CHAPTER 5 INTRODUCTION TO VALUATION: THE TIME VALUE OF MONEY Learning Objectives LO1 LO2 LO3 LO4 How to determine the future value of an investment made today. How to determine the present value of cash to be received at a future date. How to find the return on an investment. How long it takes for an investment to reach a desired value. Answers to Concepts Review and Critical Thinking Questions 1. (LO2) The four parts are the present value (PV), the future value (FV), the discount rate (r), and the number of payments or periods (t). 2. (LO1, 2) Compounding refers to the growth of a dollar amount through time via reinvestment of interest earned. It is also the process of determining the future value of an investment. Discounting is the process of determining the value today of an amount to be received in the future. 3. (LO1, 2) Future values grow (assuming a positive rate of return); present values shrink. 4. (LO1, 2) The future value rises (assuming it’s positive); the present value falls. 5. (LO2) It’s a reflection of the time value of money. The Province of Ontario gets to use the $76.04 immediately. As payment for deferring his own use of that money, the investor receives one interest payment of $23.96 plus return of the principal amount of $76.04 on the maturity date. 6. (LO2) The key considerations would be: (1) Is the rate of return implicit in the offer attractive relative to other, similar risk investments? and (2) How risky is the investment; i.e., how certain are we that we will actually get the $10,000? Thus, our answer does depend on who is making the promise to repay. 7. (LO2) The Province of Alberta security would have a somewhat higher price because Alberta is a stronger borrower than Ontario, as reflected in a AAA credit rating for Alberta and a lower AA credit rating for Ontario. 8. (LO2) The price would be higher because, as time passes, the price of the security will tend to rise toward $100. This rise is just a reflection of the time value of money. As time passes, the time until receipt of the $100 grows shorter, and the present value rises. In 2010, the price will probably be higher for the same reason. We cannot be sure, however, because interest rates could be much higher, or Ontario’s financial position could deteriorate. Either event would tend to depress the security’s price. 301 Solutions to Questions and Problems NOTE: All end of chapter problems were solved using a spreadsheet. Many problems require multiple steps. Due to space and readability constraints, when these intermediate steps are included in this solutions manual, rounding may appear to have occurred. However, the final answer for each problem is found without rounding during any step in the problem. Basic 1. (LO1) The simple interest per year is: $5,000 × .08= $400 So after 10 years you will have: $400 × 10 = $4,000 in interest. The total balance will be $5,000 +4,000 = $9,000 With compound interest we use the future value formula: FV = PV(1 +r)t FV = $5,000(1.08)10 = $10,794.62 The difference is: $10,794.629,000 = $1,794.62 2. (LO1) To find the FV of a lump sum, we use: FV = PV(1 + r)t FV = $2,250(1.10)11 FV = $8,752(1.08)7 FV = $76,355(1.17)14 FV = $183,796(1.07)8 3. = $ 6,419.51 = $ 14,999.39 = $687,764.17 = $315,795.75 (LO2) To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $15,451 / (1.07)6 PV = $51,557 / (1.13)7 PV = $886,073 / (1.14)23 PV = $550,164 / (1.09)18 = $10,295.65 = $21,914.85 = $43,516.90 = $116,631.32 302 4. (LO3) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 FV = $297 = $240(1 + r)2; FV = $1080 = $360(1 + r)10; FV = $185,382 = $39,000(1 + r)15; FV = $531,618 = $38,261(1 + r)30; 5. r = ($297 / $240)1/2 – 1 r = ($1080 / $360)1/10 – 1 r = ($185,382 / $39,000)1/15 – 1 r = ($531,618 / $38,261)1/30 – 1 = 11.24% = 11.61% = 10.95% = 9.17% (LO5) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) FV = $1,284 = $560(1.09)t; FV = $4,341 = $810(1.10)t; FV = $364,518 = $18,400(1.17)t; FV = $173,439 = $21,500(1.15)t; 6. t = ln($1,284/ $560) / ln 1.09 = 9.63 years t = ln($4,341/ $810) / ln 1.10 = 17.61 years t = ln($364,518 / $18,400) / ln 1.17 = 19.02 years t = ln($173,439 / $21,500) / ln 1.15 = 14.94 years (LO3) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($290,000 / $55,000)1/18 – 1 = 9.68% 7. (LO4) To find the length of time for money to double, quadruple, etc., the present value and future value are irrelevant as long as the future value is twice the present value for doubling, fourtimes as large for quadrupling, etc. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) The length of time to double your money is: FV = $2 = $1(1.07)t t = ln 2 / ln 1.07 = 10.24 years 303 The length of time to quadruple your money is: FV = $4 = $1(1.07)t t = ln 4 / ln 1.07 = 20.49 years Notice that the length of time to quadruple your money is twice as long as the time needed to double your money (the difference in these answers is due to rounding). This is an important concept of time value of money. 8. (LO3) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($34,958 / $27,641)1/5 – 1 = 4.81% 9. (LO4) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) t = ln ($170,000 / $40,000) / ln 1.053 = 28.02 years 10. (LO2) To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $650,000,000 / (1.074)20 = $155,893,400.10 11. (LO2) To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $1,000,000 / (1.10)80 = $488.19 12. (LO1) To find the FV of a lump sum, we use: FV = PV(1 + r)t FV = $50(1.045)105 = $5,083.71 13. (LO1, 3) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($2,648,700 / $15000)1/42 – 1 = 13.11% 304 To find the FV of the first prize, we use: FV = PV(1 + r)t FV = $2,648,700(1.1311)28 = $83,379,797.94 14. (LO2) To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $485,000 / (1.2590)67 = $0.10 15. (LO3) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($10,311,500 / $12,377,500)1/4 – 1 = – 4.46% Notice that the interest rate is negative. This occurs when the FV is less than the PV. Intermediate 16. (LO3) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 a. PV = $100 / (1 + r)6 = $76.04 r = ($100 / $76.04)1/6 – 1 = 4.67% b. PV = $81 / (1 + r)1 = $76.04 r = ($81 / $76.04)1/1 – 1 = 6.52% c. PV = $100 / (1 + r)5 = $81.00 r = ($100 / $81)1/5 – 1 = 4.30% 17. (LO2) To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $170,000 / (1.11)10 = $59,871.36 18. (LO1) To find the FV of a lump sum, we use: FV = PV(1 + r)t FV = $4,000 (1.11)45 = $438,120.97 FV = $4,000 (1.11)35 = $154,299.40 305 Better start early! 19. (LO1) We need to find the FV of a lump sum. However, the money will only be invested for six years, so the number of periods is six. FV = PV(1 + r)t FV = $20,000(1.084)6 = $32,449.33 20. (LO4) To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) t = ln($75,000 / $10,000) / ln(1.11) = 19.31 So, the money must be invested for 19.31 years. However, you will not receive the money for another two years. From now, you’ll wait: 2 years + 19.31 years = 21.31 years 306 Calculator Solutions 1. (LO1) Enter 10 N 8% I/Y $5,000 PV PMT FV $10,794.62 $2,250 PV PMT FV Solve for $10,794.62 – 9,000 = $1,794.62 2. (LO1) Enter 11 10% N I/Y Solve for Enter 7 N 8% I/Y $8,752 PV PMT FV $14,999.39 14 N 17% I/Y $76,355 PV PMT FV $687,764.17 8 N 7% I/Y $183,796 PV PMT FV $315,795.75 6 N 7% I/Y 7 N 13% I/Y 23 N 14% I/Y 18 9% Solve for Enter Solve for Enter Solve for 3. (LO2) Enter Solve for Enter Solve for Enter Solve for Enter $6,419.51 PV $10,295.65 PMT $15,451 FV PV $21,914.85 PMT $51,557 FV PV PMT $886,073 FV $ 43,516.90 $550,164 307 N I/Y PMT FV $240 PV PMT $297 FV $360 PV PMT $1080 FV $39,000 PV PMT $185,382 FV $38,261 PV PMT $531,618 FV 9% I/Y $560 PV PMT $1,284 FV 10% I/Y $810 PV PMT $4,341 FV 17% I/Y $18,400 PV PMT $364,518 FV 15% I/Y $21,500 PV PMT $173,439 FV $55,000 PV PMT $290,000 FV Solve for 4. (LO3) Enter 2 N Solve for Enter 10 N Solve for Enter 15 N Solve for Enter 30 N Solve for 5. (LO4) Enter Solve for N 9.63 Enter Solve for N 17.61 Enter Solve for N 19.02 Enter Solve for 6. (LO3) Enter Solve for N 14.94 18 N I/Y 11.24% I/Y 11. 61% I/Y 10.95% I/Y 9.17% I/Y 9.68% PV $116,631.32 308 7. (LO4) Enter Solve for N 10.24 Enter Solve for 8. (LO3) Enter N 20.49 5 N Solve for 9. (LO4) Enter Solve for 10. (LO2) Enter N 28.02 7% I/Y $1 PV PMT $2 FV 7% I/Y $1 PV PMT $4 FV $27,641 PV PMT $34,958 FV $40,000 PV PMT $170,000 FV PV $155,893400.13 PMT $650,000,000 FV PV $488.19 PMT $1,000,000 FV I/Y 4.8% 5.3% I/Y 20 N 7.4% I/Y 80 N 10% I/Y 105 N 4.50% I/Y Solve for 11. (LO2) Enter Solve for 12. (LO1) Enter $50 PV PMT $15000 PV PMT $2,648,700 PV PMT Solve for 13. (LO1, 3) Enter 42 N Solve for Enter I/Y 13.11% 28 N 13.11% I/Y 67 N 25.90% I/Y Solve for 14. (LO2) Enter Solve for 15. (LO3) Enter Solve for 4 N I/Y –4.46% PV $0.10 $12,377,500 PV 309 FV $5083.71 $2,648,700 FV FV $83,379,792.91 PMT $485,000 FV PMT $10,311,500 FV 16. a. (LO3) Enter 6 N Solve for 16. b. Enter 1 N Solve for 16. c. Enter 5 N Solve for 17. (LO2) Enter I/Y 4.67% I/Y 6.52% I/Y 4.3% PMT $100 FV $81 PV PMT $76.04 FV PMT $100 FV PMT $170,000 FV $81 PV 10 N 11% I/Y 45 N 11% I/Y $4,000 PV PMT FV $438,120.97 35 N 11% I/Y $4,000 PV PMT FV $154,299.40 6 N 8.40% I/Y $20,000 PV PMT FV $32,449.33 11% I/Y $10,000 PV Solve for 18. (LO1) Enter $76.04 PV PV $59,871.36 Solve for Enter Solve for 19. (LO1) Enter Solve for 20. (LO4) Enter Solve for N 19.31 From now, you’ll wait 2 + 19.31 = 21.31 years 310 PMT $75,000 FV