Chapter Three Working With Financial Statements © 2003 The McGraw-Hill Companies, Inc. All rights reserved. 3.1 Key Concepts and Skills • Understand sources and uses of cash and the Statement of Cash Flows • Know how to standardize financial statements for comparison purposes • Know how to compute and interpret important financial ratios • Be able to compute and interpret the Du Pont Identity • Understand the problems and pitfalls in financial statement analysis Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.2 Chapter Outline • Cash Flow and Financial Statements: A Closer Look • Standardized Financial Statements • Ratio Analysis • The Du Pont Identity • Using Financial Statement Information Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.3 Sample Balance Sheet Numbers are in thousands Year 2000 1999 Cash & Equivalent 3,171 1,095,118 A/R 2000 1999 6,489 A/P 313,286 340,220 1,048,991 N/P 227,848 86,631 Inventory 388,947 295,255 Other CL 1,239,651 1,098,602 Other CA 314,454 232,304 Total CL 1,780,785 1,525,453 Total CA 1,801,690 1,583,039 LT Debt 1,389,615 871,851 Net FA 3,129,754 2,535,072 C/S 1,761,044 1,648,490 Total Assets 4,931,444 4,118,111 Total L& E 4,931,444 4,118,111 Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.4 Sample Income Statement Numbers are in thousands, except EPS & DPS Sales 4,335,491 Cost of Goods Sold -1,762,721 Expenses -1,390,262 Depreciation -362,325 EBIT 820,183 Interest Expense -52,841 Taxable Income (EBT) Taxes 767,342 -295,426 Net Income 471,916 EPS 2.29 Dividends per share 0.93 Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.5 Sources and Uses of Cash 3.1 • Sources – Sources of cash are transactions that create cash inflows for the firm – Cash inflows – occur when we “sell” something – Decrease in asset account – Increase in liability or equity account • Uses – Uses of cash are transactions that create cash outflows for the firm – Cash outflows – occur when we “buy” something – Increase in asset account (e.g., acquire new assets) – Decrease in liability (e.g., pay off debt) or equity account (e.g., pay out dividends) Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.6 Statement of Cash Flows • Statement that summarizes the sources and uses of cash • Changes divided into three major categories – Operating Activity – includes net income and changes in most current accounts – Investment Activity – includes changes in fixed assets – Financing Activity – includes changes in notes payable, long-term debt and equity accounts as well as dividends Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.7 Standardized Financial Statements 3.2 • Common-Size Balance Sheets – Compute all accounts as a percent of total assets • Common-Size Income Statements – Compute all line items as a percent of sales • Standardized statements make it easier to compare financial information, particularly as the company grows • They are also useful for comparing companies of different sizes, particularly within the same industry Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.8 Ratio Analysis 3.3 • Ratios allow for better comparison through time or between companies • As we look at each ratio, ask yourself what the ratio is trying to measure and why is that information important • Ratios are used both internally and externally Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.9 Categories of Financial Ratios • Short-term solvency or liquidity ratios • Long-term solvency or financial leverage ratios • Coverage Ratios • Asset management or turnover ratios • Profitability ratios • Market value ratios Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.10 Common Financial Ratios Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.11 Common Financial Ratios Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.12 Liquidity Ratios • Look at the short-term solvency of a firm. • Show the relation of a firm’s cash and other current assets to its current liabilities. • Measures the firm’s ability to meet short-term obligations with short-term assets as they come due. Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.13 Computing Liquidity Ratios • Current Ratio = CA / CL • Quick Ratio = (CA – Inventory) / CL • Cash Ratio = Cash / CL Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.14 Long-term Solvency Ratios • Look at the long-term solvency of a firm. • Measures the extent to which borrowed or debt funds are used to finance assets. • Measures the firm’s indebtedness. • Also known as “Debt Management Ratios” Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.15 Computing Long-term Solvency Ratios • Total Debt Ratio = (TA – TE) / TA • Debt/Equity = TD / TE = (CL + LTD)/TE • Equity Multiplier = TA / TE = 1 + D/E Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.16 Computing Coverage Ratios • Coverage Ratios indicate how much operating income is available to pay interest • Times Interest Earned = EBIT / Interest • Cash Coverage = (EBIT + Depreciation) / Interest Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.17 Asset Management (Turnover) Ratios • Measure how effectively a firm manages its assets. • Indicate the extent to which individual working capital or fixed asset accounts are turned over or used to support sales. Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.18 Computing Asset Management Ratios A- Inventory Ratios • Inventory Turnover = Cost of Goods Sold / Inventory • Days’ Sales in Inventory = 365 / Inventory Turnover Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.19 Computing Asset Management Ratios B- Receivables Ratios • Receivables Turnover = Sales / Accounts Receivable • Days’ Sales in Receivables [ACP]= 365 / (Receivables Turnover) Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.20 Total Asset Turnover • Measure of asset use efficiency. • Not unusual for TAT < 1, especially if a firm has a large amount of fixed assets. Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.21 Computing Total Asset Turnover • NWC Turnover = Sales / NWC • Fixed Asset Turnover = Sales / Net Fixed Assets • Total Asset Turnover = Sales / Total Assets • Capital Intensity Ratio = TA / Sales = 1/TAT Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.22 Profitability Measures • Measure how efficiently the firm uses its assets and manages its operations. • Show combined effects of liquidity, asset management, and debt on operating results. • Measures the firm’s effectiveness in terms of profit margins and rates of return on investments. Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.23 Computing Profitability Measures • Profit Margin = Net Income / Sales • Return on Assets (ROA) = Net Income / Total Assets • Return on Equity (ROE) = Net Income / Total Equity Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.24 Market Value Measures • Relates the firm’s stock price to its earnings and book value per share. • Show what investors feel about the firm’s past performance and future prospects. Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.25 Computing Market Value Measures • Market Price = $60.98 per share • # of shares outstanding = 205,838,910 • PE Ratio = Price per share / Earnings per share • Earnings per share = Net Income / # of shares outstanding Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.26 Computing Market Value Measures • Book value per share = Common Equity / # of shares outstanding Market-to-book ratio = market value per share / book value per share Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.27 Deriving the Du Pont Identity 3.4 • ROE = NI / TE • Multiply by 1 and then rearrange – ROE = (NI / TE) (TA / TA) – ROE = (NI / TA) (TA / TE) = ROA * EM • Multiply by 1 again and then rearrange – ROE = (NI / TA) (TA / TE) (Sales / Sales) – ROE = (NI / Sales) (Sales / TA) (TA / TE) – ROE = PM * TAT * EM Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.28 Using the Du Pont Identity • ROE = PM * TAT * EM – Profit margin is a measure of the firm’s operating efficiency – how well does it control costs – Total asset turnover is a measure of the firm’s asset use efficiency – how well does it manage its assets – Equity multiplier is a measure of the firm’s financial leverage Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.29 Using Financial Statement Information 3.5 • Internal uses – Performance evaluation – compensation and comparison between divisions – Planning for the future – guide in estimating future cash flows • External uses – – – – Creditors Suppliers Customers Stockholders Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.30 Benchmarking • Ratios are not very helpful by themselves; they need to be compared to something • Time-Trend Analysis – Used to see how the firm’s performance is changing through time – Internal and external uses • Peer Group Analysis – Compare to similar companies or within industries – NAICS codes, Financial Post Datagroup, and Dun & Bradstreet Canada Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.31 Potential Problems • There is no underlying theory, so there is no way to know which ratios are most relevant • Benchmarking is difficult for diversified firms • Globalization and international competition makes comparison more difficult because of differences in accounting regulations • Varying accounting procedures, i.e. FIFO vs. LIFO • Different fiscal years • Extraordinary events Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.32 Quick Quiz • What is the Statement of Cash Flows and how do you determine sources and uses of cash? • How do you standardize balance sheets and income statements and why is standardization useful? • What are the major categories of ratios and how do you compute specific ratios within each category? • What are some of the problems associated with financial statement analysis? Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved. 3.33 Summary 3.6 • You should be able to: – Identify sources and uses of cash – Understand the Statement of Cash Flows – Understand how to make standardized financial statements and why they are useful – Calculate and evaluate common ratios – Understand the Du Pont identity – Describe how to establish benchmarks for comparison purposes and understand some key problems that can arise Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.