CHARTERED INSTITUTE OF STOCKBROKERS ANSWERS Examination Paper 2.3 Derivatives Valuation Analysis Portfolio Management Commodity Trading and Futures Professional Examination March 2013 Level 2 1 SECTION A: MULTI CHOICE QUESTIONS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 A B B B C A B B A A B A A A C 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 D D A C A A B A C C D B B B B 31 32 33 34 35 36 37 38 39 40 A A A B D D C C B D (40 marks) SECTION B: SHORT ANSWER QUESTIONS Question 2 – Derivative Valuation and Analysis When a call is purchased, the buyer pays for both the time value and the intrinsic value of the option. As the call gets closer and closer to expiration, it will lose its time value. As expiration of the call, the holder collects only the intrinsic value. By selling the call prior to expiration, the holder is able to recover some of the time value previously purchased. For a given stock price, this increases the profit or decreases the loss; however, the shorter the holding period, the less the stock price has to move upward. The tradeoff in deciding whether to sell an option early is between cutting the loss of time value and giving the stock enough time to make a substantial move. (3 marks) Question 3 – Portfolio Management Time – weighted average returns are based on year-by-year rates of return: 120 + 4 -1 = 24% 2010 – 2011: 100 90 + 4 -1 = - 21.67% 120 24 – 21.67-1 = 1.17% Arithmetic mean = 2 Geometric mean: [(1.24) x (1 – 0.2167)] 0.5 -1 2011 – 2012: = - 1.45% (4 marks) 2 Question 4 – Commodity Trading and Futures I. The most important factor is to have a strong correlation between the spot and futures prices. II. It is also important that the futures contract have sufficient liquidity. If the contract is not very liquid, then the hedger may be unable to close the position at the appropriate time without making a significant price concession. This weakens the effectiveness of the hedge by making the futures prices less dependent on the spot market and the normal cost-of-carry relationship between the two markets. III. In addition, the contract should be correctly priced or at least priced in favor of the hedger. For example, a short (long) hedger would not want to sell (buy) a futures contract that was underpriced (overpriced) as this would reduced the hedging effectiveness. (3 marks) SECTION C: COMPLUSORY QUESTIONS Question 5 – Derivative Valuation and Analysis 5(a) (i) (ii) (iii) (iv) 5(b) From put – call parity: Call + PV (E) = put + stock 1.83 + 7.e-0.06 x 90/365 = P + 60 P = N10.80 Delta of put = 0.2734 – 1 = -0.7266 Gamma of call and put on the same stock having the same exercise price and the same expiry are the same, i.e., 0.0279 Like gamma, the vega of call and that of put are the same, i.e, 9.9144 Straddle is a combination of long call and long put Price = 1.83 + 10.870 = 12.63 Profit or loss (N) Payoff diagram Exercise price N70 ● Stock price (N) 3 5(c) Let x represent the number of stock needed. The portfolio is made up as follows: Security Qty Delta/unit Total Call 1 -0.2734* -0.2734 Stock x 1 x (* short call has negative delta) To be delta neutral: x – 0.2734 = 0, x = 0.2734 share Total cost: Long stock Short call = 0.2734(60) = -1(1.83) = = 16.40 -1.83 14.57 (Delta of short stock = -1) 5(d) The delta of the portfolio is -1, made up as follows: One short call = - 0.2734 One long put (0.2734 - 1) = - 0.7266 Total - 1.0000 This is necessarily true, because the delta of call is N(d1), the delta of the put is N(d1) – 1. The delta of the portfolio is: One short call - N (d1) One long put N (d1) – 1 Total -1 If a long share of stock is added to the portfolio, the delta will be zero because the delta of a share is always 1.0 5(e1) 5(e2) Long bull spread with call consists of buying the call with the lower exercise price (call B) and selling the call with the higher exercise price (Call A) Total cost = 11.64 – 1.83 = N9.81 The delta is deltaB – deltaA = 0.8625 – 0.2734 = 0.5891 Question 6 – Portfolio Management 6(a) Overall performance Fund 1 = 26.40% - 6.20% = 20.20% Fund 2 = 13.22% - 6.20% = 7.02% 6(b) Required return Total return: Rf + β (Rm - Rf) = 6.20 + β (15.71 – 6.20) Return for risk = β (15.71 – 6.20) Therefore for Fund 1= 1.351 x 9.51 = 12.85% 4 Fund 2 = 0.905 x 9.51 = 8.61% Alternative Approach: Return for risk = Total return minus Risk free rate Fund 1 = 6.20 + 9.51 (1.351) = 19.05% (6.20%) 12.85% Fund 2 = 6.20 + 9.51 (0.905) = 14.81% (6.20%) 8.61% 6(c1) Selectivity1 = 20.2% - 12.85% = 7.35% Selectivity2 = 7.20% - 8.61% = - 1.59% 6(c2) Ratio of total risk = σI / σm Fund 1 Fund 2 = 20.67 / 13.25 = 14.20 / 13.25 = 1.56 = 1.07 Required return, based on total risk: Fund 1 = 6.20 + 1.56 (9.51) = 21.04% Fund 2 = 6.20 + 1.07 (9,.51) = 16.38% Diversification1 Diversification2 = = 21.04% - 19.05% 16.38% - 14.81% = 1.99% = 1.57% Net selectivity = Selectivity – Diversification 6(c3) Fund1 = 7.35% - 1.99% Fund2 = -1.59% - 1.57% = 5.36% = - 3.16% 6(d) Even after accounting for the added cost of incomplete diversification, fund is performance was above the market line (best performance ), while Fund2 fall below the line 6(e1) 5 The portfolio weight is a weighted average of the beta factors of the various assets. Security Beta (β) A 0.2 B 0.8 C 1.2 D 1.6 Risk-free 0 Portfolio beta Weight (w) Weighted Average (β x w) 0.10 0.02 0.10 0.08 0.10 0.12 0.20 0.32 0.50 0.00 0.54 We need to determine the risk-free rate and market return. Since the investor operates in an equilibrium market, it means all the assets are on the security market line, i.e., required return and expected return for each security are the same. We can use the information on ANY two of the assets to formulate the following SML equations: Asset A: 7.6 = Asset B: 12.4 = Simplified: 7.6 = 12.4 = (1) – 4:1.9 = (2) – (3): 10.5 Rf + 0.2 (Rm - Rf) ……… (1) Rf + 0.8 (Rm - Rf) ……….(2) 0.8Rf + 0.2Rm …….…… (1) 0.2Rf + 0.8Rm ……….… (2) 0.2Rf + 0.05Rm …………(3) = 0.75Rm Rm = 14% Subst. Rm in (3) 1.9 = 0.2Rf + 0.05 (14) Rf = 6% The required return (Rp) = 6 + 0.54 (14 – 6) = 10.32% Rp 6(e2) Let E = the risk-free asset M = market portfolio Security A B C D E F Return 7.6 12.4 15.6 18.8 6.0 14.0 0.10 0.10 0.10 0.20 0.5-k K Weight = This should equal 12% i.e. 10.32 + 8K = 12 K = 0.21% The revised portfolio weights are A 10% B 10% C 10% D 20% E (50-21) 29% F 21% Question 7 – Commodity Trading and Futures Weighted Average 0.76 1.24 1.56 3.76 3-6k 14k 10.32+8K 6 7(a) The basis is computed as the cash price minus the futures contract: Basis = N29,300 – 30,200 = - N900 (2 marks) 7(b) In a normal market, the prices for the more distant contracts are higher than the prices for the nearby contracts to the more distant contracts. In this question, prices increase the more distant the delivery data, so the market is normal. (2 marks) 7(c) Selling gold futures Sell gold via the December futures contract. This effectively locks in a December selling price of N302. 7(d) There are several alternatives for eliminating price risk. Alternative 1: Sell gold via the December futures contract. This effectively locks in a December selling price of N302. Alternative 2: Sell gold today in the spot market and invest the proceeds in the 6month T-bill. Alternative 3: Sell gold today in the spot market and invest the proceeds in the 2month T-bill. At the same time, buy gold by using the August futures contract and sell gold using the December futures contract. The most attractive alternative is the one which allows us to meet the N10 million liabilities while selling the least amount of gold. (2 marks) 7(d) Assuming negligible costs other than the time value of money, the following relationship must hold for you to be indifferent between the alternatives. F (0, T) = S0erT For the December contract, the futures price at which you are indifferent between alternative 1 and 2 is: F (0, DEC) = 29,300e0.06 x 0.5 = N30,192 The August futures price at which you are indifferent between alternatives 1 and 3 is: F (0, AUG) = 29,300e0.05 x 2/12 = N29,545 7