Financial aspects of investment in livestock and pastures on irrigated farms by John Reichel A THESIS Submitted to the Graduate Faculty in partial fulfillment of the requirements for the degree of Master of Science in Agricultural Economics Montana State University © Copyright by John Reichel (1953) Abstract: The purpose of this study is to develop a method which may be used to determine the effect that alternative degrees of livestock-grassland type of farming would have upon the financial position of an irrigated farm unit. Part I develops the various aspects of the problem and thus provides a basis for the study. The basic concepts and principles of the theory of the firm are discussed. The relationship that exists between the firm theory and the budget method as a mean's of making empirical investigations is presented. • The budget method is described in the following pages. In Part II the results of a previous study are summarized and used as the basis for the analysis upon which the present study is centered. Three selected types of price movement are. applied to the "typical" farm organization. Costs and receipts are adjusted by the use of appropriate indexes. The analysis of each alternative for each year are presented in a series of annual budgets. The results of these budgets are used to make comparisons in changes in borrower-creditor equity. Part III draws the conclusion that any expansion of the livestock organisation by the use of borrowed funds would jeopardize the financial position of a farm operator. This part is also concerned with the general implications of the study for individual farmers and agricultural credit agencies. Last, it considers the limitations that can be associated with this type of study. ' FINANCIAL ASPECTS OF INVESTMENT IN LIVESTOCK AND PASTURES ON IRRIGATED FARMS by JOHN EFICHEL w A THESIS S ubm itted to th e ' G raduate F a c u lty in p a r t i a l f u l f i l l m e n t o f th e re q u ire m e n ts f o r th e d eg ree o f M aster of'"S cience i n A g r ic u ltu r a l Economics ‘a t . Montana S ta te C o lleg e - ■Approved: Chairman, Examining Committee Bozeman,- M ontana O cto b er, 1953 'i' HRIr1W WHilI . K37? ft 1T 2. c Y' ~ TABLE OF CONTENTS T itle !H S . L i s t o f T a b le s ...................................................................................................................... ^ L i s t o f F ig u r e s .............................................................................................................. Acknowledgements........................................................................................................................ ? A b s t r a c t ........................................................................................................................... P a rt I . I n tr o d u c ti o n ............................................................................................ A. The Problem ....................................................................................... 9 B. The Method......................................................................................... 10 C. The Theory o f th e Firm ................................................................ H I. D. P a rt I I . R e la tio n Between th e Budget and th e Theory o f th e F i r m . . . .................................................................. 13 The P ro d u c tio n Method o r P ro d u ctio n P la n ........................ 15 1. The Use o f th e Budget Method........................................ l5 2. D iv is io n s o f th e Farm B udget....................................... I? 3. In fo rm a tio n Needed f o r th e B udget............................. 17 U. F l e x i b i l i t y o f P ro d u c tio n .............................................. 18 E m p irical I n v e s t i g a t i o n ......................................................................... A. B. 21 Summary o f R e s u lts o f P rev io u s Study.................................. 21 1. Budget S y n th e s is .................................................................. 26 2. Crop P ro d u ctio n E xpenses................................................. 29 3. D ir e c t L iv e sto c k E xpenses.............................................. 32 The Budget A n aly ses.................................................................... 33 I. 37 Method o f A d ju s tin g R e c e ip ts and C o s ts ..................... 110381 3 T it le ■ 2. ■C. P a rt I I I . Page a. A djustm ent o f R e c e i p t s .. . . J . ............................ 37 b. A djustm ent o f C o s t s . . . . . . . . . ................................. 38 A djustm ent o f C osts, i n A lte r n a tiv e s I and 1 1 1 . . . 39 Y ear By Y ear E f f e c ts Upon In c o m e ........................ ...............' 39 k? D. The O p e ra to r’ s Cash P o s i t i o n . .............................^ E. Changes i n B o rro w e r-C re d ito r E q u i ty ................................... 30 F. Suimnary o f T a b le s ........................................................ 33 1. I n t e r p r e t a t i o n o f th e B alance S h e e t s . . . . ; . . . . . . . 37 2. I n t e r p r e t a t i o n o f A lte r n a tiv e No. I . . - . .................... 38 3. I n t e r p r e t a t i o n o f A lte r n a tiv e No. - I I I . . . . . ............. 38 . C o n c lu s io n s ................o .* ...* . A. B. G eneral I m p lic a tio n s o f th e S tu d y . ........... .......................... 63 1. For In d iv id u a l F a rm e rs .. . . . . . . . . . . . . . . . . . . . . . . . . 6b 2. For C r e d it A g e n c ie s ............................................. .. 63 L im ita tio n s o f th e S t u d y . . . . . . ................ .I. The Budget M ethod................................................................. A ppendix......................... 63 63 68 Appendix. A............... 69 A ppendix B . . . . . . . . . . . . ......................................................................... 88 Appendix C ..,. . . . o . . . . . . . . . . . . *».. 89 Appendix B .................................. ...................... 90 Appendix T a b le s ....................................................................................... 91 B ib liography. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9^6 it. - LIST OF TABLES T it le Number Page Budget Summaries o f R e c e ip ts and Expenses f o r O rig in a l and Three A lte r n a tiv e Farm O rg a n iz a tio n s ................ 22 ■ II Budget f o r Crop Producti on***ea*o****oo**5*o****o******** 2 rJ III Budget f o r L iv e s to c k P ro d u c tio n ........... .................................... ...... 28 Budget f o r Crop P ro d u c tio n E xpenses........... .. 29 Budget f o r L iv e s to c k Expenses 32 In v e n to r y o f M achinery, B u ild in g s , and Equipm ent*. * . . . . . » 33 I n d i r e c t and F ix ed Farm E x p e n ses............................................. 35 In d e x e s o f P r ic e s R eceiv ed , P r ic e s P a id , and R a tio o f P r ic e s R eceived to P r ic e s P a id ........... ............ ....................... .. 36 IX Annual E f f e c ts on Income w ith 1 9 5 0 -’52 P r ic e M o v em en t.... I4O X Annual E f f e c ts on Income w ith 1 9 3 0 -‘ 32 P ric e M o v em e n t.... I40 XI Annual E f f e c ts on Income w ith 1 9 ii0 -’ li2 P ric e Movement..... )|l I IV V VI VII V III X II n n XIV Loan Advances and Repayments as R e la te d to N et Cash Income D uring 1 9 5 0 -r52 P r ic e M ovement.' A lte r n a tiv e TjQ* I e e e o o e o ® e o o e o o e o e o o e e e o o e e e ® o » t o o ® o o O o e o » ® o o o o e Loan Advances and Repayments as R e la te d to Net Cash Income D uring 1950-^52 P ric e Movement. A lte r n a tiv e No. I l l . . . . 0. 0. . . , O . . . . . * . . . . . Loan Advances and Repayments as R e la te d to N et Cash Income D uring 1930-* 32 P ric e - Movement. A lte r n a tiv e o o o o o o o o o o o o o e o o o o o o e o o o o o o o o o o e o o o o o No.0 I- L. 1 xv XVI e e e e e o g o o o o o o o o o U5 o ' o e e HS Loan Advances and Repayments as R e la te d to Net Cash Income D uring 1 9 3 0 -'3 2 P ric e Movement, A lte r n a tiv e No. I l l ............................. .............................................................................. 1+7 Loan Advances and Repayments as R e la te d to Net Cash Income D uring 191+0-'1+2 P ric e Movement. A lte r n a tiv e No. I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1+8 Zo Number T itle Page XVU Loan Advances and Repayments as R e la te d to Net Cash Income D uring 19bO“Tb2 P ric e Movement. A lte r n a tiv e ' No. I l l ............................................ .............................................................. U9 In v e stm e n t and Net Worth o f th e Farm B usiness D uring th e Three Year P e rio d s . O rig in a l O r g a n iz a tio n ................ .... £2 In v e s tm e n t, In d e b te d n e s s and Net Worth o f th e Farm B u sin e ss During th e Three Year P e rio d s . A lte r n a tiv e No. I . ............................... .................................. ........................................... 53 XX ■ In v e s tm e n t, In d e b te d n e ss and Net Worth o f th e Farm B u sin e ss D uring th e Three Y ear P e rio d s . A lte r n a tiv e No. I I I . . . ............................... ................... .................................................. 5b XVlII XIX XXI XXII XJCEII XXIV E f f e c ts o f Three D if f e r e n t S e le c te d P r ic e Movements Upon th e Average I n c o m e ........................................... .................. 55 A ccum ulations o f Annual Income A v a ila b le f o r Savings o r Debt Payments D uring th e Three S e le c te d P e rio d s Under th e Three Farm O r g a n iz a tio n s ...................................... .. 56 A ccum ulations 3f Annual Income A v a ila b le A fte r Payments on Debt D uring th e Three S e le c te d P e rio d s u n d er th e Three Farm O r g a n iz a tio n s .................................................................' . . 57 P e rc e n t Change i n N et Worth and Changes i n Working R a tio s o f th e Three Farm O rg a n iz a tio n s D uring th e Three S e le c te d P e r i o d s . . . , ......... ..................... ................................ .. 59 APPENDIX TABLES I Budget Summary o f R e c e ip ts . O rig in a l O rg a n iz a tio n ............. .. 91 IX Budget Summary, o f R e c e ip ts . A lte r n a tiv e No. I , . . . . . ......... ' 92 . Ill Budget Summary o f R e c e ip ts . A lte r n a tiv e No, I I I . ................. 93 IV Budget Summary o f E xpenses. O rig in a l O rg a n iz a tio n ............... 9b V Budget Summary o f E xpenses. A lte r n a tiv e s I and I I I . . . . . . 95 6. LIST OF FIGURES Number 1 T itle Page R e la tio n o f S u b je c tiv e P r o b a b il ity ( f r e q u e n c y ) ' D is tr ib u tio n and U n c e r t a in ty ................................................... .. 79 2 R e la tio n o f Income to U n c e r ta in ty ............................ ................. 80 3 E q u ilib riu m i n S iz e o f F i r m . . . . . . . . . 86 ......... ....................... 7 ACKNOWLEDGEMENTS . The a u th o r w ishes to e x p re ss s p e c ia l th a n k s and a p p r e c ia tio n to . P r o fe s s o r C. Be B aker, whose a s s is ta n c e and guidance th ro u g h o u t th e w r iti n g o f t h i s t h e s i s h as been i n d i s p e n s a b l e ,. A s im ila r d e b t i s due to P r o f e s s o r s Me M. K elso , M.- C. T a y lo r, and Edward He Ward, th e o th e r members o f th e a u th o r 's t h e s i s com m ittee, f o r t h e i r h e lp f u l c r itic is m s and a d v ic e . F in a lly , th e a u th o r i s g r a te f u l t o C laren ce W. Jensen, f o r la y in g th e groundwork upon w hich t h i s t h e s i s i s b a se d . Any e r r o r s and o m issions i n t h i s s tu d y a re e n t i r e l y th o se o f th e a u th o r. A' oJ O 8. ABSTRACT The purpose o f t h i s s tu d y i s to d ev elo p a method w hich may be u s e d to d eterm in e th e e f f e c t t h a t a l t e r n a t i v e d e g re es o f liv e s to c k - g r a s s la n d ty p e o f farm in g would have upon th e f i n a n c i a l p o s itio n o f an i r r i g a t e d farm u n it. P a r t I d ev elo p s th e v a rio u s a s p e c ts o f th e problem and th u s p ro v id e s a b a s is f o r th e s tu d y . The b a s ic c o n ce p ts and p r in c ip le s o f th e th e o ry o f th e fir m a re d is c u s s e d . The r e l a t i o n s h i p t h a t e x i s t s betw een th e firm th e o ry and th e b u d g et method as a mean's o f making e m p iric a l in v e s tig a tio n s i s p re s e n te d . • The b u d g et method i s d e s c rib e d i n th e fo llo w in g p ag es. I n P a r t I I th e r e s u l t s o f a p re v io u s s tu d y a re summarized and u sed as th e b a s i s f o r th e a n a ly s is upon which th e p r e s e n t s tu d y i s c e n te re d . Three s e le c te d ty p e s o f p r ic e movement a re . a p p lie d to th e " ty p ic a l" farm o r g a n iz a tio n . C osts and r e c e i p t s a re a d ju s te d by th e u se o f a p p ro p ria te in d e x e s . The .a n a ly s is o f each a l t e r n a t i v e f o r each y e a r a re p re s e n te d i n a s e r i e s o f annual b u d g e ts. The r e s u l t s o f th e s e b u d g ets a re u se d to make com parisons i n changes i n b o r r o w e r - c r e d ito r e q u ity . P a r t I I I draws th e c o n c lu s io n t h a t any ex p an sio n o f th e liv e s to c k o r g a n is a tio n by th e u se o f borrow ed fu n d s would je o p a rd iz e th e f in a n c ia l p o s i t i o n o f a farm o p e r a to r . T h is p a r t i s a ls o concerned w ith th e g e n e ra l im p lic a tio n s o f th e s tu d y f o r in d iv id u a l fa rm e rs and a g r i c u l t u r a l c r e d i t a g e n c ie s . L a s t, i t c o n s id e rs th e l i m i t a t i o n s t h a t can be a s s o c ia te d w ith t h i s ty p e o f s tu d y . 9 PART I . INTRODUCTION The Problem When a fa rm e r s h i f t s from one e n t e r p r i s e , o r system o f fa rm in g , to a n o th e r, he ru n s in to a c a p i t a l problem . He may need a d d itio n a l o p e ra tin g c a p i t a l , o r th e ad ju stm en t may r e q u ir e new f ix e d c a p it a l o u tla y . Adding a d a iry -h o g e n te r p r is e o f te n p r e s e n ts th e l a t t e r c a p it a l problem . The pu rpose o f t h i s s tu d y i s to determ in e th e f i n a n c i a l p o s itio n ( le v e l and s t r u c t u r e o f e q u ity ) r e q u ir e d , u n d er d i f f e r e n t k in d s o f a n tic ip a te d p r ic e and. c o s t r e l a t i o n s h i p s , to j u s t i f y s h i f t s from a cash crop system o f farm ­ in g to a l t e r n a t i v e d e g re es o f li v e s t o c k ( d a ir y - h o g ) - g r a s s la n d ty p e o f farm in g on i r r i g a t e d fa rm s. V a ria tio n s in y ie ld s a n d /o r p r ic e s r e s u l t i n low n e t incomes (o r p e rh a p s even a n e g a tiv e incom e) i n some y e a r s , and i n v e ry h ig h incomes i n o th e r y e a r s . • The wide v a r i a t i o n s o f income r e l a t i v e to th e h ig h e r f ix e d c o s ts , p lu s th e in d e b te d n e s s which may be n e c e s s a ry i n s h i f t i n g to a d a ir y —hog o p e ra tio n may fo r c e th e fa rm e r in to in s o lv e n c y d u rin g th e low income y e a r s . The farm er must e v a lu a te h is re s o u rc e s a c c u r a te ly i n term s j*. ■o f lo a n v a lu e to d eterm in e th e e x te n t' o f in d e b te d n e s s which he may s a f e ly in c u r . Given an u n c e r ta in t y s e t t i n g , th e optimum p la n f o r any in d iv id u a l d epends, among o th e r th in g s , on h is p s y c h o lo g ic a l makeup, h i s c a p it a l p o s i t i o n and th e ends he w ish es to m axim ize. W ill " s u r v iv a l o f th e firm " 10, or m axim ization o f p r o f i t s be th e ends Of p rod u ction ? I / P r o f i t s c o n s t i­ t u t e a g o a l in te r m e d ia te t o th e a tta in m en t o f u t i l i t y on many farm s. Among o th e r g o a ls i s th e d e s ir e f o r s e c u r it y which g iv e s r i s e to an attem p t f o r co n tin u o u s or r e g u la r income r a th e r than th e p o s s i b i l i t i e s o f s h o r t-r u n , maximum p r o f i t s . On th e o th er hand, s u r v iv a l may be regarded as an in te r m e d ia te end. . S u r v iv a l o f th e firm in th e s h o r t - n m i s a means o f m axim izing r e tu r n s over a p e r io d o f s e v e r a l y e a r s . W hile s u r v iv a l as an. end may be c o m p e titiv e w ith p r o f i t m axim ization in th e sh o r t-r u n , sh o r t-r u n s u r v iv a l i s complementary w ith p r o f i t m axim ization in th e lo n g ru n . . P re ca u tio n a ry m easures employed b y farm ers i n a ttem p tin g t o guaran­ t e e s u r v iv a l may outw eigh any sm a ll changes in p r ic e r e la t io n s h ip s in th e u se o f reso u rce s. When p ro d u ctio n and income are v a r ia b le , two a lt e r n a t i v e s f o r p la n ­ n in g farm p ro d u ctio n and fa m ily e x p en d itu res are open. A p la n Can be adopted w hich ( l ) in v o lv e s la r g e v a r ia t io n s from yea r to y ea r b u t a llo w s a g r e a te r average n e t income over tim e , or (2 ) r e s u l t s i n (a ) sm a lle r v a r ia tio n s betw een y e a r s , and (b ) a lo w er average income over a l l y e a r s . The Method Comparisons are made betw een th e e f f e c t t h a t th r e e s e l e c t e d ty p e o f p r ic e movements would have upon th e income and s o lv e n c y o f th e farm er o f I / S c h ic k e le d e f in e s "farm s u r v iv a l end" i n o p e r a tio n a l term s i n t h i s ways "To manage p r o d u c tio n , in v e n t o r ie s , cash r e s e r v e s and a c c e s s t o o u ts id e fu n ds so a s to m inim ize th e p r o b a b ilit y o f a r i s k l o s s la r g e enough t o ' ren d er th e farm er in s o lv e n t " . See R ain er S c h ic k e le , "Farmers' Adapta­ t io n s to Income U n c e r ta in ty " , Jou rn al o f Farm Econom ics, XXXII, A ugust, 19^0, p . -363. 11. th r e e d i f f e r e n t a l t e r n a t i v e farm o r g a n iz a tio n s . The " o r ig in a l" o rg a n iz a ­ t i o n was th e one found to be th e .m o s t p r e v a le n t in th e a re a o f s tu d y . The a l t e r n a t i v e o rg a n iz a tio n s s e le c te d a re concerned w ith v a ry in g d e g re es o f in c r e a s e i n li v e s t o c k o r g a n iz a tio n , w hich r e q u ire d a d d itio n a l o p e ra tin g c o s ts and new f ix e d c a p i t a l o u tla y s . From a l t e r n a t i v e farm b u d g ets p r e v io u s ly o rg a n iz e d l / an a tte m p t w ill, be made to d eterm in e th e e f f e c t d i f f e r e n t ty p e s o f p r ic e movements would have had upon th e n e t farm income f o r th e p a r t i c u l a r ty p e and s iz e o f farm s c o n sid e re d . ' Any a d d itio n a l in v e stm e n t i n p a s tu r e s , l iv e s to c k and equipm ent had been made in 1 9 ^ 8 -' lt9. I t w i l l be assumed t h a t any a d d itio n a l in v e stm e n t would be made th ro u g h th e u s e o f borrow ed c a p i t a l . The e f f e c t o f v a ry in g n e t farm incomes upon th e e q u ity p o s i t i o n . w i l l be n o te d to d eterm in e w hether th e e n t i t y o f th e firm 2/ can be m a in ta in e d w ith th e ty p e o f p r ic e movements a p p lie d . The Theory o f th e Firm 3 / The b a s ic co n cep ts and p r i n c i p l e s o f th e th e o ry o f th e firm p ro v id e ]/ ^ gee C laren ce Ti. J e n s e n , The Economics o f P a s tu re I n t e g r a t i o n on I r r i g a t e d Farm s, Montana S ta te C o lleg e E xperim ent' S ta tio n ,' Mimeograph C ir . 67, Bozeman, M ontana, J u ly , 1952. 2/ The e n t i t y o f th e fir m may be d e fin e d i n te rm s "o f m a in ta in in g th e v a lu e o f th e firm as e x p re ss e d b y th e d if f e r e n c e betw een t o t a l a s s e t s v alu e and o u ts ta n d in g l i a b i l i t i e s . For. an e la b o r a tio n on t h i s p o in t, see C. B. B aker, Government P a r t i c i p a t i o h i n th e S upply o f S h o rt Term C re d it f o r A g r ic u ltu r e , U n p u b lish ed Ph.D . t h e s i s , U n iv e r s ity o f C a l if o r n ia , p p. 1 9 2 -3 . 2/ For a more d e t a i l e d d is c u s s io n o f th e th e o ry , see A ppendix A« 12. t o o l s f o r d eterm in in g th e optimum a l l o c a t i o n o f r e s o u r c e s . S in ce an i r r i ­ g a te d farm , c h a r a c t e r i s t i c a l l y , i s i n a p u r e ly c o m p e titiv e p o s it io n w ith regard to o th e r a g r ic u lt u r a l firm s f o r th e purchase o f in p u ts and s a le o f o u tp u ts , th e d is c u s s io n may be li m it e d t o a firm i n pure c o m p e titio n . A s e t o f fu n c tio n a l r e l a t io n s h ip s may be d e r iv e d from v a r io u s com binations o f f a c t o r s f o r th e p ro d u ctio n o f a p roduct or p r o d u c ts. The fu n c tio n a l r e la t io n s h i p o f a v a r ia b le f a c t o r in com bination w ith c e r t a in - f ix e d f a c ­ to r s i n th e p ro d u ctio n o f a p rod u ct i s e v e n t u a lly s u b je c t to th e law o f d im in ish in g r e t u r n s . The a p p lic a t io n o f p r ic e s to th e m argin al a n a ly s is d e r iv e d from th e th e o r y p r o v id e s a b a s is f o r making a c h o ic e betw een a l t e r n a t i v e s which i s b ased on c e r t a in m axim izing and m in im izin g c o n d it io n s . The m axim izing c o n d itio n i s t h a t m arginal c o s t must be eq u ated to p r ic e o f o u tp u t. The m in im izin g c o n d itio n i s t h a t th e p r o p o r tio n a te com bination o f f a c t o r s must be th e ch e a p e st com bination o f f a c t o r s t h a t y i e l d a g iv en q u a n tity o f p ro d u ct, l / Where th e ch o ic e i n v o l v e s “th e a l l o c a t i o n o f g iv e n r e s o u r c e s betw een com peting p ro d u c ts, maximum v a lu e p rod u ct ( n e t o f th e v a r ia b le reso u rce c o s t ) i s a t t a in e d when th e m arginal r a t e o f p rod u ct s u b s t it u t io n i s in ­ v e r s e l y eq u al to t h e prod u ct p r ic e r a t i o . The b r i e f d is c u s s io n above p r e s e n ts th e ca se f o r th e a ll o c a t io n o f g iv e n r e s o u r c e s and m a xim ization o f p r o f i t s where p e r f e c t knowledge e x ists . The assum ption o f a f i x e d q u a n tity o f r e s o u r c e s and p e r f e c t knowledge must be l i f t e d to an a ly ze th e problem . Y ie ld s and p r ic e s in I / ' See. A ppendix A f o r an e la b o r a tio n o f th e s e c o n d it io n s . 13. a g r ic u ltu r e a re u n c e r ta in and v a ry from y e a r to y e a r . The e f f e c t o f adding a n o th e r v a r ia b le f a c t o r (borrow ed fu n d s) upon ( I ) th e c o s ts , ( 2) th e r e v ­ en ue, (3) th e o u tp u t o f p ro d u c ts , and (I*) th e new e q u ilib riu m p o s itio n w ith r e s p e c t to th e p r o p o r tio n in g o f v a r ia b le f a c t o r s betw een p ro d u c ts m ust be a n aly z e d w ith some degree o f s u b je c tiv e p r o b a b i l i t y . The e f f e c t o f su b se q u e n t p r ic e v a r i a t i o n s , e s p e c i a l l y w here c a p it a l . i s borrow ed, becomes im p o rta n t i n m a in ta in in g e n t i t y o f th e fir m , as w e ll as m axim ization o f p r o f i t s . The e x te n s io n o f c a p i t a l by le n d e r s i s de­ p en d en t upon c e r t a i n a t t r i b u t e s o f th e borrow er as w e ll as th e economic . p o s i t i o n o f th e le n d e r s . "The p r i n c i p l e o f in c r e a s in g r i s k " l / p la c e s a l i m i t a t i o n upon th e u se o f borrowed c a p i t a l . T his " p r in c ip le " i s r e f l e c t e d i n two phenomena a s s o c ia te d w ith u n c e r ta in t y . One, r i s k a v e r s io n , i s th e s i t u a t i o n i n w hich l i m i t a t i o n s a re imposed i n t e r n a l l y t o th e a c q u is itio n and u se o f r e s o u r c e s . The o th e r , c a p it a l r a t i o n i n g , i s th e s i t u a t i o n i n w hich l i m i t a t i o n s a re imposed e x t e r n a l l y to th e a c q u is itio n and u se o f re so u rc e s. R e la tio n Between th e 'B u d g e t and th e Theory o f th e Firm The th e o ry o f th e fir m i s d i f f i c u l t to u se e m p ir ic a lly . However, th e m arg in al a n a ly s is as dev elo p ed i n th e th e o ry o f th e fir m p ro v id e s a b a s is f o r making a com parison o f c o s ts and r e tu r n s i n any e n te r p r is e th ro u g h th e b u d g et m ethod. The th e o r y does n o t p ro v id e a sim ple acco u n t­ in g te c h n iq u e , b u t i t does p ro v id e a method o f re a so n in g t h a t can be I / M. K a le c k i, "E ssays iti th e Theory o f Economic F lu c tu a tio n s " , A lle n & Ui1Win, London, 1939, pp. 93-106. in c o rp o ra te d i n t o th e b u d g et a n a ly s is . Ttie d is c u s s io n o f th e b u d g et m ethod and th e method o f s u b s t i t u t i o n i n th e b u d g e tin g p ro c e s s i s c o n ta in e d i n th e s e c tio n fo llo w in g . The b udget method i s a means f o r t e s t i n g com binations o f a v a ila b le re s o u rc e s i n term s o f th e p ro s p e c tiv e income flo w s t h a t can be d e riv e d from a l t e r n a t i v e o r g a n iz a tio n s . T h is i s c o n s is te n t w ith th e b a s ic assump­ t i o n o f th e th e o ry o f th e fir m i n th e sen se t h a t p r o f i t s c o n s ti tu te one o f th e e n tr e p r e n e u r ia l g o a ls . The t e s t i n g o f d i f f e r e n t com binations o f re so u rce s, i s analogous to d e te rm in in g th e m a rg in a l r a t e o f s u b s t i t u t i o n o f f a c t o r s and m in im iza tio n o f c o s t f o r any l e v e l o f o u tp u t as s e t up by th e th e o ry o f th e fir m . Use o f th e . m a rg in a l a n a ly s is p r e s e n ts some d i f f i c u l t i e s as a p p lie d i n th e method o f s u b s t i t u t i o n . . The th e o ry assumes t h a t in p u ts can be a p p lie d i n i n f i n i t e s i m a l am ounts. T h is assum ption i s n o t c o m p letely a p p lic a b le to some f a c t o r s o f p ro d u c tio n i n a g r i c u l t u r e , such as b u ild in g s and eq u ip ­ m ent. T h is s i t u a t i o n can be somewhat a l l e v i a t e d by th e a d d itio n o f s m a lle r s iz e u n i t s . The s u b s t i t u t i o n o f a l t e r n a t i v e o rg a n iz a tio n s and com paring the. n e t farm incomes o f d i f f e r e n t com binations o f e n te r p r is e s can be compared toth e p r i n c i p l e i n th e th e o ry t h a t s e t s f o r t h th e c o n d itio n s f o r m axim izing p r o f i t s from com peting p ro d u c ts t h a t a re produced by a g iv en s e t o f r e ­ s o u rc e s . The b udget method does n o t p r e s e n t sim ple u n q u e stio n e d s o lu ­ t i o n , b u t i t does im p ly rough e s tim a te s o f p ro d u c t s u b s t i t u t i o n . I n s p i t e o f th e e m p iric a l sh o rtco m in g s t h a t may e x i s t betw een th e th e o ry and th e b u d g e t m ethod, th e co n cep t o f th e th e o ry o f th e firm i s ' ' ' in v a lu a b le a s a g u id e to o rg a n iz in g a budget* W ith t h i s r e l a t i o n i n mind th e n e x t s te p s h a l l be to develop a m ethodology f o r d e te rm in in g th e e f f e c t t h a t in d e b te d n e s s and v a ry in g amounts o f n e t farm income w ith a l t e r n a t i v e d e g re es o f li v e s t o c k o rg a n iz a tio n w i l l have upon th e e q u ity p o s itio n , n e t w o rth , and so lv en c y o f th e firm . T h is w i l l be accom plished by th e u se o f th e b u d g et m ethod. The P ro d u c tio n Method o r P ro d u c tio n P la n A budget p la n i s a d e f i n i t e p la n f o r th e u se o f re s o u rc e s d u rin g some f u tu r e p e rio d o f tim e . The s p e c i f i c purpose o f th e b u d g et i s to e s tim a te r e tu r n s m ost l i k e l y under a g iv en system o f o rg a n iz in g o r managing a farm . The p la n sh o u ld be o rg a n iz e d to ach iev e any g o a ls ^ a p p ro p ria te ” to a g iv en s i t u a t i o n , and th u s maximize th e " s u r p lu s e s '^ i n term s o f th e s e g o a ls , p ro ­ duced by th e re s o u rc e s over a p e rio d o f s e v e ra l y e a r s . . I / The b u d g e t i s th e p la n n in g phase o f farm in g c a r r ie d o u t b efo reh an d on" ■paper o r i n th e mind. n e t incom e. R e s u lts o f th e p la n a re m easured i n term s o f some The farm er does n o t p la n to produce a c e r t a i n d o l l a r 's w o rth o f a c ro p , b u t e s tim a te s t h a t a c e r t a i n number o f a c re s w i l l y i e l d a c e r ­ t a i n p h y s ic a l q u a n tity o f p ro d u c t. The c r i t e r i a o f ch o ice betw een com­ p e tin g e n t e r p r i s e s a re th e l e v e l , and w ith p ro p e r a p p lic a tio n , v a r i a t i o n o f n e t income from th e a v a ila b le r e s o u r c e s . The Use o f th e Budget Method The budget method i s a to o l u se d i n farm management f o r t e s t i n g l/ Time p e rio d v a r ie s w ith th e problem . 16, co m binations o f re s o u rc e s i n term s o f th e p ro s p e c tiv e income flo w s t h a t can be d e riv e d from a l t e r n a t i v e o rg a n iz a tio n s # The budget method may be u s e d to compare ( l ) a l t e r n a t i v e p la n s o f a new farm b u s in e s s , o r ( 2) a l t e r ­ n a tiv e o r g a n iz a tio n s f o r a "going" farm b u s in e s s . I / An o r g a n iz a tio n a l change may be c o n s ti tu te d by a d i f f e r e n t p ro p o r tio n o f e n t e r p r i s e s , d i f f ­ e r e n t p r a c t i c e s and methods o f p ro d u c tio n , d i f f e r e n t schemes f o r s o i l c o n s e rv a tio n , or, n e t a d d itio n s to th e t o t a l q u a n tity o f re s o u r c e s employed, to g e th e r w ith th e v a rio u s means by which th e y may be a c q u ire d . E n te r p r is e s may produce c o m p e titiv e in d e p en d e n t p ro d u c ts w ith c o n s ta n t o r in c re a s in g r a t e s o f s u b s t i t u t i o n ; th e y may a ls o produce com plem entary•o r supplem ent­ a r y p ro d u c ts . The method o f s u b s t i t u t i o n i s g e n e r a lly th e method u sed to s e l e c t betw een com peting e n t e r p r i s e s . 2/ The s u b s t i t u t i o n method c o n s is ts o f co m p le tely o r p a r t i a l l y s u b s t i ­ t u t i n g f o r an e x i s t i n g e n t e r p r i s e o r g a n iz a tio n a d i f f e r e n t com bination o f e n t e r p r i s e s and checking th e v a lu e o f th e r e s u l t s upon th e t o t a l n e t income flo w s o f th e farm . Since o n ly v a r ia b le c o s ts a re r e le v a n t to c u r r e n t management d e c is io n s , i t i s o n ly n e c e s s a ry to c o n s id e r th e v a r i ­ a b le c o s ts i n th e method o f s u b s t i t u t i o n . The farm er m ust sometimes make a ch o ice o r compromise betw een t h e ' l e v e l o f income and th e s t a b i l i t y I/ Andrew Boss and George A. Pond, Modern .Farm Management P r in c i p le s and P r a c tic e , The Webb. P u b lis h in g C o., S t. P a u l, M inn., 19U7j PP. 198-222* 2/ O ther methods o f farm p la n n in g a re th e ( l ) method o f d i r e c t com pari­ son, and (2 ) s ta n d a rd com parison o f farm e n t e r p r i s e s . .For a d is c u s ­ s io n o f th e s e m ethods, see G. W. F o r e s te r , Farm O rg a n iz a tio n and Management, P r e n tic e - H a ll, I n c . , New York, 1949, PP« 97-15)0. 17 w hich he d e s ir e s when he makes d e c is io n s re g a rd in g th e a b s o lu te and r e l a ­ t i v e s iz e o f e n t e r p r i s e Se D iv is io n s o f th e Farm Budget G e n e ra lly th e farm b u d g e t i s broken down in th e th r e e fo llo w in g d i v i s i o n s , v i z . , th e crop p la n , th e li v e s t o c k p la n , and th e i n d i r e c t and f ix e d e x p en se s, l / These p a r t s a re th e n summarized in to an a g g re g a te i n th e budget summary. The o rg a n iz a tio n o f competing e n te r p r is e s w ith in th e c ro p s and l i v e s t o c k e n t e r p r i s e s and betw een th e s e e n t e r p r i s e s sh o u ld be so a rra n g e d t h a t th e " n e t m a rg in a l r e tu r n " from each i s eq u al f o r a l l o f th e re s o u rc e s em ployed. In fo rm a tio n Needed f o r th e Budget The in fo rm a tio n needed f o r b u d g et a n a ly s is can be c l a s s i f i e d in to th e two b ro ad c a te g o r ie s o f p ro d u c tio n d a ta and p r ic e d a ta . On th e p ro d u c tio n s i d e , th e fa rm e r m ust c o n s id e r th e te c h n ic a l p o s s i b i l i t i e s o f p ro d u c tio n betw een com peting, com plem entary, o r supplem entary e n t e r p r i s e s from th e e x te n t and c o n d itio n o f a v a ila b le farm re s o u rc e S --Ia n d , la b o r , c a p i t a l , equipm ent, and e n tr e p r e n e u r ia l a b i l i t y . The in p u t- o u tp u t r e l a t i o n s h i p o f crops and l i v e s t o c k r e p r e s e n t e x p e c ta tio n s f o r a tim e span r e le v a n t to th e problem a t hand. The p ro d u c tio n fu n c tio n s a re u n c e r ta in , b u t th e y may be b ased upon average y ie ld s f o r th e p a s t 5 o r 10 y e a r s , o r th e y may be b ased on some "nbrm al" y e a r . W hatever method i s ad o p ted , th e in fo rm a tio n sh o u ld be r e l i a b l e and a d a p ta b le to th e q u a l i t y a n d .q u a n tity o f re s o u rc e s I/ John A. H opkins, E lem ents o f Farm.Management, P r e n tic e - H a ll, I n c . , New Y ork, I S h l3 PP« 113-ho 18 (e x p e c te d to be) a v a ila b le th ro u g h tim e . The c a te g o ry o f p r ic e d a ta i s concerned W ith p u ttin g p r ic e s on th e in p u ts and th e o u tp u ts . S ince f u tu r e p r ic e s a re u n c e r ta in , th e e x p ec te d p r ic e becomes a " s u b je c tiv e p r e d ic tio n " on th e p a r t o f th e farm er w ith a p r o b a b i l i t y d i s t r i b u t i o n t h a t i s c o n d itio n e d by th e g e n e ra l economic con­ d i t i o n s and governm ent p r ic e su p p o rt program s I / , and e n te r s th e d e c is io n f u n c tio n s u b je c t to th e in d iv id u a l’s p s y c h o lo g ic a l makeup, h i s f in a n c ia l p o s i t i o n , and th e ends to be m axim ized. A lthough p r ic e s a p p lie d to in p u ts and o u tp u ts i n b u d g e tin g a re alw ays " e x p e c ta tio n s " r a t h e r th a n " a c tu a l" , th e y may be b a se d on h i s t o r i c a l p r ic e b e h a v io r. I t i s im p o rta n t t h a t th e p r ic e r e l a t i o n s h i p betw een, as w e ll as w ith in , th e in p u t- o u tp u t r e l a t i o n ­ s h ip s i s c o n s is te n t, X t w i l l be th e r e l a t i v e y i e l d s , p r i c e s , and c o s ts ta k e n to g e th e r w hich d eterm in e th e m ost p r o f i t a b l e crop and liv e s to c k e n te rp ris e s . 2 / The movement o f p r ic e s i s a s u b je c t w hich m ust be g iv en p a r t i c u l a r a t t e n t i o n by th e fa rm e r i f a w ise ch o ice o f e n t e r p r i s e i s to be made. F l e x i b i l i t y o f P ro d u c tio n The em phasis in th e b u d g et method h as been upon th e b a la n c e needed to maximize th e n e t farm incom e. B ut when p ro d u c tio n and income are v a r i ­ a b le , due to th e u n c e r t a i n t y o f p r ic e s and y i e l d s , th e fa rm e r may fo llo w a more c o n s e rv a tiv e p la n in o rd e r to g u a ra n te e s u r v iv a l, l/ 2/ A p la n may be D. B. W illia m s, " P ric e E x p e c ta tio n s and R e a c tio n s to U n c e rta in ty by Farm ers in I l l i n o i s " , J o u rn a l o f Farm Economics, Vol. XXXIII, Feb. 1951, P . 237. John A. Hopkins and E a r l 0 . Heady, Farm R eco rd s, T h ird E d itio n , Iow a S ta te C o lleg e P re ss,.A m e s, Iow a, 19h9, p p . I h - l 5 . 19. adopted w hich r e s u l t s i n s m a lle r v a r i a t i o n s betw een y e a rs even i f i t p ro ­ v id e s a lo w e r income o v er a l l y e a r s . income f o r s t a b i l i t y o f incom e. The fa rm e r may s a c r i f i c e l e v e l o f D iffe re n t" c o m b in a tio n s o f c a p i t a l 5 w ith re g a rd to l i q u i d i t y , w i l l r e s u l t i n firm s w ith d i f f e r e n t d e g re e s o f f l e x i ­ b ility . L i q u i d i t y i n a s s e t s tr u c t u r e may a ls o be c o n sid e re d a form o f fin a n c ia l f l e x i b i l i t y . sh o ck s. L i q u id ity can be u s e d to c o u n te ra c t economic Cash o r c r e d i t i s a ls o needed i n o rd e r to c a r r y on c u r r e n t p ro ­ d u c tio n and o th e rw ise f a c i l i t a t e c u r r e n t o p e r a tio n . F l e x i b i l i t y can be p ro v id e d by e s ta b lis h in g a ty p e o f p l a n t t h a t allo w s f o r g r e a te r s u b s t i t u t i o n o f e n t e r p r i s e s . P ro d u c tio n p o s s i b i l i t i e s open a f t e r s e l e c t i o n o f a s p e c ia liz e d p la n a re l i m i t e d i n th e s h o r t- r u n , due to th e te c h n ic a l l i m i t a t i o n s o f s p e c ia liz e d re s o u r c e s . The a d o p tio n o f a f l e x i b l e p la n a llo w s th e firm to a d ju s t p ro d u c tio n to changing p r ic e ra tio s . A s h o r t - l i v e d re s o u rc e p ro v id e s a g r e a te r tim e f l e x i b i l i t y th a n a d u ra b le re s o u r c e . I f a change i n p la n s i s b ro u g h t ab o u t by a.change i n th e p r ic e s o f com peting p ro d u c ts , th e o p e ra to r does n o t s a c r i f i c e as g r e a t an in v e stm e n t i n th e s h o r t - l i v e d re s o u rc e as he may i n th e d u ra b le re s o u rc e . I t i s assumed t h a t th e "durable re s o u rc e has a h ig h e r i n i t i a l t o t a l c o s t. A good example o f p ro d u c t f l e x i b i l i t y i s th e s e le c tio n o f d u al purpose cows in s te a d o f d a ir y cows to allo w a sw itch betw een b e e f and b u t t e r f a t as p r ic e r a t i o s v a ry . Some ty p e s o f li v e s t o c k p ro d u c tio n have l e s s f l e x i b i l i t y th a n do some o f th e annual c ro p s . I n a d d itio n to a f l e x i b l e m u ltip le - p ro d u c t p l a n t , d i v e r s i f i c a t i o n can be accom plished by s e le c tin g e n t e r p r i s e s i n f ix e d p ro p o rtio n s o v er tim e . The prem ise o f t h i s id e a i s t h a t i f th e r e tu r n s a re low i n one 20 c ro p , th e r e tu r n s in a n o th e r may be h ig h , due to th e r e l a t i v e p r ic e changes o f p ro d u c ts o v er tim e and changes of. y i e l d s , o f . p ro d u c ts . 21 ■PART i t ; EMPIRICAL INVESTIGATION .Summary o f R e s u lts o f P rev io u s Study The p r e s e n t s tu d y i s b ased on a p re v io u s s tu d y made to d eterm in e th e m ost p r o f i t a b l e p ro p o r tio n o f p a s tu r e s and cash crops i n an i r r i g a t e d farm o r g a n iz a tio n , l / T h ir ty sample farm s were drawn from th o se h av in g seed ed i r r i g a t e d p a s tu r e s alo n g th e Y ellow sto n e R iv e r i n S t i l l w a t e r and Yellow­ sto n e c o u n tie s o f M ontana, On th e a v erag e , as o f 19U8, th e s e farm s con­ ta in e d about 120 a c re s o f i r r i g a t e d la n d . a s th e " t y p i c a l 11 farm . T h is was th e s iz e t h a t was u sed The i r r i g a t e d la n d was u sed f o r cro p and p a s tu r e i n th e fo llo w in g p r o p o r tio n s s Sugar b e e t s ----------------------------------------- - 32 p e r c e n t Hay and p a s tu r e --------- ------------------------------'31 p e r c e n t G rain --------------------------- ---------------------------- 28 p e r c e n t Fence l i n e s , ro a d s , i r r i g a t i o n d itc h e s , fa rm s te a d , e t c . ----------------- — 9 per cent - Farm r e tu r n s and c o s ts w ere c a lc u la te d on th e b a s is o f average p r ic e s f o r 1 9 L 8 -'L 9 . These a v erag e s were a p p lie d to a farm " ty p ic a l" o f th e a r e a . T his o r g a n iz a tio n was th e n u se d a s a b a s is f o r com paring a l t e r n a t i v e o r g a n iz a tio n s which m ight be s e t up: I n th e a re a . I n c re a s e d y ie ld s d e riv e d from h a v in g fo ra g e s i n th e r o t a t i o n were n o t c a lc u la te d f o r th e a l t e r n a ­ t i v e o r g a n iz a tio n s . S ince d a ir y in g was fo u n d to be th e m ajor liv e s to c k e n t e r p r i s e , i t was u s e d i n th e b u d g ets f o r th e a l t e r n a t i v e farm o rg a n iz a ­ tio n s . I/ Comparison o f incom es from a l t e r n a t i v e o r g a n iz a tio n s b a se d on Jensen, op. c i t , , p,. 1 7. - 22 p r ic e s and c o s ts was th e n made. The b u d g et summaries f o r th e o r ig i n a l and th r e e a l t e r n a t i v e o rg a n iz a tio n s a re g iv en in Table I . I / Table I . O rg a n iz a tio n O rig in a l Farm O rg a n iz a tio n A lte r n a tiv e No. I A lte r n a tiv e No. I I Budget Summaries o f R e c e ip ts and Expenses f o r O rig in a l and Three A lte r n a tiv e Farm O rg a n iz a tio n s . Expenses R e c e ip ts Crops D airy-H og Home Consumed TOTAL Crops D airy-H og Home Consumed TOTAL Crops D airy-H og Home Consumed TOTAL $ 6,773 U,025 502 $11,300 $ 215 13,161 502 $14,133 $13,704 280 $13,981+ - A lte r n a tiv e No. H I Crops D airy-H og Home Consumed TOTAL $ 2,974 14,304 502 $17,700 Crops Dairy-Hog I n d i r e c t and F ix ed TOTAL $ 4,067 549 2,613 $ 7,229 NET FARM INCOME $ 4,071 Crops Dairy-Hog I n d i r e c t and F ix ed TOTAL $ NET FARM INCOME $ 5,733 Crops Dairy-Hog I n d i r e c t and F ix ed TOTAL $ 7,502 143 2,983 $10,620 NET FARM INCOME $ 3,356 Crops Dairy-Hog I n d i r e c t and F ix ed TOTAL $ 2,101 3,286 6,158 $11,545 NET FARM INCOME $ 6,235 487 3,859 4,824 $ 0,400 The o r i g i n a l crop and p a s tu re o r g a n iz a tio n was made up o f th e p ro p o r­ t i o n o f crop a c re s as g iv e n above. I/ I b id ., Table XIV, p. Tl The li v e s t o c k e n te r p r is e was composed 23 o f 10 d a ir y cows, from which b u t t e r f a t and y e a r lin g s were m ark eted , and a hog e n te r p r is e o f 3 sows which produced 18 p ig s f o r m ark et. I n A lte r n a tiv e No, I , n e a r ly a l l la n d was s h i f t e d to th e p ro d u c tio n o f forage* The s iz e o f th e d a ir y e n te r p r is e was in c re a s e d from 10 to 30 cows, and th e hog e n te r p r is e from 3 sows to 9 sows. T h is r e q u ir e d an a d d itio n a l o u tla y o f $1|,600 f o r li v e s t o c k and $1 ,7 2 5 f o r s u f f i c i e n t b u ild ­ in g s and equipm ent to han d le them , Tn A lte r n a tiv e No, I f , a l l la n d was s h i f t e d to cash cro p s — 75.5 a c re s o f su g ar b e e ts and 33.5 a c re s o f w h eat. li v e s t o c k i n th e farm o r g a n iz a tio n . T his a l t e r n a t i v e h as no S ince t h i s stu d y i s concerned w ith s h i f t i n g to v a ry in g d e g re es o f in c r e a s e s i n liv e s to c k o rg a n iz a tio n i n com parison to th e " o r ig in a l" o r g a n iz a tio n , t h i s a l t e r n a t i v e p ro v id e s no b a s is o f concern h e re ; th e r e f o r e , i t w i l l n o t be c o n sid e re d f u r t h e r . A lte r n a tiv e o rg a n iz a tio n No. I l l was made up o f ab o u t l / 3 cash crops (s u g a r b e e ts ) and 2 /3 fo ra g e and p a s tu r e . The d a ir y e n te r p r is e was i n ­ c re a s e d to 28 cows, and th e hog e n te r p r is e was in c re a s e d to 18 sows. T his o r g a n iz a tio n would have r e q u ir e d an a d d itio n a l o u tla y o f $ 2,100 f o r b u ild ­ in g s and equipm ent and $1*,500 more f o r li v e s t o c k in v e stm e n ts . The c o n c lu sio n t h a t can be drawn from th e s e b u d g ets i s t h a t w ith p r ic e s f o r li v e s t o c k and li v e s t o c k p ro d u c ts a t 19li8-l l|.9 l e v e l s , th e average farm er i n th e B il l i n g s a re a could have im proved h is income by s h i f t i n g to th e p ro d u c tio n o f more fo ra g e and l i v e s t o c k . B ut v a r i a t i o n as w e ll as l e v e l o f n e t farm income i s c r i t i c a l to m ost fa rm e rs . The v a r i a t i o n in n e t farm income was g r e a te r f o r th e two l i v e - ­ stock- a l t e r n a t i v e s th a n i t was f o r th e o r i g i n a l o r th e. a l l cash crop 21;* a lte rn a tiv e . C e r ta in s t a t i s t i c a l m easures were u se d to d eterm in e th e r e l a ­ t i v e n e t income v u l n e r a b i l i t y o f an average farm er u n d er th e o rg a n iz a tio n s p la n n e d . The b a s is f o r com paring th e v a r i a t i o n s in income among th e a l t e r ­ n a tiv e s was th e p r ic e c o e f f i c i e n t o f n e t income v a r i a t i o n . The c o e f f ic ie n t o f v a r i a t i o n may be d e fin e d as' th e s ta n d a rd d e v ia tio n o f a sample d iv id e d by th e mean v a lu e o f th e item s i n th e sam ple. T hat i s , v a r i a b i l i t y i s e x p re ss e d as a c e r t a i n p e r c e n t o f th e mean. S in ce th e c o e f f i c i e n t o f v a r i a b i l i t y m easures r e l a t i v e d is p e r s io n , i t i s u s e f u l i n com paring a l t e r ­ n a tiv e o r g a n iz a tio n s . The f i r s t s te p i n th e c a lc u la tio n o f th e g ro ss income v a r i a t i o n was to, c a lc u la te th e c o e f f i c i e n t o f p r ic e v a r i a t i o n f o r th e f iv e m ajor m arket­ a b le com m odities— su g ar b e e ts , w heat, b u t t e r f a t , b e e f and hogs f o r th e y e a rs 1920-19i|8, The c o e f f i c i e n t o f p r ic e v a r ia tio n a r r iv e d a t h e re gave th e p e rc e n ta g e w hich th e p r ic e co u ld be e x p e c te d to v a ry from th e mean i n two y e a rs o u t o f th re e ,, fo llo w s : The c o e f f i c i e n t o f p r ic e v a r i a t i o n f ig u r e s a re as su g ar b e e t s , «273j w h eat, , l i ^ l j b u t t e r f a t , ,L 0 2; b e e f , . 5>1 2 ; and p o rk , ,1i 95. I / The n e x t s te p c o n s is te d o f w e ig h tin g th e c o e f f i c i e n t s o f p r ic e v a r i ­ a t i o n by th e p ro p o r tio n t h a t each commodity c o n trib u te d to th e g ro ss farm incom e. The summation o f each w eig h ted c o e f f i c i e n t o f p r ic e v a r i a t i o n f o r each e n te r p r is e d iv id e d by 100 i n each o rg a n iz a tio n g iv e s a com parison o f g ro ss farm income v a r i a t i o n among th e a l t e r n a t i v e s . I/ I b i d , , p. 75 ft The g ro ss income 25 c o e f f i c i e n t o f v a r i a t i o n f o r each a l t e r n a t i v e i s as fo llo w s s Xj O r ig in a l--------------------------------------------------------------»3516 A lte r n a tiv e No. I --------------------------------------------- .1+700 A lte r n a tiv e No. I I ------------------------------------------- .2956 A lte r n a tiv e No. H I ------------------------------------------— .1+I|l5 ' S in ce v a r i a t i o n i n n e t farm income i s th e c r i t i c a l income f i g u r e , i t was n e c e s s a ry to combine th e g ro ss income c o e f f i c i e n t o f v a r i a t i o n w ith farm expenses to s e c u re a com parison o f th e p r ic e v u l n e r a b i l i t y o f n e t farm income among th e d i f f e r e n t o r g a n iz a tio n s . I n com bining th e g ro ss income c o e f f i c i e n t o f v a r i a t i o n w ith e x p en se s, th e assum ption was made t h a t th e r e w i l l be no s i g n i f i c a n t d if f e r e n c e i n expense v a r i a t i o n over tim e among a l t e r n a t i v e o r g a n iz a tio n s . W ith t h i s assu m p tio n , th e r a t i o o f th e g ro ss income c o e f f i c i e n t o f v a r i a t i o n to th e d if f e r e n c e betw een a v er­ age g ro ss income and t o t a l expenses ( ___ X _ _ _ ) p e rm its a com parison o f I - E /I th e p r ic e v u l n e r a b i l i t y o f n e t farm income among th e d i f f e r e n t o rg a n iz a ­ tio n s . The n e t income v u l n e r a b i l i t y f o r th e d i f f e r e n t o rg a n iz a tio n s b u d g et a re as fo llo w s ; 2/ O r ig in a l---------- ----------- — ----------------- -— — ---- - .9759 A lte r n a tiv e No. I — ----------------- ---------- 7------— 1 .1 5 8 8 A lte r n a tiv e No. I I —-------------------------—---------— 1.2317 A lte r n a tiv e No. T H — — ---------------------- 1.2589 I/ I b i d . , p . 76. 2/ See J e n s e n , I b i d . ," f o r d e te rm in a tio n o f n e t income v u l n e r a b i l i t y and fig u re s . - . 26 Budget S y n th e sis The " o r ig in a l” o r g a n iz a tio n b ased on 191+8- ' 1$ av era g es as shown in th e p r e v io u s stu d y i s p r e s e n te d i n d e t a i l in order to r e f l e c t th e y ie ld s and s p e c i f i c c o s t s a s s o c ia t e d w ith each e n t e r p r i s e .. S in ce i t i s n ot p o s s ib le to d eterm ine th e s p e c i f i c la n d u se o f A lt e r n a t iv e s I and I I I , th e " o r ig in a l" o r g a n iz a tio n w i l l be u sed as a b a s is f o r e s tim a tin g th e r e s u l t s o f th e a lt e r n a t i v e o r g a n iz a tio n s . The b u d gets f o r crop and l i v e s t o c k p ro­ d u ctio n are p r e s e n te d i n T ab les I I and I I I . sto n e and S t ill w a t e r c o u n tie s in 191+8- ' 1+9 . l / Y ie ld s are av era g es fo r Y ellow The p r ic e s a p p lie d to th e s e p ro d u ctio n a v era g es were th e average p r ic e s r e c e iv e d by Montana farm ers i n 191+8- ' 1+9 . 2/ y 2/ Montana A g r ic u ltu r a l S t a t i s t i c s , Montana Department o f A g r ic u ltu r e and Labor In d u str y c o o p era tin g w ith U n ite d S t a t e s Departm ent o f A g r ic u l­ tu r e , Bureau o f .A g r ic u lt u r a l Econom ics, H elena, Montana, V ol. I l l , December, 1 9 5 0 , , pp. 95 and 103 . I b id . , pp. 95 and 103» . 27 Table I I . Y ie ld per Acr e( a) T o ta l 38.0 12 U56 — U56 $ 1 3 .09(b) 1 6 .0 30 U80 75 Uo5 1.8U O ats 6.5 U5 293 293 ■ ■ ■ mm ■» mm B arley 8.5 Uo 3U0 3U0 • mm mm mm mm Crop Sugar B eets (to n s ) Wheat G rains (bu.) Budget fo r Crop Production. A cres Hay ( T . ) 2U.0 P a s tu re ( l b s . TDN) 13.0 2036 Corn ( b u . ) 1.5 33 Fallow 1.5 Waste 11.0 TOTAL 120.0 1.9U Feed U6.5 26U70 U3 Crop D is p o s itio n U nit S ale P r ic e ( a ) — Gross S a le s $5969 7U5 68 3.5 19.53 26U70 U9.5 U9.5 $6773 (a ) Source f o r y ie ld and p r ic e d a ta : op. c i t . , pp. 95, 103. Montana A g r ic u ltu r a l S t a t i s t i c s , (b ) In c lu d in g $ 2 .UU p e r to n government paym ent. S ource: I b i d . . p. 1 3 . 28 Table I I I . No. Y e a rlin g s C alves 9 Sows 3 P igs 18 P o u ltry Kind 10 CO D a iry Cows P ro d u c tio n 100 VX E n te r p r is e Budget fo r L iv esto ck Production. Amount Home Consumed D is p o s itio n M arketed U n it Amount P ric e 21$ l b s . 2030 l b s . S o .70$ Value S iiJ J B .F. 22US l b s . Meat 1300 l b s . 1$00 l b s . 0 .2 0 300 Meat 3L00 l b s . 7$0 l b s . L6$0 l b s . 0. 2k 1116 ■ as — mm Pork 900 l b s . 0 .1 8 1 62 kbO l b s . 2li20 l b s . 0.2 2 $32 900 l b s . Pork 356k l b s . ( a ) Eggs 8$0 d o z . ( a ) Meat 77$ l b s . 12$ doz. 700 doz. O.UO$ 28k 90 l b s . 66$ l b s . 0 .3 0 200 Sk02$ TOTAL (a ) An average o f 3 .2 p ig s p e r y e a r h e ld as rep la ce m e n t s to c k . (b) T w en ty -fiv e dozen eggs u sed f o r h a tc h in g c h ic k s . 29 Crop Production Expenses E stim a te s o f d i r e c t crop p ro d u c tio n c o s ts are g iv en in Table IV . These a re o n ly th e d i r e c t expenses t h a t can be a p p lie d to s p e c if ic e n te r ­ p ris e s . T able IV. Budget f o r Crop P ro d u c tio n Expenses, (a ) Sugar B e e ts: D ire c t Expense Seed ( l u 5 I b s ./A . )* F e r t i l i z e r (5>T. manure and 100 l b s . p h o s p h a te /A .) C o n tra c t la b o r (2 5 .5 m anhours/A .)** F u e l, G rease, O il, and R e p a irs H a rv e stin g and H auling M achinery D e p re c ia tio n * * * TOTAL Per Acre T o ta l $ 1 .8 0 $ 68 1 0 .9 0 35. ho 3 .6 0 hO. 80 l.h h h lh 13h5 138 1550 $ 9 3 .9h $3570 55 * Seed p r ic e o f 1:5 c e n ts p e r pound and see d in g r a t e from D. C. M yrick, U .S. D epartm ent o f A g r ic u ltu r e , Bureau o f A g r ic u ltu r a l Economics, Bozeman, M ontana, u n p u b lish e d d a ta . ** C o n tra c t la b o r r a t e s a d ju s te d by in d ex o f farm wage r a t e s to r e f l e c t 19U8-U9 p r i c e s . S ource: The Farm C ost S it u a tio n , Bureau o f A g ric u l­ t u r a l Economics, U. S. D ept, o f A g r ic u ltu r e , W ashington 25, D. C. , March 1952, p. 2. **? S p e c ia liz e d equipm ent u sed o n ly f o r b e e ts . Wheat: D ir e c t Expense Seed ( I b u ./ A .)* F u e l, G rease, O il, and R e p a irs H a rv e stin g TOTAL P er Acre T o ta l $ h.0 0 l.hh 5 .5 0 $ 1 0 .9h $ * P ric e o f seed w heat e s tim a te d a t tw ice th e m arket g r a in p r ic e 6h 23 88 $ 175 30. Table IV (continued) O ats: D ir e c t Expense Seed (2 b u ./A .)* F u e l, G rease, O il, and R e p a irs H a rv e stin g TOTAL * P r ic e o f seed o a ts e stim a te d Per Acre T otal S I.oo $ 26 9 l.h k 5 .5 0 $ 1 0 .9k 36 $ Tl tw ic e th e m arket g ra in p r ic e . B a rle y : D ir e c t Expense P er Acre T o ta l Seed (1 .5 b u ./A .) * F u e l, G re ase , O il, and R e p a irs H a rv e stin g $ 3 .3 0 I . Uk 5 .5 0 $1 0 . 2k $ TOTAL $ 28 12 UT 87 # P r ic e o f seed b a r le y e s tim a te d a t tw ic e th e m arket p r i c e . Hay: D ir e c t Expense Per Acre T o ta l Seed (8 l b s . / A . ) * F u e l, G rease, O il, and R ep a irs $1 .1 2 1 .6 6 $2.78 $ TOTAL $ 27 ko 67 # Seed p r ic e o f 56 c e n ts p e r pound (19U8-1h9 average p r i c e , E l l i o t t Seed Co. , B i l l i n g s , Mo n t . ) . Seeding r a t e from R. D. M ercer, D epartm ent o f Agronomy and S o i l s , Montana S ta te C o lle g e , Bozeman, M ontana. C ost o f seed a llo c a te d o v er a f o u r -y e a r p e rio d . 31 Table IV (continued) P a s tu r e : D ir e c t Expense Per Acre T o ta l Seed ( l 6 l b s . / A . ) » F e r tiliz e r * * F u e l, G rease, O il, and R ep airs $ 1.22 3 .io 1.19 $ 16 $ 7.31 $ 97 TOTAL * From prim ary d a ta . 66 13 Seed c o s t a llo c a t e d over f iv e - y e a r p e r io d . •^ S ev en teen to n s o f manure a p p lie d over th e f iv e - y e a r p e r io d . TOTAL DIRECT EXPENSES $1067 (a ) Source fo r exp en se ite m s: Farm Budget Standards f o r I r r ig a t io n Farm­ in g , Branch o f O p eration and M aintenance, U .S . D ept, o f I n t e r io r , Bureau o f R ecla m a tio n , R egion 6 , B i l l i n g s , Montana, O ctober, 19L8, pp. 2 -lU . Source f o r in d e x o f exp en se ite m s: p. 2. The Farm C ost S it u a t io n , op. c i t . , 32 D ir e c t L iv esto ck Expenses The b u d g et f o r li v e s t o c k expenses i s p re s e n te d i n Table V. Home grown fe e d s a re in c lu d e d in th e ta b le o n ly to show th e fe e d re q u ire m e n ts f o r each c la s s o f l i v e s t o c k . The p r ic e s fa rm e rs would have re c e iv e d f o r g r a in s i s u sed as a b a s is f o r e s tim a tin g c o s t o f purch ased g ra in . T able V. E n te r p r is e C a ttle Hogs P o u ltry TOTAL Kind Budget f o r L iv e s to c k E xpenses, (a ) Amount Home Grown D ire c t Expenses Amount Purchased U n it P ric e Value SO. 67 $108 Oats B a rle y Hay P a s tu re V et. E quip. D epr. (b) 221 bu. 2li5 bu. la .S t . 26500 TDN l 6l b u . XX XX XX Corn O ats B a rle y Skim M ilk V et. B u ild in g D epr. (b) U9.5 b u . 72 bu. 95 bu. Ili 700 l b s . Wheat Mash B u ild in g D epr. (b) 75 bu. 6000 l b s . XX XX 6000 l b s . 2 . 75/c w t .165 XX XX XX 23 XX XX XX XX XX XX XX XX XX XX XX 75 XX 38 1 .6 0 0 .6 7 82 36 XX 5l b u . 53 b u . XX XX XX XX XX XX XX XX 10 XX XX XX 12 $519 (a ) Feeds fe d to li v e s t o c k b a se d on Recommended N u tr itiv e A llow ances f o r D om estic A nim als, Committee on Animal N u tr it io n , W ashington 25, D. C. , No. I to VI, R ev ise d , 19!>0. (b ) Value o f equipm ent and b u ild in g s b ased upon p r ic e s as g iv en i n Farm Budget S ta n d a rd s f o r I r r i g a t i o n Farm ing, op. c i t . , p . 5>7. A d ju sted by in d ex o f b u ild in g m a te r ia ls p r ic e s to 19L 8 -'h 9 p r ic e l e v e l . 33 The in v e n to r y o f m achinery, b u ild in g s , and equipm ent as taken from Table XI o f J e n s e n 's work i s p resen ted in Table VI. Item s th a t are r e ­ q u ired fo r th e fir m h ou seh o ld are o m itted , as th e s e item s are dependent upon th e s i z e o f n e t farm income and in d iv id u a l fa m ily d e s ir e s . Table VI. I n v e n to r y o f M achinery, B u ild in g s , and E q uipm ent.(a) Ite m T r a c to r Flow D uckfoot S p ik e to o th Harrow S p rin g to o th Harrow D isc Wagon F lo a t S p read er D itc h e r B eet C u ltiv a to r R o lle r B eet D r i l l L ifte r Mower S ide D e l. Rake Dump Rake S ta c k e r G ra in D r i l l M ilk e r Cream S e p a ra to r Feed G rin d er P o s t Hole D igger M isc. T ools Truck Auto (farm sh a re ) Barn G ranary Garage and Shop Hog Houses and Equipment P o u ltr y Houses and Equipm ent Barbed W ire F encing C ost L if e (Y ears) 12117 L37 230 6h 190 205 221 63 332 193 28b 17b 59b HO 209 265 120 158 b85 152 210 95 300 158 1980 1052 1300 375 750 230 10 18 15 20 18 b5o 315 33 33 16 10 10 15 20 15 20 15 18 12 15 18 15 15 10 15 17 15 5 12 10 33 33 33 33 Annual De p r . (b ) Annual R e p a irs (c ) T o ta l $250 2b 15 3 11 13 22 6 22 10 — 9 — ~ 17 18 7 11 32 — — 6 20 32 165 $ — 11 6 2 5 5 6 2 8 5 — b — 5 7 3 b 12 — 2 8 b 151 2b3 26 8 15 — $ 250 35 21 5 16 18 28 8 30 15 — ( d) 13 — (d) — (d ) 22 25 10 15 ' bb —(d , — (d, 8 28 36 . 3 l6 ( e , 3b8(e) 65 19 38 . — Cd4 (d ) (d ) (d ) (d) (d, io 5 39 11 23 — (d) — (d) 10 (d ) ( d) (d ) (d ) (d ) (d) (e ) (e ) (d ) — (d) 6- — (d / 16 3k* T able 'VJ. ( c o n tin u e d ) Woven W ire F encing E l e c t r i c Fencing I r r i g a t i o n S tr u c tu r e s 50 70 195 $11128 33 33 33 2 2 5 $891 1 1 h $55U 3 3 10 $114*5 (a ) Sources 5 6 -6 o . Farm Budget S ta n d a rd s f o r I r r i g a t i o n Farm ing, op. c i t . , pp. (b ) Annual d e p r e c ia tio n o f t r a c t o r i s b a se d upon h o u rs o f o p e ra tio n as c a lc u la te d i n method p re s e n te d b y O rlin J . S c o v ille s ttF ix e d and V a ri­ a b le E lem ents i n th e C a lc u la tio n o f Machine D e p re c ia tio n " , A g ric u lt u r a l Economics R ese arch , U0Se D ept, o f A g r ic ., B .A .E ., . W ashington, D .C ., J u ly , 19h9s PP. 66-67. D e p re c ia tio n o f o th e r m ach in ery and equipm ent b a se d upon normal l i f e ex p ec ta n cy . Farm Budget S tan d ard s f o r I r r i g a t i o n Farm ing, op. c i t . , pp. 6 6 -6 7 . (c ) Annual r e p a i r s e s tim a te d a t 2 .5 p e r c e n t o f new c o s t f o r m achinery % and 2 p e r c e n t f o r b u ild in g s and im provem ents. I b i d . (d ) These expense ite m s have been e n te r e d as d i r e c t expenses to th e e n t e r p r i s e s f o r w hich th e y a re s p e c ia liz e d . T ab les IV and V. .(e) A lso in c lu d e s g a s , o i l , g r e a s e , and t i r e s . I n d i r e c t expense item s a re shown i n T able V H. These in c lu d e th e t o t a l o f m achine d e p r e c ia tio n and r e p a i r s (fro ft Table V I) and th e amount o f h ir e d h e lp , l / F ixed expense ite m s , shown in T able V II, in c lu d e ta x e s , in s u ra n c e , and b u ild in g and improvem ents d e p r e c ia tio n and r e p a i r s . The amount o f th e ta x e s tim a te i s b a se d upon ta x e s as r e p o r te d by sample fa rm e rs in ­ te rv ie w e d . T his amounted to an average o f $3.03 p e r a c r e , n o t in c lu d in g w a te r c h a rg e s. I/ E xcluding c o n tr a c t hand la b o r and custom h ir e d h a r v e s tin g . ite m s were ch arg ed to th e e n t e r p r i s e s as d i r e c t expenses* These 35. Table VII. I n d ir e c t and Fixed Farm Expenses Amount I n d ir e c t Expenses Machine D e p r e c ia tio n and R ep airs (From Table VI) H ired Labor TOTAL INDIRECT $1291 ill? $1708 F ixed Expenses $ 361 55 OD 151 305 CD 4» Taxes (a ) In su ran ce (b ) B u ild in g and Improvements D e p r e c ia tio n and R ep airs (From Table VI) Water Charge TOTAL FIXED (a ) R eal e s t a t e ta x r a te i s an average o f th e r a t e s r e p o r te d by 17 o f th e 30 farm ers in te r v ie w e d . (b ) Amount o f in su ra n ce based upon th e amount in v e s t e d in m achinery, l i v e s to c k , b u ild in g s , and im provem ents, as compared w ith l i k e in v estm en ts and in su ra n ce premium in Flan No. I , p . 5 3 , Some Economic A sp ects o f th e Proposed Lower M arias I r r ig a t i o n P r o j e c t , Department o f A g r ic u ltu r a l Economics and Rural S o c io lo g y , Montana A g r ic u ltu r a l Experim ent S t a t io n , Montana S ta te C o lle g e , Bozeman, Montana, in co o p era tio n w ith th e Bureau o f R eclam ation , Department o f th e I n t e r i o r , June, 19^6. The Budget A n a ly ses I t w i l l be remembered t h a t th e purpose o f t h i s stu d y i s to d ev elo p a method f o r d eterm in in g th e f in a n c ia l p o s it io n a farm er sh ou ld h ave, under a n t ic ip a t e d p r ic e and c o s t r e l a t io n s h i p s , in order to j u s t i f y s h i f t s to v a ry in g d eg ree s o f l i v e s t o c k in an ir r ig a t e d farm u n it . One method o f d eterm in in g th e annual and cu m u lative e f f e c t o f d if f e r e n t p r ic e movements on farm o r g a n iz a tio n and income f o r d i f f e r e n t farm ing system s i s to de­ v e lo p a s e r i e s o f annual b u dgets i n which r e c e ip t s and c o s t s are v a r ie d in accordance w ith p r ic e and c o s t movements as th e y e x i s t e d in th e p a s t 36. or accord in g to a n t ic ip a t e d fu tu r e movements. The method u se d h ere to show th e r e l a t i v e e f f e c t s o f p a s t movements upon th e f in a n c ia l p o s it io n o f a farm er a f t e r th e in v estm en t has been made i n p a s tu r e , l i v e s t o c k , and a llie d a s se ts. Three p e r io d s have been s e le c t e d . 1939-19U 2, and 19U 9-1952. They a re: 1 9 2 9 -1 9 3 2 , The o v e r a ll in d ex o f p r ic e s r e c e iv e d , p r ic e s p a id , and r a t io o f p r ic e s r e c e iv e d to p r ic e s p a id by farm ers f o r each o f th e th ree p e r io d s are shown in Table V III. The r a t io moved c o n tin u o u sly downward in th e f i r s t p e r io d ; c o n tin u o u sly upward in th e secon d ; and was r e l a t i v e l y s t a b le in th e l a s t p e r io d . Table V III. In d ex Numbers o f P r ic e s R eceiv ed , P r ic e s P aid , and R a tio o f P r ic e s R eceiv ed to P r ic e s P a id .* 1 9 1 0 -lli - 100 P r ic e s R eceived P r ic e s Paid Year P r ic e s R eceiv ed P r ic e s Paid 1929 1930 1931 1932 1U8 125 87 65 160 151 130 112 92 83 67 58 1939 19U0 1 9 la 1912 95 100 123 158 122 12L 132 151 78 81 93 105 19U8-'U9 1950 1951 1952 267 256 302 288 25L 255 281 277 io 5 100 107 10I4 * S o u rce: O utlook C harts, U n ited S t a t e s Department o f A g r ic u ltu r e , U n ited S ta te s Government P r in tin g O f f ic e , W ashington, D .C ., 1 9 $ 2 , p . .9* '37. Method o f A d ju s tin g R e c e ip ts and C osts ,The method u se d to a d ju s t th e r e c e i p t s and c o s ts f o r each a l t e r n a t i v e to th e th r e e - y e a r p e rio d s was to a p p ly th e movement o f p r ic e s re c e iv e d and ! p r ic e s p a id by a p p ro p ria te in d ex es as th e y o ccu red in th e s e p e r io d s . The y e a r ending i n n in e was ta k e n as th e b a se 100 f o r each y e a r e x c e p t 19ItS1952. The b a se p e rio d , 1 9 U 8 -'1**9, was u sed f o r th e l a t e r p e rio d b e c a u s e . . r e c e i p t s and c o s ts o f th e p re v io u s ly o rg a n iz e d b u d g ets were b ased on th e average o f th e s e two y e a r s . A djustm ent o f R e c e ip ts ' To a d ju s t th e g ro ss r e c e i p t s from each a l t e r n a t i v e f o r each p r ic e p e r io d , th e IS ltS -l ItS g ro ss r e c e i p t s from each p ro d u c t were m u ltip l ie d by th e c a lc u la te d in d e x o f p r i c e s r e c e iv e d in each y e a r f o r t h a t p ro d u c t. The g ro ss r e c e i p t s from each p ro d u c t f o r th e o r ig i n a l o rg a n iz a tio n a re g iv e n i n T ables I I and H I . The g ro ss r e c e i p t s from each p ro d u c t i n a l t e r n a t i v e s I and I I I a re g iv e n i n A ppendix B and C> r e s p e c tiv e ly . The p r ic e s g iv en i n th e Montana Farm and Ranch P r ic e s l / were th e b a s is f o r d e te rm in in g th e in d e x o f p r ic e s ' re c e iv e d i n th e 1 9 2 9 - 3 2 Bnd lS S S -t ^ p e rio d . The p r ic e s g iv en i n th e Montana A g r ic u ltu r a l S t a t i s t i c s 2 / was th e b a s is f o r d e te rm in in g th e in d e x o f ,p ric e s re c e iv e d i n th e 19.5 0 * 52p e rio d . The g ro ss r e c e i p t s from each e n te r p r is e f o r each y e a r a re g iv en in Appendix..; T ab les I - I I I . I/ 2/ Montana Farm and Ranch P r ic e s , Mimeograph C ir . 5 l s M ontana S ta te • C o lle g e , Bozeman, M ontana, A p r il, 19U9. Montana A g r ic u ltu r a l S t a t i s t i c s , Montana D epartm ent o f A g ric u ltu re and L abor I n d u s tr y c o o p e ra tin g w ith U .S . D epartm ent o f A g r ic u ltu r e , Bureau o f A g r ic u ltu r a l Economics, H elen a, M ontana, V ol. IV , D e c., 1952. 38. A djustm ent o f C osts S ince i t was n o t p o s s ib le to d eterm in e th e la n d u se o f a l t e r n a t i v e s ■ I and I I I , th e change i n c o s ts t h a t o c c u rre d i n th e " o r ig in a l" o rg a n iz a ­ t i o n i s u s e d to a d ju s t c o s ts i n a l t e r n a t i v e s I and I I I . To a d ju s t th e d i r e c t crop p ro d u c tio n c o s ts i n th e o r i g i n a l o r g a n iz a tio n , a p p ro p ria te in d e x e s f o r each y e a r a re a p p lie d t o th e s p e c i f i c c o s ts a s s o c ia te d w ith each e n te r p r is e i n 19 lt8 -Tlt9. The in d e x es u se d a re g iv e n in A ppendix D. The in d e x e s u s e d to a d ju s t th e d i r e c t c o s ts i n th e y e a r s .1930-»32 and 19lt0-' bZ were b ased on in d e x es o f p r ic e s p a id by U n ite d S ta te s fa rm e rs . I / The in d e x es u se d to a d ju s t th e d i r e c t c o s ts i n 1 9 ^ 0 -'3 2 were b ased on in d e x e s o f p r ic e s p a id by Montana F arm ers. 2 / There sh o u ld be no s i g n i ­ f i c a n t d if f e r e n c e h e re b ecause th e method i s u s e d m e re ly to- r e f l e c t mqvem ent o f p r i c e s . The. ad ju stm en t o f d i r e c t l i v e s t o c k ex p en ses was made by a p p ly in g th e c a lc u la t e d in d e x o f p r ic e s r e c e iv e d 3/-for th e g r a in s f e d to th e t o t a l c o s t o f each typ e o f f e e d purchased i n 1 9 lt8 -rlt9. The v e t e r in a r y c o s t s f o r c a t t l e and hogs and th e mash f e d to p o u ltr y were a d ju ste d by th e i n ­ d exes g iv e n i n Appendix D. The d e p r e c ia tio n c o s t on b u ild in g s and eq u ip ­ ment was n o t a d ju ste d b y any in d e x , a s th e s e item s were a c o n sta n t f o r I/ The. Farm C ost S i t u a t i o n , op. c i t . 9 p . 2. 2/ In d e x es o f P r ic e s P aid by Montana Farmers and R anchers, 1933 to 1931, Montana S t a t e C o lle g e A g r ic u ltu r a l Experim ent S t a t io n , Bozeman, Montana, in c o o p e r a tio n w ith th e Bureau o f A g r ic u ltu r a l Econom ics, USDA, O f f ic e o f th e A g r ic u ltu r a l S t a t i s t i c i a n , H elen a, Montana, 1932. 3yZ Montana Farm and Ranch P r ic e s , op. c i t . , and Montana A g r ic u ltu r a l S t a t i s t i c s , V ol. IV , op . c i t . ■ 39. each y e a r . The item s a d ju ste d i n th e in d i r e c t and f ix e d c o s t s (T able VlT) were th e m achinery r e p a ir s , h ir e d la b o r , ta x e s and in s u r a n c e , and th e b u ild in g r e p a ir s c o s t . See Appendix D f o r th e in d e x e s u sed to a d ju st th e s e ite m s . A djustm ent o f C o sts i n A lt e r n a t iv e s I and I I I To a d ju s t th e ex p en ses in a lt e r n a t i v e s I and I I I , i t was assumed t h a t th e d ir e c t ( crop and l i v e s t o c k ) e x p e n se s, and in d ir e c t and f i x e d exp en ses f o r th e s e a lt e r n a t i v e s (from Table I ) would v a ry i n th e same p ro p o rtio n from year to y ea r from th e 1 9 lt8 -t li9 l e v e l , as th e c o s t s v a r ie d from year to y ea r i n th e o r ig in a l o r g a n iz a tio n . The bu dget summary o f ex p en ses fo r each a lt e r n a t iv e in each y ea r i s g iv e n i n Appendix T a b les TV and V* Year by Year E f f e c t s Upon,Income The annual e f f e c t s on income o f th e th r e e d i f f e r e n t ty p e s o f p r ic e movements are shown i n T able IX through X II . The r e s id u a l in d e n t if ie d h ere as "income f o r sa v in g s and d eb t payment" r e f l e c t s t h a t p o r tio n o f th e annual income a farm fa m ily would have l e f t f o r payment on d eb ts and incom e t a x , a d d itio n a l farm in v e s tm e n ts , and b u ild in g up o p e r a tio n and cash r e ­ s e r v e s , a f t e r p ayin g f o r a s t a b l e , rea so n a b ly adequate l e v e l o f fa m ily . liv in g . T able IX. — Annual E f f e c t s on Income w ith 1 9 $ 0 -'$ 2 P r ic e Movement. Year I 2 3 Ave . Cash Expenses Gross Farm Income Orig . A lt . I $112U7 12181* 12292 $13008 11*993 11*731* 11908 11*21*5 Net Cash Income Income f o r S avin gs or D ebt Payment* A lt .I A lt .I ll Orig . A lt. I A lt .I ll Orig . A lt . I A lt . I l l $1661*6 $7363 7887 1851*5 18283 801*3 $9351 9617 101*21 $11772 12507 13071 $3881* 1*297 1*239 $3657 5376 1x313 $1*871* 6038 5212 $2081* 21*97 21*39 $1857 3576 2513 $3071* 1*238 31*12 7761* 9796 121*50 1*11*0 1*1*1*9 5375 231x0 261*5 3575 A lt .I ll 17825 Orig . *Net cash income a d ju sted by s u b tr a c tin g e stim a ted c o s t s f o r fa m ily l i v i n g . c o s t s e stim a te d a t $1800 a n n u a lly . Annual fa m ily li v i n g T able X. — Annual E f f e c t s on Income w ith 1 9 3 0 -'3 2 P r ic e Movement. Year I 2 3 Ave . Cash Expenses Gross Farm Income Orig . A lt.I A lt .I ll $10337 7978 6692 $111*80 8050 5679 $1531*1 11031 801*6 8336 81*03 111*73 Net Cash Income Income f o r Savings or Debt Payment* A lt .I A lt .I ll O rig . A lt . I A lt .ill Orig . A lt . I A lt .I ll $6890 6293 5693 $8755 7636 7021* $11130 981*7 901*0 $3357 1685 999 $2725 1*11* -13U5 $1*211 1181* - 991* $1557 - 315 - 809 $925 -1386 -311*5 $21*11 - 616 -2791* 6322 7805 10006 2011* 598 11*67 11*1* -1202 - 333 O r ig . L c o s t s e stim a te d a t $1800 a n n u a lly « T able X I. — Annual E f f e c ts on Income w ith 19UO-, U2 P r ic e Movement Year G ross Farm Income O rig . I A lt. I A lt.I ll Cash Expenses O rig . A lt. I A lt.I ll Net Cash Income O rig . A lt . I A lt.I ll Income f o r Savings o r Debt Payment# O rig . A lt . I A lt.I ll $11937 $15020 $ l8 lk k $7250 $9371 $11728 $k687 $56k9 $6kl6 $2887 $38k9 $k6l6 2 15U98 19178 2L182 7671 9976 I2k35 7827 9202 117k 7 6027 7k02 99k7 3 1788k 23723 2980k 876k 112kl 13990 9120 12k82 1581k 7320 10682 IkO lk Av. 15106 19307 2kOk3 7895 10196 12718 7211 9111 11325 5 k ll 7311 9525 * Net cash income a d ju sted by su b tr a c tin g e stim a ted c o s t s fo r fa m ily l i v i n g . c o s t s e stim a te d a t $1800 a n n u a lly . Annual fa m ily li v i n g The Operator* s Cash P o s it io n The o p e r a to r ’ s cash p o s itio n , from th e b e g in n in g th ro u g h each th r e e y e a r p e rio d f o r a l t e r n a t i v e s I and I I I i s shown i n T ab les X II th ro u g h XVII. S ince th e o r ig i n a l a l t e r n a t i v e r e q u ir e d no a d d itio n a l in v e stm e n t, a l l o f th e income o u ts id e o f fa m ily l i v i n g i n each p e rio d would be an a d d itio n to cash r e s e r v e s . I t w i l l be assumed t h a t th e o p e ra to r was d e b t f r e e to b e g in w ith , b u t t h a t a lo a n had to be made to fin a n c e th e a d d i­ t i o n a l in v e stm e n t i n l iv e s to c k and b u ild in g s . The f i r s t a l t e r n a t i v e had an a d d itio n a l in v e stm e n t o f $6,321? i n b u ild in g s and l i v e s t o c k . To d e te r ­ mine th e n e t a d d itio n a l o u tla y t h a t i s n eed ed , i t would be n e c e s s a ry to s u b t r a c t th e income t h a t would be re c e iv e d from th e d is p o s a l o f s u rp lu s equipm ent. A ccording to assum ptio n s c o n cern in g ow nership and u s e o f farm m achinery, th e equipm ent t h a t would have to be d isp o se d o f would be s p rin g to o th harrow , b e e t c u l t i v a t o r , r o l l e r , b e e t d r i l l , l i f t e r , g ra in d r i l l , and d u c k fo o t. l / The i n i t i a l c o s t o f th e s e item s t o t a l s $206?. Assume t h a t th e y a re l / 2 d e p r e c ia te d , and the. farm er r e c e iv e s th e rem ain ­ in g v a lu e upon th e s a le o f th e equipm ent. T h is would amount to $103lu The s u b tr a c ti o n o f t h i s amount from $6235 would le a v e a n e t in v e stm en t o f $lt,291. The t h i r d a l t e r n a t i v e had an a d d itio n a l in v e stm en t o f $6600 fo r b u ild in g s , equipm ent, and l i v e s t o c k . The s u rp lu s equipm ent' t h a t co u ld be d is p o se d o f in c lu d e s th e r o l l e r , b e e t d r i l l , and g ra in d r i l l . t i a l c o s t o f t h i s equipm ent t o t a l s $1253« -\J The i n i ­ Again assum ing t h a t th e s e Farm Budget S ta n d a rd s f o r I r r i g a t i o n Farm ing, op. c i t . , p p . 61-62« h3* ite m s a re l / 2 d e p r e c ia te d and th e o p e ra to r r e c e iv e s th e re m a in in g v alu e upon th e s a le o f th e equipm ent, th e amount re c e iv e d would be $627. The s u b tr a c ti o n o f t h i s amount from $6600 would le a v e a n e t in v e stm e n t i n b u ild in g s , equipm ent, and l iv e s to c k o f $5973. The repaym ent p la n s f o r th e s e a l t e r n a t i v e s a re b a se d on sem i-an n u al payments w ith i n t e r e s t a t 6 p e r c e n t on the. u n p a id , p r i n c ip a l.. Table X II. — Loan Advances and Repayments As R elated to Net Cash Income During 1950-*$2 P rice Movement. A lte r n a tiv e No. I . Year I Net Loan $4291 Net Cash Income A v a ila b le (a ) T o ta l P r in c i p a l and In te re s t Payments A v a ila b le fo r O ther Purposes P r in c i p a l Payments Unpaid B alance (b) In te re s t P aid $929 $800 $4291 $129 $929 0 1 -1 /2 0 929 824 3491 105 929 0 2 0 1788 1708 2667 80 1788 0 2 -1 /2 0 1788 959 959 29 990 $800 3 0 1257 0 0 0 0 1257 3 -1 /2 0 1257 0 0 0 0 1257 (a ) A fte r d ed u ctin g $900 each s i x months f o r fa m ily l i v i n g . (b ) B eginning o f each h a lf - y e a r , e x c e p t f o r f i r s t y ea r when lo a n i s advanced e a r ly in th e y e a r . Table X III. — Loan Advances and Repayments As R elated to Net Cash Income During 1950-'52 P r ice Movement. A lte r n a tiv e No. I I I . Year I T o ta l P r in c ip a l and In te re s t Payments Net Loan Net Cash Income A v a ila b le (a ) P r in c ip a l Payments $5973 $1537 $1358 $5973 $179 $1537 0 Unpaid B alance (b) In te re s t Paid A v a ila b le fo r O th er Purposes 1 -1 /2 0 1537 1399 U615 138 1537 0 2 0 2119 2023 3216 96 2119 0 2 -1 /2 0 2119 1193 1193 36 1229 $890 3 0 1706 0 0 0 0 1706 3 -1 /2 0 1706 0 0 0 0 1706 (a ) A fte r d e d u ctin g $900 each s i x months f o r fa m ily l i v i n g . (b ) B eginning o f each h a lf - y e a r , except fo r f i r s t year when lo a n i s advanced e a r ly in th e y e a r . Table XIV. — Loan Advances and Repayments as R elated to Net Cash Income During 1930-'32 P rice Movement. A lte r n a tiv e No. I . Year I 1- 1/2 T o ta l P r in c ip a l and I n te r e s t Payments A v a ila b le fo r Other Purposes N et Loan Net Cash Income A v a ila b le (a ) P r in c ip a l Payments Unpaid B a la n ce(b ) In te r e st Paid $1291 $163 $33 U $1291 $129 $163 0 U63 3hh 3957 119 I463 0 0 2 693 -693 0 li306 0 0 0 2- 1/2 693 -693 0 5128* 0 0 0 3 1573 -1573 0 6851** 0 0 0 3 -1 /2 1573 -1573 0 8621*** 0 0 0 (a ) A fte r d ed u ctin g $900 each s i x months f o r fa m ily l i v i n g . p u rp o se . ____ I __________ -f Minus s ig n in d ic a te s lo a n f o r t h i s (b) B eginning o f each h a l f - y e a r , e x ce p t f o r f i r s t y e ar when lo a n i s advanced e a r ly in th e y e a r . * In c lu d e s $129 unpaid i n t e r e s t from f i r s t , h a lf o f y e a r . ** in c lu d e s $279 u n p aid i n t e r e s t from f i r s t y e a r . « *** In cludes$h76 u npaid i n t e r e s t from th e f i r s t y e a r and a h a l f . Table XV. — Loan Advances and Repayments As R elated to Net Cash Income During 1930-'32 P rice Movement. A lte r n a tiv e No. I I I . T o ta l P r in c ip a l and In te re s t Payments Net Cash Income A v a ila b le (a ) P r in c ip a l Payments Unpaid B alance (b) In te re s t P aid $5973 $1205 $1026 $5973 $179 $1205 0 1 -1 /2 0 1205 1057 hShl 148 1205 0 2 313 -313 0 U203 0 0 0 2 -1 /2 313 -313 0 L6L2* 0 0 0 3 1397 -1397 0 6171** 0 0 0 3 -1 /2 1397 -1397 0 7748*** 0 0 0 Year I Net Loan (a ) A fte r d ed u ctin g $900 each s i x months fo r fa m ily l i v i n g . p u rp ose. (b) B eginning o f each h a lf - y e a r , e x c e p t f o r f i r s t A vai!a b le fo r O ther Purposes Minus s ig n in d ic a te s loan f o r t h i s y ea r whenloan i s advanced e a r ly in th e y e a r . * In c lu d e s $126 unpaid i n t e r e s t from f i r s t h a lf o f y e a r . ** In c lu d e s $ 2 6 l unpaid i n t e r e s t from f i r s t y e a r . *** In c lu d e s $1*38 unpaid i n t e r e s t from f i r s t year and a h a l f . Table XVI. — Loan Advances and Repayments As R elated to Net Cash Income During 19b0-'b2 P rice Movement. A lte r n a tiv e No. I . Year I T o ta l P r in c ip a l and In te re s t Payments Net Loan Net Cash Income A vai! a b le ( a ) P r in c i p a l Payments Unpaid B alance (b ) In te re s t P aid $1291 $1925 $1796 $1*291 $129 $1925 0 0 A v a ila b le fo r O th er Purposes 1 -1 /2 0 1925 1850 21*95 75 1925 2 0 2701 61*5 61*5 19 661* 2 -1 /2 0 2701 0 0 0 0 2701 3 0 53hl 0 0 0 0 531*1 3 -1 /2 0 531*1 0 0 0 0 531*1 $2037 (a ) A fte r d e d u c tin g $900 each s ix months f o r fa m ily l i v i n g . (b) B eginning o f each h a lf - y e a r , e x ce p t f o r f i r s t y e ar when lo a n i s advanced e a r ly in th e y e a r . Table XVII. — Loan Advances and Repayments As R elated to Net Cash Income During 19U0-'U2 P rice Movement. A lte r n a tiv e No. I I I . T ear I T o ta l P r in c ip a l and In te re s t Payments A v a ila b le fo r O ther Purposes Net Loan Net Cash Income A v a ila b le (a ) P r in c ip a l Payments Unpaid B alan ce(b) In te re s t P aid $5973 $2308 $2129 $5973 $179 $2308 0 1 -1 /2 0 2308 2193 38a 115 2308 0 2 0 1973 1651 1651 50 1701 $3272 2 -1 /2 0 U973 0 0 0 0 1*973 3 0 7007 0 0 0 0 7007 3 -1 /2 0 7007 0 0 0 0 7007 (a ) A fte r d e d u c tin g $900 each s i x months f o r fa m ily l i v i n g . (b ) B eginning o f each h a l f - y e a r , e x ce p t f o r f i r s t y e a r when lo a n i s advanced e a r ly in th e y e a r . $0 . Changes i n B o rro w e r-C re d ito r E q u ity The in v e stm e n t p o s i t i o n o f th e o p e ra to r may be summarized by s e t t i n g up a b a la n c e s h e e t on A p ril I o f each y e a r f o r a l l th r e e ty p e s o f p r ic e movements f o r each a l t e r n a t i v e . U s u a lly a t t h i s tim e annual farm ing o p er­ a tio n s b e g in , and lo a n s a re u s u a ll y n eed ed . G ross in v e stm e n t by a l t e r n a ­ t i v e s , th e in d e b te d n e s s f o r a l t e r n a t i v e s I and I I I , and th e c a p i t a l r a t i o s f o r each y e a r a re shown i n T ab les X H II th ro u g h XX. The b a la n c e s h e e t p re s e n te d f o r O ctober I shows th e c a p i t a l 'p o s itio n o f each a l t e r n a t i v e upon th e c lo se o f th e h a r v e s t seaso n a f t e r th e t h i r d y e a r . The. c u r r e n t a s s e t s sh o u ld be l a r g e r f o r th e O ctober I b a la n c e s h e e t by th e amount o f th e v a lu e o f f e e d . S in ce i t was n o t p o s s ib le to d eterm in e th e la n d u se o f some o f th e a l t e r n a t i v e s , th e v a lu e o f fe e d has been o m itte d . The ite m s in c lu d e d i n th e f ix e d a s s e t c la s s a re la n d and b u ild in g s . The la n d v a lu e h as been assumed to be $ l£ 0 an a c r e . T h is w ould make th e t o t a l v alu e f o r th e " ty p ic a l" farm i n t h i s a re a $ 1 8 ,0 0 0 . The v alu e o f b u ild in g s was t h a t d e term in e d in 19b&-'h9) w ith o n ly th e d e p r e c ia tio n de­ d u c te d f o r each y e a r . F or a l t e r n a t i v e s I and I I I th e a d d itio n a l in v e s t­ m ent i n b u ild in g s was added to th e o r i g i n a l in v e stm e n t. The ite m s in c lu d e d i n th e w orking a s s e t c la s s a re d a ir y b re e d in g s to c k , .sows, and equipm ent ( in c lu d in g c a r and tr u c k ) . The v a lu e o f d a ir y cows was e s tim a te d a t $200 p e r head f o r each a l t e r n a t i v e , and h e ld a t a c o n s ta n t v a lu e f o r each y e a r . The sows were v a lu e d a t $60 a h ead . The equipm ent (from T able .H ) r e f l e c t s d e p r e c ia tio n from y e a r to y e a r , and i s a d ju s te d i n a l t e r n a t i v e s I and I I I to r e f l e c t th e v a lu e o f t h i s e q u ip ­ ment upon th e d is p o s a l o f s u rp lu s m ach in ery . The c u r r e n t a s s e t s a re made up o f y e a r lin g s o r c a lv e s , p o u ltr y , and cash* For th e v a lu a tio n o f th e y e a r lin g s , c a lv e s , and p o u ltr y th e c a l­ c u la te d 1 9 W -'b 9 v a lu e o f th e s e were a d ju s te d b y th e a p p ro p ria te in d e x es i n th e same way t h a t th e g ro ss r e c e i p t s f o r each ty p e o f p r ic e movement were d eterm in ed from each e n t e r p r i s e e a r l i e r i n th e t h e s i s . I t was assumed t h a t th e y e a r lin g s would weigh $00 pounds by A p r il I , and t h a t th e c a l f .cro p i n th e t h i r d y e a r would w eigh U00 pounds by O ctober I , No p ig s a re in c lu d e d i n t h i s in v e n to ry f o r i f o n ly s p rin g p ig s a re r a i s e d , th e v a lu e o f th e s e w ould be sm all on A p ril I , and i t i s presum ed t h a t p ig s would have been s o ld by O ctober I , . No v a lu e i s g iv e n e i t h e r to cro p s o r fe e d on th e A p ril I in v e n to ry becau se th e farm in g o p e ra tio n s w ould be j u s t s t a r t i n g ab o u t t h i s tim e and m ost o f th e fe e d would have b een f e d to th e l i v e s t o c k d u rin g th e . w in te r months® I t i s assumed t h a t th e r e i s no i n i t i a l in d e b te d n e s s . The o n ly l i a ­ b i l i t i e s t h a t th e o p e ra to r w ould have w ould be th e lo a n s t h a t a re ex ten d ed f o r fa m ily l i v i n g o r in v e stm e n t i n l i v e s t o c k , equipm ent, and build in g s® The r a t i o s p re s e n te d show th e v a rio u s c o n d itio n s o f th e farm business® The n e t r a t i o i s o b ta in e d by d iv id in g th e t o t a l a s s e ts by th e t o t a l lia b ilitie s ® The w orking r a t i o i s o b ta in e d by d iv id in g th e sum o f th e ' w orking and, c u r r e n t a s s e t s by th e sum o f th e in te rm e d ia te l i a b i l i t i e s , ■such as p ro m isso ry n o te s , p lu s c u r r e n t l i a b i l i t i e s ® The c u r r e n t r a t i o i s o b ta in e d by d iv id in g th e c u r r e n t a s s e t s b y th e c u r r e n t . l i a b i l i t i e s . Table XVIII. — Investment and Net Worth o f the Farm B usiness During th e Three-Year P e r io d s. O rig in a l O rganization . UX Os H A sset D-'$ 2 IPype Pr"ice Movernent 19 3 0 -'3 2 Type P ric e Movement 19li0-1it2 Type P ric e Movement U n it A pr. I A pr. I A pr. I O c t.I A pr. I A pr. I A pr. I O c t. I Apr. I Apr. I A pr. I O ct. I F ix ed A ssets e 20997 20889 20781 20727 20997 20889 20781 20727 20997 20889 20781 20727 Working A sse ts $ 12299 11390 10U81 10026 12299 11390 IOliSl 10026 12299 11390 IOiiBl 10026 C u rre n t A sse ts $ T o ta l A sse ts & Net W orth $ 3218 5931 8150 SliiO 365Hi 38210 39L12 38893 1916 921 8# lil2li 10lil7 18163 23360 35810 3 U 9 5 32183 31609 37li20 12696 Ii9li25 51013 25lii Table XIX. — Investm ent, Indebtedness and Net Worth o f th e Farm B usiness During th e Three-Year P erio d s. A lte r n a tiv e No. I . U n it 1950-«52 Type P ric e Movement 1 9 3 0 -'3 2 Type P ric e Movement i9 ao -« a2 iYpe P ric e Movenlen t A pr. I A pr. I A pr. I O c t.I A pr. I A pr. I A pr. I O c t.I A pr. I A pr. I A pr. I O c t.I F ix e d A ssets S 22517 22363 22209 22055 22517 22363 22209 22055 22517 22363 22209 22055 Working A ssets I 15932 15066 ia200 13569 15932 15066 ia200 13569 15932 16066 ia2oo 13569 C u rre n t A ssets $ T o ta l A sse ts $ T o ta l Debts $ Net Worth I 312U 3750 5125 6352 ai573 a n 7 9 a i5 3 a ai9 7 6 a.291 2667 0 0 37282 38512 a i5 3 a ai976 2 5 ai 1783 1320 iia s ai9 9 o 39212 37729 36772 a.29i a306 6S81 8621 36699 3a.906 3 n a s 28151 3356 a ? 2i 13651 18951 ai8o5 a2i5o 50061 5a575 a i9 i 6a5 0 0 3751a a.1505 50061 5a575 Net R atio 9 .7 15. a - - 9 .5 9 .1 5 .7 a .3 9 .7 65.3 - - Working R a tio a .a 7 .1 - - a .3 3 .9 2.a 1 .7 a .5 3 .0 6 - - C u rre n t R atio .7 i.a - - .59 .a .2 .13 .7 7.3 - - Table XX. — Investm ent, Indebtedness and Net Worth o f the Farm B usiness During th e Three-Year P erio d s. A lte r n a tiv e No. I I I . 19 $0- '5 2 Type P r ic e Movement U n it 1930-*32 Type P ric e Movement 19it0-'it2 Type P ric e Movement A pr. I A pr. I A pr. I O c t.I A pr. I A pr. I A pr. I O c t.I A pr. I A p r.I Apr. I O c t.I F ix ed A sse ts $ 23097 22925 22753 22567 23097 22925 22753 22567 23097 22925 22753 22567 Working A ssets $ 15633 I itS ll 13989 13578 15633 I itS ll 13989 13578 15633 IitS ll 13989 13578 C u rre n t A ssets $ 2925 T o ta l A sse ts $ U 655 T o ta l D ebts S 5973 3216 Net Worth I 35682 38030 Net R a tio 6 .9 Working R a tio C u rre n t R atio 3510 5172 7150 Itl2li6 Ul211i 13295 2126 1702 1260 1068 ltll5 6 39L38 38002 37213 3202 71it3 20081 26392 11932 itit879 56823 62537 0 0 1i 1 2 1 1 4 13295 12.8 - - 6 .9 9 .1 6 .2 i t .8 7.02 27.2 - - 3 .1 5 .7 - - 3 .0 2 3 .9 CU 1 .8 3 .2 13.3 - - .5 1.09 - - .it .it .l i t .5 It.3 - - 5973 1203 6171 7718 35183 35225 31826 29165 U\ .2 5973 1651 0 0 35959 it32l 8 56823 62537 Summary o f T ables The average income f o r sa v in g s or d eb t payment i n each p e r io d fo r each a lt e r n a t iv e as taken from T ab les IX through XI i s summarized in Table XXI. T able XXI. E f f e c t s o f Three D if f e r e n t S e le c t e d P r ic e Movements Upon th e Average Incom e. A verage Annual Income f o r S a v in g s or Debt Payments (a ) A lt e r n a t iv e No. I l l A lt e r n a t iv e No. I O r ig in a l % $3575 $26U5 $2310 P eriod 1 9 5 0 -'5 2 1 9 3 0 -'3 2 IliU -1 2 0 2 -3 3 3 1 9 l0 -'l2 51ai 7311 9525 (a ) Average annual income a f t e r d ed u ctin g e s tim a te d l i v i n g c o s t s . During th e 1 9 $ 0 -'$ 2 p e r io d , th e average annual income would have been o n ly 1 .1 3 tim es a s g r e a t in a lt e r n a t iv e No. I as in th e " o r ig in a l" o rg a n i­ z a t io n . A lt e r n a t iv e No. I l l would have had an average income 1 . 5 } 'tim es as g r e a t as th e " o r ig in a l" . During th e 1 9 3 0 - 132 type p e r io d , th e average annual income would have averaged n in e tim es g r e a te r in th e ' o r ig in a l o r g a n iz a tio n as in A lte r n a tiv e No. I , and th r e e tim es as g r e a t as a l t e r ­ n a t iv e No. I I I . During th e 19kO-'li2 ty p e p e r io d , a lt e r n a t iv e s I and I I I would have averaged incom es 1 .3 and 1 .7 tim e s , r e s p e c t i v e ly , as g r e a t as th e " o r ig in a l" p la n . Table XXII i l l u s t r a t e s th e annual accu m u lation s o f income th a t are a v a ila b le f o r sa v in g s or d eb t payment. The accu m u lation s would have been $6. g r e a te r under a l t e r n a t i v e s I and I I I d u rin g th e 1 9 5 0 -' 52 and 191*0-'U2 type p e rio d s th a n in th e o r i g i n a l . D uring th e 1 9 3 0 -'3 2 type p e rio d th e accumu­ l a t i o n s would have been a d e f i c i t i n a l t e r n a t i v e s I and I I I . T able XXII. A ccum ulations o f Annual Income A v a ila b le f o r Savings o r Debt Payment D uring th e Three S e le c te d P e rio d s Under th e Three Farm O rg a n iz a tio n s , (a ) A lte r n a tiv e No. I l l P e rio d O rig in a l A lte r n a tiv e No. I 1930 1931 1932 S 2,081* I*, 381 7,01*0 S 1 ,8 3 7 3,1*33 7,91*6 $ 3,071* 7,312 10,721* 1930 1931 1932 % 1 ,3 3 7 1,21*2 1*33 & $ 2,1*11 1 ,7 9 3 191*0 191*1 191*2 $ 2,887 8,911* 16,231* $ 3 ,8 1 9 (a ) 923 - 1*61 - 3 ,6 o6 11,231 23,263 -9 9 9 I l*,6l6 Il*, 363 , 28,377 A f te r d e d u c tin g e s tim a te d fa m ily l i v i n g c o s ts from n e t cash income. Annual l i v i n g c o s ts e s tim a te d a t $1800. T able XXIII i l l u s t r a t e s th e accu m u latio n s o f an n u al income a f t e r pay­ m ents have been made on th e p r in c ip a l and i n t e r e s t o f th e d e b t f o r the y e a rs 1 9 $ 0 -'5 2 and 19l*0-'l*2. The 1 9 3 0 -'3 2 p e rio d i l l u s t r a t e s th e in d e b t­ e d n ess o f th e o p e ra to r t h a t would r e s u l t i f lo a n s a re given to m eet o p e r­ a tin g expenses and to m a in ta in fa m ily l i v i n g a t th e e s tim a te d l e v e l . In t h i s type o f p e r io d , a t e r r i f i c s t r a i n i s p la c e d on th e so lv e n c y o f th e f ir m . D uring such p e r io d s , th e fa m ily c o u ld red u ce i t s fa m ily l i v i n g below th e e s tim a te d l e v e l i n o rd e r to m a in ta in c o n tro l o f r e s o u r c e s . 57 T able X X III. A ccum ulations o f Annual Income A v a ila b le A fte r Payments on Debt D uring th e Three S e le c te d P e rio d s Under th e Three Farm O rg a n iz a tio n s . A lt e r n a t iv e No. I A lte r n a tiv e No. I l l P erio d O r ig in a l 1950 1951 1952 S 2,081* I*,581 7,01*0 $ 800 3,311* 0 890 1,302 1930 1931 1932 $ 1 ,5 5 7 1,21*2 1*33 $ -3 ,5 9 7 - 5,128 -8 ,6 2 1 $-l*,9l*7 -It, 61*2 -7,71*8 $ $ 19k0 191a 191*2 I $ 2,887 8,911* 16,231* 0 o 3,365 ll*,0l*7 $ 0 8,21*5 22,259 I n te r p r e t a t io n o f th e B alance S h eets G eneral c o n c lu sio n s can be drawn from th e s e b a lan c e s h e e ts b ased on th e p e rc e n ta g e change i n n e t w o rth . The p e r c e n t changes i n n e t w orth im ply t h a t by a d o p tin g a d a iry -h o g e n t e r p r i s e , such as a l t e r n a t i v e s I and I I I , i n th e farm o rg a n iz a tio n w ith th e u se o f borrow ed fu n d s, th e n e t w orth would d e c re a se more th a n th e o r i g i n a l o r g a n iz a tio n i n a downward p r ic e movement, such as th e 1 9 3 0 -r 32 p e r io d . The n e t w orth changes would be a p p ro x im a te ly two tim es as g r e a t w ith a l t e r n a t i v e No. I , and ap p ro x im a te ly th r e e tim es as g r e a t w ith a l t e r n a t i v e No. I l l , w ith a movement s im ila r to th e 1 9 5 0 -'5 2 p e rio d . W ith a p r ic e movement such as 1 9 b 0 -'b 2 , th e change i n n e t w orth o f a l t e r n a t i v e No. I over th e o r ig i n a l o rg a n iz a tio n would be s lig h t. But a l t e r n a t i v e No. I l l would have been about a 1 .5 tim es as g r e a t a change i n n e t w orth as e i t h e r th e o r ig i n a l o r a l t e r n a t i v e No. I . 58. The o r i g i n a l o rg a n iz a tio n had no in d e b te d n e s s , and. hence sh o u ld n o t p r e s e n t a problem o f d e te rm in in g th e so lv en c y o f th e f ir m . The p e r c e n t changes i n :n e t w orth and changes i n w orking r a t i o s a re g iv e n i n Table XXIV. I n t e r p r e t a t i o n o f A lte r n a tiv e No. I The e f f e c t o f th e d i f f e r e n t ty p e s o f p r ic e movements upon th e c a p it a l p o s itio n s h a l l be n o te d f o r a l t e r n a t i v e No. I . The ty p e o f in d e b te d n e ss w i l l be a s h o r t- te r m lo a n b ased on th e w orking and c u r r e n t a s s e t s . Assume t h a t th e le n d in g firm e v a lu a te s th e w orking and c u r r e n t a s s e ts a t o n ly h a l f o f th e e s tim a te d v alu e g iv e n in Table XIX, and w i l l le n d to t h i s amount. The farmer* s w orking r a t i o , as d eterm in ed by th e v a lu e s g iv e n in Table XX would have to be a t l e a s t 2 to I to r e t a i n a c c e ss to s h o r t- te r m c r e d i t . The w orking r a t i o s f o r th e two p e rio d s 1950-*52 and 19L 0-'L 2 would alw ays be g r e a te r th a n 2 to 1$ h en ce, th e farm fir m would n o t fa c e a c r i t i c a l f i n a n c i a l problem , bn th e o th e r hand, w ith a downward p r ic e movement such as th e 1930-*32 ty p e , th e w orking r a t i o o f th e farm er would f a l l below 2 to I . I f th e income i s n o t la r g e enough to cover o p e ra tin g c o s ts p lu s th e e s tim a te d l e v e l o f fa m ily l i v i n g , th e farm er would p la c e a s t r a i n on th e , l i n e o f c r e d i t f o r th e firm d u rin g t h i s p e rio d . The farm h o u seh o ld may lo w e r i t s l e v e l o f l i v i n g and n o t s e t a s id e any re s e rv e s f o r d e p r e c ia tio n . o f a s s e ts f o r m a in ta in in g e n t i t y o f th e fir m . G e n e ra lly sp e a k in g , th e h a rd s h ip s t h a t th e farm h ousehold would b e a r i n o rd e r to c o n tin u e t h i s ty p e o f o p e ra tio n would b® dependent upon th e e x p e c ta tio n s f o r th e f u t u r e . I n t e r p r e t a t i o n o f A lte r n a tiv e No. I l l The e f f e c t o f d i f f e r e n t ty p e s o f p r ic e movements on t h i s a l t e r n a t i v e o rg a n iz a tio n i s s im ila r to a l t e r n a t i v e No. I . I f th e 2 to I w orking r a t i o T able XXIV. — P ercen t Change in Net Worth and Changes in Working R a tio s o f th e Three Farm O rg a n iza tio n s During th e Three S e le c t e d P e r io d s . Changes in Working R atio P e rio d O rg a n iz a tio n P e rc e n t Change in Net W orth A pr. I , Year I A pr. I , Year 2 A pr. I , Year 3 — — lt.lt 3 .1 7 .1 5 .7 - — O ct. I , Year 3 1950- ' 5 2 ty p e p r ic e movement O rig in a l A lte r n a tiv e No. I A lte r n a tiv e No. I l l 6 .5 12 .6 21.3 1930-»32 ty p e p r ic e movement O rig in a l A lte r n a tiv e No. I A lte r n a tiv e No. I l l -1 1 .7 -2 3 .3 -1 6 .3 it.3 3 .0 2 3 .9 3 .9 2 . It 2 .5 1 .7 1 .8 19bO-*l|2 ty p e p r ic e movement O rig in a l A lte r n a tiv e No. I A lte r n a tiv e No. I l l lit.6 lt5.8 7U.3 I t.5 3 .2 3 .0 6 '13.3 - - _ 60 . i s to be m a in ta in e d , fa rm e rs co u ld ad o p t a d a iry -h o g e n te r p r is e w ith th e u se o f c r e d i t p ro v id e d th e p r ic e movement were n o t s im ila r to th e 1 9 3 0 -r 32 p e r io d . The fir m ’ s w orking and c u r r e n t a s s e ts co u ld be as low as $12,000 p ro v id e d th e p r ic e s were to move i n a manner s im ila r to th e 19^0^*32 or I 9 it0 - , ii2 p e r io d . . „ • The assum ption t h a t th e le n d in g firm would le n d to th e f u l l amount o f i t s a p p ra is e d v a lu e has been s e le c te d a r b i t r a r i l y . I f th e le n d in g firm were to l i m i t th e amount o f fu n d s, th e w orking r a t i o o f th e farm er would change. I f i t were n e c e s s a ry to o p e ra te w ith a t l e a s t a 3 to I working r a t i o , th e a s s e ts o f th e borrow er would have to be g r e a te r i n o rd e r to borrow th e n e c e s s a ry fu n d s. A 3 to I w orking r a t i o would make th e borrow­ e r more v u ln e ra b le to f i n a n c i a l s t r a i n w ith a p r ic e movement s im ila r to 1 9 3 0 -'3 2 .' 61, PART I I I . CONCLUSIONS The. c o n c lu sio n s from t h i s s tu d y can be drawn from th e ta b l e s g iv en in P a rt I I . These c o n c lu s io n s a re r e l a t e d to e f f e c t upon income i f p r ic e s moved in a manner s im ila r to th e th r e e s e le c te d p e r io d s . The income f ig u r e s g iv e n a re th e incom es a v a il a b le a f t e r d e d u c tin g e s tim a te d fa m ily l i v i n g c o s ts o f $1800 a n n u a lly from n e t cash farm incom e. . W ith a 1 9 S 0 -'$ 2 ty p e p r ic e movement, th e average annual income (from T able XXI) i n a l t e r n a t i v e No. I would have been $305 g r e a te r th a n t h e ' o r i g i n a l p la n . A lte r n a tiv e No. I l l would have produced an averag e income $1235 g r e a te r th a n th e o r i g ­ i n a l p la n . W ith a downward p r ic e movement, such a s th e 1 9 3 0 -'3 2 p e r io d , th e o r i g i n a l p la n would have produced an annual income o f $lW l, -while th e a v e r­ age income w ould have been a d e f i c i t i n a l t e r n a t i v e s I and I H '. A lte rn a ­ t i v e No. I w ould have an annual income o f -$1202, w h ile a l t e r n a t i v e No. I l l would have an annual income o f -$33 3 . W ith a d e f i c i t av erag e income, i t would n o t be p o s s ib le to re p a y any d e b ts t h a t may have been in c u r r e d . The so lv en c y p o s itio n o f th e firm m ight be endangered w ith a l a r g e o u ts ta n d in g d e b t, such as i t . i s assumed th e farm er would have i n t h i s a n a ly s is . W ith a movement o f p r ic e s s im ila r to th e 1 9 ^ 0 -’ i|2 p e rio d , th e average incom es would have been h ig h e r in th e two a l t e r n a t i v e s th a n i n th e o r i g i n a l . A lte r n a tiv e No. I produced an average income o f $1900 more th a n th e o r i g ­ i n a l , w h ile th e average, income o f a l t e r n a t i v e No. I l l was $ l|il! i g r e a te r . A lte r n a tiv e No. I l l a ls o had a g r e a te r av erag e incomes S lte rh a M v e No* I . $22lU more th a n - 62. The annual accu m u lation s o f income or th e d eb t p o s it io n o f th e opera­ to r g iv e n in T able XXHI in d ic a t e s t h a t w ith p r ic e movements s im ila r to th e I S ^ O 152 and 191*0-'1*2 p e r io d s , th'e o p era to r w ould have been a b le to pay­ o f f th e d eb t in c u r r e d . With a r i s i n g p r ic e l e v e l , such a s th e 19l*0-'l*2 p e r io d , th e accu m u lation o f incom es a f t e r rep a y in g th e d eb t w ould have b een o n ly $2187 l e s s i n a lt e r n a t iv e No. I' than in th e o r i g i n a l , which had no d eb t to rep a y . A lt e r n a t iv e No. I l l had an accu m u lation o f income t h a t was $6025 g r e a te r than th e o r ig in a l p la n , even a f t e r repaym ent o f th e d eb t. But w ith a downward movement o f p r ic e s* such a s th e 1 9 3 0 -'3 2 p e r io d , th e r e would have been no accu m u lation s o f income i n a lt e r n a t i v e s I and H I. I n f a c t , lo a n s f o r o p e r a tin g c o s t s and m aintenance o f fa m ily l i v i n g w ould have in c r e a s e d th e s i z e o f d eb t u n t i l th e e n t i t y o f th e firm would be i n a c r i t i c a l p o s i t i o n . The w orking r a t i o (T ab le XXV) i n a lt e r n a t i v e No. I would s t e a d i l y d ecre a se from I*.3 on A p r il I o f th e f i r s t y e a r , to 1 . 7 on O ctober I o f th e t h ir d y e a r . The 1 . 7 w orking r a t io in d ic a t e s a v e r y weak in te r m e d ia te c a p i­ t a l p o s i t i o n , - I n a lt e r n a t i v e No. I l l , th e w orking r a t io w ould change from a r e l a t i v e l y str o n g p o s it io n o f 3 .0 2 on A p r il I o f th e f i r s t y e a r , to a weak p o s it io n o f 1 .8 on O ctober I o f th e t h ir d y e a r . The w orking r a t io s on A p r il I o f th e t h ir d y ea r in d ic a t e t h a t th e w orking r a t i o s o f th e s e two a lt e r n a t i v e s are above th e 2 t o I minimum. was a n e g a tiv e amount. The income i n th e th ir d y ea r Due to th e in c r e a s e in in d e b te d n e s s, th e w orking r a t io d e c lin e d below th e 2 to I minimum. I f a 2 to I w orking r a t io i s n e c e s s a r y to m a in ta in e n t i t y o f th e fir m , th e s e two a lt e r n a t i v e s would le a d th e fir m in t o in s o lv e n c y w ith a 1930.-' 32 type p r ic e movement. The 63. w orking r a t i o s w ith th e o th e r two p e rio d s would have in c re a s e d from th e f i r s t y e a r , in d ic a tin g an improvement i n th e c a p it a l p o s itio n o f th e firm .The changes i n w orking r a t i o s t h a t o c c u rre d a re a ls o r e f l e c t e d in th e changes i n n e t w o rth . . The changes t h a t a re r e f l e c t e d i n th e n e t w orth p o s itio n have a r e l a tio n s h ip s im ila r to t h a t o f th e accu m u latio n s i n income and changes in w orking r a t i o . The changes i n n e t w o rth (from Table XXTV) show t h a t th e o r i g i n a l o r g a n iz a tio n would n o t have as g r e a t a p o s itiv e a change i n n e t w o rth a s a l t e r n a t i v e s I and I I I w ith a ty p e o f p r ic e movement s im ila r to 1 9 $ 0 -'3 2 o r 1 9 L 0 -'li2 . But w ith a downward p r ic e movement, such as th e I 9 3 0 -t 32 p e rio d , th e two a l t e r n a t i v e o rg a n iz a tio n s would have a g r e a te r n e g a tiv e change i n n e t w o rth th a n th e o r i g i n a l farm o r g a n iz a tio n . The g r e a te r n e g a tiv e change i n n e t w orth i n th e s e two a l t e r n a t i v e s can be a t t r i b u t e d to th e n e g a tiv e incomes re c e iv e d p lu s ' th e in c r e a s e s i n d e b t needed to m a in ta in fa m ily l i v i n g and o p e ra tin g c o s ts . The g e n e ra l c o n c lu s io n s from th e s e t a b l e s would seem to in d ic a te t h a t th e a d o p tio n o f a d a iry -h o g e n te r p r is e w ith borrow ed c a p i t a l would ■ be eco n o m ica lly f e a s i b l e w ith an upward p r ic e movement, such as th e 191^0-' bZ p e rio d , o r a g e n e r a lly s ta b l e movement t h a t o c c u rre d i n th e 19f?0-r !?2 p e rio d . B ut w ith a downward p r ic e movement, th e borrow ing o f funds to e s t a b l i s h a d a iry -h o g e n te r p r is e may je o p a rd iz e th e e n t i t y o f th e f ir m . G eneral I m p lic a tio n s o f th e Study The d i r e c t i o n i n which p r ic e s f o r l iv e s to c k and li v e s t o c k p ro d u c ts w i l l move r e s t s w ith f u tu r e su p p ly made a v a ila b le , and th e demand t h a t w i l l be e x e r te d b y changes i n p o p u la tio n growth and w ith th e g en era l l e v e l d om estic p ro d u ctio n and incom e» income w i l l have i s u n c e r t a in . The e f f e c t t h a t d om estic p ro d u ctio n and But i t appears t h a t th e eleven ' W estern S t a t e s are l i k e l y to be a r e l a t i v e l y d w in d lin g sou rce o f su p p ly o f l i v e ­ s to c k f o r th e r e s t o f th e co u n try d evelopm en t. I / } even w ith a maximum r a t e o f ir r i g a t i o n The assum ption w i l l be more v a lid i f w e ste r n p o p u la tio n in c r e a s e s r e l a t i v e to n a tio n a l p o p u la tio n as i t has in th e p a s t , and i f th e r e i s no m a te r ia l d ecrea se i n consum ption o f meat per ca p ita * For I n d iv id u a l Farmers Farmers co n tem p la tin g -a g r a ssla n d ty p e o f farm ing sh o u ld be co n scio u s o f th e p o s s ib le e f f e c t s t h a t th e movement o f p r ic e s may have upon h i s . fin a n c ia l p o s itio n . I f c a p it a l i s borrowed f o r in v estm en t i n l i v e s t o c k and b u ild in g s , and th e p r ic e s r e c e iv e d f o r p rod u cts sh o u ld go down, th en . th e income may n o t be la r g e enough to m eet o p e r a tin g c o s t s , fa m ily l i v i n g , and repayment o f th e borrowed fu n d s. . c o n d itio n s im prove. The firm may become in s o lv e n t , b e fo r e I f i t i s ex p ecte d t h a t p r ic e s fo r d a iry -h o g prod u cts w i l l improve or be g e n e r a lly s t a b l e , th en i t w ould seem t h a t th e ad op tion o f th e s e e n t e r p r is e s w ould be h ig h ly p r o f it a b le i n r e l a t io n to th e cash, crop o r g a n iz a tio n . A lthough th e ty p e o f a n a ly s is p r e se n te d above may n o t be v ery v a lu ■ a b le to a farm er under th e p e c u lia r c o n d itio n s he f a c e s , i t d oes i l l t y s t r a t e one method o f approaching th e problem . y I/ The farmer* s own s u b j e c t iv e See H. E. S e lb y and D. T." G r l # i t h , L iv e s to c k P ro d u ctio n in R e la tio n t o Land Use & I r r ig a t i o n in th e E lev en W estern S t a t e s , U . S . Department o f A g r ic u ltu r e , Bureau o f A g r ic u ltu r a l Econom ics, D iv is io n o f Land Econom ics, B e rk eley , 1946, p« 1 5 , F igu re 10« 62. p r o b a b i l i t y w ith r e s p e c t to f u tu r e e v e n ts may be s u b s t i t u t e d f o r th o se p re s e n te d h e re . For C r e d it A gencies A g r ic u ltu r a l c r e d i t a g e n c ie s co u ld be o f s e r v ic e i n h e lp in g th o se fa rm e rs who ap p ear to be i n a re a s o n a b le sound f i n a n c i a l c o n d itio n to a d o p t a program f o r th e e s ta b lis h m e n t o f a g ra s s la n d ty p e o f o r g a n iz a tio n . The e x te n s io n o f c r e d i t would have to be c o n d itio n e d by th e e x p e c ta tio n s w ith r e s p e c t to c o s ts and r e t u r n s . A sound a p p r a is a l system m ust be e s ta b l i s h e d t h a t re c o g n iz e s th e tr u e v a lu e o f a s s e t s . Repayments m ust be g e a re d to th e income p a t t e r n o f a p a r t i c u l a r farm . T h is may mean t h a t th e. o u ts ta n d in g lo a n b a la n c e w i l l be allo w ed to r i s e d u rin g p e rio d s when c o s ts exceed r e t u r n s . T h is may be dependent upon th e s iz e o f th e o u t­ s ta n d in g b a la n c e and th e s e c u r i t y o f th e b o rro w e r. Commercial banks a re r e s t r i c t e d by m onetary and f i s c a l p o l i c i e s t h a t make i t im p o ssib le f o r them to g r a n t c r e d i t f o r an ex ten d ed p e rio d o f tim e .. P ro d u c tio n C re d it A s s o c ia tio n s may be i n a b e t t e r p o s i t i o n to a s s i s t farm ers* L im ita tio n s o f th e Study The Budget Method . .. .. However u s e f u l th e b u d g et ty p e o f a n a ly s is may be i n d e te rm in in g th e ty p e o f o r g a n iz a tio n t h a t r e tu r n s th e g r e a t e s t n e t farm incom e, i t has c e r t a i n w eaknesses w hich sh o u ld be re c o g n iz e d . Budgets a re somewhat un­ r e l i a b l e when a p p lie d to f u tu r e r e s u l t s due to th e u n c e r ta in t y o f p r ic e s and y i e l d s , a lth o u g h y ie ld s on i r r i g a t e d farm s may be more c e r t a i n th a n f o r d ry lanid a r e a s . A llow ance may be made b y ta k in g v a r i a b i l i t y in to 66. a cco u n t when th e b u d g et i s s e t u p e V a ria tio n may be ta k e n in to acco u n t e i t h e r by th e c o e f f i c i e n t o f v a r i ­ a tio n ab o u t th e mean o r by th e c o e f f i c i e n t o f v a r i a t i o n ab o u t tr e n d s . The u se o f th e c o e f f i c i e n t o f v a r i a t i o n ab o u t th e mean i s l i m i t e d because i t i s u s u a ll y b a se d on a long, tim e averag e i n w hich th e p a ra m e te rs o f th e d i s ­ t r i b u t i o n may have an e x tre m e ly wide ran g e r e l a t e d c o n s i s t e n t l y to " tim e " . The c o e f f i c i e n t o f v a r i a t i o n about th e mean would th e n be q u ite l a r g e , and w ould n o t ta k e in to c o n s id e r a tio n th e tr e n d s t h a t may have o c c u rre d over tim e . The c o e f f i c i e n t o f v a r i a t i o n a b o u t a tr e n d would be more a c c u ra te to - - a p p ly in .b u d g e t a n a ly s is i f th e tr e n d c o n tin u e s o v er f u tu r e tim e . Both m easures may g iv e a com parison o f v a r i a b i l i t y , b u t th e y t e l l n o th in g o f th e sequence o f e v e n ts . The a n a ly s is p re s e n te d h e re a p p lie s o n ly to th e " ty p ic a l" farm s, and th e r e f o r e does n o t n e c e s s a r i l y c o in c id e w ith any one farm . T h is makes th e a c c u ra c y and adequacy o f th e a n a ly s is d i r e c t l y dependent upon th e av erag es p re s e n te d h e r e . The c o n s tr u c tio n o f a b u d g et a ls o r e q u ir e s c o n sid e ra b le tim e i n assem bling and com piling d a ta . T h is m ig h t n o t be so d i f f i c u l t a ta s k f o r an e x p e rie n c e d farm er who may have more com plete knowledge on th e p ro d u c tio n r e l a t i o n s h i p s s p e c i f i c to h i s farm th a n t h a t g iv e n by county a v e ra g e s. The u s e o f o n ly a th r e e y e a r tr e n d i n th e movement o f p r ic e s i s l i m i t e d i n d e te rm in in g w hat th e f i n a n c i a l re q u ire m e n ts may be and th e e f f e f f e c t upon n e t w orth a f t e r th e a d o p tio n o f a li v e s t o c k o p e r a tio n . • A th r e e y e a r p e rio d would be i n d i c a t i v e as to what an e n tre p re n e u r c o u ld e x p e c t h is f i n a n c i a l p o s i t i o n w i l l b e , b u t f o r a more com plete, stu d y , i t would be d e- 67. s i r a b l e to fo llo w a r e o r g a n iz a tio n f o r a much lo n g e r p e rio d o f tim e . A f u r t h e r re s e a rc h e f f o r t to determ in e th e e f f e c t o f income v a r i a t i o n upon n e t w prth and e q u ity p o s itio n ov er a 10 o r 1 ^ -y e a r p e rio d would g iv e a b e t t e r p ic tu r e o f th e f i n a n c i a l f e a s i b i l i t y o f a d o p tin g d a iry -h o g e n te r ­ p r i s e s in to th e farm u n i t . A s tu d y o f t h i s ty p e would in v o lv e r e a d ju s tin g th e in v e n to ry o f a s s e ts f o r each y e a r a s p r ic e changes o c c u rre d . I f th is ty p e o f s tu d y w ere c a r r ie d o u t, th e e f f e c t o f in d e b te d n e ss and changes i n v a lu e o f a s s e t s upon th e e q u ity p o s itio n o f th e o p e ra to r w ould g iv e a more r e a l i s t i c approach th a n le a v in g a s s e ts a t a c o n s ta n t v a lu e . •> APPENDI X 69. APPENDIX A The Theory o f th e Firm The th e o ry o f th e fir m i s an a n a l y t i c a l to o l o f economic th e o ry t h a t s e t s f o r t h th e n e c e s s a ry c o n d itio n s f o r th e m ost e f f i c i e n t u s e o f re s o u rc e s o r th e m ax im izatio n o f p r o f i t s from a g iv e n q u a n tity o f r e s o u r c e s , s t a t e o f te c h n o lo g y , and p r ic e s f o r p ro d u c ts and f a c t o r s . As a to o l to so lv e econ­ omic p ro b lem s, th e u se o f th e co n cep ts and p r i n c i p l e s o f th e th e o ry o f th e firm t o a b u s in e s s e n t e r p r i s e as a guide f o r th e e f f i c i e n t com bination o f re s o u rc e s i s in v a lu a b le . The f i e l d o f farm management p a r a l l e l s th e th e o ry o f th e fir m to th e e x te n t t h a t b o th a re . concerned w ith e f f i c i e n c y o f re s o u rc e u s e . To work w ith in th e framework as s e t up by th e th e o ry o f th e fir m , th e b a s ic a s - • sum ption i s made t h a t th e e n t r e p r e n e u r . s t r i v e s . f o r m ax im izatio n o f p r o f i t s from a v a ila b le r e s o u r c e s . As a p p a re n t ip. th e problem s i t u a t i o n o f t h i s s tu d y , th e c o n d itio n o f s u r v iv a l o f th e fir m may be in c o n s i s t e n t w ith maxi­ m izing p r o f i t s i n th e ^s h o r t- r u n " , b u t i t sh o u ld be c o n s is te n t w ith maxi­ m iz a tio n o f p r o f i t s i n th e " lo n g -ru n " . To o b ta in an Optimum a l l o c a t i o n o f r e s o u r c e s under p e r f e c t co m p e titio n , two b a s ic c o n d itio n s must be met: (I) th e p r o p o r tio n a l com bination o f i n ­ p u ts must be th e ch ea p est com bination o f th e s e in p u ts t h a t y i e l d a g iv e n q u a n tity o f p ro d u ct, and (2 ) th e m argin al c o s t o f p ro d u ctio n must be eq u a led to m argin al rev en u e; m argin al revenue i s eq u al to th e p r ic e o f th e p ro d u ct. D e c isio n s r e l a t i v e to re s o u rc e com bination w ith in e n t e r p r i s e s and re s o u rc e a l l o c a t i o n among e n t e r p r i s e s r e q u ir e knowledge a b o u t th e te c h n ic a l 70 r e l a t i o n s h i p betw een in p u ts and o u tp u ts o r th e p ro d u c tio n f u n c tio n . The p ro d u c tio n f u n c tio n i s a q u a l i t a t i v e r e l a t i o n s h i p as w e ll as a q u a n tita tiv e re la tio n s h ip . C e rta in k in d s o f in p u ts m ust be combined to o b ta in a c e r t a i n k in d o f p ro d u c t. T his i s a q u a l i t a t i v e r e l a t i o n s h i p . A p ro d u c t can be produced i n a m u ltitu d e o f w ays, depending on th e p a r t i c u l a r com bination o f re s o u rc e s and te c h n iq u e s employed. A q u a n t i t a t i v e r e l a t i o n s h i p im p lie s q u a n t i t i e s o f in p u ts v a r ie d to o b ta in v a ry in g q u a n t i t i e s o f p ro d u c t. U nder th e s im p le s t case o f com bining one v a r ia b le in p u t w ith a group o f f ix e d in p u ts , and p ro d u cin g o n ly one p ro d u c t, th e e q u ilib riu m l / p o s i­ t i o n o f a fir m i s re a c h e d when th e v a lu e o f th e m a rg in a l p ro d u c t i s eq u al to .th e p r ic e o f th e f a c t o r . Value o f th e m arg in al p h y s ic a l p ro d u c t i s o b ta in e d by m u ltip ly in g th e m arg in al p h y s ic a l p ro d u c t b y th e p r ic e o f th e p ro d u c t. When th e v alu e o f th e m a rg in a l p h y s ic a l p ro d u c t i s eq u al to th e p r ic e o f th e f a c t o r , th e n , g iv e n o n ly one v a r ia b le f a c t o r , m a rg in a l c o s t i s e q u al to m a rg in a l re v e n u e . .Hence th e maximum n e t r e t u r n s a re o b ta in e d when th e added revenue i s e q u al to th e added c o s t . A nother c o n d itio n n e c e s s a ry f o r a s ta b l e e q u ilib riu m p o s itio n i s t h a t m a rg in a l '■physical p ro d u c t m ust be d e c re a s in g o r t h a t m a rg in a l c o s t m ust be • in c r e a s in g p e r u n i t o f ( added) o u tp u t. T h is c o n d itio n i s c o n s is te n t w ith th e law o f d im in is h in g r e t u r n s w hich i s a b a s ic e m p iric a l g e n e r a liz a tio n d e riv e d from any p ro d u c tio n p ro c e s s . V The law o f dinp.nish in g r e tu r n s s t a t e s E q u ilib riu m p o s itio n o f a p ro d u c tiv e s e r v ic e i s d e fin e d i n th e a l t e r ­ n a tiv e c o s t th e o r y . I f a p ro d u c tiv e s e r v ic e i s u se d s im u lta n e o u s ly ^ in two o r more i n d u s t r i e s , th e v a lu e s o f th e m arg in al p ro d u c ts o f a u n i t o f s e r v ic e i n each f i e l d m ust be e q u a l. u, t h a t as e q u al in c re m en ts o f a v a r ia b le in p u t a re combined w ith a fix e d q u a n tity o f o th e r in p u ts , th e m a rg in a l p h y s ic a l p ro d u c t o f th e v a r ia b le in p u t m ust e v e n tu a lly d e c lin e , l / A t h i r d c o n d itio n which m ust be m et f o r th e e q u ilib riu m p o s itio n o f th e fir m i s t h a t av erag e p ro d u c t m ust be dim­ in is h in g and t h a t av erag e c o s t m ust be a minimum o r in c r e a s in g . 2 / T his s e t s ' f o r t h th e n e c e s s a ry c o n d itio n s f o r th e e q u ilib riu m p o s itio n w ith o n ly one v a r ia b le in p u t i n th e p ro d u c tio n o f one p ro d u c t. But i f th e th e o ry i s r e l a t e d to a farm o rg a n iz a tio n w hich u s e s more th a n one v a r ia b le in p u t and may produce more th a n one p ro d u c t, c e r t a i n c o n d itio n s a re n e c e s ­ s a r y to a r r iv e a t a minimum c o s t f o r any l e v e l o f o u tp u t and m ax im izatio n of p ro fits , • Given th e p r ic e o f f a c t o r s and p ro d u c ts u n d er a g iv en s t a t e o f te c h ­ n o logy, th e minimum c o s t re s o u rc e com b in atio n can be d eterm in ed f o r any, l e v e l o f o u tp u t. The p ro d u c tio n p ro c e s s in v o lv in g two v a r ia b le s can be- lo o k e d upon g r a p h ic a lly a s a th r e e d im en sio n al f ig u r e where th e q u a n t i t i e s o f v a r ia b le s a re m easured on th e % and Y a x e s, and th e q u a n tity o b ta in a b le from v a rio u s com bination o f in p u ts a re shown as p ro d u c t c o n to u rs which m easure d is ta n c e on a t h i r d (Z) a x is . 3 / Where f a c t o r s o f p ro d u c tio n sub­ s t i t u t e f o r each o th e r a t an in c r e a s in g r a t e , i n th e p ro d u c tio n o f a s in g le I/ 2/ 3/ See John A. H opkins, E lem ents o f Farm Management, P r e n tic e - H a ll, I n c . , New Y ork, T h ird E d itio n , 19h9> C hapter 1 0 , < J b R. H ick s, Value and C a p ita l, O xford: C larendon P r e s s , 1916, p . S i. See K enneth E. Bould in g . Economic A n a ly s is , (R ev ised E d i tio n ) , H arper and B r o s ., P u b lis h e r s , New Y ork, 1915, p. 679, F ig u re 88. 72. p ro d u c t th e c o s t i s a minimum when th e r a t i o o f th e f a c t o r p r ic e s i s i n ­ v e r s e ly e q u al to th e m arg in al r a t e o f s u b s t i t u t i o n o f th e f a c t o r s . For th e m in im iz a tio n o f c o s ts from a g iv e n s e t o f re s o u rc e s , th e p ro d u c tiv e s e r v ic e s m ust be combined as to e q u a te th e r a t i o s o f t h e i r m arg in al p h y s i­ c a l p ro d u c ts in v e r s e ly w ith th e p r ic e r a t i o s o f th e f a c t o r s . F o r f u r t h e r a n a ly s is , where th e ch o ice in v o lv e s th e a llo c a tio n o f g iven re s o u rc e s betw een com peting p ro d u c ts , th e y should be so a rra n g e d as to o b ta in th e g r e a t e s t m a rg in a l v a lu e p ro d u c t from th e v a r ia b le in p u ts . The c h o ic e •c r i t e r i o n i n t h i s case i s p ro v id e d by th e p r ic e r a t i o s o f t h e . p ro d u c ts . Maximum p r o f i t s a re a t t a i n e d , w ith c o s ts o r re s o u rc e s f ix e d in q u a n tity , when th e m a rg in a l r a t e o f p ro d u c t s u b s t i t u t i o n i s in v e r s e ly e q u al to th e p ro d u c t p r ic e r a t i o . U nder th e s e c o n d itio n s th e v a lu e m arg in al p ro d ­ u c t o f v a r ia b le in p u ts from th e com peting e n t e r p r i s e s a re e q u a l. I f th is e q u a li ty does n o t h o ld , th e n i t would be p o s s ib le to in c r e a s e n e t income by p ro d u cin g one more u n i t o f (s a y ) p ro d u c t X, and one l e s s o f (sa y ) prod­ u c t I ( o r v ic e v e r s a ) . I n o rd e r to be a t an a b s o lu te optimum, th e " n e t m a rg in a l v a lu e p ro d u c t" , w hich i s th e d if f e r e n c e betw een th e v a lu e o f th e m a rg in a l p ro d u c t o f a f a c t o r and th e c o s t o f a f a c t o r , sh o u ld be e q u al to z ero f o r a l l f a c t o r s , f o r h e re an a d d itio n a l d o l l a r in v e s te d i n any a l t e r ­ n a tiv e p ro d u c t w ould y ie ld a d o l l a r i n r e t u r n . The a n a ly s is r e p r e s e n ts th e s h o r t- r u n s i t u a t i o n i n which o n ly th e v a r ia b le c o s ts m ust be m et. I n th e lo n g -r u n a l l c o s ts a re v a r ia b le . A d a p ta tio n o f th e Theory o f th e Firm A g r ic u ltu r a l eco n o m ists have d iv e r g e n t o p in io n s as to ( I ) th e shape and (2 ) th e s t a b i l i t y o f f u n c t io n a l r e la t io n s h ip s o f th e th e o r y o f th e firm •'V 73. i n th e case o f an a g r i c u l t u r a l firm . The farm fir m i s th e u n i t o f in q u ir y h e r e , b u t i f th e a g g re g a te O utput f u n c tio n o f th e fir m i s a co n ce p tu a l m in ia tu re o f th e a g g re g a te o u tp u t f u n c tio n o f th e in d u s tr y , th e n i t i s p o s s ib le to c a r r y on th e a n a ly s is w ith th e a g g re g a te in d u s tr y . For i n ­ s ta n c e , i t i s o f te n s t a t e d t h a t a g g re g a te o u tp u t i s u n re sp o n siv e to p r ic e ch anges, w hich te n d s to make th e a g r i c u l t u r a l su p p ly f u n c tio n have an e l a s ­ t i c i t y n e a r ly e q u al to z e ro . The a u th o rs l / o f t h i s t h e s i s s t a t e in gen­ e r a l term s t h a t when a g g re g a te demand i s s tr o n g , income e x p e c ta tio n s a re f a v o r a b le , which makes i t p o s s ib le f o r th e fir m to in v e s t in a pool o f u n u sed , im proved te c h n o lo g y . T h is new te c h n o lo g ic a l advance c r e a te s a new p ro d u c tio n f u n c tio n w ith a s h i f t to th e r i g h t f o r a g g re g a te su p p ly o f th e in d u s tr y . But once th e te c h n o lo g ic a l advance h as s p e n t i t s e l f , ag g re­ g a te o u tp u t s e t t l e s down a t a new (h ig h e r) l e v e l which i s (o r te n d s to be) a c o n s ta n t w ith r e s p e c t to w ide' v a r i a t i o n i n farm p ro d u c t p r ic e s due p a r t l y to th e f a c t t h a t many fa rm e rs a re o p e ra tin g in th e a re a where in n o v a tio n s make new p ro d u c tio n p r a c t i c a l , i r r e s p e c t i v e o f th e l e v e l o f farm p r ic e s . T his a n a ly s is im p lie s t h a t a g r ic u ltu r e i s a c o m p a ra tiv e ly " w a te r - tig h t com partm ent".w ith no movement o f re s o u rc e s betw een a g r ic u ltu r e and nona g r i c u l t u r a l s e c to r s o f th e economy d u rin g th e s h o r t- r u n p e r io d . P r o fe s s o r S c h u ltz ta k e s an o p p o s ite v ie w p o in t to t h i s h y p o th e s is , a He s t a t e s t h a t a g r i c u l t u r e i s a h ig h ly c o m p e titiv e in d u s tr y which makes I/ W illa rd W. Cochrane and W illiam B utz, "O utput R esponses o f Farm F irm s", J o u rn a l o f Farm Economics, XXXIIi (N o v ., 1951)* p . Ul5, and W alter W. W ilcox, " E ff e c ts o f Farm P r ic e Changes on E f f ic ie n c y i n F arm ing", J o u rp a l o f Farm Economics, XXXIlI, (F e b ., 1951)* p . 5 5 . i t n e c e s s a ry f o r fa rm e rs to adopt new te c h n iq u e s o r f i n d th em selv es a t a d isa d v a n ta g e w ith th o se who do so; th e r e f o r e , new te c h n iq u e s o f p ro d u c tio n a re n o t s to r e d up in "p o o ls" to be u s e d a t some l a t e r d a te , b u t th e y a re b e in g ad o p ted c o n s ta n tly , l / The q u a n tity o f in p u ts com m itted i n th e a g g re g ate to farm p ro d u c tio n from one y e a r to th e n e x t i s q u ite s t a b l e , 2 / T h is would seem to in d ic a te t h a t in a d d itio n to th e a d o p tio n o f new te c h n iq u e s , which in c r e a s e s p ro ­ d u c tio n , th e a g g re g a te o f in p u ts rem ain s f a i r l y c o n s ta n t due to th e f l e x i ­ b i l i t y o f f a c t o r p r ic e s and th e s u b s t i t u t i o n o f cheaper in p u ts f o r d e a r e r in p u ts . Viewed h i s t o r i c a l l y , a g r i c u l t u r e i s n o t th e w a te r tig h t com part­ ment commonly presum ed. Farm in p u ts have become in c r e a s in g ly dependent upon th e non-farm s e c to r o f th e economy. Farm p ro d u c tio n expenses as a p e r c e n t o f g ro ss income have r i s e n from U8 p e r c e n t in 1910 to 6 l p e r c e n t i n 1950. 3 / B oth o f th e s e c o n f l i c t i n g h y p o th e se s may have some v a l i d i t y . The n a tu re o f p h y s ic a l p ro d u c tio n f u n c tio n s a t a p a r t i c u l a r tim e i s n o t a fu n c tio n o f p r ic e a t t h i s moment, b u t was d eterm in ed by an e a r l i e r a tte m p t to p r e d i c t f u tu r e p r i c e s . For t h i s re a s o n , th e c o s ts t h a t were v a r ia b le i n th e i n i t i a l p la n n in g s ta g e , up to th e p r e s e n t, have become f ix e d c o s ts and have no b e a rin g upon f u tu r e v a r ia b le c o s ts . ]/ T. W. S c h u ltz , Economic O rg a n iz a tio n o f A g r ic u ltu r e , McGraw-Hill Book C o ., New York, 1953*. P« 112. ' ' ' ^ 2/ I b i d . , p . IOli, Table 7 -2 . 3/ I b i d . , p . IOU, Table 7*0. 75.. A lthough th e in p u ts i n a g r ic u ltu r e a re q u ite s t a b l e , fa rm e rs do r e - - s t r i c t in p u ts i n p e rio d s when th e farm p r ic e s i t u a t i o n becomes ad v erse r e l a t i v e , to o th e r p r i c e s . D uring two a d v erse p e r io d s , 1920 to 192li and 1931 to 193L, n e a r ly a l l in p u ts were r e s t r i c t e d from th e p re v io u s y e a r , l / D uring a d v erse p r ic e p e rio d s fa rm e rs te n d to s u b s t i t u t e fa m ily la b o r f o r ^ o th e r ty p e s o f in p u ts w herever p o s s ib le . D uring a d e p re s s io n , th e su p p ly curve f o r a g r i c u l t u r a l la b o r i s h ig h ly i n e l a s t i c b ecau se la b o r e r s do n o t have th e o p p o rtu n ity f o r employment e lse w h e re . S ince th e a l t e r n a t i v e r e ­ tu r n i n some o th e r in d u s tr y may be z e ro , th e farm la b o r e r w i l l work f o r o n ly "b o ard and keep" f o r h im s e lf . E x p e c ta tio n s a re im p o rtan t, i n e x p la in ­ in g why fa rm e rs m a in ta in p ro d u c tio n , ■ P ro d u c tio n and income can be s u b s t i ­ t u t e d f o r f u tu r e r e tu r n s th ro u g h d is in v e s tm e n t o f th e farm . S o il d e p le tin g cro p s may be s u b s t i t u t e d f o r g ra s s e s and legum es, which have a lo n g e r p ro ­ d u c tio n p e r io d . I r r a t i o n a l farm in g p r a c t i c e s may be j u s t i f i e d by th e p e r ilo u s c a p i t a l p o s i t i o n o f many fa rm e rs and th e d e s ir e to m a in ta in s u r­ v iv a l o f th e firm to r e a l i z e th e l e v e l o f f u tu r e incom e. I r r a t i o n a l p ro ­ d u c tio n e x i s t s i f re s o u rc e s can be a rra n g e d i n a manner w hich would allow th e same p ro d u c t from few er r e s o u r c e s . The p re se n c e o f h ig h f ix e d c o s ts i n a g r ic u ltu r e w ould mean t h a t farm s m ight c o n tin u e p ro d u c tio n even i f p ro d u c t p r ic e s d e c lin e d . The f ix e d c o s ts i n th e c o s t s t r u c t u r e o f a firm have no e f f e c t upon th e m arg in al c o s t c u rv e . The c l a s s i f i c a t i o n of, la n d , fa m ily la b o r , and d e p r e c ia tio n o f b u ild in g s and equipm ent--due to w e ath e r and o b so lesc en c e r a t h e r than l/ I b i d . , p . 212-3, Table 1 3 -2 , it. • 76. u se as f ix e d c o sts ,w o u ld s p e c if y o n ly t h a t p ro d u c tio n be m a in ta in e d a t some l e v e l o f s e l l i n g p r ic e above average v a r ia b le c o s t. The f i x i t y o f la n d and l a b o r f a c t o r s may n o t n e c e s s a r ily r e p r e s e n t f ix e d c o s ts to any in d iv id u a l fa rm e r, b u t when th e s e re s o u rc e s f a l l in p r o p o r tio n to p ro d u c t p r ic e , th e o p p o rtu n ity r e tu r n may be - as g r e a t by m a in ta in in g p ro d u c tio n . A nother f a c t o r c o n tr ib u tin g to th e m aintenance o f p ro d u c tio n i s th e i n t e r r e l a t i o n s h i p betw een firm and h o u seh o ld . Many farm f a m ilie s s u f f e r s e v e re h a rd s h ip s d u rin g m ajor p r ic e r e c e s s io n s to m a in ta in c o n tro l o f r e ­ s o u rc e s . To av o id d e s tr u c ti o n o f th e home, th e blow to p r e s t i g e , and many other* p s y c h o lo g ic a l l o s s e s , farm f a m ilie s lo w ered t h e i r s ta n d a rd o f l i v i n g to extrem e l e v e l s to av o id th e consequences m entioned above. P ro d u c tio n i s m a in ta in e d a ls o because many o f th e f a c t o r s u sed i n p ro ­ d u c tio n a re as f l e x i b l e p r i c e — w ise as a re p ro d u c t p r i c e s . An im p o rta n t p o r tio n o f a g r i c u l t u r a l o u tp u t i s n o t o n ly a p rim ary p ro d u c t b u t a lso becomes a re s o u rc e u s e d in a g r i c u l t u r e . When fe e d cro p s d e c lin e f o r th e s e l l i n g fa rm e r, th e y a ls o drop f o r th e fa rm e r who employs them as a r e ­ so u rce i n li v e s t o c k p ro d u c tio n . I n t e r - y e a r a d ju stm en ts a re made betw een com peting e n t e r p r i s e s to r e f l e c t f a c to r - p r o d u c t p r ic e r a t i o s . These a re some o f th e more im p o rta n t f a c t o r s c o n tr ib u tin g to c o n s ta n t a g r i c u l t u r a l p ro d u c tio n . Complementary and su p p lem en tary e n te r p r is e s on fa m ily farm s a ls o c o n tr ib u te to m aintenance o f p ro d u c tio n a t any l e v e l o f p ric e s . Y et th e s e e n t e r p r i s e s cann o t be s a id to r e f l e c t i r r a t i o n a l i t y . The fo re g o in g d is c u s s io n has endeavored to e x p la in how th e e q u i l i ­ brium p o s itio n o f th e f ir m i s c o n s ta n tly changing due to f a c t o r s m entioned above. The f u n c tio n s o f th e v a r ia b le s a re changing c o n s ta n tly and*may tak e uncommon sh a p e s. T h is d o e s n 't in v a lid a t e th e o r y o f th e fir m . It m erely p o s i t s t h a t f i x e d c o s t s dom inate in a g r ic u ltu r e and v a r ia b le c o s t s are o f such sm a ll s ig n if ic a n c e t h a t changes in p r ic e s and c o s t s are o f lit t le e ffe c t. T his may b e ' e m p ir ic a lly tr u e and n o t in v a lid a t e th eo ry o f th e fir m , fo r th e l a t t e r c o n ta in s w ith in i t p r in c ip le s o f management where " a ll" c o s t s are f i x e d . These f a c t o r s s u g g e st th e need fo r a d a p ta tio n fo r g r e a te r r e le v a n c e . . . R isk and U n c e r ta in ty in A g r ic u ltu r a l P rod u ction The p ro d u ctio n o f farm p ro d u cts r e q u ir e s tim e . The farm er must commit r e s o u r c e s a t tim e (t-^) fo r a prod u ct fo rth co m in g a t a fu tu r e d a te ( t ^ ) . He must th en t r y to e s tim a te fu tu r e p r ic e s f o r ( l ) p ro d u cts, and (2 ) r e s o u r c e s n o t y e t f i x e d i n h is o p e r a tio n s . P lan s must be made where u n c e r t a in t y i s p r e s e n t, Farmers are unable to eq u ate m argin al v a lu e p rod u cts w ith m argin al c o s t o f r e s o u r c e s becau se o f ; ( l ) la c k o f knowledge o f r e le v a n t in p u t-o u tp u t r e l a t i o n s h i p s ; (2 ) un­ c e r t a in t y o f fu tu r e p r ic e s f o r p ro d u cts and p ro d u ctiv e s e r v ic e s ; and (3) c a p it a l l i m it a t io n s .- l / The l a s t rea so n comes from th e f i r s t tw o. R isk d e s c r ib e s an e x p e c ta tio n s u b je c t to a p r o b a b ilit y d is t r ib u t io n , th e param eters o f w hich are s t a t i s t i c a l l y m easu rab le. Hence i t i s in s u r ­ a b le , e x t e r n a l ly or i n t e r n a l l y 'and th u s a p a r t o f th e firm'] s c o s t s tr u c tu r e U n c e r ta in ty in c lu d e s t h a t range o f e v e n ts in which th e en trep ren eu r d oes n o t have s in g le - v a lu e d e x p e c t a t io n s , and where, th e param eters o f th e l/ E a rl 0 . Heady, Economics o f A g r ic u ltu r a l P ro d u c tio n and R esource U se, P r e n tic e - H a ll, I n c . , New Y ork, 1952, p . 11 5 . . 78. p r o b a b i l i t y d i s t r i b u t i o n can n o t be p r e d ic te d e m p ir ic a lly . The p r o b a b i l i t y o f an e v e n t becomes m erely th e " su b je c tiv e ." p r e d ic tio n on th e p a r t o f th e fa rm e r. I / Farm ers v is u a l iz e f u tu r e p o s s ib le p r ic e s and y ie ld s i n an o r­ d in a l r a t h e r th a n i n a c a r d in a l s e n s e . They may v is u a l iz e a m ost p ro b a b le e x p e c te d e v e n t, b u t th e deg ree o f u n c e r ta in t y may n o t be th e same f o r any two in d iv id u a ls even i f th e p ro b a b le p r ic e s a re e q u a l. One in d iv id u a l may a t t a c h some form o f g r e a te r s u b je c tiv e p r o b a b i l i t y to a p r ic e o r y i e l d th a n ■a n o th e r in d iv id u a l. The. ty p e s o f u n c e r t a i n t y f a c in g farm p ro d u c tio n p la n n in g a re p r ic e u n c e r t a i n t y , y i e l d u n c e r ta in t y , and te c h n o lo g ic a l u n c e r ta in t y . Heady o u t­ l i n e s s e v e r a l s u b je c tiv e p r o b a b i l i t y d is tr ib u tio n s , t h a t an e n tre p re n e u r may have co n cern in g y i e l d and p r i c e . 2 / D iffe re n c e s i n u n c e r ta in t y o r l o s s p ro s p e c ts can be p ic tu r e d i h a s e t o f p r o b a b i l i t y d i s t r i b u t i o n s such as th o se in d ic a te d i n F ig u re I ; th e e x p ec te d p r ic e (o r y ie ld ) i s p l o t t e d alo n g th e h o r iz o n ta l a x is w h ile th e " s u b je c tiv e p r o b a b ility " (th e ex p ected v a lu e s o f p r ic e s o r y ie ld s i n th e f u tu r e ) i s p l o t t e d alo n g th e v e r t i c a l a x is . • F ig u re IA r e p r e s e n ts a norm al d i s t r i b u t i o n o f e x p e c te d y i e l d o r p r ic e and th e v a rio u s p r o b a b i l i t i e s t h a t a fa rm e r a tta c h e s to v a lu e s b e in g more o r l e s s th a n th e mean. F ig u re IB r e p r e s e n ts a skewed d i s t r i b u t i o n i n w hich th e fa rm e r a n t i c i p a t e s t h a t p r ic e s w i l l be h ig h e r th a n th e mode (X2) . I n IC th e g r e a t e r p r o b a b i l i t y i s i n th e d i r e c t i o n o f lo w er p r ic e s ( y i e l d s ) . I/ I b i d . , p . IUfBo 2/ I b i d . , p . IfBO. 79. The "U -shaped" d i s t r i b u t i o n o f ID s u g g e sts t h a t th e r e i s an eq u al p o s s i­ b i l i t y o f e i t h e r low (x^) o r h ig h (x^) p r ic e s ( y i e l d s ) . s im ila r c o n n o ta tio n s to IB , w h ile IF i s s im ila r to 1C. The IE f ig u r e has The changes o f p r ic e s ( y ie ld s ) b ein g h ig h e r o r low er a re th e same i n IG and 1H, g r e a te r p r o b a b i l i t y i s a tta c h e d to p r ic e s ( y ie ld s ) b e in g n e a r th e modal v alu e (xg) f o r 1G. 1.0 1.0 D C B A 1.0 1.0 =1 = 2*3 E xpected P r ic e o r Y ie ld F ig u re I . R e la tio n o f s u b je c tiv e p r o b a b i l i t y (fre q u e n c y ) d i s t r i b u t i o n s and u n c e r ta in ty . 80. The d is c u s s io n above has been i n term s o f u n c e r ta in t y o f p r ic e o r y i e l d e x p e c ta tio n s . S im ila r p r o p e r tie s o f th e p r o b a b i l i t y d i s t r i b u t i o n may c h a r a c te r iz e th e income o f th e e n t e r p r i s e . The amount o f c a p ita l and th e income in v o lv e d a re a ls o im p o rta n t in d e te rm in in g a p e r s o n 's s e le c tio n o f chance outcomes over more c e r t a i n r e t u r n s . F ig u re 2 su g g e s ts h y p o th eses o f th e manner i n which people w ith d i f f e r e n t incomes m ight r e a c t to a given s e t t i n g o f u n c e r ta in t y . T his may be e x p re sse d i n term s o f in d if f e r e n c e c u rv e s. H 0) /O O O C - P 0) CO C OO U n c e r ta in ty F ig u re 2 . R e la tio n o f income to u n c e r ta in ty . The m ost p ro b a b le income i s m easured on th e OY a x is and th e range ( u n c e r ta in ty ) o f income i s m easured on th e OX a x is . The in d if f e r e n c e cu rves r e l a t e th e l e v e l o f u t i l i t y to e x p e c te d income and th e u n c e r ta in t y o f incom e. I n t h i s f i g u r e , where th e range o f incomes i s 00, th e m ost p ro b a b le p r ic e i s 0B. T his p u ts th e in d iv id u a l on in d if f e r e n c e curve I I . 81. OP i s w hat Lange c a l l s th e " e f f e c ti v e incom e", l / The d if f e r e n c e between OP and OB (PB) i s th e u n c e r ta in t y premium which th e in d iv id u a l a tta c h e s to t h i s range o f income. Management m ust fo rm u la te some k in d o f p la n in t h i s ty p e o f an e n v ir ­ onment. Inasm uch as th e f u tu r e f o r e c a s ts a re th e s u b je c tiv e v a lu a tio n o f th e fa rm e r, th e "economic h o riz o n " o f th e fa rm e r i s l i m i t e d by h is e q u ity r a t i o s and h is ris k -rb e a rin g a t t r i b u t e s . Economic h o riz o n i s th e tim e p e rio d o v er which in d iv id u a ls p la n some form o f economic a c t i v i t y . v a ry w ith th e ty p e o f e n t e r p r i s e s e l e c t e d . Time p la n s . I n t h i s p a r t i c u l a r s tu d y th e tim e span o f a liv e s to c k e n te r p r is e would be lo n g e r th a n t h a t o f a crop e n t e r p r i s e on th e same farm . In v e stm e n ts m ade‘i n l i v e s t o c k , p a s tu r e s and •b u ild in g s depend upon th e f u tu r e r e tu r n s t h a t can be e x p e c te d from th e s e re so u rc e s. The im pact o f u n c e r ta in t y Upon th e u se o f re s o u rc e s w i l l be d is c u s s e d i n th e fo llo w in g s e c tio n . C a p ita l'U s e C r e d it, b o th u se d and u nused, i s a means whereby th e e n tre p re n e u r may o b ta in a g r e a te r q u a n tity o f re s o u rc e s to combine w ith th e management f a c ­ to r. Unused c r e d i t may be c l a s s i f i e d as a form o f l i q u i d i t y to ta k e advan­ ta g e o f (p ro te c t" a g a in s t) fa v o ra b le (u n fa v o ra b le ) o p p o r tu n itie s t h a t may a r i s e i n th e f u t u r e . The r e s u l t o f u s e d c r e d i t i s c o n d itio n a l ow nership on th e p a r t o f th e p u rc h a s e r, s u b je c t to th e d e b t c o n tr a c t h e ld by th e le n d e r . I / ' O scar Lange, P ric e F l e x i b i l i t y and Employment, The P r in c i p ia P r e s s , T n c ., B loom ington, I n d ia n a , 19hh,. p . 31. " 82? A g r ic u ltu r a l c r e d i t i s u s u a ll y c l a s s i f i e d in to ( l ) s h o r t terin c r e d i t , o r (2) lo n g term c r e d i t . The e f f e c t i v e le n g th o f lo a n i s o f te n ob scu red where lo a n s a re renew ed. The renew al o f lo a n s has given r i s e to a t h i r d c la s s o f c r e d i t known as " in te rm e d ia te " c r e d i t . T his ty p e h as developed f o r th e p u rp o se s o f p ro v id in g f o r payment i n two o r th r e e sea so n s i f w a rra n te d by th e income and s e c u r ity o f th e b o rro w e r. l / S h o rt term lo a n s a re u s u a ll y made f o r p ro d u c tio n o f cro p s o r li v e s t o c k se c u re d by a c h a t t e l m ortgage upon c ro p s , l i v e s t o c k , m achinery, and o th e r r e l a t i v e l y s h o r t­ liv e d a s s e ts . Long term c r e d i t i s b a se d on r e a l e s t a t e , and i s u s u a ll y se c u re d by a farm m ortgage. These lo a n s may ru n from th r e e to t h i r t y o r fo r ty y e ars. The e x te n s io n o f b u s in e s s c r e d i t 2 / b y le n d e r s i s d ependent upon c e r­ t a i n a t t r i b u t e s o f th e borrow er as w e ll as th e economic p o s itio n o f th e le n d e r s . The p o s i t i o n o f le n d e r s i s d eterm in ed by th e g e n e ra l economic en v iro n m en t, which may d eterm in e t h e i r l i q u i d i t y p r e f e r e n c e , e x i s t i n g m onetary and f i s c a l p o l i c i e s , to g e th e r w ith b an k in g a t t i t u d e s and p o l i c i e s . Given th e economic environm ent o f th e le n d e r s , g e n e ra l c o n s id e ra tio n s o f th e p o s itio n o f th e borrow er m ust be ta k e n i n t o a cc o u n t. th e s e as 1 l/ Baker lis ts ( l ) th e a p p lic a n ts n e t w orth p o s i t i o n ; (2-j s o c ia l c h a r a c t e r i s t i c s W illiam G. M urray, A g r ic u ltu r a l F in a n c e , (Ames: Iowa S ta te C ollege P r e s s , 1 9 ^ 9 ), pp» l i | — 1 8 , f o r c l a s s i f i c a t i o n o f c re d it* 2 / A d i s t i n c t i o n betw een b u s in e s s c r e d i t and w e lfa re c r e d i t i s g iv en by ■ C. B . . B aker, op,, c i t , , Chap. I and I I . 3/ I b i d , , p . 203. 83. o f th e a p p lic a n t and h is fa m ily j and (3 ) l i q u i d i t y o f th e a s s e t s tr u c tu r e o f th e fir m , which d e te rm in e s (a ) repaym ent p la n s t h a t a re p o s s ib le , and (b) le n g th o f lo a n n e c e s s a ry . A w eakness i n any one o f th e s e f a c t o r s may prove f a t a l to a p ro s p e c tiv e lo a n , i r r e s p e c t i v e o f th e s tr e n g th o f th e o th e r f a c t o r s . ■ Assume f o r th e p r e s e n t t h a t th e f i r s t two f a c to r s a re g iv e n and i n a fa v o ra b le p o s i t i o n . The t h i r d f a c t o r i s dependent upon s e v e ra l f a c t o r s . A ty p ic a l le n d e r i s concerned w ith v a rio u s m easures d e riv a b le from a b a la n c e s h e e t, b e g in n in g w ith th e n e t w o rth . A change i n n e t w orth i s d e term in e d by s u b tr a c tin g a l l expenses (in c lu d in g l i v i n g ) from th e g ro ss farm incom e, p lu s o r minus changes i n in v e n to ry . Changes i n n e t w orth r e f l e c t e a rn in g (and " s a v in g " ) c a p a c ity , b u t repaym ent c a p a c ity i s depend-, e n t upon th e n e t cash farm incom e. T his i s th e d if f e r e n c e betw een th e cash income and a l l cash e x p en se s. Cash expenses i n t h i s d e f i n i t i o n i s m eant to in c lu d e o n ly th o se re s o u rc e s t h a t a re h ire d o r b o u g h t, e x c lu d in g any payment f o r fa m ily la b o r o r o p e ra to rs management. But to. d eterm ine repaym ent c a p a c ity th e n e t cash farm income m ust be r e f in e d s t i l l f u r t h e r by d e d u c tin g fa m ily l i v i n g e x p e n se s. T his i s a d i f f i c u l t f ig u r e to a r r iv e a t, f o r fa m ily l i v i n g expenses v a ry w ith d i f f e r e n t farm f a m ilie s , th e l e v e l o f income, and o th e r f a c t o r s . W hatever l e v e l i s m a in ta in e d i s p e c u lia r to each in d iv id u a l fa m ily , b u t some s ta n d a rd sh o u ld be e s ta b lis h e d to m a in ta in th e h e a lth and m orale o f th e farm h o u seh o ld . Repayment c a p a c ity can be e x p re ss e d as a fu n c tio n o f th e s e f a c t o r s : ( l ) q u a n tity o f p ro d u c t p roduced, (2 ) p r ic e s re c e iv e d f o r th e s e p ro d u c ts , (3) q u a n tity o f re s o u rc e s u sed i n th e p ro d u c tio n p ro c e s s , (L) p r ic e s p a id 8L f o r r e s o u r c e s , e x c lu d in g a r e t u r n to fa m ily la b o r and o p e ra to rs la b o r and management, (5 ) th e l e v e l o f l i v i n g , and ( 6 ) p r ic e s p a id f o r " in p u ts " em­ p lo y e d in "producing" t h a t l e v e l o f l i v i n g . . In f u n c tio n a l te rm s , repaym ent c a p a c ity would be d eterm in ed by s u b tr a c tin g th e sum o f p ro d u c ts , ( 3 ) (It) and ( 5 ) ( 6 ) from th e p ro d u c t, ( l ) ( 2 ) . l / No f u n c tio n a l r e l a t i o n s h i p w i l l be d ev elo p ed h ere f o r th e s e f a c t o r s , b u t i t can be re a s o n a b ly assumed t h a t l i v i n g c o s ts f l u c t u a t e i n th e same d i r e c t i o n b u t more m o d e ra te ly th a n do f l u c t u a t i o n s i n n e t farm incom e. 2/ C a p ita l Use and U n c e rta in ty A g r ic u ltu r a l econom ists have i m p l i c i t l y assumed t h a t th e u se o f more c r e d i t i n . a g r i c u l t u r e would r e p r e s e n t an improvement i n re s o u rc e combina­ t i o n and e n te r p r is e com bination in th e farm firm in th e sen se t h a t s c a le o f o p e ra tio n s co u ld be expanded, and c a p i t a l in p u ts co u ld be s u b s t i t u t e d f o r la b o r . 3/ F arm ers’ re a s o n s f o r n o t borrow ing more c a p i t a l a re l i m i t e d by u n c e r­ t a i n t y c o n s id e r a tio n s . E q u ity l i m i t a t i o n s f a l l in to t h i s c a te g o ry because th e d e c lin e i n ow ners' a s s e t s i n r e l a t i o n to l i a b i l i t i e s c au se s a d d itio n a l borrow ing to in c r e a s e th e f i n a n c i a l v u l n e r a b i l i t y o f th e fir m a t an i n ­ c re a s in g r a t e . T his p r i n c i p l e has been term ed b y K a le c k i, " th e p r in c ip le l/ I b i d . , p . li|3 o 2/ I b i d . , Chap. V, f o r f u n c tio n a l r e l a t i o n s h i p s . 3/ See D a r r e llF . F ienup, R esource P r o d u c tiv ity on Montana Dry-Dand Crop Farm s, M ontana S ta te C o llege E xperim ent S ta tio n , Mimeo C ir c u la r 66, Ju n e, 1952, pp. !47-U9 . 82. o f in c r e a s in g r i s k " , l / T h is p r i n c i p l e s u g g e s ts t h a t as a fir m in c r e a s e s i t s u s e o f borrow ed c a p i t a l , th e chance o f l o s s o f i t s own c a p i t a l i n ­ c re a se s. A h y p o th e tic a l a r ith m e tic example may be d ev elo p ed to i l l u s t r a t e th e p r i n c i p l e . -Suppose t h a t th e t o t a l in v e stm e n t i n a fir m i s $ 1 0 ,0 0 0 . Xn th e f i r s t case c o n s id e re d , th e owner has in v e s te d $8 ,0 0 0 and borrow ed th e rem ain in g $ 2 ,0 0 0 . . X f th e outcome i s a l o s s o f 10 p e r c e n t to th e firm ($ 1 ,0 0 0 ) j th e owner s u f f e r s a l o s s o f 12% p e r c e n t I n th e second c a s e , th e owner has in v e s te d $2,000 o f h is own fu n d s and borrow ed th e r e ­ m aining $ 2 ,0 0 0 . A l o s s o f 10 p e r c e n t to th e fir m would r e s u l t in a 20 p e r c e n t l o s s to th e owner Xn th e t h i r d . a l t e r n a t i v e c o n sid e re d , th e owner has in v e s te d $1,000 and borrow ed th e rem ain in g $ 9 ,0 0 0 . A lo s s o f 10 p e r c e n t to th e firm would r e s u l t i n a 100 p e r c e n t l o s s to th e — e a - An optimum i n borrow ing to expand th e s iz e o f firm i s found where th e e x p e c te d (m a rg in a l) p r o f i t i s j u s t e q u a l’ to th e e x p ec te d (m a rg in a l) " lo s s " from added r i s k . I n K a le c k i1s a n a ly s is , t h i s p o in t i s re a c h e d when th e m a rg in a l v a lu e p ro d u c t o f c a p i t a l e q u a ls th e i n t e r e s t r a t e ( a c o n sta n t) p lu s m a rg in a l r i s k (a n in c r e a s in g f u n c tio n o f s iz e o f in v e s tm e n t). T his p r i n c i p l e i s i l l u s t r a t e d i n F ig u re 3 . The p r iv a te c a p i t a l o f b e g in n in g fa rm e rs o r th o se a lre a d y in b u s in e s s d i f f e r s g r e a t l y , b u t th e e q u i t y - r i s k p r i n c i p l e a p p lie s to a l l fa rm e rs . A b e g in n e r w ith $ii,000 c a p i t a l can n o t expand to th e c a p i t a l b ase o f th e b e ■ g in n e r w ith $1 2 ,0 0 0 , due to th e in c r e a s in g r i s k p r i n c i p l e . l/ M. K a le c k i, op. c l t . , pp. 92-106. 86. In v estm en t F ig u re 3. E q u ilib riu m i n s iz e o f firm . i = i n t e r e s t r a t e ( c o n s ta n t) r = ra te of r is k W hile th e p r in c ip le o f in c r e a s in g r i s k e x p la in s l i m i t s i n th e u se o f a g r i c u l t u r a l c a p i t a l a t one p o in t i n tim e , sw ings i n th e b u s in e s s cy cle a ls o a f f e c t th e v a lu e o f re s o u rc e s upon which th e e q u ity i s d ep en d en t. A f a l l in v alu e o f a s s e t s has th e same e f f e c t , i n term s o f th e e q u ity p r i n ­ c i p l e , as an in c r e a s e i n th e amount o f fu n d s borrowed a t a giv en p r ic e le v e l. R isk A version The " p r in c ip le o f in c r e a s in g r i s k " i s r e f l e c t e d i n two phenomena a s s o c ia te d w ith u n c e r ta in t y . One, r i s k a v e r s io n , i s th e s i t u a t i o n in which l i m i t a t i o n s a re imposed i n t e r n a l l y (w ith in th e firm ) to re s o u rc e u se which r e q u ir e s a re d u c tio n in th e p e r c e n t o f e q u ity . Farm ers may r e f u s e to borrow funds in th e q u a n t i t i e s to e q u ate m arg in al c o s t to mar­ g in a l r e tu r n s because o f th e u n c e r ta in t y su rro u n d in g th e r e s u l t s o f f u tu r e y ie ld s and p r i c e s . A nother c a te g o ry can be c l a s s i f i e d as f a c t o r l i m i t a t i o n s 97. such as i n a b i l i t y to r e n t la n d , la c k of l im it e d l a b o r , and r e s t r i c t i o n o f o p e ra to r* s age o r h e a lth a s a l i m i t a t i o n i n th e management f a c t o r , l / C a p ita l R a tio n in g The o th e r phenomenon, c a p i t a l r a t i o n i n g , i s th e s i t u a t i o n i n which l i m i t a t i o n s a re imposed e x t e r n a l l y b ecau se o f th e u n c e r ta in t y o f f u tu r e income o f th e b o rro w er, w hich may cause th e e q u ity p o s itio n o f th e borrow ­ in g fir m to be i n an u n fa v o ra b le p o s itio n i n r e l a t i o n to th e amount o f funds borrow ed. For th e s e re a s o n s , lo a n s i n a g r ic u ltu r e a re ex ten d ed on an i n ­ s t i t u t i o n a l b a s is re v o lv in g around v a lu e o f s e c u r i t y r a t h e r th a n around c a p i t a l p r o d u c tiv ity . R ules o f thumb which a re u sed s t a t e t h a t th e farm er m ust have a s s e t s t h a t p ro v id e an e q u ity o f li0-50 p e r c e n t o f h is t o t a l c a p i t a l , dependent upon th e ty p e o f s e c u r i t y g iv e n . The a s s e ts a re u s u a ll y v a lu e d by some ,*normal*' c o n c e p t, r a t h e r th a n th e c u r r e n t v a lu e . I/ E a rl Heady and E. R. Swanson, "R esource P r o d u c tiv ity i n Iowa Farm ing", A g r ic u ltu r a l E xperim ent S ta tio n R esearch B u l le tin 388, IoWa S ta te C o lle g e , Ames, Iowa, June 1952, pp. 77Q -I. 88 APPENDIX B Gross R e c e ip ts o f A lt e r n a t iv e No. I . I t was n e c e s s a r y to f o llo w through th e budget procedure i n t h i s a lt e r n a t i v e in o rd er t o d eterm ine th e e x a c t amount th a t each e n t e r p r is e c o n tr ib u te d t o th e g r o ss farm incom e. I t was assumed th a t th e crop i n ­ come in t h i s a lt e r n a t i v e was from a w heat e n t e r p r is e . A p p lic a tio n o f th e same in p u t-o u tp u t r e la t io n s h ip g iv e n i n th e o r i g in a l li v e s t o c k budget to th e li v e s t o c k budget in t h i s a lt e r n a t i v e gave a g r o ss income t h a t was $11 l98 l e s s th an th e amount g iv e n in th e p rev io u s stu d y . To c o r r e c t t h is d if f e r e n c e , ad ju stm en ts were made by ta k in g th e p ercen ta g e th a t each en­ t e r p r i s e c o n tr ib u te d towards th e g r o s s income from l i v e s t o c k tim e s th e $ lli9 8 . The g r o s s r e c e ip t s from each p ro d u ct are as f o ll o w s t Wheat - - - - - - - - - - $215 B u t t e r f a t - - - - - - - ----------- $1*598 W o f # 1 1 9 6 --------------- -------------5 9 9 $5197 B eef from Cows - - - - - ------------ $ 9 0 0 o f # 1 1 9 6 ------------ -------------117 $1017 Y ea rlin g s - - - - - - - ----------- $ 3 7 0 8 3 2 .3 2 o f $ 1 1 * 9 8 ----------- ----------- 1*81* $1*192 Sows - - - - - - - - - - ----------- $1*86 I*.2 3 2 O f # 1 1 * 9 8 ----------- $550 TM P i g s -------------------------------- -------- $ 1 7 9 1 1 5 . 6 2 o f $ 1 1 * 9 8 ----------- ----------- 231* #2025 89 APPENDIX C G ross R e c e ip ts o f A lte r n a tiv e No. I l l I t was a ls o n e c e s s a ry to d e term in e th e amount t h a t each e n te r p r is e c o n tr ib u te d to th e g ro s s farm income in t h i s a l t e r n a t i v e . t h a t th e cro p income was from a s u g a r b e e t e n t e r p r i s e . I t was assumed A p p lic a tio n o f th e same in p u t- o u tp u t r e l a t i o n s h i p giv en i n th e o r i g i n a l liv e s to c k b u d g e t to th e liv e s to c k b u d g et i n t h i s a l t e r n a t i v e gave a g ro ss income t h a t was $601 l e s s th a n th e amount g iv e n i n th e p re v io u s s tu d y . To c o r r e c t t h i s d i f f e r e n c e , a d ju stm e n ts were made by ta k in g th e p e rc e n ta g e t h a t each e n te r p r is e c o n tr ib u te d tow ards th e g ro ss income from liv e s to c k tim es th e $601. The g ro ss r e c e i p t s from each p ro d u c t a re as fo llo w s t Sugar B eets - - - - - - - • $297k B u t t e r f a t - - - - - - - - ------- $U282 2 7 .IU^ o f $601 -------------- -----------,1 6 3 $W 5 o mi _=r m & 1 Sows - - - - - - - - - - - ■ ------- $972 10.61* o f $ 6 0 1 ------------- ------------- _kk $1016 P i g s ............................................. ■ --------$3678 210 3 k .9* o f $601 ................... ------- $3888 I $3$78 I Y e a rlin g s - - - - - - - - ------- $3Wi9 129 21.h% o f $601 ................... ------- I $87$ I I I B eef from Cows - - - - - $.77* o f $ 6 0 1 ----------------- 90 APPENDIX D In d ex es Used to A d ju s t C osts C ost Item Index Item 1 9 5 0 -'5 2 1 9 3 0 -'3 2 & P e rio d (b) 19UO-'U2 P e rio d s (a ) Seed F e rtiliz e r C o n tra c t Labor F u e l, o i l , g re a s e & r e p a ir s H a rv e stin g & H auling Seed F e rtiliz e r Wage R ates Motor S u p p lie s M otor V e c h ic le s )ave Farm M achinery ) Seed Farm Chem icals Wages Motor S u p p lie s M otor V e c h ic le s ) Farm M achinery )a v e * V e te rin a ry Mash M achinery R e p a irs H ired Labor Taxes Farm S u p p lie s Feed Farm M achinery Wage R ates Commodities, I n t e r e s t , Taxes & Wage R ates Farm S u p p lie s Feed Farm M achinery Wages Taxes In su ra n c e B u ild in g R ep airs d itto B u ild in g and Fencing M a te ria ls Farm M achinery Taxes B u ild in g M a te ria ls H a rv e stin g Farm M achinery (a ) The Farm C ost S i t u a t i o n , U nited S ta te s D epartm ent o f A g r ic u ltu r e , B ureau o f A g r ic u ltu r a l Economics, W ashington D. C ., M arch, 1952, p . 2. (b ) Indexes o f P r ic e s P a id by Montana Farm ers and R an ch ers, 1935 to 195I j Montana S ta te C o lleg e A g r ic u ltu r a l E xperim ent S ta tio n , Bozeman, Montana, i n c o o p e ra tio n w ith Bureau o f A g r ic u ltu r a l Economics, U .S .D .A ., O ffice o f Hie A g r ic u ltu r a l S t a t i s t i c i a n , H elen a, Montana, 1952, p . 39» Appendix Table I . - Budget Summary o f R e c e ip ts. E n terp rise 1950-' 52 ty p e p r ic e Movement 2 T ~ 3 O rig in a l Organization, 1 9 3 0 -'3 2 ty p e p r ic e Movement 2 I 1940- *42 ty p e p r ic e Movement I 2 3 3rops S . B eets Wheat Hay S628L 7U0 88 $6$21 782 HO $1726 798 94 $5993 581 74 $4921 384 59 $4411 350 47 $6267 872 67 $8356 1036 82 $9013 1304 114 L iv e sto ck B u tte r fa t Cows Y ea rlin g s Sows P ig s $1238 293 1093 lli6 U79 $1421 337 1328 150 494 $1494 336 1251 142 467 $1065 240 893 154 505 $766 168 625 102 335 $532 126 469 60 198 $1674 1194 135 444 $2046 387 1440 222 729 $2418 471 1752 308 1010 2U5 321 P o u ltry Eggs Meat nh 307 180 286 178 246 170 180 144 161 123 256 184 327 206 .4 1 2 252 Home Consumed U62 534 520 4 l6 294 215 523 667 830 $12292 $10337 $7978 $6692 $15498 $17884 Gross Farm Income $11247 $12184 $11937 Appendix Table I I . Budget Summary o f R e c e ip ts-A lte r n a tiv e No. I I 936-132 ty p e p r ic e Movement I 2 3 19UO-, l*2 ty p e p r ic e Movement 2 I 3 E n te r p r is e 1950-' 52 ty p e p r ic e Movement 2 I 3 Crops Wheat $215 $226 $230 $168 $111 $101 $252 $299 $376 $1196 992 Lio5 U95 1823 $5160 1210 1987 510 1878 $51*23 1139 1*698 1*83 1776 $3867 811* 33 5U 523 1922 $2780 570 23L8 31*7 1276 $1933 1*27 1761 203 753 $6080 1088 W*85 1*59 1691 $71*32 1312 51*08 753 2771* $8783 1597 6581 iol*5 381*7 P o u ltry Eggs Meat 2U5 175 308 180 287 178 21*6 170 180 11*1* 161 123 256 181* 327 206 1*12 252 Home Consumed L62 53b 520 1*16 29k 215 523 667 830 $13008 $11*993 $H*73li $111*80 $8050 $5679 $11*020 $19178 $23723 L iv esto c k B u tte r f a t Cows Y e a rlin g s Sows P igs Gross Farm Income Appendix Table I I I . - Budget Summary o f R e c e ip ts. E n te r p r ise 1 9 $ 0 - ' 52 t y p e p r i c e Movement 2 I ~T~ A lte r n a tiv e No. I l l 1 9 5 0 -'3 2 ty p e p r ic e Movement 2 ~T~ 1 9 4 0 - ' U2 t y p e p r i c e Hd v em en t 2 ~T~ 3 C rop s S . B e e ts $3131 $3219 $3351 $2986 S2U52 $2198 $3123 $U l6U $UU90 L iv e s to c k B u tte r fa t Cows Y e a r li n g s Sows P ig s S38LL 8% 3$0lt 932 3500 S U U ii io U i U256 961 3605 $U637 980 U oio 909 3 U ll $3307 700 2862 96U 3690 $2378 U90 200U 6U0 2UU9 $165U 368 1503 378 1UU6 $5200 $6356 936 3828 8U8 32U6 1129 U615 1392 5326 $7512 13 7U 5617 1930 7387 P o u ltr y E ggs M eat $ 2 li5 175 $308 180 $287 178 $2U6 170 $180 IUU $161 123 $256 18 U $327 20 6 $U12 252 Home Consumed $162 $53U $520 $U16 $29U $215 $523 $667 $830 • $166U 6 S185U5 $18283 $ l5 3 U l $11031 $80U6 $ l8 lU U $2U 182 G r o ss Farm Incom e $2980U Appendix Table IV .- Budget Summary o f Expenses. E n terp rise D ir e c t Crop Exp. Sugar b e e ts Wheat Oats B arley Hay P astu re T o ta l D ir e c t Exp6 D ir e c t L stk . Exp. C a ttle Hogs P o u ltr y T o ta l D ir e c t Exp6 1 9 5 0 - ' 5 2 ty p e p r ic e Movement 2 Jl 3 $362$ $3881i 182 190 91 95 88 91 68 98 $L152 $221 IiUi 188 $553 I n d ir e c t E xpenses Mach. D epr. & r e p a ir s $1330 H ired Labor ii09 T otal I n d ir e c t Exp, $ 1 7 3 9 fix e d Expenses Taxes B u ild , d ep r. & r e p a ir s In su ran ce Water Charge T otal F i x e d E xp 6 T otal E x p e n s e s 68 98 $LIi26 $2# 163 19ii PT? $1381 U96 1 9 3 0 - '3 2 t y p e p r i c e Movement I 3 z I $Ii08 ii 196 9h 98 70 98 SUbliO $3U50 171 70 85 6U 95 $3935 $26$ $210 132 170 PT? 161 223 PH9 $1363 O rig in a l O rganization l9 U 0 -'U 2 ty p e p r ic e Movement I 2 3 $3576 178 73 $3 8 U3 177 72 88 68 95 P3C 3 $UU99 78 5U 77 $3519 $2725 132 53 68 U6 80 PT oC $173 95 127 $165 87 101 $231 1U3 201 P tF $253 216 P?9 $29U 18 6 25 9 P39 $1263 233 $1U 96 $1283 U25 $1682 $1283 311 $159U P T oB - $1287 U96 $1783 $1311 6U6 $1957 $1287 395 $ 3093 155 62 P m 89 69 95 $ l|08 d 160 208 85 102 81 IOU $5079 $1880 U57 $1820 $397 $li3li SU06 $3U2 $291 $255 $371 $393 $U 5l 60 157 30$ $919 65 165 305 $969 61 162 305 52 152 305 bh 1U5 305 39 IU l 305 56 155 305 16 5 305 p m PFT ITBF PCo per 59 159 305 $916 PB? $7363 $7887 $80U3 $6980 $6293 $5693 $7250 $7671 $876U 68 Appendix Table V .- Budget Summary o f Expenses. 1 9 5 0 - ' 5 2 ty p e p r ic e 1 9 3 0 -•3 2 ty p e p r ic e I 2 1 9 L 0 - *U2 ty p e p r ic e Movement , Movement D rgan ization A lte r n a tiv e s I and I I I Movement 3 I 2 3 $U71 3599 li72$ $L 21 UU38 $372 2k8l k l7 1 2 3 $U88 U0U2 UBkl $520 $608 Uk21 5035 5195 5k38 “ T" A lte r n a tiv e No. I Crops ( d ir e c t ) L iv e sto c k ( d ir e c t ) I n d ir e c t & F ix ed TOTAL *#6 3887 19# $529 5137 $5L5 1562 53 $9351 $9617 $10121 $8755 $7636 $702k $9371 $9976 $112kl $2133 3310 6329 $2286 3663 6558 $2103 3 88k 67&L $2033 3065 6032 $1818 236k 5665 $ 1603 2113 532L $2107 3kk2 6179 $22 k 3 3765 6U27 $262k kk23 69k3 $11772 $12507 $13071 $11130 $9817 $90 Uo $11728 $12U 35 $13990 h302 2777 A lte r n a tiv e No. I H Crops ( d ir e c t ) L iv e sto c k ( d ir e c t ) I n d ir e c t & F ix ed TOTAL 96. BIBLIOGRAPHY A g r ic u ltu r a l E xperim ent S ta tio n , Montana Farm and Ranch P r ic e s , Mimeograph C ir c u la r £ 1, Montana S ta te C o lle g e , Bozeman, M ontana, A p r il, 19U9. B aker, Ce Be, Government P a r t i c i p a t i o n i n th e Supply o f S h o rt Term C r e d it f o r A g r ic u ltu r e , U npublished PheDe t h e s i s . U n iv e r s ity o f C a lif o r n ia , . 1952. B oss, Ae, and Pond, Ge, Modern Farm Management, The Webb P u b lish in g C o ., S t e P a u l, M inn esota, 19U7o B ould in g , Kenneth Ee, Economic A n a ly s is , (R ev ised E d i tio n ) , H arper and B r o s ., P u b lis h e r s , New York, 19hW, Branch o f O p e ratio n and M aintenance, Farm Budget S ta n d a rd s f o r I r r i g a tio n Farm ing, U .S . D epartm ent o f th e In te r io r ,_ B u r e a u o f R eclam atio n , R egion 6, B i l l i n g s , M ontana, O cto b er, 191*8. Bureau o f A g r ic u ltu r a l Econom ics, P r ic e s R eceiv ed by F arm ers, M ontana, U .S . D epartm ent o f A g r ic u ltu r e , H elena, M ontana, 1952. Bureau o f A g r ic u ltu r a l Economics, The Farm C o st S it u a tio n , U .S . D epartm ent o f A g ric u ltu re ', W ashington 25, D .C ., M arch, 1952« C ochrane, W illa rd W ., and B u tz, W illiam , ?'O utput R esponses o f Farm F irm s", J o u rn a l o f Farm Econom ics, XXXIII, November, 1951. Committee on Animal N u tr it io n , Recommended N u trie n t A llow ances f o r D om estic A nim als, W ashington 25, D .C ., Nos. I to VI, R ev ise d , 1950. F ien u p , D a r r e ll F ., R esource P r o d u c tiv ity on Montana D ry -la n d Crop Farms , Montana S ta te C o lleg e E xperim ent S t a tio n , Mimeograph G i r c u l a r .oo, Ju n e, 1952. F o r e s te r , Ge We, Farm O rg a n iz a tio n and Management, P r e n tic e - H a ll, I n c . , New Y ork, R evised A d d itio n , 19h6. Heady, E a r l Oe, Economics o f A g r ic u ltu r a l P ro d u c tio n and R esource U se, P r e n ti c e - H a ll, I n c . , New Y ork, 1952. Heady, E a rl Oe , and Swanson, E. Re, R esource ,P r o d u c tiv ity i n Iowa Farm ing, ■A g r ic u ltu r a l E xperim ent S ta tio n R esearch B u lle tin 3 8 8 , Iowa S ta te C o lle g e , Ames, Iow a, Ju n e, 1952. Hi c k s. J . R ., Value, and C a p ita l, Oxford: Clarendon .P r e ss, 191*6. 7TT7 ' ■ ' H opkins, John A ., Elem ents o f Farm Management, P r e n tic e - H a llj I h c . , New Y ork, T h ird E d itio n , 1919. ' ' ■ 97H opkins, John A. and Heady, E a rl 0 . , Farm R eco rd s, T h ird E d itio n , Iowa S ta te C ollege P r e s s , Ames, Iow a, 19il9» J e n se n , C larence ¥ . , The Economics o f P a s tu re I n t e g r a t i o n on I r r i g a t e d Farm s, Montana S ta te C o lleg e E xperim ent S ta tio n , Mimeograph C ir c u la r 6 ?, Bozeman, M ontana, J u ly , 195>2, K a le c k i, M ., "E ssays i n th e Theory o f Economic F lu c tu a tio n s ^ , London, A lle n & U rw in, 1939» L ange, O scar, P r ic e F l e x i b i l i t y and Employment, The P r in c ip ia P r e s s , I n c . , • B loom ington, I n d ia n a , 19hk» M ontana D epartm ent o f A g ric u ltu re and Labor I n d u s tr y , Montana A g r ic u ltu r a l S t a t i s t i c s , c o o p e ra tin g w ith th e U .S. D epartm ent o f A g r ic u ltu r e , Bureau o f A g r ic u ltu r a l Economics, H elen a, M ontana, Vol. I l l , December, 1920. M ontana D epartm ent o f A g ric u ltu re and L abor I n d u s tr y , Montana A g r ic u ltu r a l S t a t i s t i c s , c o o p e ra tin g w ith th e U6Se D e p a rtm e n t'o f" A g ric u ltu re , Bureau o f A g r ic u ltu r a l Econom ics, H elen a, M ontana, Vole I I T and IV, December, 1932. Montana S ta te C o lle g e , In d e x e s o f P r ic e s P a id by Montana Farm ers and R anchers, 1933 to 1951, A g r ic u ltu r a l E xperim ent S ta tio n , Bozeman, M ontana, i n c o o p e ra tio n w ith th e Bureau o f A g r ic u ltu r a l Economics, UeSeDeAe, O ffic e o f The A g r ic u ltu r a l S t a t i s t i c i a n , H elena, M ontana, 1932. M urray, W illiam Ge, A g r ic u ltu r a l F in a n c e, Iowa S ta te C o lleg e P r e s s , Ames,, Iow a, 19lt9. S c o v i l l e , O r lin J e, "Fixed and V a ria b le E lem ents i n th e C a lc u la tio n o f Machine D e p r e c ia tio n ," A g r ic u ltu r a l Economics R ese arch , U .S . D e p art­ ment o f A g r ic u ltu r e , Bureau o f A g r ic u ltu r a l Economics, W ashington 2‘3-,, , DeCe, J u ly , 191+9. S c h u ltz , TeWe , Economic O r g a n iza tio n o f A g r ic u ltu r e , McGraw-Hill Book C o., New York, 1933. W ilco x , W alter W ., " E ffe c ts o f Farm P r ic e Changes on E f f ic i e n c y i n Farming", Journal o f Farm Econom ics, XXXHI, February, 1931. W illia m s, D .B ., " P rice E x p e c ta tio n s and R e a c tio n s to U n c e r ta in ty by Farmers in I l l i n o i s " , Journal o f Farm Econom ics, XXXIII, February, 1921. ' r Hl)/! Itl:!;; 1 '/Jiv ' ' V, 110381 MONTANA STATE UNIVERSITY LIBRARIES 762 100 5347 5 110381