Gallatin Golf Course I. Golf Course Overview The Long Hollow Golf Course, a municipal golf course, contains an 18-hole regulation golf course as well as a driving range, outdoor pavilion, 9th hole snack shop and a clubhouse containing full access snack/lunch bar and a golf shop. The Golf Course is very well maintained. The course contains 180 acres, and a public 18-hole golf course with two lakes of 6.5 acres and .5 acres. Every day, 200 - 300 people pass through the golf course. Typically, golf course revenues are sufficient to meet operating non debt expenditures. There are five full-time regular employees and three part-time seasonal employees devoted to grounds maintenance. Grounds maintenance involves mowing, irrigation, fertilizing, equipment maintenance, pump station and lift station maintenance. The Golf Course Superintendent and a Clubhouse Manager work very well together managing the day-to-day operations of the golf course. The Clubhouse Manager is also a certified PGA Instructor. The Golf Course has eight full-time employees and 18 part-time employees. The Golf Course reports to the Gallatin Golf Commission. The staff of eight (8) full-time employees of the Long Hollow Municipal Golf Course promotes the enjoyment and involvement in the game of golf and contributes to its growth by providing outstanding customer service as well as quality programs. It continuously elevates the standards of these programs and stimulates interest in the game of golf by promoting Long Hollow Municipal Golf Course as a premier facility in Sumner County. The day-to-day responsibility of the golf course is divided appropriately by the Clubhouse Manager and Golf Course Superintendent. The Golf Course Clubhouse Manager who is a certified PGA Instructor oversees the Golf Shop, Professional Instruction, Food & Beverage, Marketing & Tournaments and Finance and Administration operations. The Golf Shop consists of a Clubhouse Assistant Manager who is also a certified PGA Instructor and assists the Clubhouse Manager in the day-to-day operations of the Long Hollow Golf Course. The Clubhouse Assistant supervises the seasonal workers in the clubhouse. The Clubhouse Assistant also serves as a starter and assists in day-to-day operations of the golf course. The Golf Course Clubhouse houses the snack bar and golf shop. The carpeting is relatively new. The Golf Course Superintendent directs all activities of the maintenance of the golf course. Work is performed under the general supervision of the Golf Commission. Supervision is exercised. This position directs the assistant superintendent, 1 equipment mechanic, 4 full-time groundskeepers, 2 part-time and 2 seasonal golf course employees. The groundskeepers are well cross trained in the various functions of golf course maintenance. GALLATIN GOLF ORGANIZATION CHART Mayor/City Council Golf Committee Clubhouse Manager Functions – Pro Golf Shop Merchandise Food/Carts Golf Course Supt. Golf Course Maintenance Crew Leader Clubhouse Asst. Manager Equipment Technician Clubhouse Assistant Groundskeeper The Golf Commission was established by the City of Gallatin for the purpose of taking and having supervision and control of the construction, maintenance, operation and improvement of the Gallatin Long Hollow Golf Course. The golf commission is composed of five (5) persons active in and knowledgeable of golfing activities and they are appointed by the mayor and approved by the city council for five-year terms or until successors are appointed, except the members first appointed shall be appointed for such terms that the term of one (1) member shall expire annually thereafter. Members of the commission may be reappointed as their terms come to an end. Any vacancies that occur shall be filled for the balance of the term in the same manner as original appointments by the mayor and council. Revenues for the Golf Course in fiscal year ending 2006 were $709,746. Actual expenditures for the same fiscal year were $911,903. This was a net loss of slightly more than $202,157. The total regulation rounds played for the same fiscal year was 44,091. Based on these figures, the Golf Course generated only an average of $16.10 (709,746/44,091) in revenue per round while the average cost to support a round was $20.68 per round (911,903/44,091). In other words, the Golf Course is losing $4.58 per round played for fiscal year ending 2006. Although the Long Hollow Golf Course is a municipal community asset, the Golf Course Committee should come up with measures to increase the revenue per round generated by golfers. This can be accomplished by: 1) 2) 3) 4) 5) 6) Restructuring the membership fees; Selling more golf related inventory in the clubhouse; Selling more food and beverage; Generating more tournament play; Increasing fees for outside city residents; and Differentiating the basis of counting a round i.e. – 9 holes/18 holes. The staff at the Long Hollow Golf Course has kept the operating costs as efficient as possible. Revenues also need to be examined to be able to place monies aside for capital improvements. As of May 31, 2007, the year to date expenditures for the Driving Range’s operating supplies had exceeded the budgeted amount by nearly $2,000. This should be examined and appropriate budgetary amendments should be implemented. Also, the 2006-2007 year to date expenditures for cost of golf supplies sold is $5,800 over budget. This should mean that revenue sales should also exceed budgeted amounts which would be an offset to the increased expenditures for that category. Repair and Maintenance – Buildings for the Clubhouse also has exceeded budget by nearly $1500. All other clubhouse operating expenses are on targeted budgeted levels. As of May 31, 2007, Repair and Maintenance costs for the golf course irrigation system exceeded the original budgeted amount by $ 2,200. All other golf course operating expenditures are projected to come in slightly less than the original amount. After 11 months out of 12 months (11/12 =91.7%), the total expenses for the golf course operating is only 87% of the total budget of $460,659. During the 2006-2007 fiscal year, the Long Hollow Golf Course spent nearly $53,000 for capital improvements in the irrigation system and $12,440 in greenway construction for golf carts. The total 2006-2007 budgeted amount for the municipal golf course fund (clubhouse + golf course) was set at $1,020,808. After 11 months out of 12 months (11/12 =91.7%), the total expenses for the municipal golf course fund is only $921,473 which is 90% of the appropriation. Over the past several fiscal years, the golf course’s net assets have decreased. Several factors have contributed to losses in the operation of the golf course: 1) Uncontrollable operational costs such as fuel and health insurance; 2) Market saturation because of area competing golf courses; and 3) Insufficient revenues. The following pages contain a recent rate survey conducted by the MTAS Informational Resources Department. City-Owned Golf Courses A Telephone Survey Conducted by the MTAS Library Cities/ Contacts Does When How was Who is the What are your was it it funded? administrator your green city built? ? fees/cart fees own a for weekdays golf and course weekends? ? Chattanooga Larry Zehnder (423) 757-5167 Send results also: taylor_eddie@mail.chattanooga.go v Cleveland Yes, 2 1926, 1975 1926, Municipal funding 1975, Bond Eddie Taylor, Golf Course Manager* Yes Front 9 in 1958, Back 9 in 1964 1983 (forme r landfill ) Informatio n not available Wayne Miller, General Manager Bond (Course pays operating costs. Does not cover debt service payment.) Mickey Averitt, Golf Pro* Patti Petitt (423) 479-4129 Ppetitt@ cityofclevelandtn.com Gallatin David Brown (615) 451-5911 David.brown@ gallatinciviccenter.com Yes Weekdays: $18 Weekends: $23 Cart Fees: $12 per golfer Weekdays:$2 2 (Jr. Sr.) $18 Weekends:$2 6 Green Fees: $10 per 9 holes Cart Fees: $5 per person per 9 holes How many rounds were played in fiscal year 2006? Brainerd -29,350 Brown Acres27,083 1250 (since June) 60,000 9 hole rounds City-Owned Golf Courses A Telephone Survey Conducted by the MTAS Library Gatlinburg Yes 1955 Information not Rick Tucker, Golf December Marty available Pro* through Nicely March: (865) 436WD: $38 WE: 4990 $48 April through November: WD: $47 WE: $57 Jackson Yes Front 9 in Land donated, Bud Taylor, Weekday: Bud Taylor 1996, Back 9 grant for the rest Superintendent* $30 (731) 425in 1997 Weekend: 8620 $36 Johnson City Tom Alexander (423) 2835815 Yes, 2 Pine Oaks, 1962 Buffalo Valley, 1969 Kingsport Kitty Frazier (423) 2299457 Yes (Marriott manages) An old course that was redesigned in 1998 Pine Oaks was Urban Renewal Project, Grant & City Funds Buffalo Valley purchased by City in 1993, Special Revenue Bond Bond Lee Campbell, Director of Golf* Mon. - Thurs. $25 Fri. – Sun. $30 (green fee and cart fee combined) Pete DeBraal, Director of Golf* Weekend $45 Weekday $40 32,000 Keep record by calendar year. Taylor out of office until 11/13 Pine Oaks : 32,00038,000 Buffalo Valley: estimated at 24,000 25,000 City-Owned Golf Courses A Telephone Survey Conducted by the MTAS Library Nashville Yes, 7 1920s- 1970s Some Phil Luckett, HH: WE: Billy Lynch Harpeth some donations, Superintendent $12.50 (615 )862-8700 Hills reconstruction some of Golf WD: Billy.lynch@nashville.gov McCabe in 1993, Metro Operations for $11.50 Ted upcoming Parks & Metro Parks* MC, Te, Rhodes redesigns for Rec. TR: Shelby inner city allocations WE: $11 Two youth course WD: $10 Rivers PW: WE: Percy $10.50 Warner WD: $9.50 VinnyLinks VL: Adult: $6 YthSr: $3 (Prices on VinnyLinks are 7 days a week) Smyrna Yes In the mid It was built Hal Loflin, Weekday: Mike Moss 1950s by the Air Head Golf Pro* $33 (615) 459-9710 Force Weekend: Mike.moss@ Base $36 townofsmyrna.org HH: 87,061 MC: 57,380 Te: 64,599 Sh: 34,339 TR: 78,169 PW: 37,719 VL: 10,846 (1 round is considered 9 holes) 35,000 Rates – The City of Gallatin website provided the information below: Rates 18 holes w/ cart: $30.00 Everyday 9 holes w/ cart: $15.00 Everyday Twilight Rate: $20 After 4:00 PM Everyday (Times Vary per season. Please call for times) Golf Lessons $40.00 - 45 minute Adult Lesson $30.00 - 30 minute Kid (Under 17) Lessons Golf Commission Below is the City of Gallatin’s ordinance regarding the golf commission’s responsibilities. Sec. 15-261. Golf commission. (a) Generally. In accordance with T.C.A. § 11-24-104, a golf commission is hereby established for the purpose of taking and having supervision and control of the construction, maintenance, operation and improvement of the Gallatin Long Hollow Golf Course. The golf commission shall be composed of five (5) persons active in and knowledgeable of golfing activities to be appointed by the mayor and approved by the city council for five-year terms or until successors are appointed, except the members first appointed shall be appointed for such terms that the term of one (1) member shall expire annually thereafter. Members of the commission may be reappointed as their terms come to an end. Any vacancies that occur shall be filled for the balance of the term in the same manner as original appointments by the mayor and council. (b) Duties and powers. The duties and powers of the commission shall be to: (1) Supervise the construction, maintenance, operation and improvement of the Long Hollow Golf Course. (2) Set operating policy, rules, and regulations that will promote substantial and orderly use of the course. (3) Set rates and fees that are designed to meet the objective that profit be generated sufficient to maintain the course, retire the debt issued for construction and equipping, and to accumulate a reserve fund for emergency expenditures or planned improvements. (4) Hear complaints and suggestions from the public regarding the operational rules and regulations of the golf course. (5) Set salary levels and employ sufficient skilled personnel both permanent and seasonal to adequately operate and maintain the golf course. Personnel employment, compensation, and treatment shall be in accordance with the personnel rules of the city. (Code 1979, § 1-1601) Cross references: Boards, committees, commissions, § 2-116 et seq. Sec. 15-262. Meetings; selection of chairman; rules of order. The commission shall select its own chairman and secretary and establish its own rules of order. The commission shall have regular monthly meetings and may hold special meetings whenever its chairman, or a majority of its members, or the mayor calls for a meeting. A quorum of a majority of its members is required to conduct business. An affirmative vote of a majority of those members present is required to perform the acts authorized by this article. Minutes evidencing these actions will be certified by the chairman and a copy filed with the recorder. All laws governing meetings of public bodies shall be observed and followed. (Code 1979, § 1-1602) Sec. 15-263. Financial management. The director of finance shall serve as chief financial officer of the Long Hollow Golf Course, responsible for financial affairs, accounting, auditing, supervision and control of all monetary transactions, and custody of all funds as required by Article XIII of the State Charter. The director of finance shall cause a monthly financial status report to be prepared and presented to the commission. (Code 1979, § 1-1603) Sec. 15-264. Annual operating plan. The commission shall prepare an annual operating plan that includes projections of play (in rounds), rentals, sales and projected expenses and profit. The operating plan shall include a cash plan that shows the distribution of profit to debt service, reserve fund, or returns to the general treasury or any projected cash shortfalls requiring short-term borrowing. Copies of the annual operating plan shall be transmitted to the city council via the finance committee by May first of each year in order to coincide with the development of the city budget. (Code 1979, § 1-1604) Sec. 15-265. Public works support. The city engineer shall, in keeping with work priorities, provide periodic manpower and equipment assistance as may be requested by the commission for golf course construction or improvement projects. (Code 1979, § 1-1605; Ord. No. O0212-075, 1-7-03) Sec. 15-266. Expenses of commission. In preparation of the annual budget, funds may be provided in the budget for actual and necessary expenses incurred in the discharge of the responsibilities of the commission. Each commissioner shall receive an allowance of twenty-five dollars ($25.00) per month for incidental expenses incurred in the exercise of his official duties for which no accounting shall be required. (Code 1979, § 1-1606) The City should evaluate this ordinance and make changes to streamline the Long Hollow Course’s activities. The Municipal Technical Advisory Service fully realizes that the City of Gallatin is not likely to embark on any additional capital improvements in the immediate future, especially after investing monies in improving the Long Hollow Golf Course. However, it is also important for the City to understand the critical importance of continually reinvesting in this tremendous asset as well as understand that while the improvements made have certainly made a significant difference in performance, additional improvements are necessary in order to optimize performance and maximize the return to the city. II. Golf Course Recommendations 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. Reevaluate the pricing of the Senior Annual Discounts for all residency classifications each year. Adjustments should be indexed to the Annual Consumer Price Index (CPI) each year. Purchase video cameras to aid in providing golf lessons by the Gallatin Golf Pros. Expand the driving range. There is not enough room. Develop a Long Hollow Golf Course website. Make sure that it comes up in doing searches for “golf courses Nashville.” This can be accomplished through metatags and other techniques. Long Hollow needs to have an integrated system that allows direct internet booking of tee times. Conduct a golf course rate analysis using similar concepts in a utility rate study for an enterprise fund. Operating and depreciation costs of assets should be a factor and future renewal and replacement costs should also be factored in determining the true costs in order for revenues to at least meet these costs. MTAS will assist you. Spend more money on marketing and promotions. Provide special discounts to residents during the slow early winter months. Make sure proper maintenance equipment is updated. Request proposals to renovate and modernize the interior of the clubhouse. The second floor of the clubhouse needs to be better used. The City should ensure that the clubhouse which was originally built in 1853 as a farmhouse is placed on the National Historic Registry. Request proposals to expand outdoor pavilion used for tournaments by integrating the pavilion to the clubhouse for easier access. Expand the merchandise product line when appropriate. Provide directional signage of the Long Hollow Golf Course on 109 and 386, 31 E, Belvedere Road and Long Hollow Road. Consider the feasibility of constructing an indoor practice facility. Work on a branding marketing project to add “Gallatin” to the top of the “LH Logo” and “Tennessee” to the bottom. The current logo is sharp but 17. 18. 19. 20. 21. 22. 23. 24. it does not identify where “LH is”. Promote the golf course as often as possible on the local television programming. During winter months, cross train appropriate employees to assist with functions at the Gallatin Civic Center. Partner with the Gallatin Civic Center to create new marketing strategies. Survey other municipal golf course marketing practices. Hire cart beverage attendant(s) during spring and summer months in order to increase the number of rounds played and beer sold. Investigate the feasibility of creating an intern program for area parks and recreation college students. Address the silt problem in the lake caused by residential development. Purchase new carts. The existing carts are over 8 years old and need to be traded in while they still have value. Advertise to the tourist market by developing a brochure designed to go in the tourist information racks. The brochure would include information about Long Hollow, including a map with directions. It may also include a coupon as incentive to come and play. The City should also use the “coupon approach” for newspaper advertising.