivables $ $ 1,500 (75) 1,575 5-6 Financial Statements Statement of Cash Flows Income Statement Service Revenue Uncollectible Accts Expense Net income $ $ 14,000 (75) 13,925 Operating Activities Inflow from Customers Investing Activities Financing Activities Net Change in Cash Beginning Cash Balance Ending Cash Balance $ $ 12,500 12,500 12,500 Balance Sheet Assets Cash Accounts receivable Less: Allowance Net Realizable Value Total Assets Stockholders' Equity Retained Earnings $ 12,500 $ 1,500 (75) 1,425 $ 13,925 $ 13,925 5-7 Subsequent Period Event 1 Write-Off of an Uncollectible Account Receivable Allen’s Tutoring Services wrote off $70 of uncollectible accounts receivable. Assets Acct. Rec. (70) - = Allow. = (70) = Liab. n/a + + + Stockholders' Equity Com. Retained Stk. + Earnings + n/a n/a Accounts Receivable Allowance for Doubtful Accounts Net Realizable Value Revenue - Expenses = n/a n/a = Before Write-Off $ 1,500 (75) $ 1,425 Net Income n/a Cash Flow n/a After Write-Off $ 1,430 (5) $ 1,425 5-8 Revenue Recognition Event 2 Revenue Recognition Allen’s Tutoring Services provided $10,000 of tutoring services on account during 2015. Assets Accounts Receivable = 10,000 = Liab. = + + n/a + Stockholders' Equity Common Retained Stock + Earnings n/a + 10,000 Revenue - Expenses = 10,000 - n/a = Net Income 10,000 Cash Flow n/a 5-9 Collection of Accounts Receivable Event 3 Collection of Accounts Receivable Allen’s Tutoring Services collected $8,430 cash from accounts receivable. Assets Cash + 8,430 + = Accts. Rec. = (8,430) = Liab. n/a + + + Stockholders' Equity Com. Retained Stk. + Earnings + n/a n/a Revenue - Expenses = n/a n/a = Net Income n/a Cash Flow 8,430 OA 5-10 Recovery of an Uncollectible Account Event 4 Recovery of an Uncollectible account: Reinstate Receivable Allen’s Tutoring Services recovered a receivable that it had previously written off. Assets Accts. Rec. 10 - = Allow. = 10 = Liab. n/a + + + Stockholders' Equity Com. Retained Stk. + Earnings + n/a n/a Net Revenue - Expenses = Income n/a n/a = n/a Cash Flow n/a 5-11 Recovery of an Uncollectible Account Event 5 Recovery of an Uncollectible Account: Collection of Receivable Allen’s Tutoring Services recorded collection of the reinstated receivable. Assets = Accts. Cash + Rec. = (10) = 10 + Liab. n/a + Stockholders' Equity Com. Retained + Stk. + Earnings + n/a + n/a Net Revenue - Expenses = Income n/a - n/a = n/a Cash Flow 10 OA 5-12 LO 2 LO 1 Use the percent of revenue method to estimate the uncollectible accounts expense. 5-13 Year-End Adjusting Entries Event 6 Adjustment for Recognition of Uncollectible Accounts Expense Using the percent of revenue method, Allen’s Tutoring Services recognized uncollectible accounts expense for 2015. Sales for 2015 Uncollectible percent Uncollectible amount Assets Accts. Rec. n/a - Allow. 135 = = = Liab. n/a + + + Stockholders' Equity Com. Retained Stk. + Earnings + n/a (135) $ 10,000 1.35% $ 135 Revenue - Expenses = n/a 135 = Net Income (135) Cash Flow n/a 5-14 Financial Statements Balance Sheet Income Statement Service Revenue $ 10,000 Uncollectible Accts. Expense (135) Net Income $ 9,865 Assets Cash Accounts receivable Less: Allowance Net Realizable Value Total Assets Stockholders' Equity Retained Earnings $ $ 20,940 $ 2,850 23,790 $ 23,790 3,000 (150) Statement of Cash Flows Operating Activities Inflow from Customers Investing Activities Loan to other company Financing Activities Net Change in Cash Beginning Cash Balance Ending Cash Balance $ 8,440 $ 0 0 8,440 12,500 20,940 5-15 LO 3 LO 1 Use the percent of receivables method to estimate the uncollectible accounts expense. 5-16 Percent of Receivables Method • Alternative to percent of revenue method. • Focuses on estimating the most accurate amount for the balance sheet account, Allowance for Doubtful Accounts and the Net Realizable Value. • The longer an account receivable is outstanding, the less likely it is to be collected. • Aging of accounts classifies all receivables by their due date. 5-17 Accounts Receivable Aging Schedule 5-18 Balance Required in Allowance Account The ending balance in the Allowance for Doubtful Accounts account should be $3,760. If there is $500 in the allowance account before adjustment, $3,260 would need to be added. The effects on the financial statements would be: Assets = Acct. Rec. - Allow. = n/a - 3,260 = Liab. + Stockholders' Equity + + Com. Retained Stk. + Earnings n/a + (3,260) n/a Net Revenue n/a - Expenses = Income 3,260 = (3,260) Cash Flow n/a 5-19 Matching Revenues and Expenses Versus Asset Measurement The percent of revenue method, with its focus on determining the uncollectible accounts expense, is often called the income statement approach. The percent of receivables method, focuses on determining the best estimate of the allowance balance, often called the balance sheet approach. Either approach provides acceptable results. 5-20 LO 4 LO 1 Explain how accounting for notes receivable and accrued interest affects financial statements. 5-21 Promissory Note 5-22 Characteristics of Notes Receivable • Legally documented with a promissory note • Maker-borrower; responsible for paying note on due date • Payee-loans money to maker; expects payment of principal and interest • Principal-amount of money loaned 5-23 Characteristics of Notes Receivable • Interest-economic benefit earned by the payee for loaning the principal to the maker • Maturity Date-date on which maker must repay principal and interest • Collateral-assets belonging to maker assigned as security to ensure payment of note 5-24 Accounting for Notes Receivable Event 1 Loan of money During 2014, Allen's Tutoring Services decides to invest some idle cash. On November 1, 2014, the company loans $15,000 to Stanford Cummings. The note is due in one year and bears interest at an annual rate of 6%. Assets = Liab. + Net Notes Rec. Cash + + Int. Rec. = (15,000)+ 15,000 + n/a = Equity n/a + + Ret. Earn. n/a Rev. n/a - Exp. n/a = Income = n/a Cash Flow (15,000) IA 5-25 Accrual of Interest Revenue Event 2 Recognition of Interest Revenue At the end of 2014, Allen's Tutoring Services must accrue interest on its note receivable. $15,000 × 6% × 2/12 = $150 interest revenue Assets = Liab. + Net Notes Cash + Rec. n/a + + Int. Rec. = n/a + 150 = Equity n/a + + Ret. Earn. 150 Revenue 150 - Expenses n/a = = Income 150 Cash Flow n/a 5-26 Collecting principal & interest at maturity date Event 3 Collection of principal and interest on the maturity date, October 31, 2015. $15,000 × 6% × 10/12 = $750 interest revenue Assets = Notes Cash + Rec. + Int. Rec. = 750 = n/a + n/a + Liab. + Equity Net n/a + + Ret. Earn. 750 Revenue 750 - Expenses n/a = = Income 750 Cash Flow n/a Now, record payment of principal and interest receivable. Cash Assets = Notes + + Int. Rec. = Rec. 15,900 + (15,000) + (900) = Liab. + Equity + Ret. Earn. n/a + n/a Revenue - Expenses = n/a - n/a = Net Income n/a Cash Flow 15,000 IA 900 OA 5-27 Notes Receivable & Financial Statements Accrual accounting calls for recognizing revenue in the period earned regardless of when cash is collected. Interest Revenue Recognized Operating Activities Cash Inflow 2014 $ 150 0 2015 Total $ 750 $ 900 900 900 Remember cash received from interest is shown as an operating activity on the Statement of Cash Flows, but interest revenue is often reported as a nonoperating item on the Income Statement. 5-28 Typical Balance Sheet Presentation of Receivables 5-29 LO 5 LO 1 Explain how accounting for credit card sales affects financial statements. 5-30 Credit Card Sales Rather than maintaining a credit granting department, many companies find it cost beneficial to accept credit cards. The credit card company deducts a fee, usually between 2% and 8%, from the gross amount of the sales, and pays the merchant the net balance (gross sales less credit card fee). 5-31 Credit Card Sales Event 1 Recording a Credit Card Sale Allen's Tutoring Services accepts a credit card in payment for services of $1,000. The credit card company charges a fee of 5% of the gross sale. Assets = Accounts Receivable = 950 = Liab. + + n/a + Stockholders' Equity Common Retained Stock + Earnings n/a + 950 Revenue - Expenses = 1,000 - 50 = Net Income 950 Cash Flow n/a 5-32 Credit Card Sales Event 2 Collection of a Credit Card Receivable Allen's Tutoring Services collects the full amount due from the credit card company. Assets Cash + 950 + = Accts. Rec. = (950) = Liab. n/a + + + Stockholders' Equity Com. Retained Stk. + Earnings + n/a n/a Net Revenue - Expenses = Income n/a n/a = n/a Cash Flow 950 OA 5-33 LO 6 LO 1 Explain how different inventory cost flow methods (specific identification, FIFO, LIFO, and weighted average) affect financial statements. 5-34 Inventory Cost Flow Methods Specific Identification First-in, FirstOut (FIFO) Four Common Inventory Cost Flow Methods Last-in, FirstOut (LIFO) Weighted Average 5-35 Specific Identification When a company’s inventory consists of many high-priced, low-turnover goods the record keeping necessary to use specific identification is more practical. 5-36 Specific Identification Assume TMBC Company purchased two identical inventory items: the first for $100 and the second for $110. Alert! Using specific identification, when the first item is sold, cost of goods sold would be $100. When the second item is sold, cost of goods sold would be $110. A disadvantage of the specific identification method is the opportunity for managers to manipulate the income statement. 5-37 First-in, First-out The first-in, first-out cost flow method requires that the cost of the items purchased first be assigned to Cost of Goods Sold. 5-38 First-in, First-out Assume TMBC Company purchased two identical inventory items: the first for $100 and the second for $110. Using first-in, first-out, the cost assigned to the first item sold would be $100 (the first cost in). The cost of goods sold assigned to the second item sold would be $110. 5-39 Last-in, First-out The last-in, first-out cost flow method requires that the cost of the items purchased last be assigned to Cost of Goods Sold. 5-40 Last-in, First-out Assume TMBC Company purchased two identical inventory items: the first for $100 and the second for $110. Using last-in, first-out, the cost assigned to the first item sold would be $110 (the last cost in). The cost of goods sold assigned to the second item sold would be $100. 5-41 Weighted Average The weighted average cost flow method assigns the average cost of the items available to Cost of Goods Sold. 5-42 Weighted Average Assume TMBC Company purchased two identical inventory items: the first for $100 and the second for $110. Using weighted average, the cost assigned to both items sold would be $105 (the average cost). Total Cost $210 = = $105 Total Number 2 5-43 Physical Flow Our discussions about inventory cost flow methods pertain to the flow of costs through the accounting records, not the actual physical flow of goods. Cost flows can be done on a different basis than physical flow. 5-44 Effect of Cost Flow on Income Statement The cost flow method a company uses can significantly affect the gross margin reported in the income statement. Sales Cost of Goods Sold Gross Margin Weighted FIFO LIFO Average $ 120 $ 120 $ 120 (100) (110) (105) $ 20 $ 10 $ 15 5-45 Effect of Cost Flow on Balance Sheet Since total product costs are allocated between costs of goods sold and ending inventory, the cost flow method used affects its balance sheet as well as its income statement. Ending Inventory Weighted FIFO LIFO Average $ 110 $ 100 $ 105 5-46 Multiple Layers with Multiple Quantities The following information relates to TMBC’s Eraser bike. Jan. 1 Mar. 18 Aug. 21 Beginning Inventory 10 units @ $200 = $ 2,000 First purchase 20 units @ $220 = 4,400 Second purchase 25 units @ $250 = 6,250 Total cost of the 55 bikes available for sale $ 12,650 TMBC sold 43 bikes at a cash price of $350 each First-in, FirstOut (FIFO) Last-in, FirstOut (LIFO) Weighted Average 5-47 First-in, First-out Inventory Cost Flow FIFO Cost of Goods Sold Jan. 1 Beginning inventory 10 units @ $ 200 = $ 2,000 Mar. 18 First purchase 20 units @ $ 220 = 4,400 Aug. 21 Second purchase 13 units @ $ 250 = 3,250 Total cost of the 43 bikes sold $ 9,650 Cost of goods sold is an expense and, thus, decreases net income. 5-48 Allocation of Cost of Goods Available for Sale FIFO Cost of Goods Sold $9,650 (43 bikes) Cost of Goods Available for Sale $12,650 (55 bikes) Ending Inventory Balance $3,000 (12 bikes) 5-49 Last-in, First-out Inventory Cost Flow LIFO Cost of Goods Sold Aug. 21 Second purchase 25 units @ $ 250 = $ 6,250 Mar. 18 First purchase 18 units @ $ 220 = 3,960 Total cost of the 43 bikes sold $ 10,210 5-50 Allocation of Cost of Goods Available for Sale LIFO Cost of Goods Available for Sale $12,650 (55 bikes) Cost of Goods Sold $10,210 (43 bikes) Ending Inventory Balance $2,440 (12 bikes) 5-51 Weighted Average Inventory Cost Flow Weighted Average Cost of Goods Sold Total cost of the 43 bikes sold 43 units @ $ 230 = $ 9,890 Total Cost $12,650 = = $230 Total Number 55 5-52 Allocation of Cost of Goods Available for Sale WeightedAverage Cost of Goods Sold $9,890 (43 bikes) Cost of Goods Available for Sale $12,650 (55 bikes) Ending Inventory Balance $2,760 (12 bikes) 5-53 Effect of Cost Flow on Financial Statements 5-54 End of Chapter Five 5-55