For professional investors and advisers only Schroder UK Real Estate Fund Feeder Trust Interim Unaudited Financial Statements 30 September 2015 1 Schroder UK Real Estate Fund Feeder Trust Interim Unaudited Financial Statements 30 September 2015 Report of the Authorised Fund Manager and statement of responsibilities The Financial Statements We are pleased to present the interim Unaudited Financial Statements of Schroder UK Real Estate Fund Feeder Trust (“the Trust”) for the period ended 30 September 2015. Statement of the Authorised Fund Manager’s Responsibilities The Manager is required to keep proper accounting records and to manage the Trust in accordance with the Regulations and the Instrument of Incorporation. The Manager is responsible for taking reasonable steps for the prevention and detection of fraud and other irregularities. We hereby approve the Unaudited Financial Statements of the Schroder UK Real Estate Fund Feeder Trust for the period to 30 September 2015 in accordance with the requirements of the Collective Investment Schemes Sourcebook of the FCA. The Collective Investment Schemes Sourcebook of the FCA (Financial Conduct Authority) requires the Authorised Fund Manager to prepare financial statements for each accounting period which give a true J.A Walker-Hazell and fair view of the financial position of the Trust at the period end and of the net income and net gains or losses on the scheme property of the Trust for the period then ended. P. Wallace In preparing the financial statements the Manager is required to: –follow applicable accounting standards; –make judgements and estimates that are reasonable and prudent; –select suitable accounting policies and then apply them consistently; –prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Trust will continue in operation for the foreseeable future; and –comply with the disclosure requirements of the Statement of Recommended Practice for Authorised Funds issued by the IMA (Investment Management Association) in October 2010. Schroder Unit Trusts Limited 16 December 2015 Schroder UK Real Estate Fund Feeder Trust 2 Interim Unaudited Financial Statements 30 September 2015 Statement of Total Return For the six months ended 30 September 2015 £’000 31 March 2015 £’000 Income Net capital gains Revenue Expenses 4,728 1,470 2,945 1,418 – – Net revenue before taxation 1,470 1,418 Taxation (255) (260) Net revenue after taxation 1,215 1,158 Total return before distribution 5,943 4,103 Finance costs: distributions (1,215) (1,158) 4,728 2,945 Change in net assets attributable to shareholders from investment activities Statement of Change in Net Assets Attributable to Unitholders For the six months ended 30 September 2015 £’000 31 March 2015 £’000 73,166 69,022 7,651 1,615 (38) (416) Net amounts receivable on issue of shares 7,613 1,199 Change in net assets attributable to shareholders from investment activities 4,728 2,945 85,507 73,166 Opening net assets attributable to shareholders Amounts receivable on issue of shares Amounts payable on cancellation of shares Closing net assets attributable to shareholders Schroder UK Real Estate Fund Feeder Trust 3 Interim Unaudited Financial Statements 30 September 2015 Balance Sheet At 30 September 2015 £’000 31 March 2015 £’000 ASSETS Investment Assests 85,507 73,166 Total Investment Assets 85,507 73,166 252 242 Debtors Cash and Cash equivalents 730 477 Total other assests 982 719 86,489 73,885 771 516 Distribution payable 211 203 Total Liabilities 982 719 85,507 73,166 30 September 2015 £’000 31 March 2015 £’000 1,453 1,152 Distributions paid (1,200) (1,146) Total cash outflow from servicing of finances (1,200) (1,146) Purchase of investments (7,613) (1,199) Total cash inflow from financial investments (7,613) (1,199) Amounts received on issue of units 7,613 1,199 Total cash inflow from financing 7,613 1,199 253 6 Total Assets LIABILITIES Creditors Net assets attributable to shareholders CASHFLOW statement For the six months ended Net cash inflow from operating activities Servicing of finance Financial investments Financing Increase in cash for the period Net cash at the start of the period 477 471 Net cash at the end of the period 730 477 Schroder UK Real Estate Fund Feeder Trust Interim Unaudited Financial Statements 30 September 2015 Notes to the Financial Statements (unaudited) Accounting policies Basis of accounting The accounts have been prepared under the historical cost basis, as modified by the revaluation of investments, and in accordance with the Statement of Recommended Practice for Authorised Funds issued by the IMA in October 2010. The accounting policies applied are consistent with those of the annual accounts for the period ended 31 March 2015 and are described in those annual accounts. 4 5 Schroder UK Real Estate Fund Feeder Trust Interim Unaudited Financial Statements 30 September 2015 unAudited geneRAl infoRMAtion Reports & Accounts Manager Contacts This document is a short report for the Schroder UK Real Estate Fund Feeder Trust for the period to 30 September 2015. Further information about the activities and performance of the Fund during this period can be found within the Quarterly Investor Reports on the Schroder UK Real Estate Fund Feeder Trust website: http://www.schroders.com/en/uk/ schroder-uk-real-estate-fund. For general information and queries on secondary market availability, please contact: Olivia Pember Product Manager olivia.pember@schroders.com +44 (0)20 7658 3552 James Lass Fund Manager james.lass@schroders.com +44 (0)20 7658 3980 Schroder UK Real Estate Fund Feeder Trust Interim Unaudited Financial Statements 30 September 2015 6 S chroder U K real estate Issued in December 2015 by Schroder Unit Trusts Limited, 31Gresham Street, London EC2V 7QA which is authorised and regulated by the Financial Conduct Authority. w48132 F eeder T rust