LEGISLATIVE APPROPRIATIONS REQUEST For Fiscal Years 2016 and 2017 Submitted to the Governor’s Office of Budget and Planning and the Legislative Budget Board by TEXAS A&M FOREST SERVICE Revised August 12, 2014 TABLE OF CONTENTS Page ADMINISTRATOR'S STATEMENT ........................................................................................................................................................................................................................1.A ORGANIZATIONAL CHART ................................................................................................................................................................................................................................... 1.B SUMMARY OF REQUESTS Summary of Base Request by Strategy .......................................................................................................................................................................................................2.A Summary of Base Request by Method of Finance ...................................................................................................................................................................................... 2.B Summary of Base Request by Object of Expense ....................................................................................................................................................................................... 2.C Summary of Base Request Objective Outcomes .........................................................................................................................................................................................2.D Summary of Exceptional Items Request ..................................................................................................................................................................................................... 2.E Summary of Total Request by Strategy....................................................................................................................................................................................................... 2.F Summary of Total Request Objective Outcomes ........................................................................................................................................................................................2.G General Revenue (GR) & General Revenue Dedicated (GR-D) Baseline Report .......................................................................................................................................2.H STRATEGY REQUEST .............................................................................................................................................................................................................................................3.A RIDER REVISIONS AND ADDITIONS REQUEST ................................................................................................................................................................................................ 3.B EXCEPTIONAL ITEM REQUESTS Exceptional Item Request Schedule ............................................................................................................................................................................................................4.A Exceptional Items Strategy Allocation Schedule ........................................................................................................................................................................................ 4.B Exceptional Items Strategy Request ............................................................................................................................................................................................................ 4.C SUPPORTING SCHEDULES - General Historically Underutilized Business Supporting Schedule ..........................................................................................................................................................................6.A Federal Funds Supporting Schedule ............................................................................................................................................................................................................ 6.C Homeland Security Funding ........................................................................................................................................................................................................................6.G Estimated Total of All Agency Fund Sources Inside and Outside the GAA Bill Pattern ............................................................................................................................6.H 10 Percent Biennial Base Reduction Options Schedule ............................................................................................................................................................................... 6.I SUPPORTING SCHEDULES – Agencies of Higher Education Staff Group Insurance Data Elements .......................................................................................................................................................................................... Schedule 3B Group Insurance Data Elements (Supplemental).......................................................................................................................................................................... Schedule 3D Computation of OASI ..................................................................................................................................................................................................................... Schedule 4 Calculation of Retirement Proportionality and ORP Differential.................................................................................................................................................... Schedule 5 Capital Funding ............................................................................................................................................................................................................................... Schedule 6 Personnel ......................................................................................................................................................................................................................................... Schedule 7 i Schedules Not Included Agency Code: Agency Name: Prepared By: Date: Request Level: 576 Texas A&M Forest Service Tom G. Boggus August 4, 2014 Baseline For the schedules identified below, the Texas A&M Forest Service either has no information to report or the schedule is not applicable. Accordingly, these schedules have been excluded from the Texas A&M Forest Service Legislative Appropriations Request for the 2016-17 biennium. Number Name 3.C. Rider Appropriations and Unexpended Balances Request 6.B. Current Biennium One‐Time Expenditure Schedule 6.F.a and 6.F.b. Advisory Committee Supporting Schedule 6.J.A and B Budgetary Impacts Related to Federal Health Care Reform Schedule 7.A. Indirect Administrative and Support Costs 7.B. Direct Administrative and Support Costs 8. Summary of Requests for Projects Funded with GO Bond Proceeds Schedule 1A Other Educational and General Income Schedule 1B Health‐related Institutions Patient Income Schedule 2 Selected Educational, General and Other Funds Schedule 3A Staff Group Insurance Data Elements (ERS) Schedule 8A Tuition Revenue Bond Projects Schedule 8B Tuition Revenue Bond Issuance History Schedule 8C Revenue Capacity for Tuition Revenue Bond Projects Schedule 9 Special Item Information Schedule 10A Formula Strategies by NACUBO Functions of Cost (Academics Only) Schedule 10B Object of Expense Detail for Formula Strategies and NACUBO Functions of Cost (Academics Only) #$%&'(&)% !" *+,$-.! /#0%%%(%'#%#0%#'1234#%#'%##+% %#0500%%'#6"7%%'72 8 #9%+%0%:920%%%'%#;00<%#%7%%# =%!%'!2 8 #9%+%'%%%#$%)%7%,0%'!%%(: 0%% 8 0000%0%:>4%0%'%#%4%%0'%#7% 2 =#4%''%??%#0&%''#(#%00%#'&#%#%#'12 #@2 =.+,7.$ =%'#''%%#04'4#'%''%%# %&%;%# (1%00%%%'##%@%2''%'4#%0%&#'0'#%'%(% %2A00%4#0&'400%%%%&0'%'1%@%%2=% ''%%''#4#%<B#4%%'(#'#%B4%''%4#4 '2#%''##4%02 ' &#<&94%##(%%<29'%2%%##('2 $0##%;%'&'0%%%#'&%'2C%#%#07& #%#%#'%4%@0%''%#%04##%'02' &>&>D %0%#((1(7#00%'2 =.+,7.$$!/3E.$,!!$/A%00%'#4%%000%&%%%'0%%#04%@%#02+'%0% '%#%%0%&4#%0('%%''#''0''%27#'%4% %0&4#%'0'%%''%#27!%'%'!6!%0%0%%4%''%%' 4#%'42%''%&%%'%'&'##,0%!('&#,0% %0%"%7%'%(1#%##,%'","2#'0'%%''& ??%%'%(%#2 /%'#5%0#(#'%'%%'2/%#%&7,"#(4%@'% 4'%%'%%'2C1%'%0%;0%'%#&," 7%'%#'0'%'%04#%'#5%'??%%'2#.%7%" .7"#$.'"$."0%%%'%0#02 ! #$%&'(&)% !" *=.+,7.$!$/A./3!+3 7%4%%00%'#%##=%!%'!=!!27%'#=!!00%%%#' 4%4%0%'2=!!0%%'%00#1&& 0%0%0%&4('%%0%02=!!%'1#0%'(#'%0'0''%#& 0%%0%'%'%%0&%'%12 +/A+$!/3,$ +'%0%%#%4%'%#2A%%#%%&<%0%?&#% %2/#>&'%#%#&%&%%F'44#%#%'&(##% G(2"0%0%4#&(?4%;0%2 7%(%%0%'0%%#%%0%%&;0%#0(#%'0' %02 $%)7,'!%% #$%)%7%,0%'!%%&#%7?%0%%&4'%(#DD#+%2#0%% 0%0?#%#%#%#0'#%'%2'&%%%#& %%'@&>&>> 0%'%%'%4% D& #(4%%%0%'%#2#%% '(#:9%;2#?9(%'%4:99E%%%0%2# 9%+%0%:('%%? 2#'%%+$'%;%:90%(2 $H./3+$!/3,$ .%7%".7" 'D(##+%&.7"40'%4#,"#7%A#5'2"(7&#0%% '%&;'(1@4'%%'2#0%%4%%-%%'.@&#'( %0#!%&#0%<&<4%(%@3%#&-%%'2#4%# =%&9(1& %0%&9&& 9%#%2##0'4%%%(%@%%'& .7"4#(1%%0%#%%4##%0##%?%2 (1'%%'% '%&.7"'%'%0#'('??%%'2 #%#'(#+%&7%%0%%0%'0.7"%0%4#%;02 ,04#00%%7%A#'&7%57%"%#5'&#'7%#%# 0%%%'((#'4%0'0(2'#0%%5'0&7#4%%0'94#% 0%%%#:922 $.'"$." #$."0%%(0##(%?#0?#(%2#$."0%%4%@%' 0%%''04#2.>(H%%$'@!%%5'%%&#0%%100 ! #$%&'(&)% !" %%'%00%2#0%%(7#'%%,"2#$."0%%'%%# <4#%0%2,%#4%&7(1%0%%$."500%4%0%&#0# %02 #%#.7"$."&'%0%'%#%#%'2 "3&$A/)$I7$-=.+,7.$&3,"..H./3 =#%%@&'1%%(#%#&('027'4#'#4% #0%%@&4##%'%0%'&#00%%'%%'27(#'0'2 ##%'%?%#4'%('%#%#7%2#%#%'0'#5% %279%4%@(#%#&#% 2>%%(%#'##&%0%@ ''%%42#4%0%'(#77%.%7.0%%%%' 0%%#0&4#'#0%%%%#%#%4#&'0%%'%#2 %#%#0&7%'1#%%%#%%4#%00&4%@02C%(% 0%'(#9B#%(%&0%##%0%%40%#5( %0#%'#%(%2 '%%0'%4%@##%@%(%%%%@2#%##=%$@!% =$!&H.?(&%@E''%0&%'&#0(''4%%@2+'#0% &=$!(&0%0%0%%@##4%&'&'%' %@?%'%2,0(#7!%'%',0%&=$!%%#'%%(0(9#% 2 J4#274%@4#''%#''##&0?%%'%&7%4#4% '4%%%027'%%%@2 B$,CA./3 B%'4#:2>0'7%#>?D 2 8 74#@:D2 %';00%'#&4#'#4'#'#%0'%1 1%2#%0'#;0#(##(#(%%%00%;02$0'0% ;0'%'4%%0%#%2 8 74#@:92%'%0%%2#4%'#(%%%%#00%##'' 4'#'%%:9%;%42 .#(#:2#%'4%#&#%4('%%0%'%2 !9 #$%&'(&)% !" *A!./3+." .'%+'$0A0'E)7,H% ,%#+00%0%%#$%)7,'0%%4%%'(:992#9%+%0% :('%%? 2#'%%+$'%;%:9%>?D2#4%'%#5 (%%0%4#;0%&(#%'0'%0'2 .'%$$0A0'E.7"H% 7%;:%>?D%.7"%%.%'A0"'.%',0%77&# %'#'%%.7"%2#40% ?D%0%%%'''%#2 #0K AJH$/C3,A-AJ 7#%1(%#,!'%'%#%%'%%(,!#%00'%'%?02 LH%A'2<'A' 2 M 7#(&4%@%0'%2!%%%0&#'('% #%%2%%%4(00%0%'0%%(00%%#%2 -*6"C3.)$.II"7C3,.3H.3...) =%;%#40%%%##%'2 7?/%##0%%%#%2#%%#%'0%##;'# 00%%'%%%4000%0%#%#4%@%'2/%6"'(00%'##%# %#0%('&?00%%#''##%2=%;00%%#%(%&'00% %%%'##%##A0J47'.#'&00%%#-#%'72 #6"C%%( %$2#'%%(%# %$%'#%1'#%2 ! ORGANIZATIONAL CHART BOARD OF REGENTS Phil Adams, Chair Cliff Thomas, Vice Chair Anthony G. Buzbee Morris E. Foster Elaine Mendoza Judy Morgan Charles Schwartz Jim Schwertner John D. White Colton L. Buckley, Student Regent Bryan/College Station Victoria Houston Austin San Antonio Texarkana Houston Austin Houston Gatesville 2015 2017 2019 2019 2017 2017 2019 2015 2015 2015 CHANCELLOR VICE CHANCELLOR Agriculture & Life Sciences DIRECTOR FTE 3 ASSOCIATE DIRECTOR Forest Resource Development & Sustainable Forestry FTE 233 ASSOCIATE DIRECTOR Forest Resource Protection ASSOCIATE DIRECTOR Finance and Administration FTE 274 FTE 38 % %&&!'()'!*' #"$#$%"$&''&%()* !" !!"#$ +, -./0 (%%1'"2 (2($2$ 0%'("0 0""1" 0""1" ++123. 323 "%0(10" "2"%% "2'"''$ "2((0 "2((( (10' 2%2"1$ 01(' 01(' 01(' 455 45675 47556 47565 4756566 "(21% $1%21'0" $0210( $2""(' $2""(' 1"%% "2$01"" "2(20%" "2$$(0 "2$$(0 11((0( "%%%%%% "%%%%%% "%%%%%% "%%%%%% ""21""%% % % % % +,-#./), +/32 3--/ + ,5+ , )-#34), 8009 +0 /+3 8009: - 3 8009/ 3 8/,- /32 13- $55)"( % %&&!'()'!*' #"$#$%"$&''&%()* !" !!"#$ 45757 4575 455 4556 4556 12'"0 "%%"$ "%210 "%210 "%210 8+;<2+0/31 32 1'0'( "20%% "22$ "22$ "22$ 130,+3/31 32 $'' '$(' '(21 '(21 '(21 '2(0%0 $0$(% $""$" $""$" $""$" ""$1% "$2'% "$2% "$2% "$2% 455 45756 455 455 455 "1"2%" $%'00$ $"1'0 $"1'0 $"1'0 + ,5+ , * ) , !"# $%&$ +10/31 32 + / . = -+1-10 + ,5+ , 6 /3-/2 -/3/ /+3 $55)$( % %&&!'()'!*' #"$#$%"$&''&%()* !" !!"#$ /3 121100+/3 =+2+" $12" $2'%2 '"%"'2 % % /3 12100+1/- =+2+ 00%"(2 012"% 1"20 1"20 1"20 4575 45656 4556 45657 45657 45657 4556 4575 45756 45757 4 4 45756 45757 + ,5+ , + ,5 32 >1 + ,5 32/- 00+0/ /+3>1? 3-+ ,5 32>1 45657 4556 $55)'( 4575 % %&&!'()'!*' #"$#$%"$&''&%()* !" !!"#$ *78+8--699369:& @!"@ @A ":- (0'(('% "$%($20 "$"'0(( "$%$'$" "$%$'$% "$$("'10 $%10("1' $""%' $$"%' $$"%' 457756 4556 45567 455 455 (%0!-+, "1((0( "1('"%2 "1(0$0( "(0$0( "(0$0( (%00!-+,6 "$'%"$ 1%'' "%"'2(% 112$(% 112$(% 4556 455 455 465656 465656 $%%0 '"'2(( ''(1"0" ''(1"0" ''(1"0" 1+ , 455 4575 4565 4565 4565 (11 4- ""21""%% % % % % 20'0$ ('$ (1$2% (1$2% (1$2% % (%%% (%%% (%%% (%%% 1+ , 4755 465 4657 4657 4657 + ,5.+-+ /3 32/3 45657 4556 4575 45756 45757 %$6*- 1+ , @!"@-#$ @A 1+ , ! @A (((-- +B! @A 000,,,, %$.)-95%%$ $55)( % %&&!'()'!*' #"$#$%"$&''&%()* !" !!"#$ ;,,,5 $55)(( (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 01 2'1 1'& 0& 0& 0& 0& 0& 0## 3( '& 0## 3( '& 0& 0& 0& 0& 0& 0#% &%' %# 0#% &%' %& 021 #'2 021 #'2 0& 0& 0& 0& 0' 3(3 0& 0& 43!3! 4 33" 4 3 !3" 4 3!3" 4 3!3" &/&01 +, ---*.,!%&#%/#'+ ---*.,!%&#/#1+ --- 45 #(6&24+-%&#/#1+ 0& 45 #(6&24+-%&#/#1+ /3 .2&.$ $.% %6 6)##& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# " #$% &' &' 0#' %1# '32 0& 0& 0& 0& 0& 0%# 1# (& 0%# 1# (& 0& 0& 0& 0& 0& 0%% #& ' 0%% #& ' 0##' '%' 0##' '%' 0& 0& 0& 0& 0#(1 %3& 0& 0& 0# &&& &&& 0& 0& 0& 0& ! &/&01 5" +/47-*48-, ---*.,!%&#%/#'+ ---*.,!%&#/#1+ --- 45 #(6&24+-%&#/#1+ 0& 45 #(6&24+-%&#/#1+ +72#6#&1 %6 6)%#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 0& 0# &&& &&& 0# &&& &&& 0& 0& &/&01 96(4,*4,*+ /3 .2&.$6.$.).....%.$.). /3// 4 3 3!7 4373 7! 4 3 "3"5! 43 "3"5! 43 "3"5! 4 35537 4!!3 37 4!!337!5 4!"3 !3" 4!"3 !3! 0#' 1&& &&& 0& 0& 0& 0& 0& 0# 1&& &&& 0# 1&& &&& 0& 0& 0& 0& 0& 0# 12% 21 0# 12% 21 &/&01 &/&01 16 " +8/",8-961&2 ---*.,!%&#%/#'+ ---*.,!%&#/#1+ --- %6 6)'#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 0# &&& &&& 0& 0& 0& 0& 0# &&& &&& 0# &&& &&& 0& 0& 0'# &( 0'# &( 0& 0& 0& 0& 0'# 2&( 0& 0& 0 '1 0& 0& 0& 0& 4 73! 3" 4 733" 4 533" 4 533" &/&01 16 +72#6#&1 96(4,*4,*+ 0& 45 #(6&24+-%&#/#1+ 0& 45 #(6&24+-%&#/#1+ 4,*+, /3 &%%602$. )..$.(" 4 "3"73 +8/",8-4961&22 %6 6)#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 031& &&& 0& 0& 0& 0& 0& 03& &&& 0# &#' &&& 0& 0& 0%& #% 0& 0& 0& 0& 0& 0& 0& 033( %1& 033( %1& 0'' 0'' 0& 0& 0& 0'2( 0& 0& 4753!5! 4 3 !3 4773 4773 &/&01 16 ---*.,!%&#%/#'+ ---*.,!%&#/#1+ - --- 45 #(6&24+-%&#/#1+ 0& 45 #(6&24+-%&#/#1+ 0& /3 &%%6&$202$. )..$.$.( 4 3!3 5 %6 6)1#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 02 &&& 0& 0& 0& 0& 02 &&& 0& 0& 0& 0& 4 4 4 4 4 4 337! 43 3"! 433"" 4 73737" 4 73737" 4!!3 3 7 4!37377 4!35!3!" 4!3!35 4!3!3 0' (# ( 0& 0& 0& 0& &/&01 16 !! +8/:!,) 961#'' ---*.,!%&#%/#'+ ---*.,!%&#%/#'+ /3 &%%61,. *823$.( !! /3// /3 &/&01 16 &&6 1 &/ 1 ,, ---*.,!%&#%/#'+ %6 6)2#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 0& 0' %2 #2 0' %2 #2 0& 0& 0# '#& '( 0%% #' 02( &&( 0& 0& 0& 0& 0& 0' '13 #2# 0' '13 #2# 43""3" 4!3 5!3 4!3!73 4!3!73 4!3!73 43""3" 4!3 5!3 4!3!73 4!3!73 4!3!73 0#2# &21 (## 0& 0& 0& 0& &/ 1 ---*.,!%&#/#1+ - --- /3 %2 $.% /3// &/ 1 & 1 77 !;, < #&%1 '= %& )).9--> %6 6)(#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 0' #1 2'# 0& 0& 0& 0& 4 37 35 4 4 4 4 01#( &&% 0& 0& 0& 0& 0& 01& &% 01& &% 0& 0& 0%2 2& 0'1 1& 0 &2 0& 0& & 1 < #&%1 '= %& )).9!- /3 .),2:. $.% ---- ---*.,!%&#%/#'+ ---*.,!%&#/#1+ - --- %6 6)#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' 0& 0& 0& 013% (& 013% (& 4!35 4""3!" 4735 4735 4735 0& 01 &&& 01 &&& 0& 0& 0& 0& 0& 01 &&& 01 &&& 4 43 43 43 43 4 53"3 4"73!" 4735 4735 4735 4 "37 35 433 7 435 3!! 43537 43535 & 1 /3 5 %& =),96&&% ---*.,!%&#/#1+ --- /3 /3// &/ /.82$ $.%$.(5 & 1 %6 6)3#& (#($))*+#&'$,*-%+ .. $#%$%&#%'%()* ! "# ! " #$% &' &' ---*.,! %&#%/#'+ '(6% &6& &6& &6& &6& ---*.,! %&#/#1+ &6& 116% 116% &6& &6& --- &6& &6& &6& 116% 116% '6# &6& &6& &6& &6& !( 5( 5( 5( 5( 1//66;10/8 +:=)).)44.9 :9:<.4?89:* ." =.@7) :;9!. >7/3<1 1#& = &//> 1 %6 6)#&#& #"$#$%"$&'(&"()* !"#$#%#& &'#(!"#)# !" #*+,!##-.(# +",-(, +$"$"'($( +$"($(" +$"($", +$"($", +"'$,-4, +"'((' +""%4'( +""%4'( +""%4'( +-%'$ +4%% +"4%% +"4%% +"4%% +"%(4(4 +"(-, +"(%"" +"(%"" +"(%"" $%%'7509* .9))./ +"44($ +$$,-4( +$'-4,%( +$'-4,%( +$'-4,%( $%%9/.// +4'','% +"$-"", +4,,( +4,,( +4,,( $%%(!. +'-'", +4"'(,- +,-'$' +,-'$' +,-'$' $%%-0: 9/.1/03 +'"% +--''%% +'"$-$ +'"$-$ +'"$-$ $%%40:*76/00156 +'%%(- +'"% +($"%' +($"%' +($"%' $%%,565)/03;)0 +"$$%4%4' +%-("%( +$,"(- +'"", +'"" +4%(( +% +% +% +% %%%30 +,,44'-( +"(4$-,"" +"(4(4-%" +"(4$$(- +"(4$$(- (%%%7)/.;)01/9 +'$,$-(4 +4(,$' +%'"'$- +%'"'$- +%'"'$- !/0(/.)1$.#2 34546 3445 3464 34645 34646 !/0$.#2 7)!/ 34546 3445 3464 34645 34646 "%%"./0123 "%%$56)500.75 $%%")58/50.801!/7 $%%$89.01.9 /70 '%%"7./0!/7 $<7)"" $%%&$%'()'&*+, "#"$%&'() !" #$ $ ! ! $$ 2&&3&& $$ 2&&3&& $$ 2&&3&& $$ 2&&3&& % ($3&& %& &&&3&& %& &&&3&& %& &&&3&& %& &&&3&& $ %2&3&& $2 &&&3&& $2 &&&3&& $2 &&&3&& $2 &&&3&& )3&& )3&& )3&& )3&& -./!0 1+. #* ***+#$, $$ 2&&3&& 56 -% . /+/0* (1203 3%4( 3*+3 56 7(% % %103# % 56 +!/! 45 +. !"#$$% 88!&%&* ,$93%03 % %3*% %3-3+$$ $ &' %& ()( # ** $ + !, - !" # ! "# $% '(()*$+ 0 '(() %*&+ / !, - ,-..... ,-..... ./. ,-..... ,-..... ./. ,01...... ,01...... ,...... ,...... ./. ,...... ,...... ./. ,0...... ,0...... ./ / ./ / * ./ / ./ / * . // . // #0 + 1 + +)$ ,...... ,...... ,...... ,...... ,0...... ,0...... -..... -..... -..... -..... 01...... 01...... ./ / ./ / ./ / ./ / . // . // ** 2* -% * 23 + 4 0//( * !"#$"%!& ## !" # #$%&'( -''$*-. ) " ) *#(+', " *#(+', " ()!'! !#*"!+,!( )1 2* 3, -."&"&/& -."&"&/& -0 -0 -."&"&/& -."&"&/& )1 ' 16 783878 &"45"5. &"45"55 0 0 &"45"5. &"45"55 ./"59 ./"59 0 0 ./"59 ./"59 / 0!0! / 0!0 / / / 0!0! / 0!0 <,,=)1, 18 ;"4&&"59 ;"4&&"59 0 0 ;"4&&"59 ;"4&&"59 <,,=%)> 8 &"4;";5. &"4;";5. &&"500"000 &&"500"000 ;.";;";5. ;.";;";5. &"000"000 &"000"000 &"000"000 &"000"000 ;"000"000 ;"000"000 0 0 0 0 0 0 /0!0 /0!0 /0!0 /0!0 /!"0!0 /!"0!0 &"04"/. &"04"/. 0 0 &"04"/. &"04"/. <1 ? @71,86 87 &44"; &44"; 0 0 &44"; &44"; 68,*12886 87 9"54/ 9"54/ 0 0 9"54/ 9"54/ ;&"&;& ;&"&;& 0 0 ;&"&;& ;&"&;& &";40 &";40 0 0 &";40 &";40 /0!!!0" /0!!!0" / / /0!!!0" /0!!!0" )1 878 1$20-1$2 ,!#)!'! !#"7:",!(! !" ##$ <,,=)> 8 <*) >872)68 1$20-1$2 ,!!!$( ! %& '('!" ))> 16,86 87 1 !3A 1662,2 1$20-1$2 ;B)B,&9 !"#$"%!& ## !" # -''$*-. #$%&'( ) " ) *#(+', " *#(+', " !!#! 8 78 18 8) 676 6,,1 8 A171 8) 676,,16 A171 1$20-1$2! 1$20$-*34. $*-.*56* -;"&/9". -;"&/9". -0 -0 -;"&/9". -;"&/9". 0 0 0 0 0 0 /"&4. /"&4. 0 0 /"&4. /"&4. /00 /00 / / /00 /00 /!0" 0"! /!0" 0"! /0!0 /0!0 /0 0"! /0 0"! /!0" 0"! /!0" 0"! /0!0 /0!0 /0 0"! /0 0"! 1$20$-*34.78* $17$713*56* -$381$20$-*34.*56* ;B)B,;9 !"#$"%!& ## !" -''$*-. # #$%&'( ) " ) *#(+', " *#(+', " -,&,,9 & >! ) -&;"0;9";& -&;"0;9";0 -0 -0 -&;"0;9";& -&;"0;9";0 0; !#) ;;"&0"9 ;;"&0"9 &"000"000 &"000"000 ;9"&0"9 ;9"&0"9 /0"0 /0"0 /00 /00 /!0"0 /!0"0 &"5.;".5 &"5.;".5 &&"500"000 &&"500"000 90"0.;".5 90"0.;".5 //4";50 //4";50 0 0 //4";50 //4";50 /0!!0 /0!!0 /0!0 /0!0 /0!0 /0!0 9"95/"&.& 9"95/"&.& 0 0 9"95/"&.& 9"95/"&.& /0!0" /0!0" / / /0!0" /0!0" 0 0 0 0 0 0 5/;"40 5/;"40 0 0 5/;"40 5/;"40 5"000 5"000 0 0 5"000 5"000 /!0 /!0 / / /!0 /!0 /!0" 0"! /!0" 0"! /0!0 /0!0 /0 0"! /0 0"! -,&,89'(9,9 50. %!)!(# 50.. !%!)!( 9,9 555 )!) 1:,9 5// ##$:) ... ((!(! #( 0; *#,!)8B00; 1$20*;18173$34736227**567<$2*317713 !! !! ;B)B,99 !! !! ()( *+%&',- !"#$#%"& !" & & !" #$ #$ % &' % &' &&#,--.-- &&#,--.-- /-#---.-- /-#---.-- &,#---.-- &,#---.-- 2.-- 2.-- '(""!")#"*+"'" ./0 /#//1 .* &&#,--.-- 4+ 5 $06167/0,87%0%+9,0%/1%0 2#3 /-#---.-- /-#---.-- : ,+0+ $0+87%. 2#3 &,#---.-/ & 2#3 &&#,--.-- &,#---.-- +"(""!"#01#+"'" !"##$ 0;;"&+&/0$*<%+ 7%0+ 2.-- 2.-- /..+&& #&45! #&2$ 4325( !"#$#%"& !"#$ ( +&,*-.%%/'/' 32( +&,*-.// %"& "1 2 "1 ' "& 2 ( )&*& # ( )&*& #2 "&'&'& &(-.+ #6 ", 7!&$ 8 +#&#&)& #,,&#-*( ( &(-.+ +#&#&)& #,,&#-*( ( )#&(*#+( ( "&'&'/ //.) #, 717 $*6 "&$ &#-,#,+ -+)#)- ( //.) &#-,#,, -+)#)+ ( &(#+*#/,* ( "&'&'* &&.- #2$96$ )6":$!2 +)#,* --#(+) ( &&.- +)#,* --#(+) ( &&#,)-#*)& ( "/'&'& ;6$ 3 !"#$ *&./ /#-&&#,* /*#++-#+) #-//#/*, *&./ /#-&&#,* /*#++-#+) #-//#/*, ,#)*/#-+) )##-( "/'&'/ ;6$ 3<"2 (.( &#-/#/,+ -,(#((( &*#-&#/, (.( &#-/#/,+ -,(#((( &*#-&#/, +(#*/#-+) *+#-/#)+( "/'&'* (.( ;6$ 3:" &#(((#((( &#(((#((( ( (.( &#(((#((( &#(((#((( ( +/#*/#-+) *+#-/#)+( "'&'& (.( #"&6 66&:& $*&* &#(-#)+ ( -*+#*+/ (.( &#(-#)+ ( -*+#*+/ +/#*/#-+) *#*,#+ "'&'/ (.( #"&6;8=)* :& $ &--#/ &#& &#)+ (.( &--#/ &#& &#)+ +/#-*(#(, *#*-,#+,+ (.( *#,-) ( ( +/#-*(#(, *#*-,#+,+ &#-) (.( /&#&/& ( &#-) +/#-*(#(, *#++,#&, #"&6? @ &2& &#/-( &#/-( ( (.( &#/-( &#/-( ( +/#-,#), *#++,#&, "'&'* (.( "'&' (.( "'&', (.( #"&6>**:& $ *#,-) ( ( #"&6 : /&#&/& ( BC ",'&'& *&.- BC :$ * /#&)*#+ &#+#(-, //-#*/- *&.- AAAAAA( +&,*-.%%/'/'AAAAAA /#&)*#+ 0&/ &#+#(-, //-#*/- ++#,*&#(), *)#&&)#( 0 #&45! #&2$ 4325( !"#$#%"& !"#$ ( +&,*-.%%/'/' 32( +&,*-.// %"& "1 ",'&'* *.& 2 :6 &$&&3&( @)& )#&-+ )#&-+ ( BBC 1& (.( "1 *.& ' "& )#&-+ 2 ( )&*& # )#&-+ ( +#*/-#- BBC (.( &&#,((#((( ( &&#,((#((( 2 61$:* "/'&'/ ;6$ 3<"2 (.( &&#,((#((( ( &&#,((#((( (.( &&#,((#((( ( &&#,((#((( 1/ (.( ;6$ 3:" &#(((#((( &#(((#((( ( (.( &#(((#((( &#(((#((( ( 2 61$:* "/'&'* ;6$ 3:" (.( &#(((#((( &#(((#((( ( (.( &#(((#((( &#(((#((( ( BBC .'//%B .B/%/' /B/ .'//%B .B/%/' ./B/ *)#&&)#( AAAAAA32( +&,*-.//AAAAAA ;6$ 3<"2 &&#,((#((( ( &&#,((#((( BBC ( )&*& #2 0// +#*/-#- +/#&&)#( -(#*/-#- +/#&&)#( 0 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& " ''065.(: & 78 %+ >* "='6 >* $= 45 $7%<9%% %%%9%% "<79%% ; +& 9$ % & 97 !" !# %%%9%% %%%9%% %%%9%% $%%%%9%% $%%%%9%% $%%%%9%% $%%%%9%% @7;<7<$8 @7$%; @<"<78A @<"<78A @<"<78A @$"$7 @78A<7< @<A;A% @<A;A% @<A;A% @7"7< @7%%% @7%%% @7%%% @7%%% ,-*'./+ "%%" 6+=4?) "%%$ 1B'1==631 $%%" '10+1=60=4!+3 $%%$ 0,6=46, +3= @7"<"$ @$<<7A$ @$$$;%$ @$$$;%$ @$$$;%$ $%%7 31=,( 6,''6+ @<" @$%A%$ @$<7%87 @$<7%87 @$<7%87 @""7%7" @"$$$<% @"$$<% @"$$<% @"$$<% @;8A$ @$7 @8$7 @8$7 @8$7 @A; @7%% @7%% @7%% @7%% $%% ,+6++ $%%< !6 $%%; =C ,+64+=) $%%8 =C(3B+==41B @%"A @78<% @7;A<% @7;A<% @7;A<% $%%A 1B1'+=)D'= @$$$8A @77A"8 @7$A8A @7%$ @7%$ <%%% 3'+6D'=4+, @"%8%"% @% 0 1# 1# @% @% @% 0"1 1" 0"112 0"112 !13&4 0 121# %5''.&)//*)/ + 799'"7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& " ''065.(: & 78 ; +& 9$ % & 97 " )0 @7A878 012#61# @$<;<7 01 "1 %5''.&)//*)/ + <<< 00 "%9;<$9%%% 0 "%9;;9%%% 350 "%9;89%%% 0/5' @<A< @$$;78A @$"<$A @A7$"< @$<A<; @% @A$7"$ @<"%%A @% @A$7"$ @<"%%A @% @A$7"$ @<"%%A @% 304 0 @877%7 @"7<"" @"<$%" @"<$%" @"<$%" 7!1%&8&!&7; 0#1 01 61 01 1 01 1 01 1 %5''.&)//*)/ + ;;; 5555 @$A8<% @"7%% @"%%;% @"%%;% @"%%;% 7!1%&8<&7; 02#1 061 01" 01" 01" 0"112 0"112 7!1%&89!:7&7; <<< !" !# @$;< @<<"87% @<<"87% 011"6 01 01 !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ 1# 1# 0 121# 0 1# 1# 0"1 1" 0"112 0"112 2# 2 #" #" #" 799'$7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& " ''065.(: & 78 ; +& 9$ !" 9>37&+ ! 5/5.(055 595 5/55C /9(E//5 59 4!?!&%99>+ F9?55$<G//5 39.(0/E555 /90 /5-5 C5/9 799'77 % & 97 !# #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& $ '650 & 78 %+ >* "= 3 ; +& 9$ !" % & 97 !# $89%% <%%9%% <%%9%% <%%9%% <%%9%% >* $= ? :#?B 8$;9%% "$%%%%9%% "$%%%%9%% "$%%%%9%% "$%%%%9%% 7= 0(B ";$79%% "<%%%9%% "<%%%9%% "<%%%9%% "<%%%9%% ,-*'./+ "%%" 6+=4?) @8$A$ @""%$%A @"$<%$"8 @"$<%$"8 @"$<%$"8 "%%$ 1B'1==631 @<$"7 @"$%% @"A%<< @"A%<< @"A%<< $%%" '10+1=60=4!+3 @"%87 @$%% @$%% @$%% @$%% $%%$ 0,6=46, +3= @$;; @$%%%% @7A<% @7A<% @7A<% $%%7 31=,( 6,''6+ @< @7"%$ @7$8% @7$8% @7$8% $%% ,+6++ @77$< @$%%%% @$%%%% @$%%%% @$%%%% $%%< !6 @"" @7;$%% @<%%% @<%%% @<%%% $%%; =C ,+64+=) @"8 @% @% @% @% $%%8 =C(3B+==41B @A$%A @7<%% @<;;% @<;;% @<;;% $%%A 1B1'+=)D'= @"77A87 @"%<8A 01#61 @"$A7"% @"77 @"777 01#1 01#6 16 " !13&4 01" 12" %5''.&)//*)/ + 799'7 01#6 16 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& $ '650 & 78 +& 9$ ; % & 97 !" !# " )0 @8"8;< @8;AA8 @8;AA; 0#1#" @;$A$; 0"21" @8"<787 7!1%&89!:7&7; 0# 1# 0#"2162# 0#"2162" %5''.&)//*)/ + <<< 00 "%9;;9%%% 350 ;;9;%9%%% =5+5 @7"<<<; @;8A"$ @<788A8 @A7";" @$"<<7 @78<;A% @$"<<7 @78<;A% @$"<<7 @78<;A% 304 0 @77; @;7%A< @8A8$7 @8A8$7 @8A8$7 7!1%&8&!&7; 061"6 0"12 6 0#2#1 0#2#1 0#2#1 %5''.&)//*)/ + ;;; 5555 @$"%8$ @$"$8"; @$"78"; @$"78"; @$"78"; @% @<%%% @<%%% @<%%% @<%%% 01#6 0#1#" 061#" 061#" 061#" %$ <<< 6'0=9%%$ 7!1%&8<&7; 799'<7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& $ '650 & 78 !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ ; +& 9$ !" & 97 !# 01#6 16 " 01#6 16 01#6 16 01" 12" 01#61 01#1 01#6 16 " "" 6# 2 2 9>37&+ , 5 5E55 5 559+C5 5 / :95H/ H9 4!?!&%99>+ 5.(0:55//5 9C55955/ $;.( 0:5 5/ #/H 555 -9 799';7 % 2 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& 7 '4#=#30#+.4 & 78 %+ >* "= '51/'/1:? + $B5/0'6' 7= 1:? 8"%A9%% <%%%%9%% "%8;9%% +& 9$ ; % & 97 !" !# <%%%%9%% <%%%%9%% <%%%%9%% ";%%%9%% ";%%%9%% ";%%%9%% ";%%%9%% <%9%% <%9%% <%9%% <%9%% <%9%% @";%% @<AA%8% @<8;7 @<8;7 @<8;7 ,-*'./+ "%%" 6+=4?) "%%$ 1B'1==631 @7;%; @<7%7 @$;$%" @$;$%" @$;$%" $%%$ 0,6=46, +3= @";%7" @$%%% @$%%% @$%%% @$%%% $%%7 31=,( 6,''6+ @$< @$;A8 @$;A8 @$;A8 @$;A8 $%% ,+6++ @""$ @<;%% @<;%% @<;%% @<;%% $%%< !6 @"%"A% @<% @<% @<% @<% $%%8 =C(3B+==41B @"$"<A @$$%% @$$%% @$$%% @$$%% $%%A 1B1'+=)D'= @$<7<" @$%7$ @$%7$ @$%7$ 0 261" @$ 0##12 0"21 0"21 0"21 @$%$;% @"7< @88%;A @88%;A @88%;A !13&4 %5''.&)//*)/ + " )0 799'87 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& 7 '4#=#30#+.4 & 78 ; +& 9$ % & 97 !" !# 7!1%&89!:7&7; 01" 0661 0##1"2 0##1"2 0##1"2 %5''.&)//*)/ + <<< 00 "%9;;9%%% 350 @"888%$ @$"8<; @"8"$"$ @"8"$"$ @"8"$"$ 304 0 @"888%$ @$"8<; @"8"$"$ @"8"$"$ @"8"$"$ 0##1# 0#16 " 0#1 0#1 0#1 %5''.&)//*)/ + ;;; 5555 @<%" @"$%" @""8$ @""8$ @""8$ 7!1%&8<&7; 0 01 01# 01# 01# 0"21 0"21 <<< 7!1%&8&!&7; !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ 0 261" 0##12 0"21 0"21 0"21 # # # 9>37&+ 799'7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& " 450#6.'5 /)# :& 1 23+!& " +!,-./0 3& )*& 7 '4#=#30#+.4 & 78 ; +& 9$ !" 4 5 /9.(0 55/5/5 :/59 4!?!&%99>+ 5 5/5I/91:? 5B0?/B3955 9(55 9 799'A7 % & 97 !# #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& " ?''C.(015 & 77 %+ "= 3 >* $J3B0#5 >* 7= B505 = 0'5?0 5' >* <(:!'045 +& 9$ !" < % & 97 !# %;9%% 7%%9%% 7%%9%% 7%%9%% 7%%9%% A$8<;9%% <%%%%9%% <%%%%9%% <%%%%9%% <%%%%9%% 78A$9%% ;;$9%% ;;$9%% ;;$9%% ;;$9%% 7%A9%% $8<9%% $8<9%% $8<9%% $8<9%% "AA;<A$9%% ";%%%%%%9%% ";%%%%%%9%% ";%%%%%%9%% ";%%%%%%9%% @7A$$" @"77%A<8 @"7$AA<; @"7$AA<; @"7$AA<; @<7A<8 @<;";; @78""8 @78""8 @78""8 @88" @$%% @$%% @$%% @$%% ,-*'./+ "%%" 6+=4?) "%%$ 1B'1==631 $%%" '10+1=60=4!+3 $%%$ 0,6=46, +3= @;A$"$ @"$;7"<8 @"7%8AA @"7%8AA @"7%8AA $%%7 31=,( 6,''6+ @"""77 @$%7% @$%877 @$%877 @$%877 $%% ,+6++ @78;%8 @;A"8" @;A%"8 @;A%"8 @;A%"8 $%%< !6 @$%A%7 @<8"8$ @"A%$% @"A%$% @"A%$% $%%; =C ,+64+=) @$;8A @787%AA @8"%"; @8"%"; @8"%"; $%%8 =C(3B+==41B @$$;7A% @7A$%;% @$A$$ @$A$$ @$A$$ $%%A 1B1'+=)D'= @"A$;%" @"8AA$A @$%%8$"$ @$%7A"" @$%7A"" 799'"%7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& " ?''C.(015 & 77 7%%" 36+=!+3 <%%% 3'+6D'=4+, < +& 9$ !" % & 97 !# @8%<< @% @% @% @% @7"<;8 @%7"7$; @%7"7$; @%7"7$; 0 1#2616 @8<A$7 021#21" 061"#21" 061#16 061#16 @<$ @<%<$7 @"A;8 @"A;8 @"A;8 @"%%"7" @"A%<A$ 012#"1 @"8A$7; @"$<8$$ @"$<8$$ 0161" 01"1 01""#1"62 01""#1"62 @AA"<" @;%%" @;;$<$ @;;$<$ @;;$<$ @;%$8$ @<%A$ @;%<7 @<A77 @<A77 0 121 01"2612 01#12 01#1 01#1 %5''.&)//*)/ + <<< 00 "%9;;9%%% 350 @$8;" @7%77AA @$$%<"" @$$%<"" @$$%<"" 304 0 @$8;" @7%77AA @$$%<"" @$$%<"" @$$%<"" !13&4 %5''.&)//*)/ + " %$ )0 +(0 7!1%&89!:7&7; %5''.&)//*)/ + <%; !045 <%;; !045+ 7!1%&89!:7&7@; <<< 799'""7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& " ?''C.(015 & 77 < +& 9$ % & 97 !" !# 7!1%&8&!&7; 0#"1 0122 01 01 01 %5''.&)//*)/ + ;;; 5555 @"%7$" @"%"< @"%"" @"%"" @"%"" 01 01 016 016 016 061#16 061#16 7!1%&8<&7; !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ 0 1#2616 021#21" 061"#21" 061#16 061#16 ## 6 6 6 9>37&+ .(00/55?''?''90?''5 5//59?''555- 555/ 559?''-5 5 5555-9055/ 5"<;9+05/4(5/ 9 799'"$7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& " ?''C.(015 & 77 < +& 9$ !" 4!?!&%99>+ (5/555509 //5& "9 '5#45&3$;9;/555 559?A%G / 55/9 $9 ?, +&?:/9/ 595//%G//$ 9 79 54&?:95 50C-59=/55 5 5-/9 799'"77 % & 97 !# #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& $ ?''C!04) & 77 @A"%% @"8$;A"" 01#"12 +& 9$ < % & 97 !" !# @"8<8;%" @"8$$<; @"8$$<; 01# #1" 01#1 " 01#1 " @8<%%%% @8<%%%% @8<%%%% 0 @8<%%%% 0# 1 0# 1 0# 1 0# 1 @8"A777$ @"$88<%% @"$88<%% @"$88<%% @"$88<%% @""<<; @A""%% @A$%A% @A$;8< @A$;8< 0616166 01"2612 01#21 2 01#1 01#1 %5''.&)//*)/ + <<< 00 "%9;;9%%% 350 @;7$A$ @$8%"" @$8%"" @$8%"" @$8%"" 304 0 @;7$A$ @$8%"" @$8%"" @$8%"" @$8%"" 0"126 0#61 0#61 0#61 0#61 ,-*'./+ %%% )= !13&4 0612616 %5''.&)//*)/ + " )0 7!1%&89!:7&7; %5''.&)//*)/ + <%; !045 <%;; !045+ 7!1%&89!:7&7@; <<< 7!1%&8&!&7; @% 799'"7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& $ ?''C!04) & 77 !1%<&&8!79; !1%<&&84!79; 0612616 01#"12 01# #1" < +& 9$ & 97 !" !# 01#1 " 01#1 " 01#1 " 01#1 " &7!!%=7:!+ 9>37&+ .(005E55 5!045955 H5CH5559!04' !045 09+55H59 !04+'5 09+/:5/:5 9 4!?!&%99>+ 65/93"A5C"9 1;%%%%%%%%K// E 9( 55/ C/H59 799'"<7 % #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& 7 ?''C+0() & 77 @AA<<;< @"%%%%%% 011 < +& 9$ % & 97 !" !# @"%%%%%% @"%%%%%% @"%%%%%% 011 011 011 @% @"%%%%%% @"%%%%%% 0 @% 0 0 011 011 @AA<<;< @"%%%%%% @"%%%%%% @% @% 022 1 " 011 011 0 0 011 011 011 011 ,-*'./+ %%% )= !13&4 022 1 " %5''.&)//*)/ + %$ +(0 7!1%&89!:7&7; %5''.&)//*)/ + <%; !045 7!1%&89!:7&7@; @% !1%<&&8!79; !1%<&&84!79; 022 1 " 011 &7!!%=7:!+ 799'";7 011 #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& 7 ?''C+0() & 77 < +& 9$ !" 9>37&+ $%%8 %6+0(+0(/5/4(03F 9( 05H -:/95/ B+: 5'5A$%%A/ :=B9 /$%""?"7 -$%<57$"<795/ :+0(/ -5/5C9 -+0(5 CC9 +0(555+0(95 09 +5:55555+0(9'55 -H555/559 4!?!&%99>+ +0(( -55)3"9""% C35C"('95 /55 CC59 799'"87 % & 97 !# #"$#$%"$&%&$"'( !" #"$%&'()* )16& $ '0#3-'5 /)# :& 1 23+!& " 0#'566? 3& )*& ?0 & 77 @""8A""%% < +& 9$ % & 97 !" !# @% @% @% 0 0 0 ,-*'./+ $%%A 1B1'+=)D'= !13&4 0#1216 @% 0 %5''.&)//*)/ + <AA -0 @""8A""%% @% @% @% @% 7!1%&8<&7; 0#1216 0 0 0 0 0 0 0 0 !1%<&&8!79; !1%<&&84!79; 0#1216 &7!!%=7:!+ 9>37&+ 4!?!&%99>+ 799'"7 0 0 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& " '0)5+' & %; @A87"; +& 9$ $ % & 97 !" !# @"%8A; @"%8A; @"%8A; 01#612"6 01#612"6 01#612"6 ,-*'./+ $%%A !13&4 02#16" @"%%"$ 0161 %5''.&)//*)/ + <%; !045 @8<%;"" @8$<<% @8$;%7 @8$;%7 @8$;%7 @"%<" @A7< @A<<A @A<<A @A<<A 0#"1 0#12 0#"1" 0#"1" 0#"1" @<77;; @;%A78 @; @A;%A @"<;7 @"$77 @"%<<% @";8;A @<$8 @"%<<% @";8;A @<$8 @"%<<% @";8;A @<$8 @"$%8<" @$;8<<; @$A8<A; @$A8<A; @$A8<A; 01# 0"#1 " 02#1 2" 02#1 2" 02#1 2" @A"7"% @<<$$ @<%"% @<%"% @<%"% <%;; 1B1'+=)D'= !045+ 7!1%&89!:7&7@; %5''.&)//*)/ + <<< 00 "%9;<$9%%% 0 "%9;;9%%% 350 ;;9;%9%%% =5+5 304 0 <<< 7!1%&8&!&7; %5''.&)//*)/ + ;;; 5555 799'"A7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& " '0)5+' & %; 7!1%&8<&7; 021 0 1 0 1 !1%<&&8!79; !1%<&&84!79; 02#16" 0161 &7!!%=7:!+ 9>37&+ 5555551)9 4!?!&%99>+ 799'$%7 01#612"6 +& 9$ $ % & 97 !" !# 0 1 0 1 01#612"6 01#612"6 01#612"6 01#612"6 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& $ '0?:I35+ & %; < +& 9$ % & 97 !" !# @A7;7< @"88$ @"88$ @"88$ 021" @"8;%% 0#"1 0##166 0##166 0##166 )0 @$;$7% @<%"" @<<"8< @<<"8< @<<"8< +(0 @;;A @A7;7 @A7;7 @A7;7 06166 06166 06166 ,-*'./+ $%%A 1B1'+=)D'= !13&4 %5''.&)//*)/ + " %$ 7!1%&89!:7&7; 0#16#2 @A; 061#26 %5''.&)//*)/ + <%; !045 @"7;7$ @"%7 @"78 @"78 @"78 @""" @"8 @"A @"A @"A 01# 012 0126" 0126" 0126" @$;8 @7$7 @7%< @%% @;;%A @<7< @7AA @;""A @"< @7AA @;""A @"< @7AA @;""A @"< <%;; !045+ 7!1%&89!:7&7@; %5''.&)//*)/ + <<< 00 "%9;<$9%%% 0 "%9;;9%%% 350 ;;9;%9%%% =5+5 799'$"7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& $ '0?:I35+ & %; 304 0 <<< 7!1%&8&!&7; %5''.&)//*)/ + ;;; 5555 7!1%&8<&7; @;%"< @""" 0"1 016 @AA 0226 021" % & 97 !" !# @"$%7 @"$%7 @"$%7 01 01 01 @""% @"%" @"%" @"%" 016 016 016 016 0##166 0##166 0##166 0##166 !1%<&&8!79; !1%<&&84!79; +& 9$ < 0#"1 &7!!%=7:!+ 9>37&+ ?:I355)09 4!?!&%99>+ 799'$$7 0##166 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& 7 '0,5+ & %; @$77 < +& 9$ % & 97 !" !# @7<8A @7<8A @7<8A 01 #2 01 #2 01 #2 ,-*'./+ $%%A 1B1'+=)D'= !13&4 016 @7$<7 01 %5''.&)//*)/ + <<< 00 "%9;<$9%%% 0 "%9;;9%%% 350 ;;9;%9%%% =5+5 @$" @"%$ @"%$ @"%; @"8; @"7 @""87 @";7" @<%7 @""87 @";7" @<%7 @""87 @";7" @<%7 304 0 @$%%< @$A8< @77%8 @77%8 @77%8 01 012# 01# 01# 01# @777 @$8 @$8$ @$8$ @$8$ 0 0#6 0# 0# 0# <<< 7!1%&8&!&7; %5''.&)//*)/ + ;;; 5555 7!1%&8<&7; 799'$77 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& 7 '0,5+ & %; !1%<&&8!79; !1%<&&84!79; 016 01 01 #2 < +& 9$ !# 01 #2 01 #2 01 #2 01 #2 9>37&+ 55557%A !993999555 55 9555 5: H59 799'$7 & 97 !" &7!!%=7:!+ 4!?!&%99>+ % #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& '01+ & %; +& 9$ < % & 97 !" !# @78<;%; @$""$" @$""$" @$""$" 061 061 061 ,-*'./+ "%%$ !13&4 0# 1"" @$;$<% 0"61 %5''.&)//*)/ + <%; !045 @$;8;;$ @"7%"7 @"777< @"777< @"777< @78< @"7A% @"" @"" @"" 0#1# 01 01#2 01#2 01#2 %5''.&)//*)/ + <<< 00 "%9;<$9%%% 0 "%9;;9%%% 350 ;;9;%9%%% =5+5 @$AA8 @77 @7;AA @%7 @;8"A @<< @8" @;$78; @"A$7% @8" @;$78; @"A$7% @8" @;$78; @"A$7% 304 0 @8";7A @""78"" @"$;88 @"$;88 @"$;88 7!1%&8&!&7; 0#1"2 01# 0"1## 0"1## 0"1## %5''.&)//*)/ + ;;; 5555 @7$<;% @"%"7; @AA< @AA< @AA< <%;; 1B'1==631 !045+ 7!1%&89!:7&7@; <<< 799'$<7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& '01+ & %; 7!1%&8<&7; 01 " 01" +& 9$ 02162 !1%<&&8!79; !1%<&&84!79; 0# 1"" 0"61 061 &7!!%=7:!+ 9>37&+ 5-5I5I 1I+59 4!?!&%99>+ 799'$;7 < % & 97 !" !# 02162 02162 061 061 061 061 #"$#$%"$&%&$"'( !" #"$%&'()* )16& ( ' 5 /)# :& 1 23+!& " ' 5 3& )*& < '0B-4' & %; @""$A% @"$87% 01# @"$87% 01# +& 9$ < % & 97 !" !# @"$8% @"$8% @"$8% 01# 01# 01# @"$8% @"$8% @"$8% 01# 01# 01# 01# 01# 01# 01# ,-*'./+ "%%$ 1B'1==631 !13&4 012 %5''.&)//*)/ + %$ +(0 7!1%&89!:7&7; @""$A% 012 !1%<&&8!79; !1%<&&84!79; 012 01# &7!!%=7:!+ 9>37&+ 55/:- 9 4!?!&%99>+ 799'$87 01# #"$#$%"$&%&$"'( !" #"$%&'()* )16& < + /)# :& 1 23+!& " + 3& )*& " + & %A @"<78A; @";A<;7 @<%;8 < +& 9$ % & 97 !" !# @"8;";"8 @"8;";"8 @"8;";"8 @<"<87 @<"<87 @<"<87 ,-*'./+ "%%" 6+=4?) "%%$ 1B'1==631 @;8A< $%%" '10+1=60=4!+3 @78%; @% @% @% @% $%%$ 0,6=46, +3= @$" @A%% @<%% @<%% @<%% @<87 @AA% @""%$ @""%$ @""%$ @;$ @"%%% @"%%% @"%%% @"%%% @<%"8 @;%<< @;%%% @;%%% @;%%% $%%7 31=,( 6,''6+ $%%< !6 $%%; =C ,+64+=) $%%8 =C(3B+==41B @"$;% @7;%% @7<%% @7<%% @7<%% $%%A 1B1'+=)D'= @$A"7 @7<78; @7<78; @7<78; 012#1 @$;AA77 01"1" 0121"6 0121"6 0121"6 @"%7 @$$;$; @$<%<$ @$<%<$ @$<%<$ @"7<<"< @"<<;<8A 01#61 @";7<<8 @";7<<8 @";7<<8 0166"1# 0166"1# 0166"1# !13&4 %5''.&)//*)/ + " %$ )0 +(0 7!1%&89!:7&7; 01 ""126 %5''.&)//*)/ + 799'$7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& < + /)# :& 1 23+!& " + 3& )*& " + & %A < +& 9$ % & 97 !" !# @7$<;"$ @$"A8<% @$$87$8 @$$87$8 @$$87$8 0 1" 021# 0#1# 0#1# 0#1# %5''.&)//*)/ + ;;; 5555 @$<7A" @778 @%$; @%$; @%$; 7!1%&8<&7; 0 12 0166# 061" 061" 061" 0121"6 0121"6 <%; !045 7!1%&89!:7&7@; !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ 012#1 01"1" 0121"6 0121"6 0121"6 62 2 # # # 9>37&+ / 59 4!?!&%99>+ 799'$A7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& < + /)# :& 1 23+!& " + 3& )*& $ +55C+ -3 & "% < +& 9$ & 97 % !" !# ,-*'./+ "%%" 6+=4?) @"% @7"$" @7;7$ @% @% $%%7 31=,( 6,''6+ @$"" @% @% @% @% $%%A 1B1'+=)D'= @$AA$8 @$8""; 0#1# @7%;<%< @% @% 02#16 01# 0 0 @$;78A @$%A<7 @$8;87 @% @% @777< @777< 0#1# @777< @% @% 01# 0 0 0 0 !13&4 %5''.&)//*)/ + " %$ )0 +(0 7!1%&89!:7&7; 02#16 !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ 02#16 0#1# 01# 0 0 9>37&+ 555 -3955555 559 799'7%7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& < + /)# :& 1 23+!& " + 3& )*& $ +55C+ -3 & "% < +& 9$ & 97 4!?!&%99>+ 799'7"7 !" % !# #"$#$%"$&%&$"'( !" #"$%&'()* )16& < + /)# :& 1 23+!& " + 3& )*& 7 +55C1 -3 & "% +& 9$ < % & 97 !" !# @"77;;7 @";<"; @"$""78 @"$""78 @"$""78 @<8$ @A% @<8% @<8% @<8% @% @% @"%%%% @"%%%% @"%%%% @$ @<%%% @%%% @%%% @%%% ,-*'./+ "%%" 6+=4?) "%%$ 1B'1==631 $%%" '10+1=60=4!+3 $%%$ 0,6=46, +3= $%%7 31=,( 6,''6+ $%% ,+6++ @"$7 @A%%% @"<7<% @"<7<% @"<7<% @"A;;;< @$"$ @$;A"$ @$;A"$ @$;A"$ $%%< !6 @77 @"%%% @"%%% @"%%% @"%%% @$88%" @$%7; @$77; @$77; @$77; @% @% @$$7<%% @$$7<%% @$$7<%% @""< @88% 0"261# @"%A%8 @"%A%8 @"%A%8 0""1 # 06261#" 06261#" 06261#" )0 @$A78%% @7$<<; @7$;8< @7$;8< @7$;8< +(0 @7;;<8 @787$< 0"261# @<8"7%" @<8"7%" @<8"7%" 06261#" 06261#" 06261#" $%%; =C ,+64+=) $%%8 =C(3B+==41B $%%A 1B1'+=)D'= !13&4 %5''.&)//*)/ + " %$ 7!1%&89!:7&7; 0""1 # 799'7$7 #"$#$%"$&%&$"'( !" #"$%&'()* )16& < + /)# :& 1 23+!& " + 3& )*& 7 +55C1 -3 & "% !1%<&&8!79; !1%<&&84!79; &7!!%=7:!+ < +& 9$ % & 97 !" !# 06261#" 06261#" 0""1 # 0"261# 06261#" 06261#" 06261#" 9>37&+ 555 -39+ 5 E9 4!?!&%99>+ 799'777 #"$#$%"$&%&$"'( !" 7%%>!+ 3&4+ 0 1"21#6# 0 #1"12" 0 #161# 0 #1"61" 2 0 #1"61" 6 0 #1"61" 2 0 #1"61" 6 0 #161# 0 #1"61" 2 0 #1"61" 6 %<&&8!79;+ %<&&84!79;+ &7!!%=7:!+ 0 1"21#6# 0 #1"12" # 6 799'77 6 6 6 3.B. Rider Revisions and Additions Request Agency Code: Agency Name: 576 Current Rider Number 2 Prepared By: Texas A&M Forest Service Page Number 2012-13 GAA III – 231 Date: Tom G. Boggus August 4, 2014 Proposed Rider Language Performance Measure Targets. The following is a listing of the key performance target levels for the Texas A&M Forest Service. It is the intent of the Legislature that appropriations made by this Act be utilized in the most efficient and effective manner possible to achieve the intended mission of the Texas A&M Forest Service. In order to achieve the objectives and service standards established by this Act, the Texas A&M Forest Service shall make every effort to attain the following designated key performance target levels associated with each item of appropriation. 20142016 A. Goal: DEVELOP FOREST RESOURCES Outcome (Results/Impact): Saved-to-lost Ratio of Resource and Property Values from Wildfire Number of Trees Saved from Spread of Oak Wilt Disease Number of Acres Impacted through Windbreak and Wildlife Habitat Seedlings Sold A.1.1. Strategy: WILDFIRE AND EMERGENCY PROGRAM Output (Volume): Number of Contact Hours of Firefighter and Emergency Responder Training Number of Hours Spent for Emergency Response Market Value of Assistance Provided to Fire Departments A.21.11. Strategy: FORESTRY LEADERSHIP Output (Volume): Number of Acres of Reforestation on Nonindustrial Private Forestland in East Texas Number of Resource Development Assists A.21.22. Strategy: ENVIRONMENTALFOREST/TREE RESOURCES ENHANCEMENT Output (Volume): Number of Community Assists Number of Windbreak and Wildlife Habitat Seedlings Sold A.1.231. Strategy: FOREST INSECTS AND DISEASES Output (Volume): Number of Property Owners Provided with Oak Wilt Information B. Goal: PROTECT FOREST RESOURCES 3.B. Page 1 of 2 20152017 6 15,000 20,000 6 15,000 20,000 50,000 66,842 28,300,000 50,000 66,842 28,300,000 44,000 20,000 44,000 20,000 500 120,000 500 120,000 50,000 50,000 3.B. Rider Revisions and Additions Request Agency Code: Agency Name: 576 Current Rider Number Prepared By: Texas A&M Forest Service Page Number 2012-13 GAA Date: Tom G. Boggus August 4, 2014 Proposed Rider Language Outcome (Results/Impact): Saved-to-lost Ratio of Resource and Property Values from Wildfire AB.1.1. Strategy: TEXAS WILDFIRE PROTECTION PLAN – TFS OPERATIONS AND EMERGENCY PROGRAM Output (Volume): Number of Contact Hours of Firefighter and Emergency Responder Training Number of Hours Spent for Emergency Response Market Value of Assistance Provided to Fire Departments This rider has been updated to adjust targets for the 2014-15 biennium. 3.B. Page 2 of 2 6 6 50,000 66,842 28,300,000 16,000,000 50,000 66,842 28,300,000 16,000,000 #%%&'()*+,*' !"#$#%"& !"" # $#$ &&#/,,#,,, &&#/,,#,,, 65 5 65 5 &&#/,,#,,, &&#/,,#,,, 65 5 65 5 ( ($ '"("()%*+" (-$ & '"("()%*+" &'*,*&,&./+''0&..-.$ ,-),&),123 $ ,,, +!. 45123 7 8$ /,0 %"*"1 457 8 "29 $ !"%*(""1) " "1"" " 1 """$ 2*""*3 1""""1"4"41"3$ 55 6"# 1"" 1"&#/,""7#0#00&1""/#//0"""1"" 38"" 1"" 9&: "43 ;"9::$ -6" 1; <" "3 :"6""$9&,= "47"9-:3 ;"" <$""1"; 41" 3;" "$1" "1"13 3 4" 4$ "")";"$*/,0 "4" -,&0)&5$#; "" ""3 3(&- #%%&'()*+,*' !"#$#%"& !"" # $#$ &#,,,#,,, &#,,,#,,, 65 5 65 5 &#,,,#,,, &#,,,#,,, 65 5 65 5 ( ($ '"("()*+" (-$ '"("()*+" &'*,*&,&./+''0&..-.$ ,-),&),: 123 $ ,,, +!. 45123 7 8$ ,"* 457 8 "29 $ &6"""" 2*""*"1""1"""""$ 8*" ("3 #0&3&,/ +"8#1 " 1""1"" """" 1"3 .;1"";"1" "1""; 11" *"8 #*"<*" " < *" "3 """"1"1"1 "*" *#; ;1"; "$*3*1"""" "7#1"""1"1"1"1*3("1"1""$> 41 11";"""11"3 -,&,# 1"" 1":-""7#-,""1"41""#,0" "3*$>;" 11"1""?""7# -,,@("*#?""# 11'# ;"-,,@-,&&3"-,&&# *$>1":-"&#/:" ""1"3 A" "" *"1""1"0)"1""3 1"" 9&/3"43 ;" 1""3 3 4" 4$ *$>"11"+"8&3&&,$)8 1")& "(3 1"""$ $ ;"11$#" "))"""1" ""3 3(-- !"#$%&'##"()*# $%&'()*)+(! ,( $%+% !" !# -(.(./+01( ##"&' /!/ ,- ., / + % 1'2 ,21,- ., / + 3,4,$++.$+5 3 "% +(0( ,21 3,4,$++.$+5 6227$ 86$92 +,$$,+: ; -(.(./+01( !!)3 ) !!)3 ) 011 011 !!)3 !!)3 ) 011 4 %4 4.! ) 011 4 !"#$%&'##"()*# $%&'()*)+(! ,( $%+% !" !# -(.(./01( ##"&' /!/5 ,- ., / + % 1'2 ,21,- ., / + 3,4,$++.$+5 $ % (0 ,21 3,4,$++.$+5 6227$ 86$92 +,$$,+: ; -(.(./01( !) ) !) ) 011 011 !) !) ) 011 4 %4 4. ) 011 4 $%% &'()*+, 896.' ). *':+ ) '+ '. %' *+/ 0 . * . * + ! ! "##$ !$!$ , $(')- ) &* 5( 6+7 '$()&*) + %. !"#$%& % 44 + 2 ! 1 3, . 34 ,)211)111311 ,)211)111311 - - -! #7' %$;&+ 933.4 $%% &'()*+, 896.' ). *':+ ) '+ '. %' *+/ 0 . * . * + ! ! "##$ !$!$ , $(')- ) &* 5( 6+7 '$()&*) + %. , !$; % 44 + 2 ! 1 3, . 34 )211)111 )211)111 511 511 )211)111 )211)111 511 511 ./ 0! 9111 < '1234& 67! 21=9 ' $;& '1894 && 0 : ;<:- 7=! !$; 933.,4 $%% &'()*+, 896.' ). *':+ ) '+ '. %' *+/ 0 . * . * + ! ! "##$ !$!$ , $(')- ) &* 5( 6+7 '$()&*) + %. 4 !$# % 44 + 2 ! 1 3, . 34 )111)111 )111)111 511 511 819, ' # $ )111)111 )111)111 '1894 && 511 511 ./ 0! 9111 < '1234& 67! 0 : ;<:- 7=! !$# 933.44 !"#$%#&$"$''"()#$ !" #$ !% ! %&'()&*&+),- (&%-'*.&/ /10!&.'"#$2"3," *# !&+ $$234 3$2$4 732:4 37264 3264 3$214 $," -( ,%! %! ;!%! (! &! % .'"#$ 4+ 1214 $214 214 $214 $$214 $6214 !&.'"#$/ 4$ $5 633 1214 3234 6284 1214 $$254 $24 84 1214 $234 3284 9$214 1254 9$264 01 03 578 083 616 01 0$:3 56: 05:3 $6 57878 .'"#$ / 4+ 01 0$7 88 063: 157 06 $73 0$ 8 8: 06 :7 5787 1214 $214 $8214 $214 $$214 $:214 !&.'"#$/0 4$ 633 $5 1214 1214 $8214 1214 $124 $824 04 1214 9$214 1214 9$214 91264 9$264 01 01 038 6 01 03$ $8 067 6 5770 &,"3/10.33!&$,"+ "," !! 614;;!"!,- ;!<=31$32 !! 314;;!"!,- ;!<=31$72 ''9 >,%!>!;;!"!;!31$331$7 !!;! !2 33"("," !;! ";!;!?@;!@;;!; A;;B; ; ;2<!;!!!,- !!";;;!?2 !;!!! !!A ",- "9 "@!,- 2)<=$3 <(! %!A!! %%.%!2!!@"A ?C!!2)<=$3A0$ 3 5$26;,- <=$7A0$ $56 :27;2 :+#1):.33 <=31$39$7!A!;AA,- ;!;$%!$$$2$7!$) ;!A!!!A;%(;!,- ;D3);,- "!!;; @"!!;!!0$11 111 A!;; ;;"A!! 622($3 .'"#$ /0 01 0315 6 0$:3 $33 06 7:8 03 $18 518 08 637 736 577 !"#$%#&$"$''"()#$ !" #$ !% ! ,- "!!D7(!;'-,- (!);(!D%9;;!;; A,- !!< !<-&<8B$6B31$7*!! %%31$38B$8B31$3%%31$7 8B$B31$7 '+# &,- %!&<$3B1:B31$3$3B18B31$7 '-,- &<E F$G$5 31$3/'35G712 622(33 %&&'%&()(*)+, % %&' '()& !"#!$ % 3!43 4*&!%3 4&!*%& 4&!*%& 4&!*%& 3*!*99 49!'4 %'3!3' %'3!3' %'3!3' 5 % 5 & :.;<8.,+27678 &!9) !'' !*44 !*44 !*44 5 % 5 * 67,+/.,727678 &% %!'9 %!%)* %!%)* %!%)* &4!4) '!* !)% !)% !)% *+ *++, *+-,+ *+-,+ *+-,+ ' ' ' ' ' *+ *++, *+-,+ *+-,+ *+-,+ !!/$.$1"0 * * * * * 8= - %% % 5 % 5 % -./012+ &&9!*)4 &3!439 3%'!'4 3%'!'4 3%'!'4 % 5 % 5 & -..687178, *%3!339 3*)!)4) &%!33* &%!33* &%!33* % 5 % 5 * -.2787002 %))!)'& &%)!39 %)%!&%& %)%!&%& %)%!&%& & 5 % 5 % :++5-.+2.7 &)9!% *'*!*44 &&'!3%% &&'!3%% &&'!3%% & 5 % 5 & :++5$-07 9*&!4& &)!'%% &)!'%% &)!'%% &)!'%% 9'!4*) %3!9* %9!)94 %9!)94 %9!)94 5 % 5 & :.;<8.,+27678 *!&* 9!9'4 9!%%4 9!%%4 9!%%4 5 % 5 * 67,+/.,727678 %!'& %!)9 %!9*% %!9*% %!9*% *!* 9)!%4 9&!*)9 9&!*)9 9&!*)9 *++ *+--+ *+,,+ *+,,+ *+,,+ ' ' ' ' ' *++ *+--+ *+,,+ *+,,+ *+,,+ !!/$.$1"0 * * * * * - > =+ %,% % 5 % 5 % -./012+ &%!3&4 ' ' ' ' !"#$ - " %% % 5 % 5 % -./012+ 5 % 5 % --.6+27678 5 % 5 .2 .+$/0 !!!"!.$1"0 .+!$#"! 5 % 5 % --.6+27678 5 % 5 .2 .+$/0 !!!"!.$1"0 .+!$#"! 9?8+% %&&'%&()(*)+, % %&' '()& !"#!$ % *+- * * * * ' ' ' ' ' *+- * * * * * * * * * 9)!4%& 4*!%9% *)3!94' *)3!94' *)3!94' 9! %&!** 3!&) 3!&) 3!&) 5 % 5 & :.;<8.,+27678 *'3 3*3 %!3 %!3 %!3 5 % 5 * 67,+/.,727678 %'& %* 3'* 3'* 3'* *!944 3!3 %4!&*' %4!&*' %4!&*' *,+ *+ *+ *+ *+ ' ' ' ' ' *,+ *+ *+ *+ *+ * * * * * !"#$ .+$/0 !!!"!.$1"0 .+!$#"! !!/$.$1"0 7= "2= %% % 5 % 5 & -..687178, 5 % 5 % --.6+27678 5 % 5 .2 .+$/0 !!!"!.$1"0 .+!$#"! !!/$.$1"0 9?8+& %&&'%&()(*)+, % %&' '()& !"#!$ % !"#$ 3)%!99 %!')!% %!'4!**3 %!'4!**3 %!'4!**3 %!)*&!)93 %!44)!3 %!%!&)% %!%!&)% %!%!&)% #$200"/.!$1$./$.#" %'?93&?''' - " %'?99?''' 8= - %'?9)?''' - > =+ &%!3&4 ' ' ' ' 99?9'?''' 7= "2= )!99 %%&!%&9 &!333 &!333 &!333 @&!'!'9 @*!%*!)33 @*!*34!%9% @*!*34!%9% @*!*34!%9% ' ' ' ' ' *++ *+,+ *+-+ *+-+ *+-+ * * * * * .+$/0 .+!!!#"!.$1"0 .+!$#"! .+!!/$.$1"0 #$2.1 0 ." $"30# 4 '' )&(56 , "A,- " 60- ""= 5#= == 3'53'"#? : "# #=!6- "= + - + &''!>" " 5="" "= !"? 9?8+* %&&'%&()(*)+, % %&' '()& !"#!$ % !"#$ 1 ' &6 - "- 6- " B>!# =# &'%95&'%)#? 9?8+ %&' ()* (+' !" #$ )) ) ) ! "#$!%$&'( !%* +,) 01(2( 1 02((23 02((1 02((1 02((1 45&&4--,64 031(1 032(32 01(27 01(27 01(27 &484-,8-&+6 02 1(3 02( 1 02( 1 02( 1 02( 1 89,-,9&6- 0(7 0(1(37 0(22(11 0(22(11 0(22(11 2 64-9,9, 01(73 0( ( 0((3 0((3 0((3 9, 0 7(23 07 (7 07 (37 07 (37 07 (37 3 &+, 073(3 07(3 01 ( 01 ( 01 ( 0(37 0272( 11 07( 07( 07( 7 &-:65--45& 0 (7 021( 01( 01( 01( 1 45&4&-/;- 0(( 0(17(1 02((7 02(7( 02(7( 0 (111( 1 03(7(1 03(737( 03(7(3 03(7(3 02(32(2 07(3(12 0( 2(2 0( 2(2 0( 2(2 0*1/*1)/2) 0*//* 0*/2/*) 0*/2)/21 0*/2)/21 03 03(23(2 03(31(17 03(31(17 03(31(17 0 ( (2 0(1 (31 0(71(2 01(3(7 01(3(7 0 ( (3 0(7( 3 0(2(223 03(7(1 03(7(1 02(2( 3 0(7(1 0(3 (23 07(3 (23 07(3 (23 0(3(77 011(1 0( ( 01( 01( 0(232( 01(217(212 01(3(1 0(2( 0(2( 07(1( 0 0 0 0 0 (2 0 (3 0 ( 0 ( 0 ( 02(73( 0(77 (7 0(71(11 0(71(11 0(71(11 -. ,&-./ &-:9,-/ /&- 3 6,;-9& /-. /'&8 ')"8 *(48#/'&8 $ 3 +'8'< ) 3 &'+'8'< *(48#/':)8 $ 311 ))*=8 <<'<'&)< ,)-<<'<'8 ! %&' ()* (+' !" #$ )) ) ) ! "#$!%$&'( !%* +,) 0(1( 0(7( 0(1( 0(1( 0(1( 0(2(11 0(3 031(7 031(7 031(7 03 0 0 0 0 02 (7 0 0 0 0 683>2> ('' !'8 %A.! 0( 77 0 0 0 0 68> > (-<')< 0372 0 0 0 0 6817> 21> (5='/' 01( 7 0 0 0 0 6817> > (')>'!') 0(1 03(122 0 0 0 0((2 07(37 031(7 031(7 031(7 0*1/*1)/2) 0*//* 0*/2/*) 0*/2)/21 0*/2)/21 0)/*2 0 0 0 *(48#4%'8 $ 333 8'8 68 >> (6<'8' ' 683>> (-8.9'*68' > 683> > (8.-?)+ ,@ *(48#8'8 $ / 34 56(7+,,'6 8#+6%! 9#&: 0*/2 ; 5)'"<' ')B% ' ::.:84<' (::.:+8/' (::2.:8/' (:: .!'')8>% ! ' <' B' %<!'!!)!' ''B!'<'()( <<' <'' ')' < > ! +6,! !!,%<$#+=<%##( 76%'%'! %&' ()* (+' !" #$ )) ) ) ! "#$!%$&'( !%* +,) 0 0( 0 0 0 6!')%'6 0(3 0 0 0 0 6! 0( 0 0 0 0 6!')@' 02(273 0 0 0 0 6!!!/< 0(71 0 0 0 0 6!'@*' 0( 0 0 0 0 6!6 0( 0 0 0 0 6!6 ) 0(32 0 0 0 0 6!6)% 0( 0 0 0 0 6!6')@ 03(2 0 0 0 0 6!8'' 0( 0 0 0 0 0 0( 0 0 0 6!/'@ 0( 0 0 0 0 6!/ 02(7 2 0 0 0 0 6!5' 0(1 0 0 0 0 6!5 0( 0 0 0 0 6!B'@ 0 1 0 0 0 0 0 0(11 0 0 0 6!C' 0( 0 0 0 0 6!C' 0( 0 0 0 0 6!,),@B 0( 0 0 0 0 3338'8 68 >> 6<'8' ' 6! 6!8')@ 6!C' 2! +6,! !!,%<$#+=<%##( 76%'%'! %&' ()* (+' !" #$ )) ) ) ! "#$!%$&'( !%* +,) 6!,' 0( 0 0 0 0 6!*@ 0(3 0 0 0 0 03 0 0 0 0 6! 0(3 0 0 0 0 6! 0 0 0 0 0 6!-B, 02( 1 0 0 0 0 6!4 @ 0( 0 0 0 0 6!) 6 0( 0 0 0 0 03 0 0 0 0 0 0( 73 0 0 0 6!& 6 0( 0 0 0 0 6!D 0( 0 0 0 0 6!' 02 0 0 0 0 6!% ) 072 0 0 0 0 0(21 0 0 0 0 0 0 0 0 0 0( 0 0 0 0 0 0( 0 0 0 6!+)' 0( 0 0 0 0 6!.** 0( 0 0 0 0 C*'6 0(1 0 0 0 0 0 0( 0 0 0 0( 0( 0 0 0 0 02(322 0 0 0 6! 6! *' 6!&* 6! 6!.%B'% 6!. 6!.' '6 &6 B6 ! +6,! !!,%<$#+=<%##( 76%'%'! %&' ()* (+' !" #$ )) ) ) ! "#$!%$&'( !%* +,) B! 0( 0 0 0 0 +!,@B 0( 0 0 0 0 0( 2 023( 0 0 0 0( 2 023( 0 0 0 0*/2 0)/*2 0 0 0 68* *48(#8'8 $ 3! +6,! !!,%<$#+=<%#% % =6('! %&' ()* (+' !" #$ )) ) ) ! "#$!%$&'( ! !%* +,) Texas A&M Forest Service (576) Estimated Funds Outside the Institution's Bill Pattern 2014‐15 and 2016‐17 Biennia FY 2014 Revenue 2014‐15 Biennium FY 2015 Biennium Revenue Total Percent of Total FY 2016 Revenue 2016‐17 Biennium FY 2017 Biennium Revenue Total Percent of Total APPROPRIATED SOURCES INSIDE THE BILL PATTERN State Appropriations (excluding HEGI & State Paid Fringes) Tuition and Fees (net of Discounts and Allowances) Federal Grants and Contracts Endowment and Interest Income Sales and Services of Educational Activities (net) Sales and Services of Hospitals (net) Other Income Total $ 34,017,669 ‐ 3,183,755 110,894 433,448 ‐ 19,516,430 57,262,196 $ 34,276,938 ‐ 3,359,161 150,000 442,870 ‐ 19,581,404 57,810,373 $ 68,294,607 ‐ 6,542,916 260,894 876,318 ‐ 39,097,834 115,072,569 83.3% $ 34,163,724 ‐ 3,359,161 150,000 442,870 ‐ 19,564,904 57,680,659 $ 34,163,723 ‐ 3,359,161 150,000 442,870 ‐ 19,564,904 57,680,658 $ 68,327,447 ‐ 6,718,322 300,000 885,740 ‐ 39,129,808 115,361,317 83.5% $ 5,127,025 ‐ ‐ ‐ 5,127,025 $ 5,034,150 ‐ ‐ ‐ 5,034,150 $ 10,161,175 ‐ ‐ ‐ 10,161,175 7.4% $ 5,034,150 ‐ ‐ ‐ 5,034,150 $ 5,034,150 ‐ ‐ ‐ 5,034,150 $ 10,068,300 ‐ ‐ ‐ 10,068,300 7.3% ‐ 4,499,419 ‐ ‐ 17,965 205,000 1,850,471 ‐ ‐ ‐ ‐ 6,572,855 ‐ 4,236,399 ‐ ‐ ‐ 205,000 1,927,800 ‐ ‐ ‐ ‐ 6,369,199 ‐ 8,735,818 ‐ ‐ 17,965 410,000 3,778,271 ‐ ‐ ‐ ‐ 12,942,054 9.4% ‐ 4,236,399 ‐ ‐ ‐ 205,000 1,927,800 ‐ ‐ ‐ ‐ 6,369,199 ‐ 4,236,399 ‐ ‐ ‐ 205,000 1,927,800 ‐ ‐ ‐ ‐ 6,369,199 ‐ 8,472,798 ‐ ‐ ‐ 410,000 3,855,600 ‐ ‐ ‐ ‐ 12,738,398 9.2% $ 68,962,076 $ 69,213,722 $ 138,175,798 100.0% $ 69,084,008 $ 69,084,007 $ 138,168,015 100.0% APPROPRIATED SOURCES OUTSIDE THE BILL PATTERN State Appropriations (HEGI & State Paid Fringes) Higher Education Assistance Funds Available University Fund State Grants and Contracts Total NON‐APPROPRIATED SOURCES Tuition and Fees (net of Discounts and Allowances) Federal Grants and Contracts State Grants and Contracts Local Government Grants and Contracts Private Gifts and Grants Endowment and Interest Income Sales and Services of Educational Activities (net) Sales and Services of Hospitals (net) Professional Fees (net) Auxiliary Enterprises (net) Other Income Total TOTAL SOURCES 6.H. Page 1 of 1 !!"#$ %&'()*(+' )))#)*$+%, (- &'(( !$%,) " $% "# " $. "# /0 1 2 3 #''-'''./#'0) 3%1')./$)1')/',-2')%//'/'3* *)''/')'4%+','/'),''')2')//'/'3** )''/')'45'6%%,*/'%7')4 87')9'&(1')./$)1')/',(+','/')#'' 3%%)/)')%):3'6'%)'))/6//')%4 ;3'(%)<:''/'')='':('/)4 '--5'#')#->$,'')?/' 9'&, 9'&, 1')$, .-, @ @ @ @8A!(B" @8A!(B" @(B( @( (8A! @( (8A @(8(B @( (8A! @( (8A @(8(B 458"5)76 458"5)78 4"59)59# 4565"77 45656 465"#"5)77 @!B(8 @!B(8 @ B8( @!B(8 @!B(8 @ B8( 4"6#5) 4"6#5) 48#)5 4"6#5) 4"6#5) 48#)5 45"9576 45"9578 4"5)59# 459#65#77 459#659 465#8#5)77 9') 8" +','/) . , :,,;",;"#0 < ", . 2 3 #''-9'C#-%'%&) "414#8 !!"#$ %&'()*(+' )))#)*$+%, (- &'(( !$%,) " $% "# " $. "# 3%1')./$)1')/',-2')%//'/'3* *)''/')'4%+','/'),&'+','/'1'),'' '')4')//'/''%+','/'),3**')'2')//'/' '%&'+','/'1'),3*%<//'/'''45'6%%,*/'% 7')4 87')//'/''1')./$)1')/',3'')'//'% 1','$1,$487')//'/''%+','/'),&'+',' /'1'),3'')')/'''/'4%/)')% '(6/')%'/'/''+,'*/')%'%''%'(3%)%)%/)'%' %3'')'/)/*%4 '--5'#')#-+,9' 9') 8" +','/) @"B(8 @"B(8 @(!B8( @"B(8 @"B(8 @(!B8( @ @ @ @ A(8 @ A(8 @AA("8 49#5) 49#5) 456#)5 4#6#56") 4#6#56") 458#85) @8( @8( @( @8( @8( @( 4)5 4)5 45 4)5 4)5 45 4#6#5) 4#6#5) 458#)5 4#9#56") 4#9#56") 45)#85) 8""&'+','/1 . '--!5'#')#-1,$9' 9'&, 1')$, .-, , :,,;",;"#0 < 6/0 1 2 3 #''-'''./#'0) "414#8 !!"#$ %&'()*(+' )))#)*$+%, (- &'(( !$%,) " $% "# " $. "# 3%1')./$)1')/',-2')%//'/'3* *)''/')'4%+','/'),''')2')//'/'3** )''/')'45'6%%,*/'%7')4 87')9'&(1')./$)1')/',(+','/')#'' 3%%)/)')%):3'6'%)'))/6//')%4 ;3'(%)<:''/'')='':('/)4 '--5'#')#->$,'')?/' 9'&, 9'&, 1')$, .-, @ @ @ @8A!(B" @8A!(BB @(B( ! @( (8A @( (8A! @(8(B @( (8A @( (8A! @(8(B 458"5)78 458"5)76 4"59)59# 45656 45656 465"#"5 @!B(8 @!B(8 @ B8( @!B(8 @!B(8 @ B8( 9') 8" +','/) . 4"6#5) 4"6#5) 48#)5 4"6#5) 4"6#5) 48#)5 45"9578 45"9576 4"5)59# 459#659 459#659 465#8#5 , :,,;",;"#0 < 8, . 2 3 #''-9'C#-%'%&) "414#!8 !!"#$ %&'()*(+' )))#)*$+%, (- &'(( !$%,) " $% "# " $. "# 3%1')./$)1')/',-2')%//'/'3* *)''/')'4%+','/'),&'+','/'1'),'' '')4')//'/''%+','/'),3**')'2')//'/' '%&'+','/'1'),3*%<//'/'''45'6%%,*/'% 7')4 87')//'/''1')./$)1')/',3'')'//'% 1','$1,$487')//'/''%+','/'),&'+',' /'1'),3'')')/'''/'4%/)')% '(6/')%'/'/''+,'*/')%'%''%'(3%)%)%/)'%' %3'')'/)/*%4 '--5'#')#-+,9' 9') 8" +','/) @"B(8 @"B(8 @(!B8( @"B(8 @"B(8 @(!B8( @ @ @ @ A(8 @ A(8 @AA("8 49#5) 49#5) 456#)5 4#6#56") 4#6#56") 458#85) @8( @8( @( @8( @8( @( 4)5 4)5 45 4)5 4)5 45 4#6#5) 4#6#5) 458#)5 4#9#56") 4#9#56") 45)#85) 4"59)59# 4856#56#8 4656#"5)77 4656#"5 45#8)577 8""&'+','/1 . '--!5'#')#-1,$9' 9'&, 1')$, .-, , :,,;",;"#0 < $.;$'( .- 4"59)59# "414# 8 45)8)577 !!"#$ %&'()*(+' )))#)*$+%, (- &'(( !$%,) $% $. " "# " "# . 459)5 459)5 465#5 457875) 457875) 46597756 $2 . 4856)59# 4856)59# 495#56#8 4)56""5"87 4)56""5") 45885877 ==5 '2 $2 , :,,;",;"#0 < "414#88 4857756 #$#$%$&&$'() $'()*+$,,(- ( .!" !" !"# $%& 1 2 ,$ $1 3 $ , '1 1 $' 1 4 '% - 212 $ ,$ ' $ , - $' $% % '% % 5 ' % ' ' $ ' ' 23 242 2 23 5 1 2 % % % % % $1 3 % % % % % '1 1 % % % % % 1 4 % % % % - 212 % % % % % , 6 % % % % % ,& $& 4 4 4 4 2 23 242 2 23 4 / 0 *+ */0+ / 0 ,-.'-+ '.,-+ %%.%%+ #."!1$ , 6 ,& $& /!"!1$ !&% .'&(' #$#$%$&&$'() $'()*+$,,(- ( .!" !" !"# $%& % $, % % #."$67$ 1 2 $1 3 '1 1 ' $ ' % ' 5 % 1 4 - ' $ - % - 212 % % % % % , 6 % % % % % 5 3 )8 5 4 1 2 % % % % % $1 3 % % % % % '1 1 % % % % % ,& $& /!"$67$ 1 4 % % % % % - 212 % % % % % , 6 % % % % % ,& $& 4 4 4 4 4 5 3 )8 5 4 & !#."" 1 2 %$ ,5 '- %$ ' $1 3 $5 7 $5 , '1 1 5 , $- 5 1 4 '- $' $ '- - 212 % 5 ' % ' ' $ ' ' 389 2) 9 389 5 , 6 ,& $& .'&($' #$#$%$&&$'() $'()*+$,,(- ( .!" !" !"# $%& %$ ,5 $1 3 $5 '1 1 5 1 4 - 212 '- %$ ' 7 $5 , , $- 5 '- $' $ '- 7 % 5 ' % ' !" 1 2 , 6 ,& $& ' $ ' ' 389 2) 9 389 4 .'&('' #$#$%$&'&($)* $'()*$++(, ( $(,, !" !"# $%& 0 1 2( 2( $0 3 $' $' (0 0 $2 0 4 (5 6 101 % 2( % % $' % $2 % $2 % (5 % (5 % $ $ % $ % 6 6 % 6 % 123 123 4 123 4 0 1 % % % % % $0 3 % % % % % (0 0 % % % % % 0 4 % % % % % 6 101 % % % % % 5 7 % % % % % +& $& 4 4 4 4 4 123 123 4 123 4 - . +, +./, %%-%%, %-%%, - . %%-%%, #/"!0$ 5 7 +& $& -!"!0$ !&% -(/&)( #$#$%$&'&($)* $'()*$++(, ( $(,, !" !"# $%& % #/"$56$ 0 1 $0 3 (0 0 % % % 62 62 % 62 % 0 4 5 5 % 5 % 6 101 % % % % % 5 7 % % % % % 11 11 4 11 4 0 1 % % % % % $0 3 % % % % % (0 0 % % % % % +& $& -!"$56$ 0 4 % % % % % 6 101 % % % % % 5 7 % % % % % +& $& 4 4 4 4 4 11 11 4 11 4 & !#/"" 0 1 $ $ % $ % $0 3 (( (( % (( % (0 0 % % 0 4 $ $ % $ % 6 101 $ $ % $ % 6 6 % 6 % 37 37 4 37 4 5 7 +& $& -(/&)$( #$#$%$&'&($)* $'()*$++(, ( $(,, !" !"# $%& $ $ $0 3 (( (0 0 0 4 6 101 % $ % (( % (( % % % $ $ % $ % $ $ % $ % 6 6 % 6 % 37 37 4 37 4 !" 0 1 5 7 +& $& -(/&)(( !"# !"# $%&'()'*& %&'( "&+&"&( ,+&&(("( -'$) $ %&' !"# $ %&' !"# $ %&' !"# $ %&' !"# $ !"# .&%/ 141 0123'22 241 0'3'13! 241 0' '21 241 0' 1' 241 0' 1' 5$&(.&6 / !4 022'!31 342 02!'1 342 0'! 342 0'!2 342 0'!2 4 0 4 0 4 0 4 0 4 0 -'*..*& 4 -'*..*& 7$8%9" 9(/ )*"#+'&&$, 4 -'*&&*%& 4 -'*/ *& 4 " -'*..*./ 4 #"$#$%"$&'"&%()* !"#$"" %&' ( ") *&(%% " !" "+$++%(, "(,'," ",""-'- ",""-'- ",""-'- ,-+- ""+-- ""("$- ""("$- ""("$- "(-%%$ "(",%+ "''($ "''($ "''($ "%"%' ""%--$ "%('" "%('" "%('" . ,%4,%% 5 +4,%% 5 +4,%% 5 +4,%% 5 +4,%% 5 3.6 $-4$$%% 5 "(4"+%% 5 "(4"+%% 5 "(4"+%% 5 "(4"+%% 5 %4%%%% 5 %4%%%% 5 %4%%%% 5 %4%%%% 5 %4%%%% 5 ( ") ' ..)/ 0 12 ) ..)/ 03) 12 3)) ( ")( + 7/6)6 ( "$ , 3.)12 38.112 ) $("(++ $%",%+ $%(' $%(' $%(' % % % % % "(-%%$ "(",%+ "''($ "''($ "''($ $$'$ +"-'$ +%"$, +%"$, +%"$, 76)6)12 76)6112 ) %% " .) 09/31) "%% " )"" !"# $%&'()'*& +",- "&(( "&.(( /)&&(0 1&('%2&% -&$302 12&0234&&(& %&&-&1& 5$&46 ",- "&( 02#&%"&.( +7-8&%( "&.(( /)&&(0 1&('%2&% -&$302 12&0234&&(& %&&-&1& 7-&9)&( 5$&46 !" !# $ ! % ! % ! ' ' ' ' " * #$%&'(')& #++ ,- ! " !"###$% /&01203 *+!"### " . & ' ( ) ( ) .4 4. . ,' - &- ) ) ) ) ) ) ) ,' 4 - , (& , (& , (& , /&01203 . ##. ##. ##. ##. *+!"### ,4 4 (( 4 (( 4 (( 4 (( 4 133&3&03 . . ". ". ". *+./### , 4 ,4 4 ) 4 ) 4 ) 4 ,4 4 )( 4 ' 4 ' 4 ' 4 133&3&03 *+0 ./### 12.!03 #. #. #. ( ) . #. ( ) . 5 !"###$% 12.!03 , * #$%&'(')& #++ ,- ! " 26 !"###$% /&01203 5'4!'# 4 5'' 5' #' 5' '#4 5' '#4 *+!"### 7',+-,+(- 7)'+)'&+) 7)'+)(+,' 7)'+),+('- 7)'+),+('- 133&3&03 5'' 5'4"' ! 5'4#'!# 5'4#'!# 5'4#'!# *+./### 7)+&4&+&& 7'+-,+4 7)+4-(+( 7)+4-(+( 7)+4-(+( 7'+)4+&-) 7)&+'((+4&' 7)&+)+'& 7)&+)&+4, 7)&+)&+4, 12.!03 ,