6 Accounting for Merchandising Businesses

advertisement

Accounting for

Merchandising

Businesses

6

1

1

After studying this chapter, you should be able to:

1.

Distinguish between the activities and financial statements of service and merchandising businesses.

2.

Describe and illustrate the financial statements of a merchandising business.

2

2

3.

After studying this chapter, you should be able to:

Describe and illustrate the accounting for merchandise transactions including:

 sale of merchandise

 purchase of merchandise

 transportation costs, sales taxes, trade discounts

 dual nature of merchandising transactions.

4.

Describe the adjusting and closing process for a merchandising business.

3

3

Objective 1

Distinguish between the activities and financial statements of service and merchandising businesses.

6-1

4

4

Service Business

Fees earned

Operating expenses

Net income

$XXX

–XXX

$XXX

5

6-1

5

Merchandising Business

Sales

Cost of Merchandise Sold

Gross Profit

Operating Expenses

Net Income

$XXX

–XXX

$XXX

–XXX

$XXX

6

6-1

6

When merchandise is sold, the revenue is reported as sales, and its cost is recognized as an expense called cost of merchandise sold

.

7

6-1

7

The cost of merchandise sold is subtracted from sales to arrive at gross profit. This amount is called gross profit because it is the profit before deducting the operating expenses .

6-1

8

8

Merchandise on hand (not sold) at the end of an accounting period is called merchandise inventory .

6-1

9

9

Example Exercise 6-1

On August 25, Gallatin Repair Service extended an offer of

During the current year, merchandise is sold for

Gallatin Repair Service was offered $160,000 for the land by a

Follow My Example 6-1

$137,000. Under the cost concept, the land should be recorded at the cost to Gallatin Repair Service.

For Practice: PE 6-1A, PE 6-1B 31

10

6-1

11

11

11

Objective 2

Describe and illustrate the financial statements of a merchandising business.

6-2

12

12

Multiple-Step Income Statement

The multiple-step income statement contains several sections, subsections, and subtotals.

6-2

13

13

The Sales account provides the total amount charged to customers for merchandise sold, including cash sales and sales on account.

14

6-2

14

Sales returns and allowances are granted by the seller to customers for damaged or defective merchandise.

15

6-2

15

Sales discounts are granted by the seller to customers for early payment of amounts owed.

6-2

16

16

Net sales is determined by subtracting sales returns and allowances and sales discounts from sales.

6-2

17

17

Multiple-Step Income Statement

SolusiNet

Income Statement

For the Year Ended December 31, 2009 (in Rp000)

Revenue from sales:

Sales

Less: Sales returns and allowances Rp 6,140

Rp720,185

Sales discounts

Net sales

Cost of merchandise sold

5,790 11,930

Rp708,255

525,305

Gross profit Rp182,950

6-2

(Continued)

18

(In Rp000)

Operating expenses:

Selling expenses:

Sales salaries expense

Advertising expense

Depr. Expense –store equipment

Delivery Expense

Miscellaneous selling expense

Total selling expenses

Administrative expenses:

Office salaries expense

Rent expense

Depr. expense –office equipment

Insurance expense

Office supplies expense

Misc. administrative expense

Total admin. expenses

Total operating expenses

Income from operations (Continued)

Rp53,430

10,860

3,100

2,800

630

Rp21,020

8,100

2,490

1,910

610

760

Rp 70,820

34,890

19

105,710

19

(In Rp000)

Other income and expenses:

Rent revenue

Interest expense

Net income

Rp 600

(2,440) (1,840)

Rp75,400

6-2

20

(Concluded)

Cost of merchandise sold was discussed earlier. It is the cost of the merchandise sold to customers.

6-2

21

21

As we discussed in Slide 16, sellers may offer customers sales discounts for early payment of their bills. From the buyer’s perspective, such discounts are referred to as purchase discounts .

22

6-2

22

The buyer may return merchandise to the seller ( a purchase return ), or the buyer may receive a reduction in the initial price at which the merchandise was purchased ( a purchase allowance ).

23

6-2

23

Cost of Merchandise

Sold

Merchandise Inventory, January 1,2009............

Purchases

Less: Purchases returns and allowances ......... Rp9,100

Rp521,980

Rp 59,700

Purchase discounts ................................ 2,525 11,625

Net purchases ................................................... Rp510,355

Add transportation in.......................................... 17,400

Cost of merchandise purchased .................. 527,755

Merchandise available for sale .......................... Rp587,455

Less merchandise inventory, December 31, 2009 62,150

Cost of merchandise sold .................................. Rp525,305

6-2

24

24

Single-Step Income Statement

An alternative form of income statement is the single-step income statement. As shown in the next slide, the income statement for SolusiNet deducts the total of all expenses in one step from the total of all revenues.

6-2

25

25

Exhibit 3: Single-Step Income Statement

SolusiNet

Income Statement

For the Year Ended December 31, 2009 (in Rp000)

Revenues:

Net sales

Rent revenue

Total revenues

Expenses:

Cost of merchandise sold Rp525,305

Selling expenses 70,820

Administrative expenses

Interest expense

Total expenses

34,890

2,440

Net income

Rp708,255

600

Rp708,855

633,455

Rp 75,400

6-2

26

Exhibit 4: Statement of Owner’s Equity

SolusiNet

Statement of Owner’s Equity

For the Year Ended December 31, 2009 (in Rp000)

Chris Clark, capital, 1/1/09

Net income for year

Less withdrawals

Increase in owner’s equity

Chris Clark, capital, 12/31/09

Rp75,400

18,000

Rp153,800

57,400

Rp211,200

6-2

27

Exhibit 5: Report Form of Balance Sheet

SolusiNet

Balance Sheet

December 31, 2009 (in Rp000)

Assets

Current assets:

Cash

Accounts receivable

Merchandise inventory

Office supplies

Prepaid insurance

Total current assets

Rp52,950

91,080

62,150

480

2,650

Rp209,310

(Continued)

6-2

28

Exhibit 5: Report Form of Balance Sheet

Property, plant, and equip.:

Land

Store equipment

Less accumulated

Rp27,100

Rp20,000 depreciation 5,700 21,400

Rp15,570 Office equipment

Less accumulated depreciation

Total property, plant, and equipment

Total assets

4,720 10,850

52,250

Rp261,560

(In Rp000)

(Continued)

6-2

29

Exhibit 5: Report Form of Balance Sheet

Current liabilities:

Accounts payable

Liabilities

Note payable (current portion)

Salaries payable

Unearned rent

Total current liabilities

Long-term liabilities:

Note payable (final pmt. due 2017)

Rp22,420

5,000

1,140

1,800

Rp 30,360

20,000

Rp 50,360 Total liabilities

Owner’s Equity

Cinta Cita, capital

Total liabilities and owner’s equity

211,200

Rp261,560

(Concluded)

6-2

30

Example Exercise 6-2

Based upon the following data, determine the cost of merchandise sold for May. Use the format seen in

Exhibit 2.

Merchandise Inventory, May 1

Merchandise Inventory, May 31

Purchases

Purchases Returns and Allowances

Purchases Discounts

Transportation In

Rp121,200,000

142,000,000

985,000,000

23,500,000

21,000,000

11,300,000

6-2

31

Follow My Example 6-2

Merchandise Inventory, May 1

Purchases Rp985,000

Less: Purchases returns and allowances Rp23,500

Purchases discounts 21,000 44,500

Net purchases

Add transportation in

Cost of merchandise purchased

Rp940,500

11,300

Rp 121,200

Merchandise available for sale

Less merchandise inventory, May 31

Cost of merchandise sold

951,800

Rp1,073,000

142,000

Rp 931,000

6-2

32

For Practice: PE 6-2A, PE 6-2B

Objective 3

Describe and illustrate the accounting for merchandise transactions including: sale of merchandise; purchase of merchandise; transportation costs, sales taxes, trade discounts; dual nature of merchandise transactions.

33

6-3

33

6-3

34

Cash Sales

JOURNAL Page 25

Post

Date Description

Jan 2009 3 Cash

Sales

To record cash sales

Ref Debit

1 800 000

Credit

1 800 000

On January 3, SolusiNet sold

Rp1,800,000 of merchandise for cash.

@solusi net

34

Cash Sales (continued)

Jan 3 Cost of Merchandise Sold

Merchandise Inventory

To record the cost of merch. sold

1 200 000

1 200 000

Using a perpetual inventory, the

Rp1,200,000 cost of the inventory must be recorded.

35

6-3

35

Credit Card Sales

Jan 3 Credit Card Expense

Cash

To record service charges on credit card sales for the month

48 000

At the end of the month, Rp48,000 was sent to pay the service charge on credit card sales.

48 000

6-3

36

Sales on Account Using a Perpetual

Inventory

Jan. 12 Accounts Receivable—CV Agung Surya 510 000

Sales

Invoice No. 7172

6-3

510 000

12 Cost of Merchandise Sold

Merchandise Inventory

Cost of merchandise sold on

Invoice No. 7172.

280 000

280 000

On January 12, SolusiNet sold CV Agung Surya merchandise on account, Rp510,000. The cost of the merchandise to the seller was Rp280,000.

37

Sales Discounts

The terms for when payments for merchandise are to be made, agreed on by the buyer and the seller, are called credit terms . If buyer is allowed an amount of time to pay, it is known as the credit period .

6-3

38

38

Credit Terms

If invoice is paid within

10 days of invoice date

Rp1,470,000 paid

(Rp1,500,000 less a

2% discount)

Invoice for

Rp1,500,000

Terms:

2/10, n/30

6-3

39

Invoice for

Rp1,500,000

Terms:

2/10, n/30

If invoice is

NOT paid within 10 days of invoice date

Full amount

(Rp1,500,000) is due within 30 days of invoice date

6-3

40

Sales Discounts

Jan. 22 Cash

Sales Discounts

Accounts Receivable–Omega Tech.

Collection of Invoice No.

106-8, less 2% discount.

1 470 000

30 000

1 500 000

On January 22, SolusiNet receives the amount due, less the 2 percent discount.

6-3

41

6-3

Jan. 13 Sales Returns and Allowances

Accounts Receivable-PT Krisna

Credit Memo No. 32

225 000

225 000

13 Merchandise Inventory

Cost of Goods Sold

Cost of merchandise returned.

Credit Memo No. 32.

140 000

On January 13, issued Credit Memo 32 to PT

Krisna for merchandise returned to SolusiNet.

Selling price, Rp225,000; cost to SolusiNet,

Rp140,000.

140 000

42

Example Exercise 6-3

Journalize the following merchandise transactions: a. Sold merchandise on account, Rp7,500,000 with terms of 2/10, n/30. The cost of the merchandise sold was

Rp5,625,000.

b. Received payment less the discount.

43

Follow My Example 6-3 a.

b.

Accounts Receivable

Sales

7,500,000

Cost of Merchandise Sold 5,625,000

Merchandise Inventory

Cash

Sales Discounts

Accounts Receivable

7,350,000

150,000

7,500,000

5,625,000

7,500,000

6-3

44

For Practice: PE 6-3A, PE 6-3B

Purchase Transactions (Perpetual

Inventory)

JOURNAL

Date Description

2009

Jan. 3 Merchandise Inventory

Cash

Purchased inventory from

CV Budi.

6-3

PAGE 24

Post.

Ref.

Dr Cr.

2 510 000

2 510 000

45

On January 3, SolusiNet purchased merchandise for cash from Alden Company, Rp2,510,000.

Jan. 4 Merchandise Inventory

Accounts Payable—CV Thomas

Purchased inventory on account.

9 250 000

9 250 000

On January 4, SolusiNet purchased merchandise on account from CV Thomas,

Rp9,250,000.

6-3

46

Purchases Discounts

PT Alpha Technologies issues an invoice for

Rp3,000,000 to SolusiNet dated March 12, with terms

2/10, n/30.

6-3

47

47

SolusiNet borrows cash at an annual interest rate of 6%. Should the firm borrow cash to pay the invoice within the discount period?

YES

Discount of 2% on Rp3,000,000

Savings from borrowing

Rp60,000

Interest for 20 days at the rate of 6% on Rp2,940,000

– 9,800

Rp50,200

48

6-3

48

Purchase Transactions (Perpetual

Inventory)

6-3

Mar. 12 Merchandise Inventory

Accounts Payable— PT Alpha Tech.

Purchased inventory on account.

3 000 000

3 000 000

On March 12, SolusiNet purchased merchandise on account from PT Alpha

Technologies, Rp3,000,000.

49

6-3

Mar. 22 Accounts Payable— PT Alpha Technol.

3 000 000

Cash

Merchandise Inventory

Paid PT Alpha Technologies for March 12 purchase.

2 940 000

60 000

If payment is made by March 22, SolusiNet records the discount as a reduction in cost. Notice that Merchandise Inventory is credited because

NetSolutions maintains a perpetual inventory.

50

Apr. 11 Accounts Payable— PT Alpha Technol.

3 000 000

Cash

Paid PT Alpha Technologies for March 12 purchase.

3 000 000

If SolusiNet does not pay the invoice until

April 11, it would pay the full amount.

6-3

51

Purchases Return

A purchases return involves actually returning merchandise that is damaged or does not meet the specifications of the order.

6-3

52

52

Purchases Allowance

When the defective or incorrect merchandise is kept by the buyer and the vendor makes a price adjustment, this is a purchases allowance .

6-3

53

53

@solusi net

SolusiNet receives the delivery from PT Malang Komputer and determines that Rp900,000 of the items are not the merchandise ordered. Debit memorandum #18

(also called a debit memo ) is issued to Maxim Systems.

6-3

54

54

Mar. 7 Accounts Payable— PT Malang Komp.

Merchandise Inventory

Debit Memo No. 18

900 000

900 000

On March 7, SolusiNet records the return of the merchandise indicated in Debit

Memorandum No. 18.

6-3

55

6-3

On May 2, SolusiNet purchased

Rp5,000,000 of merchandise from Delta

Data Link, subject to terms 2/10, n/30.

May 2 Merchandise Inventory

Accounts Payable—Delta Data

Purchased merchandise.

5 000 000

5 000 000

56

On May 4, SolusiNet returns

Rp3,000,000 of the merchandise.

4 Accounts Payable—Delta Data Link

Merchandise Inventory

Returned portion of the merchandise purchased.

3 000 000

3 000 000

6-3

57

6-3

On May 12, SolusiNet pays the amount due,

Rp1,960,000 [Rp2,000,000 – (Rp5,000,000 –

Rp3,000,000) x 2%)].

12 Accounts Payable—Delta Data Links

Cash

Merchandise Inventory

Paid invoice [(Rp5,000,000 –

Rp3,000,000) x 2% = Rp40,000;

Rp2,000,000 – Rp40,000 =Rp1,960,000]

2 000 000

1 960 000

40 000

58

6-3

59

Example Exercise 6-4

Ramli Company purchased merchandise on account from a supplier for Rp11,500,000, terms 2/10, n/30. Rofles Company returned Rp3,000,000 of the merchandise and received full credit.

a.

If Rofles Company pays the invoice within the discount period, what is the amount of cash required for the payment?

b.

Under a perpetual inventory system, what account is credited by Rofles Company to record the return?

Follow My Example 6-4 a.

Rp8,330,000. Purchase of Rp11,500,000 less the return of Rp3,000,000 less the discount of

Rp170,000 [(Rp11,500,000 – Rp3,000,000) x

2%].

b.

Merchandise Inventory.

6-3

60

For Practice: PE 6-4A, PE 6-4B

Transportation Costs

If ownership of the merchandise passes to the buyer when the seller delivers the merchandise to the freight carrier, it is said to be FOB

(free on board) shipping point .

6-3

61

61

June 10 Merchandise Inventory

Accounts Payable—Magna Data

Purchased merchandise, terms FOB shipping point.

10 Merchandise Inventory

Cash

Paid shipping cost .

900 000

900 000

6-3

50 000

50 000

On June 10, SolusiNet buys merchandise from Magna

Data on account, Rp900,000, terms FOB shipping point and pays the transportation cost of Rp50,000.

62

Transportation Costs

If ownership of the merchandise passes to the buyer when the buyer receives the merchandise, the terms are said to be FOB

(free on board) destination .

6-3

63

63

FOB Destination

@solusi net

On June 15, SolusiNet sells merchandise to PT Kiki on account,

Rp700,000, terms FOB destination.

The cost of the merchandise sold is

Rp480,000.

6-3

64

64

June 15 Accounts Receivable—PT Kiki

Sales

Sold merchandise, terms

FOB destination.

15 Cost of Merchandise Sold

Merchandise Inventory

Record cost of merchandise sold to PT Kiki

700 000

700 000

480 000

480 000

6-3

65

June 15 Delivery Expense

Cash

Paid shipping cost on merchandise sold.

40 000

40 000

On June 15, SolusiNet pays the transportation cost of Rp40,000.

6-3

66

FOB Shipping Point

On June 20, SolusiNet sells merchandise to CV Permadi on account, Rp800,000, terms FOB shipping point. The cost of the merchandise sold is Rp360,000.

6-3

67

67

June 20 Accounts Receivable—CV Permadi

Sales

Sold merchandise, terms

FOB shipping point.

20 Cost of Merchandise Sold

Merchandise Inventory

Record cost of merchandise sold to CV Permadi

800 000

800 000

360 000

360 000

6-3

68

June 20 Accounts Receivable—CV Permadi

Cash

Prepaid shipping cost on merchandise sold.

45 000

45 000

SolusiNet pays the transportation cost of Rp45,000 and adds it to the invoice.

6-3

69

Example Exercise 6-5 a.

b.

Determine the amount to be paid in full settlement of each of invoices (a) and (b), assuming that credit for returns and allowances was received prior to payment and that all invoices were paid within the discount period.

Transportation Returns and

Merchandise Paid by Seller Transportation Terms Allowances

Rp4,500,000 Rp200,000 FOB shipping point, Rp800,000

1/10, n/30

Rp5,000,000 60,000 FOB destination,

2/10, n/30

Rp2,500,000

6-3

70

Follow My Example 6-5 a.

Rp3,863,000. Purchase of Rp4,500,000 less return of Rp800,000 less the discount of

Rp37,000 [(Rp4,500,000 – Rp800,000) x 1%] plus Rp200,000 of shipping.

b.

Rp2,450,000. Purchase of Rp5,000,000 less return of Rp2,500,000 less the discount of

Rp50,000 [(Rp5,000,000 – Rp2,500,000) x 2%].

For Practice: PE 6-5A, PE 6-5B

6-3

71

6-3

72

Sales Taxes

Aug. 12 Accounts Receivable—CV Lemon

Sales

Sales Taxes Payable

Invoice No. 339

106 000

100 000

6 000

6-3

73

On August 12, merchandise is sold on account to Lemon Company,

Rp100,000. The state has a 6% sales tax.

6-3

74

2 900 000

2 900 000

Sept. 15 Sales Tax Payable

Cash

Payment for sales taxes collected during August.

On September 15, the seller sends in a payment of Rp2,900,000 to the taxing unit for the August taxes collected.

Trade Discounts

When wholesalers offer special discounts to certain classes of buyers that order large quantities, these discounts are called trade discounts .

6-3

75

75

Dual Nature of Merchandise

Transactions

Each merchandising transaction affects a buyer and a seller. In the following illustrations, we show how the same transactions would be recorded by both the seller and the buyer.

July 1. CV Santi sold merchandise on account to CV Budiman, Rp7,500,000, terms

FOB shipping point, n/45. The cost of the merchandise sold was Rp4,500,000.

76

6-3

76

6-3

CV Santi (Seller)

Accounts Receivable—CV Budiman 7,500,000

Sales 7,500,000

Cost of Merchandise Sold

Merchandise Inventory

4,500,000

4,500,000

CV Budiman (Buyer)

Merchandise Inventory.

Accounts Payable—CV Santi

7,500,000

7,500,000

77

July 2 CV Budiman paid transportation charges of Rp150,000 on July 1 purchase from CV Santi.

6-3

78

78

No entry.

CV Santi (Seller)

CV Budiman (Buyer)

Merchandise Inventory

Cash

150,000

150,000

6-3

79

July 5 CV Santi sold merchandise on account to CV Budiman,

Rp5,000,000, terms FOB destination, n/30. The cost of the merchandise sold was

Rp3,500,000.

80

6-3

80

6-3

CV Santi (Seller)

Accounts Receivable—CV Budiman 5,000,000

Sales 5,000,000

Cost of Merchandise Sold

Merchandise Inventory

3,500,000

3,500,000

CV Budiman (Buyer)

Merchandise Inventory.

Accounts Payable—CV Santi

5,000,000

5,000,000

81

July 7. CV Santi paid transportation costs of Rp250,000 for delivery of merchandise sold to CV

Budiman on July 5.

6-3

82

82

CV Santi (Seller)

Delivery Expense

Cash

250,000

250,000

6-3

83

No entry.

CV Budiman(Buyer)

July 13. CV Santi issued CV Budiman a credit memorandum for

Rp1,000,000 of merchandise returned from a July 5 purchase on account. The cost of the merchandise was Rp700,000.

84

6-3

84

6-3

CV Santi (Seller)

Sales Returns and Allowances

Accounts Receivable—CV Budiman

1,000,000

1,000,000

Merchandise Inventory

Cost of Merchandise Sold

700,000

700,000

CV Budiman (Buyer)

Accounts Payable—CV Santi

Merchandise Inventory

1,000,000

1,000,000

85

July 15. CV Santi received payment from CV Budiman for purchase of July 5.

86

6-3

86

6-3

CV Santi (Seller)

Cash

Accounts Receivable—CV Budiman

4,000,000

4,000,000

87

CV Budiman (Buyer)

Accounts Payable—CV Santi

Cash

4,000,000

4,000,000

July 18. CV Santi sold merchandise on account to CV Budiman,

Rp12,000,000, terms FOB shipping point, 2/10, n/eom.

Santi prepaid transportation costs of Rp500,000, which were added to the invoice. The cost of the merchandise sold was

Rp7,200,000.

88

6-3

88

6-3

CV Santi (Seller)

Accounts Receivable—CV Budiman

Sales

Accounts Receivable—CV Budiman

Cash

Cost of Merchandise Sold

Merchandise Inventory

12,000,000

12,000,000

500,000

500,000

7,200,000

7,200,000

CV Budiman (Buyer)

Merchandise Inventory

Accounts Payable—CV Santi

12,500,000

12,500,000

89

July 28. CV Santi received payment from CV

Budiman for purchase of July 18, less discount (2% x Rp12,000,000).

6-3

90

90

6-3

CV Santi (Seller)

Cash

Sales Discounts

Accounts Receivable—CV Budiman

12,260,000

240,000

12,500,000

91

CV Budiman (Buyer)

Accounts Payable—CV Santi

Merchandise Inventory

Cash

12,500,000

240,000

12,260,000

Example Exercise 6-6

Santi Co. sold merchandise to Butet Co. on account,

Rp11,500,000, terms 2/15, n/30. The cost of the merchandise sold is Rp6,900,000. Santi Co. issued a credit memorandum for Rp900,000 for merchandise returned and later received the amount due within the discount period.

The cost of the merchandise returned was Rp540,000.

Journalize Santi Co.’s and Butet Co.’s entries for the receipt of the check for the amount due from Butet Co.

92

Follow My Example 6-6

Santi Company Journal Entries:

Cash (Rp11,500,000 – Rp900,000 – Rp212,000) 10,388,000

Sales Discounts [(Rp11,500,000 – Rp900,000) x 2%] 212,000

Accounts Receivable—Butet Co.

(Rp11,500,000 – Rp900,000) 10,600,000

Butet Company Journal Entries:

Accounts Payable—Santi Co.

(Rp11,500,000 –Rp900,000)

Merchandise Inventory [(Rp11,500,000 –

Rp900,000)x 2%]

Cash (Rp11,500,000 – Rp900,000

– Rp212,000)

10,600,000

212,000

10,388,000

6-3

93

For Practice: PE 6-6A, PE 6-6B

Objective 4

Describe the adjusting and closing process for a merchandising business.

94

6-4

94

Inventory Shrinkage

6-4

Merchandising businesses may experience some loss of inventory due to shoplifting, employee theft, or errors in recording or counting inventory. If the balance of the

Merchandise Inventory account is larger than the total amount of merchandise count, the difference is often called inventory shrinkage or inventory shortage .

95

95

@solusi net

SolusiNet inventory records indicate that Rp63,950,000 of merchandise should be available for sale on December

31, 2009. The physical count reveals that only Rp62,150,000 is actually available.

96

6-4

96

Adjusting Entry

Dec. 31 Cost of Merchandise Sold

Merchandise Inventory

Inventory shrinkage

(Rp63,950,000 – Rp62,150,000).

1 800 000

1 800 000

Inventory records Rp63,950,000

Inventory count 62,150,000

Inventory shortage Rp 1,800,000

6-4

97

Step 1: Closing Entries

Close the temporary accounts with credit balances to Income Summary .

Date Item

Closing Entries

2009

Dec. 31 Sales

Rent Revenue

Income Summary

PR Debit Credit

6-4

410 720 185 000

610 600 000

312 720 785 000

98

Step 2: Closing Entries

Close the temporary accounts with debit balances to

Income Summary

.

99

Step 2: Closing Entries

31 Income Summary 312 645 385 000

Sales Returns and Allow.

411

Sales Discounts 412

Cost of Merchandise Sold 510

Sales Salaries Expense 520

Advertising Expense 521

Depr. Exp.—Store Equip. 522

Delivery Expense 523

Misc. Selling Expense 529

Office Salaries Expense 530

Rent Expense 531

Depr. Exp.—Office Equip. 532

Insurance Expense 533

Office Supplies Expense 534

Misc. Administrative Exp. 539

Interest Expense 710

6 140 000

5 790 000

525 305 000

53 430 000

10 860 000

3 100 000

2 800 000

630 000

21 020 000

8 100 000

2 490 000

1 910 000

610 000

760 000

2 440 000

100

100

100

Step 3: Closing Entries

Close Income Summary (the balance represents a Rp75,400,000 profit for SolusiNet in 2009) to

Cinta Cita, Capital .

31 Income Summary

Cinta Cita, Capital

312 75 400 000

310 75 400 000

6-4

101

101

101

6-4

102

Step 4: Closing Entries

Close Cinta Cita, Drawing to Cinta Cita,

Capital .

31 Cinta Cita, Capital

Cinta Cita, Drawing

310 18 000 000

311 18 000 000

102

102

Example Exercise 6-7

Parulian Company’s perpetual inventory records indicate that

Rp382,800,000 of merchandise should be on hand on March

31, 2008. The physical inventory indicates that Rp371,250,000 of merchandise is actually on hand. Journalize the adjusting entry for the inventory shrinkage for Parulian Company for the year ended March 31, 2008.

Follow My Example 6-7

Mar. 31 Cost of Merchandise Sold

(Rp382,800,000 –(Rp371,250,000) 11,550,000

Merchandise Inventory 11,550,000

103

For Practice: PE 6-7A, PE 6-7B

103

Financial Analysis

The ratio of net sales to assets measures how effectively a business is using its assets to generate sales.

Ratio of Net

Sales to Assets =

Net sales

Average total assets

104

6-4

104

Ratio of Net Sales to Assets

Total revenues (net sales)

Total assets:

Beginning of year

End of year

Average Total asset

Ratio of net sales to assets

PT Hero

Supermarket

Rp5,147,229

PT Matahari

Prima Putra

Rp9,768,075

1,615,240

1,753,298

1,684,269

3.06

6,048,441

8,403,470

7,225,956

1.35

105

6-4

105

Interpretation

Based on these ratios, Sears appears better than J. C.

Penney in utilizing its assets to generate sales.

6-4

106

106

Download