mecklenburg mecklenburg county north carolina county 2002 Comprehensive Annual Financial Report For the Fiscal Year Ended June 30, 2002 Vision Statement To be the best local government service provider. Mission Statement To serve Mecklenburg County residents by helping improve their lives and community. www.charmeck.org/departments (select “finance - county”) mecklenburg county north carolina Comprehensive Annual Financial Report For the Fiscal Year Ended June 30, 2002 J. Harry Weatherly, Jr. Director of Finance Prepared by the Finance Department Table of Contents INTRODUCTION Letter of Transmittal Board of County Commissioners Organization Chart Five Year Trends Facts and Information GFOA Certificate of Achievement i vi vii viii xi xxiii FINANCIAL Independent Auditors’ Report 1 Management’s Discussion and Analysis 3 Basic Financial Statements Government-wide Financial Statements Statement of Net Assets (Deficit) Statement of Activities Fund Financial Statements Governmental Funds Balance Sheet Statement of Revenues, Expenditures and Changes in Fund Balances (Deficit) Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances (Deficit) of Governmental Funds to the Statement of Activities General Fund Statement of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual Proprietary Fund Statement of Net Assets Statement of Revenues, Expenses, and Changes in Net Assets Statement of Cash Flows Fiduciary Funds Statement of Net Assets Notes to Financial Statements Required Supplementary Information Separation Allowance for Law Enforcement Officers – Analysis of Funding Progress Separation Allowance for Law Enforcement Officers – Schedule of Employer Contributions 12 13 14 15 16 17 20 21 22 23 24 51 52 Table of Contents Combining and Individual Fund Statements and Schedules Nonmajor Governmental Funds Combining Balance Sheet Combining Statement of Revenues, Expenditures and Changes in Fund Balances Special Revenue Funds Combining Balance Sheet Combining Schedule of Revenues, Expenditures and Changes in Fund Balances Capital Projects Funds Combining Balance Sheet Combining Schedule of Revenues, Expenditures and Changes in Fund Balances Other Financial Schedules Agency Fiduciary Funds Combining Schedule of Net Assets Grants Project Fund Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual Other Budgetary Schedules Special Revenue Funds Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Capital Reserve Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Storm Water Management Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Law Enforcement Service District Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Transit One-half Cent Sales Tax Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Additional One-half Cent Sales Tax Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Scrap Tire Disposal Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Discarded White Goods Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Sheriff Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual – Register of Deeds 53 54 55 56 57 58 62 66 67 68 69 70 71 72 73 74 75 76 Table of Contents Proprietary Fund Schedule of Revenues, Expenses and Changes in Net Assets – Budget and Actual – Solid Waste Operating Fund Landfill Construction, Final Development and Postclosure Reserve Fund - Schedule of Revenues and Expenditures – Budget and Actual 77 78 STATISTICAL Government-wide Information Government-wide Expenses by Function Government-wide Revenues Fund Information General Governmental Expenditures by Function General Governmental Revenues by Source General Fund Tax Revenues by Source Property Tax Levies, Tax Collections and Credits Tax Revenue Analysis of Current Tax Levy Assessed and Estimated Actual Value of Taxable Property Property Tax Rates Per $100 Assessed Valuation – Direct and Overlapping Governments Property Tax Levies – Direct and Overlapping Governments Schedule of Bonds Payable Ratio of Net Bonded Debt to Assessed Valuation and Net Bonded Debt Per Capita Computation of Direct and Overlapping Debt – General Obligation Bonds Computation of Legal Debt Margin Ratio of Annual Debt Service Expenditures for General Obligation Bonded Debt to Total General Governmental Expenditures Special Assessments Billings and Collections Demographic Statistics Construction, Bank Deposits and Property Value Principal Taxpayers Miscellaneous Statistics 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 mecklenburg introduction county 2002 The Introduction provides background and general information about the County. Letter of Transmittal Mecklenburg County J. Harry Weatherly, Jr. Director of Finance October 2, 2002 The Board of County Commissioners and County Manager Mecklenburg County Charlotte, North Carolina The Comprehensive Annual Financial Report (Report) of Mecklenburg County for the fiscal year ended June 30, 2002 is submitted herewith. Responsibility for both the accuracy of the presented data and the completeness and fairness of the presentation, including all disclosures, rests with the County. I believe the data, as presented, are accurate in all material aspects; that it is presented in a manner designed to fairly set forth the financial position and results of operations of the County as measured by the financial activity of its various funds; and that all disclosures necessary to enable the reader to gain an understanding of the County’s financial activity have been included. The Report is divided into three sections: The Introduction includes this letter of transmittal, the organizational chart, and a list of the County’s principal officials as well as facts and information and five-year trend data. This information is intended to familiarize the reader with the organizational structure of the County, the nature and scope of the services it provides and the specifics of its legal operating environment. The Financial Section contains the independent auditors’ report, the basic financial statements and the accompanying notes to the financial statements. Also included are required supplemental information presenting certain disclosures and combining and individual fund statements of a more detailed nature. New this year is the narrative introduction, overview and analysis of the County’s financial condition, described as Management’s Discussion and Analysis, which follows the independent auditors’ report. The Statistical Section provides selected financial, economic, and demographic data for the past ten years to facilitate trend analysis. The Reporting Entity Mecklenburg County was created from a portion of Anson County through a petition that was granted on December 11, 1762 by the Provincial Assembly, effective February 1, 1763. During the colonial period, a governor appointed by the King of England administered the County. Settlers chose the name Mecklenburg for their county in the hopes of gaining favor with King George III. His wife, Queen Charlotte, was born in the German province of Mecklenburg. When Mecklenburg was established, it was considerably larger than it is today. Portions of what are now Cabarrus, Union, Lincoln, Rutherford, Cleveland and Gaston Counties and part of South Carolina were all once in Mecklenburg County. The City of Charlotte was incorporated on November 7, 1768 and was chosen the county seat in 1774. The current boundaries of the County were established in 1842. County officials continued to be appointed by the governor until 1868. The Constitution of North Carolina was rewritten in that year to allow citizens, for the first time, to elect officials to govern them at the County level. This form of government is still in practice today with the governing body known as the Board of County Commissioners (the Board). In 1963, the Board adopted the County Manager form of government and appointed a County Manager to perform the administrative duties of the County. The Board has six district and three at-large members. Elections for Board members are held in November of evennumbered years, and candidates run for office as members of a political party. Any registered voter is eligible to run for Commissioner. Following the election, Commissioners take office at the first meeting in December. It is also at the first meeting in December each year that the Board elects a chairman and vice-chairman from among its members. The Board appoints several officials to help carry out the County’s business: a County Manager, who serves as chief executive officer; a County Attorney, who serves as legal advisor to the Board; a Director of Finance, who provides required financial information and guidance for planning and conducting fiscal management in operating the County; and a Clerk to the Board, who is responsible for keeping official Board records and preparing official minutes of all Board meetings. i Letter of Transmittal The County provides a full range of services, which can be grouped into four broad categories: Health and Human Services includes social services, health and mental health services; Detention and Court Support Services includes activities of the Sheriff’s department and court services; Land Use and Environmental Services includes regulation of land use and development, code enforcement, property assessment, air and water quality, solid waste disposal, and sanitation of food and lodging establishments; and Community Services includes park and recreation facilities, election related services and services provided by Cooperative Extension and the Women’s Commission. The County represents a primary government as defined by Governmental Accounting Standards Board Statement 14. In addition to the primary government, the basic financial statements include the discrete presentation of three legally separate entities, the Public Library of Charlotte and Mecklenburg County, the Mecklenburg County Alcoholic Beverage Control Board and the Mecklenburg Emergency Medical Services Agency. These entities are component units of the County as defined in Statement 14. Major County Initiatives Fiscal year 2002 marked the second year of Priority 2005, the Board’s strategy for service delivery to the residents of the County to create a community that is safe, healthy, livable, prosperous, well-governed, and unified. To improve service delivery and allow the organization to function more efficiently, County departments are organized into eight core service areas: Management Services, Financial Services, Customer Satisfaction and Communication, Land Use and Environmental Services, Detention and Court Support Services, Health and Human Services, Community Services and Business Partners. Highlighted below are accomplishments and completed projects towards the Priority 2005 goals: • Land Use and Environmental Service: Water and Land Resources completed the floodplain buyout project that removed 135 families from floodplain areas and restored approximately 35 acres of urban floodplain to open space/greenway buffers along County creeks. Solid Waste Disposal completed construction on the second cell of the Foxhole Landfill adding approximately 28 acres of lined area to the landfill, ensuring available disposal capacity through 2007. Environmental Health won a NACO award for the health and sanitation training video “Grime & Punishment” for restaurant employees to reduce the risk of foodborne illness. • Health and Human Services: Area Mental Health opened a new supervised apartment, constructed with grant funds that totaled $400,000, to serve eight consumers with severe and persistent mental illness. A worksite health program, Health Directions, was created to help companies improve the health of their employees by focusing on health behaviors such as exercise, diet, tobacco use, and weight, with the goal of reducing premature deaths from lifestyle choices. Social Services, through the Work First program, placed over 12,000 individuals in the community workforce. The Senior Nutrition Program implemented a frozen meal pilot program that provides five frozen meals weekly to homebound seniors to help them remain independent in their homes. Social Services implemented Make the Grade, an educational achievement program for children in Social Services custody, that resulted in the participants increasing their end of grade reading test scores by 7%. • Detention and Court Support Services: Court Services established a Misdemeanor Court to improve the processing of offenders awaiting trial in jail and thereby reduce/manage the pre-trial jail population. The 900-bed Jail Central expansion was completed and opened in April, 2002. Court Services Structured Day Program has been successful in assisting offenders with obtaining substance abuse and mental health treatment, as well as job training and placement to help the participants become productive, positive members of the community. • Community Services Park and Recreation opened the first of five spraygrounds for children at Veterans Park. Land acquisitions totalling 1,203 acres will be used for parks, greenways and watershed protection. Cooperative Extension in cooperation with Park and Recreation completed the first year of an Americorp Project for 300 youths at various community sites and day camps. Economic Factors Affecting Financial Condition Individuals and businesses continue to be attracted to our rapidly growing region. Mecklenburg County is the center of the nation’s fifth largest urban region, with Charlotte, a mid-sized city, as the largest city. More than six million people live within a 100-mile radius of Mecklenburg County. Over half of the nation’s metropolitan markets with ii Letter of Transmittal populations over one million are within 650 miles of Charlotte. As a result, Charlotte and Mecklenburg County have emerged as a financial, distribution and transportation center for the entire urban region. The County has become an important location for regional headquarters of major national and international companies with over 400 foreign firms having facilities in the County. A large number of national corporations have selected the County for establishment of sales offices, division headquarters, research and development facilities and other administrative units. According to Dun and Bradstreet’s 2001 Million Dollar Directory, 708 corporations are headquartered in Mecklenburg County. Fortune 500 service and industrial companies are represented with over 300 offices in the area, including five headquartered in the County – Duke Energy, Goodrich, Inc., Nucor, Sonic Automotive, and SPX. Major corporations operating within the County include IBM, AT&T, and Travelers Insurance. In 2001, business growth included approximately 897 new or expanded businesses in the County, creating over 9,500 new jobs and representing approximately $1.2 billion in capital investments. The County is the second largest financial center in the United States, and serves as headquarters for financial institutions with assets of approximately $950 billion. The County’s continued growth as a leading financial center is attributable to a number of factors. Among the most important factors are certain State laws permitting branch banking and the location of a branch of the Federal Reserve Bank in the County. Bank of America, N.A. and Wachovia Bank, N.A., two of the nation’s five largest banks ranked by assets, are headquartered in the County. In total, there are 24 banks with over 225 banking offices located in the County. Bank of America, N.A. is ranked first in the nation in terms of deposits. Many of the banks in the County have international departments, overseas branches and representative offices offering investment banking, foreign currency exchange, multi-currency loans, trade financing, letters of credit, money transfers and cash management. In addition, 347 mortgage and commercial finance institutions operate in the County. Employment in the financial sector is estimated to exceed 25,000. Also located in the County is a branch of the United States Small Business Administration that is active in arranging loans for smaller businesses. The County has emerged as a center for communications activities as a result of the concentration of communications related companies in the County. The County has within its boundaries the state headquarters of BellSouth Telecommunications, Western Union’s District Office for the state, one of AT&T’s five regional processing centers, six commercial television stations, one public television station, 26 radio stations, a newspaper with an average daily circulation of over 240,000, and eight weekly newspapers. Although distribution and finance are the primary areas of activity and growth, and tourism is an expanding industry, manufacturing continues to be important to the County. Important industries include textiles, food products, printed and published material, machinery and chemicals. The region has approximately 3,900 manufacturing firms that employ more than 234,000 workers. Tourism has generated numerous jobs, accounting for 13% of the County’s employment. This growth results from the numerous events at the Convention Center and visitors attracted by the sporting events in the area, such as the Carolina Panthers, a National Football League franchise. Overall, growth is expected to continue at a steady pace, and to continue to exceed the national average. Over the last ten years employment has grown at a rate approximating 1.9% per year, and this growth is anticipated to continue. Unemployment is expected to remain near or below the national average. As of June, 2002, the unemployment rate for Mecklenburg County was 5.9%, compared to 6.5% for the state and 5.9% nationally. Long-term Financial Planning Providing the additional services that accompany continued growth, as well as financing the new schools, parks, libraries and other facilities needed to meet this growth, is a recurring challenge faced by the County. Capital needs are assessed on a three-year and ten-year basis every two years. Requests go to the Citizens’ Capital Budget Advisory Committee (CCBAC), an eleven-member advisory group, nine appointed by the Board and two appointed by the Board of Education. The CCBAC reviews, evaluates and prioritizes requests and recommends a capital improvement program to the Board in the spring of odd-numbered years. In June, the Board adopts the capital improvements program and needed referendums are held in the fall. Bond sales are then scheduled to meet the cash needs of capital projects. Based on the report of the CCBAC and after review of capital needs, a school bond referendum in the amount of $224 million was approved by the Board of County Commissioners for November, 2002. A bond sale was held in November, 2001. The County issued $56 million in general obligation bonds for the acquisition of land for future use and for park and recreation facilities. Also, in November, 2001, the County issued $29 million in certificates of participation for school facilities and a recreation center. iii Letter of Transmittal Financial Information County management is responsible for establishing and maintaining a comprehensive internal control framework designed to ensure that the assets of the County are protected from loss, theft or misuse, and that accounting data are compiled to allow for the preparation of financial statements in conformity with generally accepted accounting principles. The internal control framework is designed to provide reasonable, but not absolute, assurance that these objectives are met. The concept of reasonable assurance recognizes that: 1) the cost of a control should not exceed the benefits thereof; and 2) the evaluation of costs and benefits requires estimates and judgments by management. We believe the County’s internal controls adequately safeguard assets and provide reasonable assurance of proper recording of financial transactions in compliance with the laws and regulations, contracts and grants. Budget Process State Statutes require the adoption of an annual balanced budget for all funds, except the agency fiduciary funds and those authorized by project ordinance. The process begins in January with the Board’s Strategic Planning Conference, which is followed by workshop sessions for each departmental budget unit manager to assist in developing the line-item budget for each unit. Budget discussions for each core service occur between January and March. The County Manager, using revenue projections based upon current trends and anticipated changes prepared by the Director of Finance, and using expenditure budgets resulting from the core service review process, prepares a recommended budget that is submitted to the Board of County Commissioners in May. The Commissioners hold a public hearing and budget workshops before approving the final County budget by July 1, in accordance with statutory regulations. During the budget year, the County Manager or designee is authorized to transfer budgeted amounts within any fund; however, any revisions that alter the total budget of any fund must be approved by the Board of County Commissioners. Budget to actual comparisons are provided in this report for each individual governmental fund for which an appropriated annual budget has been adopted. For the General Fund, this comparison is presented as part of the basic financial statements for governmental funds. For governmental funds, other than the General Fund, with appropriated annual budgets, the budget and actual comparisons are included in Combining and Individual Fund Statements and Schedules. Cash Management North Carolina General Statutes authorize counties to invest in obligations of the U. S. Treasury; obligations of any agency of the United States of America, provided the payment of principal and interest of such obligations is fully guaranteed by the United States; certain quasi-federal agencies; commercial paper bearing the highest credit rating available; bankers’ acceptances of accepting banks or holding companies either (i) incorporated in the State of North Carolina or (ii) having the highest available long-term debt rating; and the North Carolina Capital Management Trust, an SEC registered (2a-7) mutual fund. All of the County’s investments are classified in the lowest credit risk category or are exempt from risk categorization because third party custodians take delivery of investment securities. County deposits are maintained with financial institutions which collateralize excess deposits by the option which allows securing uninsured deposits through the pooling of collateral method established by the depository with the State Treasurer for benefit of the State and local participating units as permitted under North Carolina Administrative Code, Title 20, Chapter 7. Additional information about the County’s cash and investment activity is contained in the Notes to the Financial Statements. The County’s system of cash flow forecasting and close monitoring of progressive investment policies has resulted in maximized investment yields. This year’s investment earnings represented 2.10 cents on the property tax rate with the average interest on the investment portfolio yielding 3.19% at year-end. The average yields on six- and twelvemonth Treasury constant maturities were 1.75% and 2.06%, respectively, at year-end. The County’s average return earned during the year was 3.61% which exceeded the 2.55% average return of the Public Investor 10 Bill Index published by Government Finance Officers’ Association of the United States and Canada for the year. Risk Management The County participates in a self-funded risk-financing program. This program is administered by the City of Charlotte’s Risk Management Division. The County will finance its own loss exposures up to the first $1,000,000 per occurrence per year with a separate reserve held in trust for the County and with current appropriations in the County budget except for property exposures over $100,000 and Workers’ Compensation exposures over $275,000 which are insured. Exposures between $500,000 and $1,000,000 per occurrence are covered by accumulated reserves held in a separate trust fund. As of June 30, 2002, reserves specifically designated for Mecklenburg County were iv Mecklenburg County, North Carolina Board of County Commissioners H. Parks Helms Chairman Becky Carney Vice Chairman Darrel Williams District 3 Dumont Clarke District 4 Harry L. Jones, Sr. County Manager Jim Puckett District 1 Tom Cox, Jr. At-Large Ruth Samuelson District 5 Bill James District 6 J. Harry Weatherly, Jr. Director of Finance Sarah A. Heasley, Deputy Director of Finance Wanda F. Reeves, Financial Planning & Reporting Analyst III Gail M. Murchison, Financial Planning & Reporting Analyst III Alan R. McBrayer, Financial Planning & Reporting Analyst II Terri H. Peters, Financial Planning & Reporting Analyst I Kenneth Myers, Financial Planning & Reporting Analyst I Ana M. Cutajar, Grants Administrator Gary L. Porter, Investment Officer Linda T. Stiwalt,Administrative Assistant II vi Norman A. Mitchell, Sr. District 2 Mecklenburg County Organization Chart THE PEOPLE OF MECKLENBURG COUNTY BOARD OF COUNTY COMMISSIONERS COUNTY MANAGER MANAGEMENT SERVICES County Commissioners Manager’s Office Clerk to the Board Internal Audit Budget County Attorney Human Resources Information Services and Technology Real Estate Services General Services LAND USE AND ENVIRONMENTAL SERVICES Administration Code Enforcement Property Assessment and Land Records Environmental Protection Environmental Health Register of Deeds FINANCIAL SERVICES Finance Tax Collection CUSTOMER SATISFACTION AND COMMUNICATION Public Service and Information Office of Minority Affairs COMMUNITY SERVICES Public Libraries Park and Recreation Cooperative Extension Service Women’s Commission Elections Community Development DETENTION AND COURT SUPPORT SERVICES Court Services Medical Examiner Sheriff’s Office/Jail HEALTH AND HUMAN SERVICES Mental Health/DD/SAS Social Services Public Health Services Veterans Services BUSINESS PARTNERS Emergency Medical Services Charlotte-Mecklenburg Board of Education Central Piedmont Community College City/Towns State Legislature Charlotte-Mecklenburg Hospital Authority City/County Joint Departments WTVI Historic Landmarks Commission vii Facts and Information COUNTY ADMINISTRATION AND OPERATIONS The nine-member Board of County Commissioners (the Board) holds regular business sessions on the first and third Tuesday of each month and conducts a Public Policy Workshop on the second Tuesday of each month. All meetings of the Board are open to the public. Major duties of the Board include: Assessing and assigning priorities to the needs of the County, and establishing programs and services to meet those needs. Adopting an annual balanced budget to fund County programs and services. Establishing the annual County property tax rate. Appointing officials, including members of County boards and commissions, and certain County employees. Regulating land use and zoning outside the jurisdiction of municipalities. Enacting policies concerning the operation of the County. Enacting local ordinances. Calling bond referendums, entering into contracts and establishing new programs and departments. Day to day operations of the County are the responsibility of the County Manager. In this capacity he is assisted by a staff that includes a Deputy County Manager, two Assistant County Managers, an Executive Assistant, and 23 Department Heads. Major duties of the County Manager include: Supervising and coordinating activities of County Departments. Implementing all orders and policies of the Board. Attending all Board meetings and making recommendations on appropriate matters of business. Recommending an annual budget and advising the Board on the financial condition of the County. Presenting, with recommendations, the Capital Improvements Program. Appointing various employees. Representing the County in business with other agencies and performing other duties assigned by the Board. To provide services mandated by State statutes and to meet the needs identified by the Board, the County had 4,181 full time employees and 434 part-time or seasonal employees at June 30, 2002, who are distributed between the core service areas as follows: Exhibit 1 NUMBER OF EMPLOYEES Mecklenburg County June 30, 2002 Management Services Full-Time Other Financial Services Full-Time Customer Satisfaction and Communications Full-Time Land Use and Environmental Services Full-Time Other Community Services Full-Time Other Detention and Court Support Services Full-Time Other Health and Human Services Full-Time Other Total Employees Full-Time Other Grand Total 283 29 87 11 552 26 404 312 1,116 40 1,728 27 4,181 434 4,615 xi Facts and Information FISCAL CONTROL Once the annual budget is adopted each June by the Board of County Commissioners, including setting the property tax at a rate necessary to produce sufficient revenue to accommodate the budget, the Director of Finance is responsible for monitoring expenditures of the various County departments to prevent expenditures from exceeding budget appropriations. Purchase orders and contracts are not considered valid until the Director of Finance has certified that funds are available to make payment upon satisfactory completion of the contract or delivery of the items ordered. Exhibit 2 TAX RATE The tax rate is set each year by the Board of County Commissioners when the budget ordinance is adopted. Exhibit 2 presents the County's tax rates since fiscal year 1998. The last revaluation was completed in 1998 for fiscal year 1999. N. C. General Statutes require a real property revaluation at least once every eight years; however, the County has adopted a policy to revalue every four years. Real property will be revalued during fiscal year 2003 for the fiscal year 2004 budget. PROPERTY TAXES Real property and automobiles, boats, trailers and income-producing personal property are subject to property tax unless specifically exempted by North Carolina statutes. Major property tax exemptions granted by the statutes include governmental organizations, charities, religious institutions, educational and cultural organizations, veterans' organizations and fraternal lodges. North Carolina statutes also exempt certain properties from listing for property taxes, including burial properties, solid waste disposal equipment, business inventory, cotton in storage (under certain conditions), and air and water pollution equipment. Reduced assessments are granted to owners of farms, historical properties, single residences of the elderly, and certain disabled veterans. For fiscal year 2002, the County's total exempted or reduced assessments were approximately $5.9 billion in real and personal property valuation. Exhibit 3 shows the counties in the State with an assessed valuation exceeding $8 billion, their tax levies and rates. Exhibit 3 PROPERTY TAXES IN NORTH CAROLINA With Assessed Valuations over $8 Billion County Alamance Brunswick Buncombe Cabarrus Catawba Cumberland Davidson Durham Forsyth Gaston Guilford Iredell Mecklenburg New Hanover Orange Randolph Union Wake Valuation $ 9,206,642,916 10,303,652,171 13,997,817,798 11,035,053,139 11,174,633,378 12,692,423,333 9,184,450,568 19,089,466,058 24,031,317,880 9,842,139,418 31,329,443,704 10,399,941,916 67,328,056,027 16,517,985,089 9,080,939,063 8,197,355,654 9,525,585,673 63,246,361,518 Levy $ 39,433,995 60,917,068 88,188,041 61,796,298 55,314,436 117,251,848 48,677,588 141,348,359 154,467,556 89,501,500 210,347,177 48,879,727 560,269,373 113,213,997 73,394,214 39,623,741 44,817,881 356,709,479 Revaluation 2001 1999 1998 1999 1999 1996 2001 2001 2001 1997 1996 1999 1998 1999 2001 2001 2000 2000 Tax Rate $.42 .5925 .63 .56 .495 .925 .53 .729 .64 .9183 .6742 .47 .8397 .69 .805 .48 .4705 .564 Note: Includes valuations of classified registered motor vehicles for which tax notices were issued in accordance with G.S. 105-330.5(a) on or before December 31, 2001, net of releases made by that date. Source: N. C. Department of Revenue, Tax Research Division xii Facts and Information COUNTY SERVICES The services Mecklenburg County provides for its residents are categorized into the four major areas described below. HEALTH AND HUMAN SERVICES This core service includes Social Services, Health and Mental Health, as well as pre-hospital emergency services and Veterans Services. The Board serves as the Board of Social Services, Board of Health and Area Mental Health Authority. The Board draws on the advice of a 24-member citizens board called the Human Services Council. Pre-hospital emergency services are provided through a contract with the Mecklenburg Emergency Medical Services Agency (the “Medic Agency”). The Medic Agency is a separate governmental agency governed by its own Board of Commissioners which is appointed by the Board. The Medic Agency, which receives an operating allocation from the County, is reported as a component unit in the County’s basic financial statements. The Department of Social Services (DSS) provides the services necessary to prevent or relieve economic and emotional hardship, and to rally the community to improve the quality of life for its residents. State and Federal agencies regulate the County’s social services programs, and the majority of their funding comes from these sources. DSS is charged with the Countywide administration of all social services programs. The major divisions of DSS are Economic Services, Services for Adults and Youth and Family Services. Economic and temporary assistance are handled through Economic Services and includes Work First, Food Stamps and Medicaid. Youth and Family Services address the special needs of families and children, providing protective services, foster care, adoption, and emergency assistance. The Services for Adults Division provides assistance for adults and individuals with disabilities, including Medicaid, adult protective services, senior congregate nutrition, home delivered meals, transportation, community social work and monitoring of adult group care homes. All services promote independence and the highest quality of life in a least restrictive environment to delay or eliminate placement in an institutional setting at a far greater cost. The Health Department is responsible for assessing health services in the community, mobilizing community action to address them, and protecting the health of the public by assuring that essential services are provided. Services include health promotion and education, communicable disease control, clinical preventive services, dental health, public health laboratory services, epidemiology and vital statistics. The County contracts with the Carolinas HealthCare System for an extensive range of these public health services. The Area Mental Health, Developmental Disabilities and Substance Abuse Authority (Area Mental Health) administers, supervises and coordinates the delivery of the County’s substance abuse, mental health and developmental disabilities services and programs. A wide range of prevention, treatment and rehabilitation services are available in all three areas. Area Mental Health oversees the County’s contracts with the Carolinas HealthCare System for the provision of mental health services through Behavioral Health Center Randolph, where inpatient and outpatient treatment and education services are available. The County also provides services for the severe and persistently mentally ill through its Adult Mental Health Case Management Services. County residents with developmental disabilities, including mental retardation, autism, cerebral palsy and epilepsy, receive services at the Carlton Watkins Center. Children and adults are served through a wide range of services contracted for by the County with numerous private agencies. Detoxification and residential services are provided at the Samuel Billings Center to people experiencing problems resulting from the use of alcohol and other drugs. Area Mental Health monitors contracts for services to help drug abusers deal with the physical and psychological problems associated with addiction and also provides education services for the prevention of drug abuse. DETENTION AND COURT SUPPORT SERVICES The departments within this core service area are Court Services, Sheriff, Jail, and Medical Examiner. Their primary responsibility includes services such as processing arrests, holding arrestees during pre-trial periods, providing court facilities and performing autopsy services. The sheriff is responsible for supervising all activities relating to the jails, providing bailiffs in courtrooms, serving court orders and papers and issuing handgun permits. A sentenced jail facility with a capacity of 614 prisoners is located in the northern part of the county. Jail Central, located in downtown xiii Facts and Information Charlotte, is a pre-trial facility with 1904 beds, 900 of which were added when the jail expansion opened in April, 2002. The Work Release Restitution Center, also located in downtown Charlotte, has 150 beds. LAND USE AND ENVIRONMENTAL SERVICES This core service area includes the Land Use and Environmental Services Agency and the Register of Deeds. The services provided by the Land Use and Environmental Services Agency include listing and appraising all real and personal property in the County and regulating the development of land and construction of residential, commercial and industrial facilities. Other services offered are regulating solid waste disposal, sanitation of food and lodging establishments, vector control, air pollution and control of hazardous substances. Some staff members serve, by law, as agents of the Federal EPA in the enforcement of air quality programs. The Register of Deeds office handles deed filings, land transfers and vital records. COMMUNITY SERVICES Included is this core service area are the Public Library, Park and Recreation, Cooperative Extension, Community Development, Women’s Commission and Elections. The Public Library, reported as a component unit in the basic financial statements, provides research services, access to reading and audio-visual materials as well as special programs for children and senior citizens at the Main Library and 22 branch libraries. Park and Recreation offers a variety of educational, cultural and recreational activities. This is accomplished through the programs offered to the residents of Mecklenburg County at the numerous parks, greenways, recreation centers and golf courses located on more than 16,000 acres of parkland throughout the County. The Board of Elections supervises and manages all activities relating to elections, including voter registration and the operation of voting sites and services. There are over 439,000 registered voters in the County. Cooperative Extension provides numerous courses and programs to improve the lives of County residents, while the Women’s Commission provides guidance, counseling, education and vocational assistance to promote the well-being and productiveness of women. THE COUNTY’S ECONOMIC LANDSCAPE GENERAL DESCRIPTION Mecklenburg County is located in south central North Carolina on the South Carolina border. Situated in the gently rolling Piedmont Region of the Appalachian Highlands, the County is approximately 180 miles from the Atlantic coast, 390 miles southwest of Washington, and 250 miles northeast of Atlanta. Mecklenburg's topography varies from a mean sea level measurement of 840 feet at the northern end to 532 feet at the southern boundary. The County has a landmass of 541 square miles which excludes approximately 26.5 square miles of water resources provided by Lake Wylie, Mountain Island Lake, Lake Norman, and the Catawba River. Mountain Island Lake is the primary source of usable water for the County. The lakes, all part of the Catawba River Basin, are utilized in the production of electricity and provide recreational areas for the County. Exhibit 4 Mecklenburg County is the most populous county in the State. Exhibit 4 shows the consistent growth pattern of the County during the past five years. Mecklenburg County enjoys a relatively comfortable year-round climate that makes it appealing to residents and industry alike. The weather includes sunny or partly sunny skies about eight months out of the year. Extreme temperatures and severe weather are rare. Winters are mild with a January average temperature of 39.3 degrees. The average temperature in July is 79.3 degrees. Average rainfall is 43.1 inches. Mecklenburg's combination of temperature and humidity makes the County well suited for commerce and industry. Mecklenburg County Population 2002 2001 2000 1999 1998 746,427 720,490 695,454 677,051 658,649 Source: Charlotte Chamber of Commerce GENERAL ECONOMIC INDICATORS Mecklenburg County's economy has remained sound during the past five years. Sales and Marketing Management's Survey of Buying Power reveals that the County’s Effective Buying Income (EBI) has been consistently above the national average. The EBI is an accepted economic indicator of income after mandatory taxes have been subtracted. xiv Facts and Information Exhibit 5 shows the EBI per capita for the County as compared with the United States' values; both have been adjusted to account for inflation. Gross Retail Sales, generally accepted as a reliable indicator as to how well an economy is progressing, are shown in Exhibit 6 for the County. The data is provided by the North Carolina Department of Revenue, which changed its method of reporting in year 2002. For the years 1998 through 2001, gross sales are reported based on point of sale, while sales for year 2002 are reported based on point of delivery. This change, plus the effect of the economy on gross retail sales, resulted in the lower amount reported for year 2002 in Exhibit 6. Exhibit 5 Exhibit 6 GROWTH OF THE TAX BASE Exhibit 7 shows the increase in the tax base over the last five years. For fiscal year 2002, current assessments totaled $67.9 billion. During fiscal years 1998 through 2002, the total general tax levy increased from $340.2 million to $567.9 million. The levy was adjusted for inflation using the Implicit Price Deflator Index (Base Year = 1996) and then divided by the County population to show the Tax Levy Per Capita trend given in Exhibit 8. Taxes for CharlotteMecklenburg residents are comparable to other areas of the nation with similar demographics. Exhibit 7 Exhibit 8 xv Facts and Information Exhibit 9 lists principal taxpayers in Mecklenburg County and shows the wide representation of industrial categories in the County. Exhibit 9 MECKLENBURG COUNTY PRINCIPAL TAXPAYERS Fiscal Year 2001-02 Firm Duke Energy Bank of America Wachovia Corporation BellSouth Telecommunications USAirways, Incorporated Childress Klein Piedmont Natural Gas Continental General Tire Carolina Stadium International Business Machines Corporation Type of Enterprise Assessed Value Tax Levy Utility Financial Services Financial Services Utility Transportation Property Management aaand Development Utility Manufacturing Football Stadium $2,303,998,735 781,560,194 720,987,644 604,268,098 620,080,260 $21,546,941 6,610,293 6,578,945 5,362,429 5,206,813 363,635,566 275,619,158 139,984,627 176,619,677 3,061,976 2,358,683 1,175,451 1,483,076 Computer Technology 100,443,058 853,742 Source: Tax Collector TRANSPORTATION Availability of transportation alternatives is a major draw for attracting businesses to the County. The County is served by Interstate Highways 77 and 85, which intersect in Charlotte; by U.S. Highways 21, 29, 74, and 521; and by N.C. Highways 16, 24, 27, 49, 51, 73, 115 and 160. Twenty-five miles of the 67-mile I-485 outerbelt freeway being built around the inside perimeter of Mecklenburg County have opened for traffic. Major expansion, maintenance and improvements of primary and secondary highways within the County are primarily the responsibility of the State. Each municipality within the County bears the primary responsibility for its local street system, therefore the County has no financial obligation with respect to the construction and maintenance of roads. Rail facilities and air transportation offer strong support for local businesses. The County established an Inland Port in 1984, a worldwide gateway linking importers and exporters to northern Europe, the Far East, and Middle East, the Mediterranean, east and west Africa, South Africa, South America and Australia. Charlotte also offers a Foreign Trade Zone and full U.S. Customs facilities. The County is served by Norfolk Southern Railway and CSX Transportation, two major rail systems which bring more than 300 trains through the County weekly. Both main line railroads have junctions within the County and offer reciprocal switching among the lines. Amtrak in Charlotte provides north and south passenger lines that can connect to access most of the United States. Charlotte-Douglas International Airport is ranked 16th worldwide in aircraft movements and 21st nationally in passengers. It is also the 14th busiest in the U.S. based on operations. The airport is served by twenty passenger carriers, including USAirways, Delta, United, Northwest, American, Continental, British Airways, Air Canada, and ComAir, as well as six major cargo carriers – ABX Air, Bax Global, Emery, Federal Express, DHL Worldwide Express and UPS. The airport, the largest hub of USAirways, averages 540 non-stop flights daily serving more than 140 U.S. cities and nine foreign countries. An estimated total of 19.4 million passengers traveled through the airport in 2001, while over 195,000 tons of domestic and international cargo were handled in 2001. Although construction of the 26gate regional airline concourse was recently completed, continued expansion of the airport is underway with the acquisition of land for future construction of another runway and construction to expand the international concourse from four to thirteen gates. Financial responsibility for airport operations rests with the City of Charlotte. xvi Facts and Information EMPLOYMENT AND THE ECONOMY Types of industries in Mecklenburg County are highlighted by Exhibit 10, which presents businesses headquartered in the County, as compiled by Dun and Bradstreet’s Million Dollar Directory, 2001. Exhibit 10 CORPORATIONS LISTED IN Million Dollar Directory Classification of Corporations Services Wholesale Trade Manufacturing Retail Trade Construction Finance, Insurance, Real Estate Transportation, Communication, Utilities Mining Agriculture TOTAL Number of Corporations 155 150 129 78 77 77 37 3 2 708 Exhibit 11 presents the unemployment rate history for the County for the calendar years 1998 through 2001 and the average of the first six months of calendar year 2002. Until 2002, the County experienced favorable unemployment rates when compared to the United States, but recently the local rate is matching the U.S. rate. New workers entering the labor force averaged 15,000 annually, over the last five years, as reported by the Charlotte Chamber of Commerce. Exhibit 11 xvii Facts and Information Exhibit 12 presents the firms employing over 1000 persons in the County as of June 30, 2002. Exhibit 12 Employers of 1000 or More Persons 15,000 to 19,999 Employees Wachovia Corporation* 10,000 to 14,999 Employees Bank of America Corporation* Charlotte-Mecklenburg Board of Education* Carolinas HealthCare System* 4,500 to 9,999 Employees City of Charlotte* Duke Energy Corporation* Mecklenburg County* North Carolina State Government United States Government USAirways 1,500 to 4,499 Employees Belk Inc.* BellSouth Telecommunications Compass Group* Eckerd Corporation Family Dollar Stores* Food Lion International Business Machines Interstate Brands-Merita Microsoft Corporation Presbyterian /Novant Health* Royal & SunAlliance* Ruddick/Harris-Teeter* Solectron Technology Inc. United States Postal Service University of North Carolina at Charlotte* Wal-Mart Stores/Sam’s Winn-Dixie Charlotte, Inc. 1,000 to 1,499 Employees Allen Tate Company* Allstate Insurance Company Bi-Lo Food Stores The Charlotte Observer Continental General Tire, Inc.* EDS J. A. Jones Services* Lance, Inc.* Rea Construction Company* Sprint PCS T. J. Maxx United Parcel Service Vanguard Group Yellow Freight System *Headquartered in the County. xviii Facts and Information Source: Charlotte Chamber of Commerce. The employment environment, along with population growth, continues to fuel the construction industry. Exhibit 13 displays the number and value of building permits issued by the County in the past five calendar years for both residential and non-residential construction. Residential construction is further defined by type of residential unit in Exhibit 14. Over the last five years, the value of new residential construction has averaged $1.4 billion per year. Whether one is in the market for a new home, apartment, condominium or townhouse, the neighborhood atmosphere of each community adds a perfect blend of price ranges, variety and living environments. The average sale price of a home in the first half of calendar year 2002 was $214,662. Exhibit 13 Exhibit 14 NUMBER AND VALUE OF BUILDING PERMITS Mecklenburg County, North Carolina NEW RESIDENTIAL CONSTRUCTION BY TYPE Mecklenburg County, North Carolina Value (Millions) Calendar Year 2001 2000 1999 1998 1997 Number of Units Number Building Permits Residential NonResidential 19,174 18,937 19,323 17,845 15,635 $1,640.2 1,641.0 1,313.7 1,362.5 1,036.1 $1,104.5 1,670.6 1,044.2 1,005.3 836.2 Total $2,744.7 3,311.6 2,357.9 2,367.8 1,872.3 Source: Land Use and Environmental Services. Compiled by Charlotte Chamber of Commerce Calendar Year SingleFamily MultiFamily Total 2001 2000 1999 1998 1997 10,061 9,398 9,755 8,663 6,916 4,718 5,370 4,210 4,206 3,405 14,779 14,768 13,965 12,869 10,321 Source: Land Use and Environmental Services. Compiled by Charlotte Chamber of Commerce EDUCATION Education in the County is provided by the Charlotte-Mecklenburg Board of Education, the 26th largest school system in the nation, based on student enrollment as cited by the National Center for Education Statistics. Exhibit 15 details the enrollment in the Charlotte-Mecklenburg Schools for the last five years. Exhibit 15 CHARLOTTE-MECKLENBURG SCHOOL ENROLLMENT Percent Number Average Daily Memberships (ADM) Number ADM of Year K-5 6-8 9-12 Special Total Enrolled Enroll. Schools 2001-02 2000-01 1999-00 1998-99 1997-98 52,259 51,583 50,819 49,904 48,641 24,373 23,469 22,338 21,428 20,720 25,687 24,126 23,186 23,575 22,639 2,163 2,115 2,194 2,121 2,037 104,482 106,192 101,293 103,086 98,537 100,368 97,028 98,542 94,037 95,797 98.4 98.3 98.2 98.5 98.2 144 143 143 142 138 Source: Charlotte-Mecklenburg Board of Education A nine-member Board of Education is the policy-making authority. Board members are elected to four-year staggered terms on a non-partisan basis. Administrative responsibility is vested in an appointed superintendent who serves as chief executive officer. The Board of Education relies upon the County for local funds needed to support public school current expense and capital outlay needs. The total 2001-2002 school budget was approximately $817 million: 55% provided by the State, 33% by the County (mostly through property taxes), 5% by the federal government and 7% by miscellaneous sources. Approximately 85% of the budget is allocated to salaries and employee benefits. Most local funds are used to supplement regular State salaries, to hire extra teachers not provided for by the State and for operation and maintenance of school buildings. The 2001-2002 budget included a $265 million allocation from the County for operational expenses of the public school system. The Board of Education must present its current expense and capital outlay budget requests to the County by May 30 each year. The Board holds hearings and an amount is appropriated in the County’s operating budget for the school budget by July 1. xix Facts and Information For the 2001-2002 school year, the Board of Education operated 86 elementary schools, 27 middle schools and 15 high schools. There is also a center for students who are mentally disabled, a school for teenage parents, an evening school which includes an extended day program for ninth through twelfth grade dropouts or potential dropouts, a school for artistically talented students, three middle and three high school programs for students excluded from regular school settings for exhibiting inappropriate behavior, a program for the emotionally handicapped, three preschool programs for four-year-olds with a total enrollment of 3,068, a school for children of the homeless and two alternative schools for students benefiting from additional attention received in a smaller classroom environment. The County’s support per student, exclusive of debt service and based on total enrollment, is shown in Exhibit 16. These operational costs are adjusted for inflation to 2002 current dollars using the Implicit Price Deflator Index. Exhibit 16 Mecklenburg County also has eight charter schools. The 1997 North Carolina General Assembly passed legislation creating charter schools, an alternative to traditional public school education. Charter schools are separate entities and are not a component of the local public school system. As part of the funding for charter schools, the legislation requires a portion of the local County funds designated for education to be redirected by the Board of Education to charter schools. For the 2001-2002 school year, the portion of local education funds budgeted to be redirected to the charter schools operating in the County was $3,038,203 for eight charter schools with an enrollment of 1,510. In addition, approximately 60 private and parochial schools, with an enrollment of over 17,000 students, serve the County. Over 80% of students graduating from the County’s public schools continue their formal education. Colleges and universities in Mecklenburg County offer a range of opportunities for further education. The area offers the opportunity to attend exceptional, small private colleges, church affiliated institutions, a community college or a large state university. Exhibit 17 presents enrollments for colleges and universities within the County. Exhibit 17 University of North Carolina at Charlotte Central Piedmont Community College Queens University of Charlotte Davidson College Johnson C. Smith University ECPI College of Technology Montreat College Pfeiffer University – Charlotte Campus Kings College Carolina College of Health Sciences The Art Institute of Charlotte Brookstone College of Business Lee University Wake Forest University – Babcock Graduate School of Management Fall 2002 Fall 2001 Students Faculty1 Students Faculty1 18,916 15,752 1,754 1,645 1,536 478 398 886 429 364 643 180 107 1,100 1,318 91 156 127 22 40 39 19 65 47 19 8 18,308 15,531 1,610 1,672 1,595 505 450 846 296 265 230 191 86 1,050 1,543 94 156 122 24 48 32 15 60 22 18 6 90 6 86 6 1 Includes part-time instructors. Source: Individual institutions. The University of North Carolina at Charlotte (UNC-Charlotte), part of the State university system of colleges, is one of the State's most progressive institutions of teaching, research and public service. UNC-Charlotte's doctoral programs include biology, information technology, electrical engineering, mechanical engineering and applied mathematics. Central Piedmont Community College (CPCC) has been recognized nationally as one of the top three community colleges in America for teaching experience. Class instruction occurs at all five campus locations, the Corporate Training Center and at various other sites across the County. CPCC received $14,240,054 from the County in fiscal year 2002. Funding is used for operating expenses, salary supplements for professional and clerical employees and xx Facts and Information those items that are not funded by the State. The County also issues bonds for CPCC projects that are included in the Capital Improvements Program and incurs the debt service on those bonds. The medical facilities located in the County and their respective licensed bed capacities as of the last date of available date, June 30, 2001, are shown in Exhibit 18. Exhibit 18 Hospital 1 Carolinas Medical Center 2 Presbyterian Hospital 1 Mercy Hospital 2 Presbyterian Orthopedic Hospital 1 Charlotte Institute of Rehabilitation 1 University Hospital 2 Presbyterian Matthews 1 Mercy Hospital, South 1 Carolinas Medical Center’s Center for Mental Health 1 Mercy Horizons 1 Part of Carolinas HealthCare System. 2 Part of Novant Health, Inc. Number of Licensed Beds 777 581 305 168 133 130 102 97 66 11 Source: Charlotte Chamber of Commerce. In addition, as of February 2002, the date of last report, there are 26 nursing homes in the County providing 3,072 beds. CULTURAL AND RECREATIONAL ACTIVITIES Theatre, art, and music offerings abound throughout the County. Spirit Square and Discovery Place offer unique ways to discover and participate in the arts and sciences. The Mint Museum of Art, once a branch of the U.S. Mint, the Mint Museum of Craft and Design and the Afro-American Cultural Center host an array of visual arts including paintings, sculptures and special exhibitions. The North Carolina Blumenthal Center for the Performing Arts in uptown Charlotte showcases the best in opera, symphony, chorus, dance and theater, and contains a 2,100-seat performance hall and a 440-seat theater. The County also has its share of historical sites and museums. The McIntyre Historic Site was the scene of a Revolutionary War skirmish and later a gold mining site. Latta Plantation was built around 1800 and the restored river plantation house is now included in the park on the plantation site. The old County Courthouse on East Trade Street is the site of a monument to the signers of the Mecklenburg Declaration of Independence. Collections and exhibits emphasizing the history of Mecklenburg County are housed at the Charlotte Museum of History and Hezekiah Alexander Homesite. The Museum of the New South traces the history of the area since the Civil War. Concerts by nationally prominent groups and solo artists at the Charlotte Coliseum, Ovens Auditorium, Verizon Wireless Amphitheater, Cricket Arena, Memorial Stadium, Grady Cole Center, and Paramount Carowinds Palladium draw thousands for musical entertainment. The Festival in the Park is an annual event featuring arts, crafts, food and music for the entire family. The Paramount Carowinds theme park is a popular destination for tourists seeking family entertainment. The diverse assortment of recreational and cultural activities helps make Mecklenburg County the most popular tourist destination in the State. Mecklenburg County offers practically any sport or recreational endeavor one would like to pursue. Recreational pleasures can be enjoyed at any of the County’s 123 parks or one of its five public golf courses. The area also offers many opportunities for spectator sports. The Carolina Panthers, an NFL franchise, play at a stadium built in 1996 for which the County and City of Charlotte jointly provided a center-city site and agreed to a land lease. Richardson Sports financed and constructed the privately owned 73,250 seat Ericsson Stadium. Charlotte is also home to the Charlotte Sting - one of sixteen professional Women’s National Basketball Association teams. Lowe’s Motor Speedway, one of the few superspeedways in the country, is host to three top NASCAR Winston Cup events: The Winston, the Coca-Cola 600 and the UAW-GM 500. The Coca-Cola 600 is the third largest single-day sporting event in the country. The County and surrounding areas are also home to the Charlotte Knights, a class AAA professional xxi Facts and Information baseball team whose parent club is the Chicago White Sox, and the Charlotte Checkers, an East Coast Hockey League team affiliated with the National Hockey League’s New York Rangers. The Tournament Players Club at Piper Glen annually hosts the World Seniors Invitational, a Senior PGA Tour Event. SUMMARY Despite recent economic challenges, Mecklenburg County continues to grow and prosper. The expanding business sector has created prosperity, which draws more people and businesses to the area. The climate, diversity of industries, cultural opportunities and recreational activities create a desirable environment for the residents of the County. xxii GFOA Certificate of Achievement To be awarded a Certificate of Achievement, a government must publish an easily readable and efficiently organized comprehensive annual report. This report must satisfy both generally accepted accounting principles and applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We believe our current comprehensive annual financial report continues to meet the Certificate of Achievement Program s requirements and we are submitting it to GFOA to determine its eligibility for another certificate. xxiii Academy of Technology Lobby Cordelia Park Swimming Pool Marshall Park Davidson Cornelius Huntersville Charlotte Mint Hill Pineville Matthews mecklenburg financial section county 2002 The Financial Section constitutes the core of the report. The independent auditors’ report covers the basic financial statements and the notes to the statements. New this year is Management’s Discussion and Analysis which provides a narrative introduction, overview and analysis of the statements that follow. Management’s Discussion and Analysis INTRODUCTION Management’s Discussion and Analysis provides a narrative discussion of the County’s financial activities as a whole for the year ended June 30, 2002. The information complements the data presented in the basic financial statements. Its purpose, along with the material in the Transmittal Letter in the Introduction, is to enhance the reader’s understanding of the County’s financial performance. HIGHLIGHTS OF THE YEAR On the Statement of Net Assets (Deficit), liabilities exceed assets reflecting the County’s legal responsibility to issue debt for the Charlotte-Mecklenburg Board of Education, Central Piedmont Community College, Public Library of Charlotte and Mecklenburg County, and WTVI, the local public television station. The assets acquired with the debt are owned by each of these governmental units, and therefore, the assets are not included in the County’s Statement of Net Assets (Deficit). For the year ended June 30, 2002, the Statement of Activities reflects a use of net assets in the amount of $94.9 million primarily due to capital projects spending. The governmental funds total fund balance decreased $192.4 million from the prior year resulting in a total ending fund balance of $256.3 million of which 51.9% is available for future years’ spending as unreserved fund balance. The unreserved fund balance of the General Fund at June 30, 2002 is $107.6 million, which represents 11.3% of total General Fund expenditures or 1.36 months of operating balances, a very adequate balance. Of the unreserved fund balance, $28.5 million, is designated for the 2002-2003 budget year (2.8% of adopted General Fund budget), $1.7 million is designated for specific projects, and $77.4 million is undesignated. OVERVIEW The basic financial statements consist of three components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. Several schedules of required supplementary information, as well as combining and other individual fund schedules required by State statute, follow the notes to the financial statements. REPORTING THE COUNTY AS A WHOLE Government-wide financial statements consist of the Statement of Net Assets (Deficit) and the Statement of Activities. Both of these statements provide data about the County’s financial activities as a whole and present a longer-term view of the County’s finances. These statements use the accrual basis of accounting, which is similar to the accounting used by most private-sector businesses. All of the current year’s revenues and expenses are taken into account regardless of when cash is received or paid. The Statement of Net Assets (Deficit) presents assets less liabilities equal net assets, thus presenting the County’s financial position at the end of the fiscal year, while the Statement of Activities presents information showing how the County’s net assets changed during the fiscal year, either increasing or decreasing. The Statement of Net Assets (Deficit) and the Statement of Activities divide the County’s operations into three types of activities: Governmental activities – those activities supported primarily by taxes and intergovernmental revenues. The following eight core service areas comprise the County’s governmental activities: Management Services, Financial Services, Customer Satisfaction and Communication, Land Use and Environmental Services, Detention and Court Support Services, Health and Human Services, Community Services, and Business Partners. Business-type activities – those activities that recover a significant portion of their costs through user fees and charges. The Solid Waste Enterprise Fund is the County’s only business-type activity. Component Units – these are separate organizations for which the County provides financial support and/or appoints their governing board. The Public Library of Charlotte and Mecklenburg County, the Mecklenburg County Alcoholic Beverage Control Board and the Mecklenburg Emergency Medical Services Agency are each component units of the County. The government-wide statements follow the Auditors’ Opinion. 3 Management’s Discussion and Analysis REPORTING THE COUNTY’S SIGNIFICANT FUNDS Funds are sets of self-balancing accounts that reflect the assets, liabilities, fund balance/retained earnings, revenues and expenditures/expenses of resources that are segregated for specific activities or for compliance with legal provisions. The funds used by the County can be divided into three categories: Governmental funds – Most of the County’s services are reported in governmental funds, which focuses on the flows of money into and out of those funds and the balances left at year-end that are available for spending. These funds are reported using the modified accrual method of accounting, which measures cash and all other financial assets that can readily be converted to cash. Such information may be useful in evaluating the resources available to finance County programs in the near future. The Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balance to the Statement of Activities allows the reader to compare the information presented for governmental funds with similar information presented for the governmental activities. The County’s governmental funds consist of the General Fund; nine Special Revenue Funds established under the provisions of the North Carolina General Statutes which account for revenues that are restricted for special purpose expenditures; and twenty-six Capital Projects Funds which account for the proceeds of bond issues and all other resources used for the purpose of constructing or purchasing all aspects of capital assets. The General Fund and the 2002B Public Improvement Capital Projects Fund are presented individually on the Governmental Funds Balance Sheet and Statement of Revenues, Expenditures, and Changes in Fund Balances (Deficit), because both meet the Governmental Accounting Standards Board (GASB) definition of a major fund for reporting purposes. The remaining governmental funds are combined into a single, aggregated presentation titled nonmajor funds. Individual fund data for each of the nonmajor governmental funds is provided in the section, Combining and Individual Fund Financial Statements and Schedules. The County adopts an annual appropriated budget for the General Fund. The Statement of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual for the General Fund provides a budgetary comparison of the adopted budget, final budget and actual. Proprietary funds – The Solid Waste Enterprise Fund is the County’s only proprietary fund and is presented in the business-type activities column of the government-wide financial statements, because it operates similar to a private business enterprise. Fiduciary funds – The County holds certain resources for the benefit of parties outside the government, which are accounted for as agency funds. Since the resources of these funds are not available to finance County programs, the funds are not included in the government-wide financial statements. NOTES TO THE FINANCIAL STATEMENTS The information reported in the notes to the financial statements provides additional disclosures necessary to a complete understanding of the data presented in the government-wide and fund financial statements. OTHER FINANCIAL INFORMATION In addition to the basic financial statements and accompanying notes, the report also presents certain required supplementary information concerning the Law Enforcement Special Separation Allowance. Required supplementary information follows the Notes to the Financial Statements. Following the required supplementary information are the combining schedules for the nonmajor governmental funds and the fiduciary funds. These are followed by the budget/actual schedules for the Special Revenue Funds, the Enterprise Fund, the Grants Project Fund, as well as the Landfill Construction, Final Development and Postclosure Reserve Fund. 4 Management’s Discussion and Analysis GOVERNMENT-WIDE FINANCIAL ANALYSIS This is the County’s first year reporting under the guidelines of GASB Statement 34. As allowed by GASB, the County has not restated prior year data for purposes of providing comparative data for the Management’s Discussion and Analysis, as certain of the data is unavailable. In future years, comparative analysis of government-wide data will be presented. The following summarizes Net Assets (Deficit) at June 30, 2002: NET ASSETS (DEFICIT) Government-wide Activities Assets Current and other assets Capital assets, net Total Assets Business-type Activities Total Primary Government $ 360,058,627 561,439,458 921,498,085 $ 13,917,699 38,887,882 52,805,581 76,590,620 398,992 76,989,612 88,629,145 1,291,636,706 1,456,856,471 2,735,846 13,391,757 16,526,595 91,364,991 1,305.028,463 1,473,383,066 128,024,766 90,060,935 (753,444,087) 24,238,063 12,040,923 152,262,829 90,060,935 (741,403,164) Total Net Assets (Deficit) $ (535,358,386) $36,278,986 $ (499,079,400) Liabilities Current and other liabilities Long-term liabilities Due within one year Due after one year Total Liabilities Net Assets (Deficit) Invested in capital assets, net of related debt Restricted Unrestricted (Deficit) $ 373,976,326 600,327,340 974,303,666 While total net assets are often considered a useful indicator of a government’s financial position, it does not adequately reflect the County’s position. In accordance with the North Carolina General Statutes, the County is the issuer of debt for capital purposes for the Charlotte-Mecklenburg Schools, Central Piedmont Community College, the Public Library of Charlotte and Mecklenburg County, and WTVI, the public television station in Mecklenburg County. This debt, which totals $846,197,939 at June 30, 2002, is recorded to long-term liabilities with no offsetting capital assets recorded, as the assets are the property of the agencies. The proceeds from this debt is used by the agencies to acquire or construct capital assets. The effect of this accounting is to distort net assets of the County, creating a large deficit in unreserved net assets. Net Assets of $152.3 million are invested in capital assets, net of any related outstanding debt of those assets. Capital assets include land, buildings, vehicles, equipment and other machinery used in providing services to residents. Also $90.1 million of County net assets are reserved by law for specific purposes. Net assets do not present the County’s position regarding spending, which is presented in the governmental funds statements. 5 Management’s Discussion and Analysis The following table presents the change in net assets for the year ended June 30, 2002, for both governmental and business-type activities. CHANGES IN NET ASSETS (DEFICIT) Governmental Activities REVENUES Program Revenues: Charges for services Operating grants and contributions Capital grants and contributions General Revenues: Property taxes Sales taxes Other taxes Investment income Other TOTAL REVENUES EXPENSES Program Expenses: Management Services Financial Services Customer Satisfaction and Communications Land Use and Environmental Services Community Services Detention and Court Support Services Health and Human Services Business Partners Interest expense Solid Waste Operations TOTAL EXPENSES INCREASE (DECREASE) IN NET ASSETS (DEFICIT) BEFORE ALLOCATIONS Allocations INCREASE (DECREASE) IN NET ASSETS NET ASSETS (DEFICIT) – Beginning of year NET ASSETS (DEFICIT) – End of year $ 91,921,934 Business-type Activities $ 9,328,159 Total Primary Government $ 101,250,093 179,062,472 - 179,062,472 779,440 - 779,440 582,211,378 143,533,620 21,574,284 13,735,418 2,225,759 1,035,044,305 645,803 191,166 10,165,128 582,211,378 143,533,620 21,574,284 14,381,221 2,416,925 1,045,209,433 42,004,729 16,384,192 - 42,004,729 16,384,192 912,818 - 912,818 42,826,310 31,032,651 - 42,826,310 31,032,651 82,703,642 - 82,703,642 270,190,779 554,898,570 55,236,067 ______-_____ 1,096,189,758 9,131,738 9,131,738 270,190,779 554,898,570 55,236,067 9,131,738 1,105,321,496 (61,145,453) (34,801,113) 1,033,390 ________ (60,112,063) (34,801,113) (95,946,566) 1,033,390 (94,913,176) (439,411,820) 35,245,596 (404,166,224) $(535,358,386) $36,278,986 $(499,079,400) GOVERNMENTAL-TYPE ACTIVITIES Program revenues covered 24.8% of County expenses while general revenues covered 69.6% of expenses. The remaining 5.6% represents a use of net assets, primarily for school capital expenditures. Taxes and assessment revenues increased 21.0% as a result of the tax rate increase, an increased assessed valuation, and diligent collection practices by the Office of the Tax Collector. The County’s strategy to secure a maximum amount of grant funds provided by state and federal agencies has resulted in the County covering 16.4% of its governmental 6 Management’s Discussion and Analysis operations with grant dollars. Charges to users of County services generated revenues that supported 8.4% of County governmental operations. Of the $91.9 million generated from governmental activities charges for services, 44% came from Land Use and Environmental Services, primarily code enforcement and licenses and permits, as a result of fee increases and continued construction growth in the county. BUSINESS-TYPE ACTIVITIES The Solid Waste Enterprise Fund is the County’s sole business-type activity and accounts for the operation of the landfill and recycling programs. Revenue is generated from an annual residential solid waste disposal fee of $10 per dwelling and landfill tipping fees, disposal fees and recycling sales. The business-type activity contributed 7% to the primary government’s net assets, and generated income of $1.0 million, which was retained by the activity for its future operations. FINANCIAL ANALYSIS OF THE COUNTY’S FUNDS The County uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. GOVERNMENTAL FUNDS Governmental funds focus on the inflows and outflows of current financial resources and measure the change in net spendable resources during the year. Such information is useful in assessing the County’s financing requirements. In particular, unreserved fund balance may serve as a useful measure of net resources available for spending at the end of the year. The County’s governmental fund types include the General Fund, Special Revenue Funds and Capital Projects Funds. At June 30, 2002, the governmental funds reported combined ending fund balances of $256.3 million. Approximately $133.2 million of this total is unreserved fund balance, which is available for future year’s spending. The County has designated $98.7 million of the unreserved fund balance for specific uses in the next fiscal year, leaving $34.5 million undesignated and available for appropriation in the subsequent fiscal year. The remaining $123.2 million is reserved for encumbrances ($27.1 million) and reserved by State Statute ($96.1 million). The General Fund, which is the County’s primary operating fund, had a fund balance of $177.9 million, of which $10.3 million is reserved for encumbrances, $60.0 million is reserved by State statute, and $107.6 is unreserved. Of the General Fund’s $107.6 unreserved fund balance, $30.2 million is designated for particular purposes, including $28.5 million for the 20022003 budget year, and $77.4 million is undesignated. Revenues for governmental funds, excluding bond fund proceeds of the Capital Projects Funds, increased $84.8 million, or 9.1% over fiscal 2001: • The 20.6% increase in property taxes resulted from the 10.97 cent increase in the tax rate per $100 of assessed valuation, growth in the assessed valuation base, and aggressive audits and collections. For 2002, the County’s total tax collections represented 98.8% of the current year’s tax levy. Current year collections represented 97.2% of the current year levy. • Total intergovernmental revenues decreased 7.2% from Exhibit 1 the prior year as a result of $6.8 million withheld by the Grant Programs State due to its budget problems and the completion of Program Revenue the federally funded Storm Water Hazard Mitigation Number (Millions) Category Program. State and federal grant funds support 171 service programs of varying size and complexity to Social Services 54 $ 90.8 help accommodate service needs of County residents Mental Health 46 25.4 while minimizing local costs. Two programs provide Health 37 5.4 State assistance to counties for school capital outlay 53.7 Other 036 needs. Grant programs are summarized in Exhibit 1. Total 173 $175.3 • Sales tax revenues for the County totaled $143.5 million, which represents a 1.4% drop from the prior year as a result of the slowdown in the economy. Sales tax revenues include the ½ cent sales tax for transit of $27.7 million that is recorded to a special revenue fund. • Charges for Services increased 30.6% from the prior year due to the combined effect of rate increases for code enforcement and the strong construction environment the County continues to experience. 7 Management’s Discussion and Analysis • Interest earned on investments dropped $15.4 million from the prior year due to the impact of the economic situation on the investment market combined with a drop in available balances to invest which countered the sound investment practices and maximization of invested balances by the County. The composition of the County’s revenue dollar is illustrated in Exhibit 2. Governmental funds expenditures, exclusive of Capital Projects, increased $104.2 million (9.0%) over those of last year. Exhibit 3 graphically illustrates the County’s expenditure dollar. About one-third of the County’s expenditure dollar was for Health and Human Services programs. Expenditures in this area increased $4.08 million (1.5%) over the prior fiscal year. The Department of Social Services, Area Mental Health and the Health Department experienced increased caseloads because of the softening economy. The Department of Social Services expanded its Work First program; Area Mental Health helped house 80 individuals with severe mental illness and built and opened a new supervised apartment for eight clients with severe mental illness; while the Health Department expanded programs to improve the health of Mecklenburg County residents, such as Health Connections and Healthy Directions, pediatric dental care, mammogram screenings, and education programs regarding West Nile virus, bioterrorism and communicable diseases. General debt service increased 16.5% from the prior year as a result of the issuance of bonds, primarily for school capital needs. Expenditures for Land Use and Environmental Services, including Storm Water Services, remained comparable to last year. Storm Water Services expenditures decreased with the completion of the flood plain buyout project which restored approximately 35 acres of urban floodplain to open spaces and greenways. Educational expenditures are included in the Business Partners core service. Expenditures for education were 37% of the County’s total governmental expenditures, totaling $355.8 million. Debt service for bonds issued for educational facilities is included in this amount. Of the total education expenditures, $267.0 million was for the Charlotte-Mecklenburg Board of Education current operating and capital funding, along with $66.3 million for debt service. This amount provided funding to address continued enrollment growth and equity issues. Central Piedmont Community College current funding was $14.2 million, as well as $8.3 million for debt service. 8 Management’s Discussion and Analysis For fiscal 2002, the County spent $303.9 million for capital projects. More than half of this was for construction, renovations and improvements to school facilities. Acquisitions of park and greenway land were the major land and park and recreation expenditures. Construction was completed on the 900-bed expansion of Jail Central, which opened in April, 2002. Funding for capital projects is supplied by bond sales, unexpended bond proceeds and reimbursement by the City of Charlotte for some Park and Recreation capital expenditures. Additional funds for school facilities are provided by the County from unexpended proceeds from previously issued certificates of participation and by the State of North Carolina which provides additional funding for school facilities from State school bond funds. GENERAL FUND BUDGET HIGHLIGHTS The County’s annual balanced budget is prepared on the modified accrual basis of accounting in accordance with the Budget & Fiscal Control Act of the North Carolina General Statutes, and includes all appropriations required for debt service. The General Fund is the most significant fund budgeted. Statutory provisions allow the budget to be amended during the year. The County Manager or designee is authorized to transfer budget amounts within funds. All budget amendments that alter the total budget of a fund must be approved by the Board of County Commissioners. The General Fund, as the primary fund supporting all major activities of the County, is monitored closely by the Director of Finance for possible revenue shortfalls or potential overspending. Purchase orders and contracts are not considered valid until the Director of Finance has certified the funds are available to make payment upon satisfactory completion of the contract or delivery of the items ordered. The County revised the General Fund budget on several occasions during the fiscal year. Generally, budget amendments fall into one of three categories: 1) amendments made to adjust the estimates that are used to prepare the original budget ordinance once exact information is available; 2) amendments made to recognize new funding amounts from external sources, primarily Federal and State grants; and 3) increases in appropriations that become necessary to maintain services. Adjustments to the County’s original budget fall into the first two categories. Overall the increase to budgeted revenues totaled $5.1 million as a result of $8.9 million increase to intergovernmental revenues, primarily from federal and state sources, and $1.1 increase to miscellaneous revenues from revisions of estimates for funds received. These adjustments were offset by reductions in fee estimates for charges for services of $5.6 million, primarily for Health and Human Services as the result of outsourcing services. The net increase in budgeted revenues was spread throughout the County’s operations along with adjustments resulting from changes in spending patterns. Sales tax revenue fell below budget as a result of lower than expected sales tax growth due to the sluggish economy and a change in distribution method from point of sale to point of delivery. Intergovernmental revenues from the State were less than budget due to reduced County spending that resulted in reduced reimbursements for Social Services and Area Mental Health and reimbursement funds which were withheld by the State in the amount of $6.8 million. Interest income was also less than budgeted because of the down turn in the investment market. Significant efforts to control spending were implemented during the last half of fiscal year 2002 because the State withheld the inventory tax reimbursements to counties to affect the State’s revenue shortfall. These spending controls, including a hiring freeze, resulted in actual expenditures at 4% below budget, which is slightly higher than the 3% under budget that the County has previously achieved. CAPITAL ASSETS The County’s investment in capital assets, net of accumulated depreciation, for governmental and business-type activities at June 30, 2002 totals $600.3 million. Capital assets include land, land improvements, buildings and improvements, vehicles and heavy equipment, furniture, machinery, and other equipment, and construction in progress. Capital assets are reported in the government-wide financial statements and in the enterprise fund financial statements. Governmental funds treat capital acquisitions as expenditures in the period in which they are purchased. The investment in capital assets, net of accumulated depreciation, increased 18.2% from last year for governmental activities and 7.8% for business-type activities. The increase in governmental activities assets results from completion of construction projects which transferred $68.9 million from construction in progress to buildings; from land and land improvement purchases totaling $66.2 million, and various furniture, equipment and vehicle purchases totaling $8.3 million. The increase in business-type activities (enterprise fund) reflects the normal purchase of equipment for the solid waste operation. 9 Management’s Discussion and Analysis CAPITAL ASSETS, NET OF ACCUMULATED DEPRECIATION Description Land Construction in progress Land Improvements Buildings and Improvements Vehicles and Heavy Equipment Furniture, Machinery and Equipment Total Governmental Activities Business-type Activities Total $262,466,534 42,615,910 4,544,773 232,649,915 7,405,916 $28,063,049 2,490,940 6,472,763 1,861,130 $290,529,583 42,615,910 7,035,713 239,122,678 9,267,046 11,756,410 $561,439,458 _____-____ $38,887,882 _11,756,410 $600,327,340 Detailed capital assets information is presented in Note 5 of the Notes to the Basic Financial Statements. DEBT ADMINISTRATION The County issues general obligation bonds to fund the acquisition and construction of major capital facilities. General obligation bonds are direct obligations and pledge the full faith and credit of the County. At June 30, 2002, general obligation bonds consist of: GENERAL OBLIGATION BONDS Description Public Improvement Bonds Governmental Activities Business-type Activities Total $1,296,873,163 $14,391,837 $1,311,265,000 The County debt policy provides guidelines, parameters, and procedural requirements for the issuance and management of debt. Some of the standards used in managing debt include debt per capita, debt as a percentage of assessed valuation and debt service as a percentage of the operational budget. Exhibit 4 shows the County’s net per capita outstanding bonded debt to be $1,737, a 5% decrease from the prior year reflecting the population increase and the small decline in debt from the prior year. The County’s outstanding debt is 1.91% of assessed valuation, well below the 8% of assessed valuation legal debt limit of over $5.4 billion. See Exhibit 5. Exhibit 4 Bonded Debt Outstanding per Capita Bonded Debt Outstanding per Capita 10 Exhibit 5 Percent of Net Bonded Debt To Assessed Value Management’s Discussion and Analysis The County’s strong financial management program continues to enhance its excellent financial position and enabled the County to maintain its Triple A bond rating for its general obligation debt. This is the highest rating given by Standard & Poor’s Corporation, Moody’s Investors Service and Fitch Ratings. The City of Charlotte has also maintained Triple A ratings from these agencies. This is a distinction for only a few communities in the nation. As a result of this rating, the County has obtained some of the lowest interest rates available to governmental agencies when issuing bonds. The County issued $56.0 million in fixed rate general obligation bonds in November, 2001 at a net interest rate of 4.31%. The County also sold $29.0 million of variable rate certificates of participation on November 16, 2001 to finance school and park and recreation facilities. To further reduce borrowing costs, the County issued $33.6 million in fixed rate General Obligation Refunding Bonds at an average interest rate of 2.40%. This issue refinanced $33.9 million of 1992 general obligation bonds that had average interest rates of 5.83%. This refinancing will save the County approximately $.48 million annually in debt service costs through fiscal year 2005. This is a total savings of $1.36 million, at net present value. OUTLOOK FOR THE NEXT YEAR The State of North Carolina is experiencing a major revenue shortfall, the repercussions of which affect the County. The State budget eliminates reimbursements due to counties and municipalities, resulting in a loss of $24.7 million to the County. The 2002-2003 budget for the County “escrowed” this amount in restricted contingency pending a decision by the State. The 2002-2003 budget approved for the County totals $1.066 billion, a 3.6% increase over the fiscal 2002 amended budget. The General Fund budget, $1.004 billion, represents 94.2% of this total budget. Intergovernmental revenues, fees and charges, and other sources will contribute $326 million to the overall budget with the remaining $740 million funded from property taxes, which will remain at the current 83.97 cents per $100 of assessed valuation. The current tax rate generates increased tax revenues due to the expanding tax base. Most of the increase will be used to pay debt service, cover mandated social services expenditures and provide needed funding to the CharlotteMecklenburg Schools. Thus the budget for 2002-2003 also includes $12 million in cuts to County services, including the elimination of more than 300 mostly vacant positions. The County has a hiring freeze on all vacant positions. Fiscal year 2002-2003 will challenge County services and staff to meet the needs of a growing community by finding new and creative ways of providing services with diminished resources. To meet the facilities needs for the continuing growth in the population, Mecklenburg County sold $153.4 million fixed rate and $25 million variable rate bonds on July 16, 2002, consisting of $14.4 million to be used for parking facilities, $85 million for school facilities, $60 million for land acquisitions for future use and $19 million to be used for community college, court and park facilities. Additionally, the Board of County Commissioners has approved a school bond referendum in the amount of $224.0 million for November, 2002 to fund new school construction and major renovations of existing school buildings. REQUEST FOR INFORMATION This report is designed to provide an overview of the County’s finances for those with an interest in this area. Questions concerning any of the information found in this report or requests for additional information should be directed to the Director of Finance, Mecklenburg County, P.O. Box 34486, Charlotte, North Carolina 28234. 11 MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF NET ASSETS (DEFICIT) JUNE 30, 2002 Component Units Primary Government Governmental Business-type Activities Activities Public Library Mecklenburg Mecklenburg of Charlotte and Emergency County Alcoholic Mecklenburg Medical Services Beverage County Agency Control Board Total ASSETS Cash and investments $ Receivables, net 258,647,588 $ 99,858,402 Due from component units 681,215 470,176 Due from other governmental agencies - - Advances to other government agencies - 1,030,629 Prepaid expenses Inventories Restricted assets 12,896,840 - $ 271,544,428 $ 100,539,617 1,157,212 190,197 470,176 - - 326,699 1,030,629 - 2,871,023 4,551,443 - $ 3,409,769 15,510 - - - - - - - - 51,832 - 51,832 - - 339,644 339,644 - - 28,063,049 290,529,583 11,124,024 - 4,393,468 42,615,910 2,053,228 - 69,960 - 423,715 $ 135,494 73,366 4,977,286 - Capital assets Land 262,466,534 Construction in progress 42,615,910 - Other capital assets, net of accumulated depreciation 256,357,014 10,824,833 267,181,847 29,010,642 4,194,875 10,653,081 TOTAL ASSETS 921,498,085 52,805,581 974,303,666 44,285,717 11,752,835 23,592,440 74,042,478 398,992 74,441,470 219,538 836,123 4,234,619 LIABILITIES Accounts payable and other accrued liabilities Deferred revenue 2,548,142 - 2,548,142 - - - Long-term liabilities Due within one year Due in more than one year TOTAL LIABILITIES 88,629,145 2,735,846 91,364,991 1,740,784 1,291,636,706 13,391,757 1,305,028,463 2,672,359 711,109 1,456,856,471 16,526,595 1,473,383,066 4,632,681 1,547,232 5,724,973 128,024,766 24,238,063 152,262,829 39,539,670 4,194,875 13,626,155 - 113,447 1,376,907 NET ASSETS Invested in capital assets, net of related debt Restricted for Capital projects 61,696,764 - 61,696,764 by law for specific purposes 28,364,171 - 28,364,171 Unrestricted (deficit) TOTAL NET ASSETS (DEFICIT) $ (753,444,087) (535,358,386) $ 12,040,923 36,278,986 (741,403,164) $ (499,079,400) The accompanying notes are an integral part of this statement. 369,682 $ (256,316) 39,653,036 6,010,728 $ 10,205,603 4,241,312 $ 17,867,467 MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF ACTIVITIES FOR THE YEAR ENDED JUNE 30, 2002 Program Revenues Functions/Programs Primary Government Governmental activities Management Services Financial Services Customer Satisfaction and Communication Land Use and Environmental Services Community Services Detention and Court Support Services Health and Human Services Business Partners Interest on long-term debt General purpose Public schools Total Governmental Activities $ Business-type activities Solid Waste Enterprise Fund Total Primary Government Component Units Public Library of Charlotte and Mecklenburg County Mecklenburg Emergency Medical Services Agency Mecklenburg County Alcoholic Beverage Control Board Total Component Units Charges for Services Expenses 42,004,729 16,384,192 912,818 42,826,310 31,032,651 82,703,642 270,190,779 554,898,570 $ 1,606,517 443,938 12,318 40,725,734 3,119,345 21,478,200 20,853,459 3,682,423 34,756,244 20,479,823 1,096,189,758 91,921,934 9,131,738 9,328,159 $ 1,105,321,496 $ 101,250,093 $ 27,890,973 $ 1,805,259 20,474,671 $ 45,395,476 93,761,120 Operating Grants and Contributions $ 47,835,168 59,701,180 Capital Grants and Contributions $ 179,062,472 598,463 180,977 779,440 - - $ 179,062,472 $ 779,440 $ $ 2,342,450 10,060,753 $ 2,411,974 146,512 6,205,499 2,412,876 3,885,799 134,440,545 29,559,267 Net (Expense) Revenue and Changes in Net Assets Primary Government Component Units 1,364,419 - $ 1,364,419 General Revenues Property taxes, levied for general purposes Property taxes, levied for Law Enforcement Service District Sales taxes State reimbursements Other taxes Investment earnings Miscellaneous Allocations ABC Board Library Emergency Medical Services Other Governments Total General Revenues and Allocations Change in Net Assets Net Assets (Deficit), beginning of year Net Assets (Deficit), end of year - $ 2,342,450 Governmental Activities $ (37,986,238) (15,793,742) (900,500) 4,703,386 (25,319,453) (57,339,643) (114,896,775) (521,656,880) (34,756,244) (20,479,823) (824,425,912) (824,425,912) Business-type Activities $ - 196,421 196,421 Public Library of Charlotte and Mecklenburg County Total $ (37,986,238) (15,793,742) (900,500) 4,703,386 (25,319,453) (57,339,643) (114,896,775) (521,656,880) (34,756,244) (20,479,823) (824,425,912) 196,421 (824,229,491) - - - - - - - - - 571,543,862 10,667,516 143,533,620 11,329,770 10,244,514 13,735,418 349,509 1,876,250 (22,962,020) (11,839,093) 728,479,346 (95,946,566) (439,411,820) $ (535,358,386) The accompanying notes are an integral part of this statement. 645,803 191,166 836,969 1,033,390 35,245,596 $ 36,278,986 $ $ $ - - - - - - - - - - - - (10,413,918) (22,378,845) $ - Mecklenburg County Alcoholic Beverage Control Board - (22,378,845) 571,543,862 10,667,516 143,533,620 11,329,770 10,244,514 14,381,221 540,675 1,876,250 (22,962,020) (11,839,093) 729,316,315 (94,913,176) (404,166,224) $ (499,079,400) - Mecklenburg Emergency Medical Services Agency (10,413,918) 28,553 486,695 38,351 204,641 23,196,376 23,711,624 1,332,779 38,320,257 39,653,036 11,869,093 12,112,085 1,698,167 8,507,436 10,205,603 $ 2,439,692 2,439,692 63,156 153,137 (1,876,250) (2,073,750) (3,733,707) (1,294,015) 19,161,482 $ 17,867,467 MECKLENBURG COUNTY, NORTH CAROLINA BALANCE SHEET GOVERNMENTAL FUNDS JUNE 30, 2002 2002B Public Improvement Nonmajor Total Capital Projects Governmental Governmental Fund Funds Funds General ASSETS Cash and investments $ 176,690,678 Interest receivable Accounts receivable Accounts receivable - clinics Less allowance for doubtful accounts $ - Less allowance for uncollectible taxes Advances to other governmental agencies 2,424,673 - 13,502,293 69,593,603 1,245,003 - - - - 1,245,003 (552,500) 29,499,252 - 450,988 29,950,240 (7,200,000) - (134,000) (7,334,000) - 614,897 1,030,629 - 21,838,780 21,838,780 - TOTAL ASSETS 258,647,588 56,091,310 Due from other funds Inventory $ 70,714 415,732 Due from component units 81,956,910 - (552,500) Taxes receivable $ 2,353,959 470,176 - - 51,832 - - $ 259,065,442 $ - $ $ 10,300,022 470,176 51,832 $ 118,300,582 377,366,024 LIABILITIES AND FUND BALANCES Liabilities Accounts payable and accrued liabilities 56,338,370 Due to other funds Deferred revenue Total Liabilities - $ 13,086,179 24,756,794 7,404,086 74,042,478 8,752,601 21,838,780 - 412,577 25,169,371 81,095,164 23,386,201 16,569,264 121,050,629 Reserved for encumbrances 10,336,702 2,715,301 14,062,917 27,114,920 Reserved by State Statute 60,023,680 36,026,684 96,050,364 Fund Balances - Unreserved, reported in General Fund 107,609,896 Special Revenue Funds - Capital Projects Funds - Total Fund Balances (deficit) - - - 177,970,278 107,609,896 13,366,089 13,366,089 (26,101,502) 38,275,628 12,174,126 (23,386,201) 101,731,318 256,315,395 TOTAL LIABILITIES AND FUND BALANCES $ 259,065,442 $ - $ 118,300,582 Amounts reported for governmental activities in the statement of net assets are different because: Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds. 561,439,458 Other long term assets are not available for current year expenditures and, therefore, deferred in the funds. 27,152,612 Long-term liabilities, including bonds payable, are not due and payable in the current period and therefore are not reported in the funds. Net assets (deficit) of governmental activities The accompanying notes are an integral part of this statement. (1,380,265,851) $ (535,358,386) MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES (DEFICIT) GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2002 2002B Public Improvement Nonmajor Total Capital Projects Governmental Governmental Fund Funds Funds General REVENUES Taxes $ 674,644,847 $ - $ 1,931,563 $ 676,576,410 Law Enforcement Service District Taxes - - 10,667,516 10,667,516 Transit One-Half Cent Sales Tax - - 27,726,072 27,726,072 Licenses and permits 18,834,892 - 168,008,030 - 22,997,411 191,005,441 Charges for services 62,592,646 - 7,451,698 70,044,344 Interest earned on investments 13,346,137 - 389,281 13,735,418 Administrative charges 3,957,040 - Other 5,042,278 - 1,425,580 6,467,858 946,425,870 - 72,589,121 1,019,014,991 41,515,761 - - 41,515,761 6,321,146 - - 6,321,146 906,866 - - Land Use and Environmental Services 39,195,370 - Community Services 29,274,220 - Detention and Court Support Services 73,865,260 - Health and Human Services 269,324,679 - Business Partners 306,643,268 - Principal payments 75,427,084 - - Interest and fiscal charges 65,634,225 - - Intergovernmental Total Revenues - 18,834,892 - 3,957,040 EXPENDITURES Current Management Services Financial Services Customer Satisfaction and Communications 906,866 11,751,779 50,947,149 - 29,274,220 218,764 74,084,024 - 269,324,679 39,762,427 346,405,695 Debt Service Capital Outlay - Total Expenditures 75,427,084 65,634,225 21,490,356 282,437,522 303,927,878 908,107,879 21,490,356 334,170,492 1,263,768,727 38,317,991 (21,490,356) (261,581,371) EXCESS (DEFICIENCY) OF REVENUES OVER (UNDER) EXPENDITURES (244,753,736) OTHER FINANCING SOURCES (USES) Transfers in - Transfers out Distribution from ABC Board - 7,452,795 7,452,795 (7,452,795) - - (7,452,795) 1,876,250 - - 1,876,250 Allocations to component units Library (22,962,020) - - (22,962,020) Emergency Medical Services (11,839,093) - - (11,839,093) Capital leases Proceeds from sale of refunding bonds Payment to refunded bond escrow agent Proceeds from other financing agreements Total Other Financing Sources (Uses) NET CHANGE IN FUND BALANCES FUND BALANCES (DEFICIT)-BEGINNING OF YEAR FUND BALANCES (DEFICIT)-END OF YEAR 246,670 - - 246,670 30,531,136 - - 30,531,136 - (30,531,136) (30,531,136) - (40,130,988) (1,812,997) 85,000,000 - 92,452,795 52,321,807 (169,128,576) (192,431,929) (21,490,356) 179,783,275 $ 177,970,278 - $ (1,895,845) 270,859,894 (23,386,201) $ 101,731,318 The accompanying notes are an integral part of this statement. 85,000,000 448,747,324 $ 256,315,395 MECKLENBURG COUNTY, NORTH CAROLINA RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES (DEFICIT) OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES FOR THE YEAR ENDED JUNE 30, 2002 Net change in fund balances - total governmental funds $ (192,431,929) Amounts reported for governmental activities in the Statement of Activities are different because: Governmental funds report capital outlays as expenditures. However, in the Statement of Activities, the cost of those assets is not included, as the assets have been capitalized. 108,792,837 Depreciation expense is reported in the Statement of Activities, but not in the fund statements. (18,351,039) Record loss on disposal of assets. (4,081,202) Bond proceeds provide current financial resources to governmental funds, but issuing debt increases long-term liabilities in the Statement of Net Assets, therefore, bond proceeds do not appear in the Statement of Activities (115,531,136) Capital lease proceeds provide current resources to government funds, but the the lease is recorded as long term debt in the Statement of Net Assets, and, therefore, the proceeds do not appear in the Statement of Activities. (246,669) Repayments of bond and capital lease principal are expenditures in the governmental funds, but the repayments reduce long-term liabilities in the Statement of Net Assets, so the expenses do not appear in the Statement of Activities. 109,644,134 Some revenues reported in the Statement of Activities do not represent current financial resources and therefore are not reported as revenue in the governmental funds. 18,224,170 Some expenses reported in the Statement of Activities do not require the use of current financial resources and therefore are not reported as expenditures in the governmental funds. (1,965,732) Change in net assets of governmental activities The accompanying notes are an integral part of this statement. $ (95,946,566) MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - GENERAL FUND FOR THE YEAR ENDED JUNE 30, 2002 (CONTINUED) Variance from Budgeted Amounts Original Final Actual Final Budget- Amounts Positive/(Negative) EXPENDITURES Current Management Services County Commissioners $ Manager's Office 381,799 $ 370,421 $ 341,961 $ (28,460) 1,426,793 1,866,893 1,802,601 (64,292) Clerk to the Board 243,111 247,311 226,666 (20,645) Internal Audit 472,944 477,144 430,825 (46,319) Budget 707,787 711,956 596,938 (115,018) County Attorney 539,833 552,233 549,724 (2,509) 2,786,322 2,844,352 2,675,862 (168,490) 12,250,389 13,056,773 12,991,068 (65,705) 1,107,658 1,188,208 944,213 (243,995) General Services 13,053,464 13,084,440 12,671,968 (412,472) Nondepartmental 2,238,016 3,687,486 3,346,697 Human Resources Information Services and Technology Real Estate Services Capital leases - Total Management Services - (340,789) 4,937,238 4,937,238 3,428,544 35,208,116 38,087,217 41,515,761 2,573,291 2,823,055 2,487,983 Financial Services Finance (335,072) Debt Service Principal retirement - bonds 35,345,149 35,553,317 35,553,317 - Interest and fiscal charges 22,980,572 30,897,404 30,877,981 (19,423) Payment to City of Charlotte 694,213 694,213 694,213 3,278,443 3,278,443 3,138,950 (139,493) 64,871,668 73,246,432 72,752,444 (493,988) Public Service and Information 918,072 922,272 819,029 (103,243) Office of Minority Affairs 276,738 276,738 87,837 (188,901) 1,194,810 1,199,010 906,866 (292,144) (2,064,983) Tax Collector Total Financial Services - Customer Satisfaction and Communications Total Customer Satisfaction and Communications Land Use and Environmental Services 26,546,758 25,044,495 22,979,512 Property Assessment and Land Records Code Enforcement 7,567,831 7,063,154 6,097,969 (965,185) Environmental Protection 4,160,237 6,063,471 4,203,773 (1,859,698) Environmental Health 2,795,509 2,774,507 2,627,703 (146,804) Register of Deeds 3,140,702 3,673,502 3,286,413 (387,089) 44,211,037 44,619,129 39,195,370 (5,423,759) Total Land Use and Environmental Services Community Services Park and Recreation 27,186,738 27,983,746 24,511,375 (3,472,371) Cooperative Extension Service 2,123,689 882,191 666,220 (215,971) Elections 4,062,756 3,250,691 2,266,099 (984,592) Women's Commission 911,286 1,794,333 1,553,724 (240,609) Community Development 374,140 394,140 276,802 (117,338) 34,658,609 34,305,101 29,274,220 (5,030,881) 5,902,271 4,989,021 4,104,593 (884,428) 720,386 750,566 548,452 (202,114) 72,418,712 73,416,313 69,212,215 (4,204,098) 79,041,369 79,155,900 73,865,260 (5,290,640) Total Community Services Detention and Court Support Services Court Services Department Medical Examiner Sheriff and Jail Total Detention and Court Support Services (Continued) The accompanying notes are an integral part of this statement. MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - GENERAL FUND FOR THE YEAR ENDED JUNE 30, 2002 (CONTINUED) Variance from Budgeted Amounts Original Final Actual Final Budget- Amounts Positive/(Negative) EXPENDITURES Current Management Services County Commissioners $ Manager's Office 381,799 $ 370,421 $ 341,961 $ (28,460) 1,426,793 1,866,893 1,802,601 (64,292) Clerk to the Board 243,111 247,311 226,666 (20,645) Internal Audit 472,944 477,144 430,825 (46,319) Budget 707,787 711,956 596,938 (115,018) County Attorney 539,833 552,233 549,724 (2,509) 2,786,322 2,844,352 2,675,862 (168,490) 12,250,389 13,056,773 12,991,068 (65,705) 1,107,658 1,188,208 944,213 (243,995) General Services 13,053,464 13,084,440 12,671,968 (412,472) Nondepartmental 2,238,016 3,687,486 3,346,697 Human Resources Information Services and Technology Real Estate Services Capital leases - Total Management Services - (340,789) 4,937,238 4,937,238 3,428,544 35,208,116 38,087,217 41,515,761 2,573,291 2,823,055 2,487,983 Financial Services Finance (335,072) Debt Service Principal retirement - bonds 35,345,149 35,553,317 35,553,317 - Interest and fiscal charges 22,980,572 30,897,404 30,877,981 (19,423) Payment to City of Charlotte 694,213 694,213 694,213 3,278,443 3,278,443 3,138,950 (139,493) 64,871,668 73,246,432 72,752,444 (493,988) Public Service and Information 918,072 922,272 819,029 (103,243) Office of Minority Affairs 276,738 276,738 87,837 (188,901) 1,194,810 1,199,010 906,866 (292,144) (2,064,983) Tax Collector Total Financial Services - Customer Satisfaction and Communications Total Customer Satisfaction and Communications Land Use and Environmental Services 26,546,758 25,044,495 22,979,512 Property Assessment and Land Records Code Enforcement 7,567,831 7,063,154 6,097,969 (965,185) Environmental Protection 4,160,237 6,063,471 4,203,773 (1,859,698) Environmental Health 2,795,509 2,774,507 2,627,703 (146,804) Register of Deeds 3,140,702 3,673,502 3,286,413 (387,089) 44,211,037 44,619,129 39,195,370 (5,423,759) Total Land Use and Environmental Services Community Services Park and Recreation 27,186,738 27,983,746 24,511,375 (3,472,371) Cooperative Extension Service 2,123,689 882,191 666,220 (215,971) Elections 4,062,756 3,250,691 2,266,099 (984,592) Women's Commission 911,286 1,794,333 1,553,724 (240,609) Community Development 374,140 394,140 276,802 (117,338) 34,658,609 34,305,101 29,274,220 (5,030,881) 5,902,271 4,989,021 4,104,593 (884,428) 720,386 750,566 548,452 (202,114) 72,418,712 73,416,313 69,212,215 (4,204,098) 79,041,369 79,155,900 73,865,260 (5,290,640) Total Community Services Detention and Court Support Services Court Services Department Medical Examiner Sheriff and Jail Total Detention and Court Support Services (Continued) The accompanying notes are an integral part of this statement. MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - GENERAL FUND FOR THE YEAR ENDED JUNE 30, 2002 (CONCLUDED) Variance from Budgeted Amounts Original Final Actual Final Budget- Amounts Positive/(Negative) Health and Human Services Emergency Medical Services $ 10,955 $ 10,955 $ 10,955 $ - Veterans Services 369,521 405,688 398,826 (6,862) Outside Agencies-Human Services 643,777 643,777 597,513 (46,264) Public Health Public Health Services Public Health-CHS Contract Behavioral Health Interventions 2,446,923 3,413,213 2,786,685 (626,528) 18,370,380 17,456,059 16,945,148 (510,911) 2,762,144 2,714,743 2,143,194 (571,549) (255,437) Mental Health 5,689,811 5,183,236 4,927,799 Child and Adolescent Services Infant and Toddler Preschool Services 17,712,487 23,528,632 23,466,844 (61,788) Adult Services 30,588,863 19,414,086 16,888,178 (2,525,908) Centralized Services 13,878,609 13,908,512 13,460,953 (447,559) Developmental Disabilities Services 9,796,102 16,640,945 14,691,938 (1,949,007) Administrative Services 6,340,706 5,688,201 5,374,066 (314,135) Social Services Administration 8,288,582 9,082,098 8,186,268 (895,830) Grants 33,756,020 35,467,071 32,843,189 (2,623,882) Day Care Operations 55,069,655 55,416,513 53,114,367 (2,302,146) Services for Adults 22,381,067 23,720,090 21,237,167 (2,482,923) Economic Services 21,495,895 19,990,447 18,877,318 (1,113,129) Youth and Family Services 36,585,889 34,767,393 33,374,271 (1,393,122) 286,187,386 287,451,659 269,324,679 (18,126,980) 462,950 462,950 462,950 265,866,303 265,866,293 262,988,951 7,431,000 3,966,153 3,966,153 - 33,949,701 33,949,701 33,905,174 (44,527) Total Health and Human Services Business Partners City-County Departments - Board of Education: Current Capital Outlay (2,877,342) Debt Service Principal retirement - bonds Principal retirement - certificates of participation 1,250,000 1,250,000 1,250,000 - 39,384,894 31,184,894 31,177,862 (7,032) 14,741,494 14,391,494 14,240,054 (151,440) Principal retirement - bonds 4,692,913 4,718,593 4,718,593 Interest 3,750,007 3,724,327 3,578,382 (145,945) 17,925,000 17,925,000 17,732,355 (192,645) 2,349,769 2,374,769 2,349,161 (25,608) 140,438 190,438 172,385 (18,053) 5,586,463 5,536,463 4,731,259 (805,204) Total Business Partners 397,530,932 385,541,075 381,273,279 (4,267,796) Total Expenditures 942,903,927 943,605,523 908,107,879 (35,497,644) 15,365,417 21,867,247 38,317,991 16,450,744 Interest Central Piedmont Community College Current Debt Service Hospitals WTVI Historic Landmarks Commission Outside Agencies - Other Excess of Revenues over Expenditures - OTHER FINANCING SOURCES (USES) Transfers in 126,183 Transfers out 241,898 - Distribution from ABC Board 2,137,500 - (7,452,795) (7,452,795) 2,137,500 1,876,250 (241,898) (261,250) Allocations to component units Library (23,103,819) (23,578,862) (22,962,020) 616,842 Emergency Medical Services (12,000,000) (11,970,000) (11,839,093) 130,907 Capital leases - - 246,670 246,670 Proceeds from sale of refunding bonds - - 30,531,136 30,531,136 - (30,531,136) (30,531,136) Payment to refunded bond escrow agent - Appropriated fund balance Total other financing uses NET CHANGE IN FUND BALANCE FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR $ 17,474,719 18,755,012 (15,365,417) - (21,867,247) - $ (40,130,988) (1,812,997) 179,783,275 $ 177,970,278 The accompanying notes are an integral part of this statement. (18,755,012) (18,263,741) $ (1,812,997) MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF NET ASSETS PROPRIETARY FUND JUNE 30, 2002 Business Type Activities Solid Waste Enterprise Fund ASSETS Current Assets Cash and investments $ 12,896,840 Interest receivable 131,307 Accounts receivable 549,908 Total Current Assets 13,578,055 Restricted cash and investments 339,644 Capital assets Land 28,063,049 Land improvements 2,825,531 Buildings 8,975,544 Vehicles and heavy equipment 3,807,357 Furniture, machinery and equipment Total capital assets 71,268 43,742,749 Less accumulated depreciation (4,854,867) Total Capital assets, net of accumulated depreciation 38,887,882 TOTAL ASSETS 52,805,581 LIABILITIES Current Liabilities Accounts payable and accrued liabilities Compensated absences 398,992 17,512 Capital leases 316,018 Bonds payable 2,402,316 Total Current Liabilities 3,134,838 Long-term Liabilities Compensated absences 324,563 Landfil development and post closure care costs 1,135,709 Capital leases 945,202 Bonds payable 10,986,283 Total Non-current Liabilities 13,391,757 TOTAL LIABILITIES 16,526,595 NET ASSETS Invested in capital assets, net of related debt Unrestricted 24,238,063 12,040,923 TOTAL NET ASSETS The accompanying notes are an integral part of this statement. $ 36,278,986 MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET ASSETS PROPRIETARY FUND FOR THE YEAR ENDED JUNE 30, 2002 Business Type Activities Solid Waste Enterprise Fund OPERATING REVENUES Charges for services $ Recycling sales 7,678,782 1,641,379 Other 7,998 Total Operating Revenues 9,328,159 OPERATING EXPENSES Personal services and employee benefits 2,896,345 Utilities 79,070 Supplies 427,452 Depreciation 929,769 Maintenance and repairs 365,745 Rental and occupancy charges 124,395 Contractual services 3,181,259 Final development and postclosure costs 195,151 Total Operating Expenses 8,199,186 OPERATING INCOME 1,128,973 NON-OPERATING REVENUES (EXPENSES) Interest income 645,803 Interest expense (827,864) Loss on disposal of capital assets (4,363) Amortization of refunding amount (100,325) Other 191,166 Total Non-operating Expenses (95,583) CHANGE IN NET ASSETS 1,033,390 NET ASSETS - BEGINNING OF YEAR NET ASSETS - END OF YEAR 35,245,596 $ 36,278,986 The accompanying notes are an integral part of this statement. MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF CASH FLOWS PROPRIETARY FUND FOR THE YEAR ENDED JUNE 30, 2002 Business Type Activities Solid Waste Enterprise Fund CASH FLOWS FROM OPERATING ACTIVITIES Cash received from users $ 10,987,795 Cash paid to suppliers (5,234,204) Cash paid to employees Net cash provided by operating activities (2,884,446) 2,869,145 CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES Principal payments - bonds (2,483,068) Principal payments - capital leases (174,425) Interest paid (827,864) Proceeds from disposals of assets 30,000 Acquisition of capital assets (3,052,326) Net cash used by capital and related financing activities (6,507,683) CASH FLOWS FROM INVESTING ACTIVITIES Interest received 617,121 Net cash provided by investing activities 617,121 DECREASE IN CASH AND INVESTMENTS (3,021,417) CASH AND INVESTMENTS - BEGINNING OF YEAR 16,257,901 CASH AND INVESTMENTS - END OF YEAR $ 13,236,484 Reconciliation of Operating Income to Net Cash Provided by Operating Activities Operating Income 1,128,973 Adjustments to reconcile operating income to net cash provided by operating activities: Depreciation 929,769 Decrease in accounts receivable 1,659,636 Decrease in accounts payable (993,851) Landfill final development and postclosure care costs 134,627 Increase in compensated absences 9,991 Total adjustments Net cash provided by operating activities 1,740,172 $ 2,869,145 $ 100,325 Noncash investing, capital, and financing activities Amortization of refunding amount Asset addition under capital lease The accompanying notes are an integral part of this statement. 737,942 MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF NET ASSETS FIDUCIARY FUNDS JUNE 30, 2002 Agency Funds ASSETS Cash and investments Accounts receivable TOTAL ASSETS $ 7,120,419 733 7,121,152 LIABILITIES Accounts payable and accrued liabilities Due to other governmental agencies TOTAL LIABILITIES 3,520,406 3,600,746 7,121,152 NET ASSETS Net Assets $ The accompanying notes are an integral part of this statement. - MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 1. Summary of Significant Accounting Policies (a) Reporting Entity Mecklenburg County, North Carolina (the County) was created from a portion of Anson County on December 11, 1762. The County has a county manager form of government with a nine-member, elected Board of Commissioners comprising the governing body. The County provides the following services which are segregated into core services in the financial statements: Management Services, Financial Services, Customer Service and Communications, Land Use and Environmental Services, Community Services, Detention and Court Support Services, Health and Human Services and Business Partners. Individual departments included in these core services are shown on the Organization Chart in the Introductory Section. As required by generally accepted accounting principles (GAAP), these financial statements present all the fund types and component units. Discretely presented component units are reported in separate columns in the government-wide financial statements to emphasize they are legally separate from the County. The Public Library of Charlotte and Mecklenburg County (Library) is a public library formed in 1902 by an act of the General Assembly of North Carolina. Six of the seven members of the Library Board of Trustees are appointed by the County and one is appointed by the Charlotte-Mecklenburg Board of Education. The County has budgetary approval over its annual allocation to the Library for current operating purposes. The Library is not empowered to issue long-term debt; therefore, capital assets of the Library are financed principally by general obligation bonds issued at the option of the County. There is no obligation on the County to issue debt for the Library. The Library is presented as a governmental fund. The Mecklenburg County Alcoholic Beverage Control Board (ABC Board) operates retail liquor stores and investigates violations of North Carolina Alcoholic Beverage Control laws. The ABC Board also provides financial support for various educational programs on the excessive use of alcoholic beverages and for rehabilitation of alcoholics. The ABC Board consists of five members appointed by the Board of County Commissioners and is required by State statute to distribute a portion of its surpluses to the General Fund of the County. The ABC Board is presented as a business-type activity. The Mecklenburg Emergency Medical Services Agency (Medic Agency) was created by a joint agreement dated September 11, 1996, between Mecklenburg County and the Charlotte-Mecklenburg Hospital Authority pursuant to North Carolina General Statute 160A-462 as a separate unit of government for the purpose of providing emergency medical services in the County. The Medic Agency began operations on October 8, 1996. The Medic Agency is governed by a seven-member Board of Commissioners appointed by the County Board of Commissioners, three of whom are recommended by Carolinas Healthcare System, three by Presbyterian Healthcare and one by the County. The County has budgetary approval over its annual allocation to the Medic Agency for current operating purposes. The Medic Agency is presented as a governmental fund. Complete financial statements for the individual component units may be obtained at the following addresses: Public Library of Charlotte and Mecklenburg County 310 N. Tryon Street Charlotte, North Carolina 28202 Mecklenburg County Alcoholic Beverage Control Board P. O. Box 33894 Charlotte, North Carolina 28233-3894 Mecklenburg Emergency Medical Services Agency 4525 Statesville Road Charlotte, North Carolina 28269 MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 (b) Government-wide Financial Statements The Statement of Net Assets (Deficit) and the Statement of Activities comprise the government-wide financial statements. These statements present information on all the non-fiduciary activities of the primary government and its discretely presented component units. For the most part, the effect of interfund activity has been eliminated from the statements. The primary government consists of governmental activities, which are generally supported by taxes and intergovernmental revenues and business-type activities which charge for the services provided. Component units, which are legally separate entities for which the primary government is financially accountable, are also categorized as governmental or business-type activities and are reported separately on the government-wide financial statements. The Statement of Net Assets (Deficit) presents the difference between assets and liabilities at the end of the fiscal year, June 30, 2002. The difference, net assets (deficit), is subdivided into three categories: amounts invested in capital assets, net of related debt; restricted net assets; and unrestricted net assets (deficit). Net assets are reported as restricted when constraints on the use of the assets are imposed either externally by grantors, contributors, creditors, or laws or regulations of other governments, or by law through constitutional provisions or enabling legislation. The Statement of Activities, which shows the change in net assets, presents direct expenses offset by program revenues for each core service area. Program revenues include fees and charges to customers for specific services provided and grants and contributions restricted for use in specific operations of a core service area. Tax revenues, interest and other revenue items that benefit the entire primary government are considered general revenues. (c) Financial Presentation, Measurement Focus and Basis of Accounting Separate financial statements are provided for governmental funds, the proprietary fund and the fiduciary funds, which are excluded from the government-wide financial statements because the funds are held by the County in a trust capacity only. Major individual governmental funds are reported as separate columns in the fund financial statements. The government-wide financial statements, the proprietary fund, and the agency fiduciary funds are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recognized in the period earned; expenses are recognized when a liability is incurred. Property taxes are recognized as revenues in the year in which they are levied. Grants and intergovernmental revenues are recognized as revenue when the eligibility requirements imposed by the grantor or other government agency have been met. Fees and charges of the proprietary funds are recognized as revenue when the services are provided. Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as the amounts become susceptible to accrual by becoming measurable and available to finance the County’s operations. Available means collectible within the current period or soon enough thereafter to pay liabilities of the current period. Expenditures are recognized in the accounting period in which the fund liability is incurred, if measurable, except for unmatured interest on long-term debt and expenditures for compensated absences which are recognized when payment is due. In applying the susceptible to accrual concept to intergovernmental revenues, the legal and contractual requirements of the numerous individual programs are used as guidance. There are typically two types of revenues. One type requires funds to be disbursed for a specific purpose or project before any amount will be reimbursed to the County; therefore, revenues are recognized as receivable based upon the expenditures recorded. The other type provides moneys that are virtually unrestricted as to purpose of expenditure and are usually revocable only for failure to meet prescribed compliance requirements. These resources are reflected at the time of receipt or earlier if the susceptible to accrual criteria are met. Other governmental revenues which are susceptible to accrual are sales taxes collected and held by the State at year-end on behalf of the County, and investment earnings. Licenses and permits, charges for services, and other revenues are recorded as revenues when received in cash, because they are generally not measurable until actually received. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The County reports the following major governmental funds: General Fund – The General Fund is the primary operating fund of the County and accounts for all financial resources except those required to be accounted for in another fund. 2002B Public Improvement Capital Projects Fund – This Capital Projects Fund accounts for financial resources to be used for the acquisition or construction of major capital facilities for school and community college facilities, park and recreation facilities, and for the purchase of land. The County reports the following major proprietary fund: Solid Waste Enterprise Fund – This fund accounts for activities related to recycling and landfill facilities and is self-supporting through user fees and recycling sales. Additionally, the County reports the following funds: Nonmajor governmental funds are: Special Revenue Funds – Special Revenue Funds account for the proceeds of specific revenue sources (other than special assessments or capital projects) that are legally restricted to expenditures for specified purposes. Capital Projects Funds – Capital Projects Funds, other than the 2002B Public Improvement Capital Projects Fund, account for financial resources to be used for the acquisition or construction of major capital facilities (other than those financed by the Proprietary Fund). Fiduciary Funds - The agency fiduciary funds account for assets held by the County as agent for individuals, private organizations or other governmental units. These funds are custodial in nature and do not involve measurement or operating results. The County has elected to apply only applicable Financial Accounting Standards Board Statements and Interpretations issued before November 30, 1989 in both the government-wide and proprietary fund financial statements. The County has eliminated the effect of interfund activity from the government-wide financial statements. The only exceptions are charges between the Solid Waste Enterprise Fund and the General Fund. Elimination of these charges would distort the direct costs and program revenues reported for the various functions involved. The Solid Waste Enterprise Fund, a proprietary type fund, distinguishes between operating revenues and expenses and non-operating revenues and expenses. The principal operating revenues of the Solid Waste Enterprise Fund are landfill tipping fees, charges for recycling services and proceeds from the sale of recycled items. Operating expenses consist of cost for services provided, administrative costs and depreciation of assets. All other revenues and expenses are classified as non-operating. The County has implemented GASB Statement No. 34, Basic Financial Statements – and Management’s Discussion and Analysis – for State and Local Governments, and related standards. These new standards provide for significant changes in terminology and presentation and for the inclusion of Management’s Discussion and Analysis, which is required supplementary information. (d) Budgetary Control As required by the North Carolina Budget and Fiscal Control Act (North Carolina General Statute 159), the County adopts, on a basis consistent with generally accepted accounting principles, an annual balanced budget ordinance for all funds except those authorized by project ordinance and the agency fiduciary funds. The budget ordinance is balanced when the sum of estimated net revenues and appropriated fund balance is equal to appropriations. The appropriations in the various funds are budgeted at the line item level and MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 most are controlled at the category level. The annual budget is prepared on the modified accrual basis of accounting as required by the statutes. Budget preparations begin with the Board of County Commissioners’ annual strategic planning conference in January. Department budgets are prepared and combined into a county-wide budget between February and April. Public hearings are held in May and the budget is adopted by vote of the County Commissioners prior to July 1, to comply with the North Carolina General Statutes. The County Manager is authorized to transfer budgeted amounts within any fund. However, any revisions that alter the total budget of any fund must be approved by the Board of County Commissioners. Except for certain continuing grants, any remaining annual appropriations lapse at each fiscal year-end. The Statement of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual presents the adopted and final budget and actual amounts for the General Fund. Capital lease amounts are approved by the Board of County Commissioners as needed and the amount budgeted for capital leases annually is the related debt service for the year. Additionally, the Board of County Commissioners approves annual budgets for all the Special Revenue Funds except the One-half Cent Sales Tax Special Revenue Fund. During the year, the Board of County Commissioners also approved amendments for these funds as follows: Special Revenue Funds Original Budget Amendments Final Budget June 30, 2002 $61,579,147 $7,332,690 $68,911,837 Of the total amendments for Special Revenue Funds, $6,769,178 relates to Expendable Trust Funds that were converted to Special Revenue Funds after the original budget was adopted, to comply with the requirements of GASB Statement 34. The One-half Cent Sales Tax Special Revenue Fund and the Capital Projects Funds are budgeted by project ordinance and the appropriations do not lapse at year-end. The following reconciles Special Revenue Funds with annually adopted budgets and Special Revenue Funds with project length budgets: Special Revenue Funds – Annually Budgeted Funds Excess of revenues and other financing sources over Expenditures Special Revenue Funds – Project Budgeted Funds Excess of revenues and other financing sources over Expenditures Total $1,826,240 150,000 $1,976,240 Appropriated budgets are adopted for all Library funds as required by the State. The Library’s Board of Trustees approves their budget, and the Board of Trustees must also approve any changes in the budget. Expenditures may not legally exceed appropriations unless approved by the Board of Trustees. The level of budgetary control is by department for funds provided by the County and by activity for all other funds. (e) Cash and Investments A cash and investment pool is maintained and used for all available funds except funds held by others. A portion of the County’s self-insurance funds in the amount of $4,553,105 is held in one or more trusts administered by the City of Charlotte’s Risk Management Division and $89,212 is held by the health care administrator; proceeds of $21,830,680 from certificates of participation, are held by a trustee; and $67,762 of proceeds from an equipment financing are held by an escrow agent. Deposits The deposits of the County are governed by North Carolina General Statute 159. The County may establish official depositories with any bank or trust company or any savings and loan institution located in North Carolina or with a national bank located in another state with written permission of the Local Government MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 Commission, a Division of the State Treasurer’s Office. The County may also establish time deposits in the form of NOW accounts, SUPERNOW and money market accounts and certificates of deposit. Primary banking services for the County are provided through a two-year contract, currently with First Citizens Bank of North Carolina. All moneys are deposited in an interest-bearing depository checking account. At yearend, the cash balance of County deposits was $30,148,939 and the bank balance was $48,884,762. Included in these amounts is a money market account in the amount of $24,031,137 with First Union National Bank. Also included are $13,165,254 in certificates of deposit which includes a non-interest bearing two-year certificate of deposit in the amount of $2,989,900 with First Citizens Bank of North Carolina held as a compensating balance in lieu of service charges. County deposits are maintained with financial institutions which collateralize excess deposits by a method which allows securing uninsured deposits through the pooling of collateral method established by the depository with the State Treasurer for the benefit of the State and the local participating units permitted under North Carolina Administrative Code, Title 20, Chapter 7. Each depository establishes an escrow account in the name of the State Treasurer to secure all of its public deposits. This option shifts monitoring responsibility from the local unit to the State Treasurer. Depositories using the pooling method report to the State Treasurer the adequacy of their pooled collateral covering uninsured deposits. The State Treasurer does not confirm this information with the County or the escrow agent. Because of the inability to measure the exact amount of collateral pledged for the County, the potential exists for under-collateralization, and this risk may increase in periods of high cash flows. However, the State Treasurer enforces strict standards of financial stability for each depository. Of the bank balance, $479,354 was covered by federal depository insurance and $48,405,408 was covered by collateral. North Carolina General Statute 159 also governs the deposits of the Library, ABC Board and the Medic Agency. The Medic Agency collateralizes excess deposits by the pooling of collateral method. Deposits of the Library and ABC Board are either insured or collateralized by using one of two methods. Under the dedicated method, all deposits over the federal depository insurance coverage are collateralized with securities held by the Library’s or ABC Board’s agent in their name or the pooling method. At June 30, 2002, the carrying amount of the Library’s bank deposits was $1,157,212 and the bank balance was $1,635,125 of which $542,241 was covered by federal depository insurance, $381,435 was covered by collateral held under the dedicated method and $711,449 was covered by the pooling method. Investments of $314,004 consist of one certificate of deposit having original maturity of six months with an interest rate of 2%. At June 30, 2002, the carrying amount of the ABC Board’s bank deposits was $3,409,769 and the bank balance was $5,308,615. Of the bank balance at June 30, 2002, $512,253 was covered by federal depository insurance and the remaining $4,796,362 was covered by collateral under the pooling method. The ABC Board maintains a $399,000 non-interest bearing 12-month certificate of deposit with First Citizens Bank of North Carolina. The funds are held as a compensating balance in lieu of service changes and are recorded at cost. At June 30, 2002, the Medic Agency’s deposits had a carrying value of $1,714,739 and a bank balance of $2,187,922 of which $200,000 was covered by federal depository insurance and $1,987,922 was covered by collateral. Investments North Carolina General Statute 159 authorizes the County to invest in obligations of the U. S. Treasury; obligations of any agency of the United States of America, provided the payment of principal and interest of such obligations is fully guaranteed by the United States; obligations of certain quasi-federal agencies; commercial paper bearing the highest credit rating available; bankers’ acceptances of accepting banks or holding companies either (i) incorporated in the State of North Carolina or (ii) having the highest available long-term debt rating; and the North Carolina Capital Management Trust, a SEC registered (2a-7) money market mutual fund. Investments are categorized to give an indication of the level of risk assumed by the entity at year-end. All the County’s investments are Category 1, which includes investments that are insured or registered or for which the securities are held by the County or its agent in its name. Category 2, which includes uninsured and unregistered investments for which the securities are held by the counterparty’s trust department or agent in the County or Medic Agency’s name. Category 3 includes uninsured and unregistered investments for which the securities are held by the counterparty, or by its trust department or agent but not in the County’s or Medic Agency’s name. The North Carolina Capital Management Trust is exempt from risk MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 categorization because a third-party custodian takes delivery of investment securities and neither the County nor the Medic Agency own identifiable securities, but are shareholders of the fund. As of June 30, 2002, investments outstanding for the County were as follows: Type of Investments U.S. Government Agencies Banker’ Acceptances Category 1 Reported Value Fair Value $160,067,328 4,972,500 $160,067,328 4,972,500 $160,067,328 4,972,500 $165,039,828 165,039,828 52,501,202 165,039,828 52,501,202 $217,541,030 $217,541,030 N. C. Capital Management Trust TOTAL All securities owned by the County at June 30, 2002, were in a segregated safekeeping account in the County’s name in the Trust Department of First Citizens Bank of North Carolina. In accordance with State law, the County invests in callable securities and the first call date was July 5, 2002. These investments are stated at fair value on the County’s financial statements. As of June 30, 2002, the Medic Agency’s investments outstanding were as follows: Type of Investments Reported Value Fair Value N. C. Capital Management Trust $1,156,284 $1,156,284 All County and Medic Agency investments are carried at fair value as determined by quoted market prices. The N.C. Capital Management Trust cash portfolio’s securities are valued at fair value, which is their share price. During 2002, the County realized a gain in the amount of $813,117 from the sale of investments. The calculation of realized gains is independent of the calculation of the net increase in the fair value of investments. Realized gains and losses on investments that had been held in more than one fiscal year and sold in the current year may have been recognized as an increase or decrease in the fair value of the investments reported in the prior year. The net decease in the fair value of investments during 2002 for the County was $1,214,908. This amount takes into account all changes in fair value (including purchases and sales) that occurred during the year. The unrealized loss on investments held at year-end for the County was $217,030. Interest is recorded when earned and is distributed to each fund based on the fund’s proportionate equity in pooled cash and investments, except that interest on investments of the Capital Projects Funds is distributed to the General Fund for debt service. (f) Inventory Inventory is valued at the lower of cost (first-in, first-out) or market and consists of expendable supplies held for consumption. The cost of individual inventory items is expensed at the time of purchase. At the end of each fiscal year, inventory and applicable expense accounts are adjusted to reflect actual inventory on hand. The ABC Board merchandise inventory is valued at replacement cost which approximates the lower of firstin, first-out cost or market. Maintenance, office and operating supplies, except paper bags, are expensed when purchased. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 (g) Capital Assets Capital assets, which include land, land improvements, buildings and improvements, vehicles and heavy equipment, and furniture, machinery and equipment, are reported in the applicable governmental or business-type activities column in the government-wide financial statements and in the proprietary fund financial statements. Capital assets are defined as assets with an initial, individual purchase price of $5,000 or more and an estimated useful life of two years or more. Such assets are recorded at historical cost or estimated historical cost if the asset is purchased or constructed. Contributed capital assets are recorded at the estimated fair market value at the time received. The County owns only limited infrastructure assets, which are considered to be park improvements, a part of land improvements. Park improvements acquired during fiscal year 2002 have been included in capital assets. Park improvements added prior to fiscal year 2002 will be shown in a subsequent report. The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend the asset’s life are not capitalized. Depreciation, which is recorded as an expense against the operations of the governmental and businesstype activities of the government-wide financial statements and for the proprietary fund financial statements, is calculated using the straight-line method over the following estimated useful lives: Land Improvements Building and improvements Machinery and equipment Vehicles Furniture 20-40 years 10-40 years 5-10 years 3- 7 years 3-10 years For the ABC Board, leasehold improvements are amortized over the term of the applicable lease. Upon disposal, the cost of an asset and the related accumulated depreciation are removed from the books. Any gain or loss on disposition is reflected in income upon disposal. Maintenance and repairs are expensed as incurred. Estimated useful lives for the ABC Board are as follows: Buildings Equipment Vehicles (h) 40 years 5-10 years 3 years Compensated Absences For the County, Library and Medic Agency, the maximum amount of vacation that can be transferred to the next calendar year is 240 hours. Accrued vacation beyond the maximum will be converted to sick leave as of the last pay period ending on or before December 31 each year. Vacation leave is earned based on years of service and is fully vested when earned. All unused accumulated vacation up to 240 yours will be paid upon termination. The County, Library and Medic Agency sick leave policies allow regular employees to accumulate an unlimited amount of sick leave. One-fourth of the unused accumulated sick leave, which is fully vested when earned, is paid upon termination, with the balance in the case of retirement being used in the determination of length of service for retirement benefits. All vacation pay is accrued when incurred in the government-wide and proprietary fund financial statements. A liability for vacation/sick leave is reported in the governmental funds financial statements only if the benefit has matured, for example, as a result of employee resignations and retirements. ABC Board employees may accumulate a maximum of 40 days earned vacation based on years of service and such leave is fully vested when earned. Accumulated earned vacation at June 30, 2002 was $429,860. Employees can accumulate an unlimited amount of sick leave. Sick leave may be used in the determination of length of service for retirement benefit purposes. Since the ABC Board has no obligation for accumulated sick leave until it is actually taken or until an individual retires or dies, no accrual for sick leave has been made. The related expense is considered to be immaterial at June 30, 2002. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 (i) Long-Term Obligations In the government-wide and proprietary fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental or business-type activities or the proprietary fund Statement of Net Assets. (j) Governmental Fund Equity Fund balances of the governmental funds include the following types of reservations and designations as allowed by State statute: • Reserved for encumbrances – This represents commitments outstanding at fiscal year-end resulting from purchase orders and contracts. • Reserved by State statute – This represents the amount of fund balance which cannot be appropriated by the governing board. North Carolina General Statute 159 limits the amount that each local government may commit for purposes of future expenditures to an amount not to exceed the sum of cash and investments, less the sum of liabilities, encumbrances and deferred revenues arising from cash receipts at the close of the fiscal year preceding the budget year. • Designated for management services, financial services, customer satisfaction and communications, land use and environmental services, community services, detention and court support services, health and human services and business partners – These represent amounts approved by the Board of County Commissioners which are restricted to expenditures for the stated core services areas. • Designated for capital projects – This represents proceeds of bond sales and amounts accumulated in accordance with the North Carolina General Statutes which are restricted to expenditures for capital items. • Designated for self-insurance – This represents amounts that are restricted to expenditures for selfinsurance. • Designated for subsequent years’ expenditures – This represents the amount of fund balance appropriated by the Board of County Commissioners for subsequent years. • Undesignated – This represents the amount of fund balance available for future appropriations. The following table presents the reservations and designations of fund balances at June 30, 2002: Major Funds 2002B General Capital Projects Fund Fund Fund Balance: Reserved for encumbrances Reserved by State Statute Designations: Management Services Land Use and Environmental Services Community Services Detention and Court Support Services Health and Human Services Capital Projects Self-insurance Subsequent Year’s Expenditures Undesignated Total Fund Balance Nonmajor Funds Special Capital Revenue Projects Funds Funds $10,336,702 60,023,680 $2,715,301 - $ 2,731,483 12,266,599 $11,331,434 23,760,085 150,136 2,438 676,886 107,717 805,756 28,500,000 77,366,963 (26,101,502) 500,231 337,442 10,773,241 1,755,175 56,833,331 (18,557,703) $177,970,278 $(23,386,201) $28,364,171 $ 73,367,147) MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 (k) Restricted Assets The unexpended bond proceeds of general obligation bonds issued for solid waste facilities are classified as restricted assets for the Solid Waste Enterprise fund because their use is restricted to that purpose. (l) School Facilities Finance Act of 1987 The School Facilities Finance Act of 1987 (the Act) was enacted by the North Carolina General Assembly to assist county governments in meeting their public school facility capital needs. The Act created two State-funded programs for the construction and renewal of school facilities: the Public School Building Capital Fund administered by the Office of State Budget and Management and the Critical School Facilities Needs Fund administered by the State Board of Education. Mecklenburg County is not eligible to receive funds from the Critical School Facilities Needs Fund. The Public School Building Capital Fund may also be used to finance equipment needs under the local school unit’s technology plan. The Public School Building Capital Fund (the Fund) is funded by a portion of the corporate income taxes which is imposed on corporations doing business in the State. Each calendar quarter, the Department of Revenue shall remit to the State Treasurer for credit in the fund, an amount equal to the applicable fraction provided by the following table of the net collections of corporate income taxes received during the previous quarter minus $2.5 million, which it deposits into the Critical School Facilities Needs Fund. For periods after September 30, 2000, the fraction is five sixty-ninths. Moneys in the fund are allocated to Mecklenburg County based on its average daily membership (ADM) compared to other counties in North Carolina as determined and certified by the State Board of Education. The Office of State Budget and Management establishes and maintains an ADM allocation account for the County. At June 30, 2002, the balance of the County's ADM allocation account was $5,092,497. After approving a school capital project authorized by the Act, the Office of State Budget and Management transfers funds from the County's ADM allocation account to its disbursing account maintained with the State Treasurer. Funds in the allocation and disbursing accounts are considered State moneys until the County issues warrants to disburse them. At that time, they are recognized in the County’s capital project for school projects as intergovernmental revenue. At June 30, 2002, the County's disbursing account had a balance of $1,447,899 for which the total project authorizations were $56,128,264. The County has matched the project authorization amount on the basis of one dollar for every three dollars of State funds. The local school technology plan does not require a County match. (m) Public School Building Bond Act of 1996 The General Assembly passed the Public School Building Bond Act of 1996 to provide for the issuance of $1.8 billion in State bonds to be used for making grants to counties for qualified public school capital outlay projects. The Department of Public Instruction is responsible for project approval and the distribution of funds. The principal amounts of bonds or notes issued by the State in any twelve-month period may not exceed $450 million. Of the total $1.8 billion authorized, $30 million will be allocated as grants to counties that have small county school systems, after considering whether the counties demonstrate both greater than average school construction needs and high property tax rates. The primary allocation of $1.77 billion will be distributed to all counties based on the average daily membership, the ability to pay, and the growth rate of the school administrative units located within each County. The total allocation to Mecklenburg County is $119,830,058. The distribution of the primary allocation is subject to the satisfaction of certain match requirements by the counties. Match requirements may be satisfied by non-State expenditures for public school facilities made on or after January 1, 1992. The County’s matching requirement of $.50 for each dollar of allocated bond proceeds has been fulfilled. Because the County has met its matching requirement, the County recognizes revenues equal to the liabilities incurred for approved project expenditures. The County requests bond funds by project as MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 expenditures are made. During fiscal year 2001-02, the County expended $19,433,365 and recognized $17,865,884 in revenue. (n) Benefit Payments Issued by the State The following amounts were paid by the State on behalf of the County directly to individual recipients. Mecklenburg County personnel are involved with certain functions, primarily eligibility determinations that cause benefit payments to be issued by the State. These amounts, which disclose additional aid to County recipients, do not appear in the basic financial statements because they are not revenues and expenditures of the County: 2002 Medicaid Temporary Assistance to Needy Families Domiciliary Care Aid to the Blind Low Income Energy Assistance Refugee Assistance Adoption Assistance Foster Care TOTAL $357,650,099 16,054,645 3,261,546 138,736 780,856 126,755 1,596,120 1,879,073 $381,487,830)) (o) Deferred Revenues Revenues collected in advance of the fiscal year in which they are earned are recorded as deferred revenues in the government-wide and governmental fund financial statements. Deferred revenue in the governmental funds financial statements also includes revenues that are measurable but not available. The balances in deferred revenue at June 30, 2002 are composed of the following: Government-wide Statements Governmental Activities Governmental Fund Statements Taxes receivable(net) Prepaid taxes not yet earned Grants $ 902,301)))))))) 1,645,841)))))))) $22,623,572)))))))) 899,958)))))))) 1,645,841)))))))) TOTAL $2,548,142)))))))) $25,169,371)))))))) For the Medic Agency, the balances in deferred revenues at June 30, 2002, are composed of gross ambulance billings for services performed prior to June 30, 2002, that were not collected within 60 days after the period end. (p) Deficit Fund Equity Within the nonmajor governmental funds, the 2002B Public Improvement Capital Project Fund has a deficit undesignated fund balance of $26,101,502 and a deficit fund balance of $23,386,201. Also, the 2002C Variable Rate Capital Project Fund has a deficit fund balance of $7,994,960. These deficits will be eliminated in fiscal year 2003 when the County issues debt authorized for the projects. The Other Capital Funding Capital Project Fund has a deficit undesignated fund balance of $5,562,743 and a deficit fund MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 balance of $1,481,578 because funding from the State is on a reimbursement basis; therefore, expenditures are made before revenues are received (q) Statement of Cash Flows All cash and investments of the proprietary fund are held in a Countywide cash and investment pool. Funds are available on demand from the pool. Accordingly, all cash and investments are considered cash and cash equivalents in the statement of cash flows. 2. Accounts Receivable The following reflects the components of accounts receivable as reported in the government-wide Statement of Net Assets (Deficit) at June 30, 2002: Governmental Activities General Fund Nonmajor Funds 3. Businesstype Activities Total Receivables $47,057,829) 27,617,065) 29,950,240) (7,334,000) 1,245,003) (552,500) 2,555,980) General State and Federal Government Taxes Less allowance for doubtful accounts Clinic billings Less allowance for doubtful accounts Interest $ 46,496,316) 9,594,994) 29,499,252) (7,200,000) 1,245,003) (552,500) 2,353,959) $ 11,605)))))) 18,022,071)))))) 450,988)))))) (134,000)))))) 70,714)))))) $549,908) 131,307) Total Receivables $81,437,024) $18,421,378)))))) $681,215)))))) $100,539,617) Property Tax The County's property tax levied effective for fiscal year 2001-02, was based on the assessed values listed as of January 1, 2001, for real property, boats, trailers and income-producing personal property and vehicles as described below in this Note. Such assessed values were based upon current estimated market values for personal property and, for real property, estimated market values as of January 1, 2001. The property tax rate for the 2002 fiscal year was $.8397 per $100 valuation. A revaluation of all real property is required to be performed at least every eight years. North Carolina General Statutes require that each County make annual appropriations to accumulate the moneys estimated to be required for such purpose. The County has a continuous program of reappraisal and County officials consider that the County has complied with the purpose of the statutes. In accordance with State law, the County levies ad valorem taxes on property other than motor vehicles on July 1, the beginning of the fiscal year. The taxes are due September 1, the lien date; however, penalties and interest do not accrue until the following January 6. These taxes are based on the assessed values as of January 1, 2001. The County considers all revenues available if they are collected within 60 days after yearend, except for property taxes. Ad valorem property taxes are not accrued as revenue because the amount is not susceptible to accrual. At June 30, taxes receivable are materially past due and are not considered to be an available resource to finance the operations of the current year. Also, as of January 1, 1993, State law altered procedures for the assessment and collection of property taxes on registered motor vehicles. Effective with this change, the County is responsible for billing and collecting property taxes on all registered motor vehicles on behalf of all municipalities and special tax districts in the County. For those motor vehicles registered under the staggered system and for vehicles newly-registered under the annual system, property taxes are due the first day of the fourth month after the vehicles are registered. The billed taxes are applicable to the fiscal year in which they become due. Therefore, taxes for vehicles registered from March, 2001 through February, 2002 apply to the fiscal year ended June 30, 2002. Uncollected taxes which were billed during this period are shown as a receivable on these financial statements. For motor vehicles which are renewed and billed under the annual system, taxes are due on May 1 of each year and the uncollected taxes are reported as a receivable on the financial statements offset by deferred revenues because the due date and the date upon which the interest begins to accrue passed prior to June 30. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The taxes for renewal vehicles registered annually that have already been collected as of year-end are also reflected as deferred revenues at June 30, 2002 because they are intended to finance the County’s operations during the 2003 fiscal year. 4. Taxes Collected for Municipalities The County acts as agent for billing and collecting certain property tax levies for all municipalities in the County. Such amounts are accounted for in the fiduciary Agency Funds. The County also collects room occupancy taxes, a portion of which is distributed to the City of Charlotte and Towns of Cornelius, Davidson, Huntersville, Matthews and Pineville, Food and Beverage taxes which are distributed to the City of Charlotte, and vehicle rental taxes which are distributed to the City of Charlotte and Towns of Cornelius and Matthews. These amounts are accounted for in the two Agency Funds, Municipalities’ Taxes and Food and Beverage Tax, respectively. 5. Capital Assets Primary Government Balance July 1, 2001 Governmental Activities: Capital assets not being depreciated: Land Construction in progress Total capital assets not being depreciated Capital assets being depreciated: Land Improvements Buildings and improvements Vehicles and Heavy Equipment Furniture, Machinery and Equipment Total capital assets being depreciated Less accumulated depreciation: Land improvements Buildings and improvements Vehicles and Heavy Equipment Furniture, Machinery and Equipment Total accumulated depreciation Total capital assets being depreciated, net Governmental Activities capital assets, net Business-type activities: Capital assets not being depreciated: Land Construction in progress Total capital assets not being depreciated Capital assets being depreciated: Land improvements Buildings and improvements Vehicles and Heavy Equipment Furniture, Machinery and Equipment Total capital assets being depreciated Less accumulated depreciation: Land improvements Buildings and improvements Vehicles and Heavy Equipment Furniture, Machinery and Equipment Total accumulated depreciation Total capital assets being depreciated, net Total Business-type activities capital assets, net Additions Deletions Balance June 30, 2002 $204,232,675) 81,593,436) 285,826,111) $ 61,466,794) 29,887,581) 91,354,375) $ (3,232,935) (68,865,107) (72,098,042) $262,466,534) 42,615,910) 305,082,444) 7,808,661) 281,570,371) 19,530,659) 23,906,198) 332,815,889) 4,794,276) 73,189,380) 2,173,042) 6,146,871) 86,303,569) (99,455) (1,916,234) (1,161,361) (3,177,050) 12,602,937) 354,660,296) 19,787,467) 28,891,708) 415,942,408) (6,822,929) (110,866,656) (11,820,012) (14,053,541) (143,563,138) 189,252,751 (1,235,235) (11,179,867) (2,172,035) ( 3,763,902) (18,351,039) 67,952,530) 36,142) 1,610,496) 682,145) 2,328,783) (848,267) (8,058,164) (122,010,381) (12,381,551) (17,135,298) (159,586,394) 256,357,014) $ 475,078,862 $159,306,905) $(72,946,309) $561,439,458) $ 27,724,043 2,524,124 30,248,167 $ 339,006) __ ___-____) 339,006) $ (2,524,124) (2,524,124) $ 28,063,049) -__ _) 28,063,049) 145,546 6,451,420 3,260,391 71,268 9,928,625 2,679,985) 2,524,124) 776,054) -___) 5,980,163) (229,088) -____ (229,088) 2,825,531) 8,975,544) 3,807,357) 71,268) 15,679,700) (2,086,815) (1,961,736) (71,268) (4,119,819) 5,808,806 (334,591) (415,966) (179,212) - ___ ( 929,769) 5,050,394) 194,721 -_ __ 194,721 (34,367) (334,591) (2,502,781) (1,946,227) ___ ( 71,268) (4,854,867) 10,824,833) $ 36,056,973 $ 5,389,400) $(2,558,491) $ 38,887,882) MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 Depreciation expense was charged to the programs of the County as follows: Governmental Activities: Management Services Financial Services Land Use and Environmental Services Community Services Detention and Court Support Services Health and Human Services Business Partners Total Governmental Activities Business-type activities: Solid Waste Enterprise Fund $ 3,587,929 7,907 763,164 2,465,472 8,126,841 1,068,924 2,330,802 18,351,039 929,769 Total depreciation expense $19,280,808 Amounts expended and estimated costs to complete the County's construction-in-progress are as follows: Project Estimated Project Authorization Expended to June 30, 2002 Costs to Complete Required Future Financing Court Parking Deck Park and Recreational Facilities School Facilities Courthouse $ 24,400,000 11,500,000 50,000,000 90,500,000 $ 677,316 7,018,520 32,050,177 2,869,897 $ 23,722,684 4,481,480 17,949,823 87,630,103 $ - TOTAL $176,400,000 $42,615,910 $133,784,090 $ - Activity in the Library’s Capital assets for the year ended June 30, 2002 is as follows: Balance July 1, 2001 Capital Assets not being depreciated: Land Construction in progress Total capital assets not being depreciated Capital Assets being depreciated: Buildings Furniture and Equipment Assets under Capital Leases Total Capital Assets being depreciated Less accumulated depreciation: Buildings Furniture and Equipment Assets under Capital Leases Total accumulated depreciation Total capital assets being depreciated, net Total capital assets, net $ 10,474,710) 834,382) 11,309,099) Additions $ 649,307 1,218,846 1,868,153 $ Deletions Balance June 30, 2002 - $ 11,124,024) 2,053,228) 13,177,252) 33,635,976) 4,672,931) 768,972) 39,077,879) 246,721 94,944 2,300,000 2,641,665 (221,933) (221,993) 33,660,764) 4,767,875) 3,068,972) 41,497,611) (6,956,239) (4,505,756) (112,142) (11,574,137) 27,503,742) (837,696) (89,035) (76,724) (1,003,455) 1,638,210 90,623) 90,623) (131,310) (7,703,312) (4,594,791) (188,866) (12,486,969) 29,010,642) $ 38,812,841) $ 3,506,363 $ (131,310) $ 42,187,894) MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 Activity in the Medic Agency’s capital assets for the year ended June 30, 2002 is as follows: Balance July 1, 2001 Capital Assets being depreciated: Vehicles Furniture and Equipment Patient Equipment Computer Equipment Buildings and Improvements Total Capital Assets being depreciated Less accumulated depreciation: Vehicles Furniture and Equipment Patient Equipment Computer Equipment Buildings and Improvements Total accumulated depreciation Total Capital Assets, net $ 3,515,965) 1,103,464) 959,497) 709,046) 2,785,962) 9,073,934) (2,409,480) (921,503) (527,036) (330,801) (740,718) (4,929,538) $ 4,144,393) Additions $ Deletions Balance June 30, 2002 465,449) 204,971) 112,287) 534,476) 15,197) 1,332,381) $ (361,147))) (715,227) (402,191) (166,175) _ (15,593) (1,660,333) $ 3,620,267) 593,208) 669,593) 1,077,347) 2,785,567) 8,745,982) (528,663) (115,411) (125,624) (218,269) (278,557) (1,266,524) 361,147))) 699,849) 402,191 166,175 15,593))) 1,644,955))) (2,576,996) (337,065) (250,469) (382,895) (1,003,682) (4,551,107) $ (15,378))) $ 4,194,875) $ 65,857) The Medic Agency raised its capitalization limit from $3,000 to $5,000 effective July 1, 2001; therefore, $1,236,250 of previously capitalized assets is included in deletions as a result of this change. Activity in the ABC Board’s capital assets for the year ended June 30, 2002 is as follows: July 1, 2001 Capital Assets not being depreciated: Land Construction in progress Total Capital Assets not being depreciated Capital Assets being depreciated: Buildings and improvements Motor vehicles Furniture, Machinery and Equipment Total Capital Assets being depreciated Less accumulated depreciation: Buildings and Improvements Motor Vehicles Furniture, Machinery and Equipment Total accumulated depreciation Total Capital Assets being depreciated, net Total Capital Assets, net 6. Additions Deletions June 30, 2002 $ 4,101,930) 475,415) 4,577,345) $ 291,538) 1,495,795) 1,787,333) $ (1,901,250) (1,901,250) $ 4,393,468) 69,960) 4,463,428) 10,197,796) 595,991) 2,789,639) 13,583,426) 1,544,583) 140,753) 251,461) 1,936,797) (70,823) (161,739) (232,562) 11,742,379) 665,921) 2,879,361) 15,287,661) (2,276,465) (416,475) (1,364,960) (4,057,900) 9,525,526) (367,719) (108,533) (306,468) (782,720) 1,154,077) 69,234) 136,806) 206,040) (26,522) (2,644,184) (455,774) (1,534,622) (4,634,580) 10,653,081 $14,102,871) $2,941,410) $(1,927,772) $ 15,116,509 Interfund Receivables and Payables Governmental Funds interfund receivables and payables of $21,838,780 at June 30, 2002 consists of $13,086,179 due to various nonmajor capital projects funds from the 2002B Public Improvement Capital Projects Fund and $8,752,601 due to various nonmajor capital projects funds from other nonmajor capital projects funds. These balances represent lending/borrowing arrangements resulting from the timing of expenditures versus the receipt of bond proceeds. The $470,176 in the General Fund due from component units is a result of payments made by the ABC Board prior to year-end but not received by the County until after year-end. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 7. Accounts Payable and Accrued Liabilities The components of accounts payable and accrued liabilities at June 30, 2002 for the governmental activities and the business-type activities as reported in the Statement of Net Assets (Deficit) are the following: Governmental Activities 2002B Public Improvement Capital Projects Nonmajor Fund Funds_ General Fund General payables Salaries & benefits payable Reserve for self-insurance Other accrued liabilities Total 8. BusinessType Activities Total Accounts Payable and Accrued Liabilities $39,752,031 2,853,462 12,310,529 1,422,348 $10,300,022 - ___ $7,404,086 -____ $398,992 -___ $57,855,131))))))) 2,853,462))))))) 12,310,529))))))) 1,422,348))))))) $56,338,370 $10,300,022 $7,404,086 $398,992 $74,441,470))))))) Long-Term Debt General Obligation Bonds The County issues general obligation bonds to provide for the acquisition and construction of major capital facilities. General obligation bonds are direct obligations and pledge the full faith and credit of the County. The County consolidates all debt issues, including schools, into the Public Improvement category. Repayment of general obligation bonds is funded from general property tax revenues. The general obligation bonded debt associated with the Solid Waste Enterprise Fund is reported in that fund and will be repaid from revenues generated by solid waste fees and charges. General obligation bonds outstanding at June 30, 2002: Issue Date Refunding Bonds 1986 Refunding Bonds 1993 Public Improvements 1993 Public Improvements 1994 Public Improvements 1996 - Series A Public Improvements 1996 - Series B Variable Rate Demand Bonds 1996 - Series C Public Improvements 1998 - Series A Public Improvements 1998 - Series B Variable Rate Demand Bonds 1998 - Series C Public Improvements 2000 - Series A Public Improvements 2000 - Series B Variable Rate Demand Bonds 2000 – Series C Public Improvements 2000 – Series D Variable Rate Demand Bonds 2000 – Series E Public Improvements 2001 – Series A Variable Rate Demand Bonds 2001 - Series B Refunding Bonds 2001 - Series C Public Improvements 2001 – Series D Refunding Bonds 2001 - Series E TOTAL July 1, 1986 October 1, 1993 October 1, 1993 April 1, 1994 March 1, 1996 March 1, 1996 March 1, 1996 February 1, 1998 February 1, 1998 February 1, 1998 February 1, 2000 February 1, 2000 February 1, 2000 October 1, 2000 October 1, 2000 May 1, 2001 May 1, 2001 May 1, 2001 December 1, 2001 December 1, 2001 Due Average Serially Interest Rate To 2004 2012 2011 2013 2013 2013 2015 2016 2016 2018 2010 2010 2020 2010 2020 2018 2021 2013 2021 2013 7.1686 4.6630 4.6679 5.4293 4.8623 4.8623 Variable 4.4150 4.4150 Variable 4.9827 4.9827 Variable 4.9303 Variable 4.6868 Variable 4.3714 4.3102 2.4023 Original Issue $ 102,300,000 272,295,000 18,400,000 197,215,000 22,000,000 225,895,000 50,000,000 31,000,000 257,050,000 50,000,000 34,000,000 20,000,000 50,000,000 100,000,000 50,000,000 105,000,000 25,000,000 149,455,000 56,000,000 33,595,000 Balance June 30, 2002 $ 1,410,000 168,340,000 12,400,000 4,400,000 16,575,000 169,425,000 50,000,000 25,950,000 214,550,000 50,000,000 27,200,000 16,000,000 50,000,000 94,000,000 50,000,000 105,000,000 25,000,000 144,820,000 56,000,000 30,195,000 $1,849,205,000 $1,311,265,000 MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The bonds are recorded as follows: Governmental Activities Business-type Activities (Solid Waste Enterprise Fund) $1,296,873,163 14,391,837 TOTAL $1,311,265,000 In fiscal year 1994, the County refunded several public improvement bonds which have since been called. In the business-type activities Solid Waste Enterprise Fund, the new debt exceeded the amount of debt retired and will be amortized over the life of the refunding bonds. For the current year, $100,325 was amortized. The unamortized amount remaining at June 30, 2002 was $1,003,238. In fiscal year 2002, the County issued $33,595,000 General Obligation Refunding Bonds at a net interest cost of 2.40%. The purpose was to refund and redeem $33,925,000 of the principal amount outstanding of the Refunding 1992 Bonds and achieve significant interest savings over the life of the bonds. The new proceeds were placed with an escrow agent in an irrevocable trust to provide for all future debt requirements of the refunded debt. The refunded debt was redeemed as matured or called on March 1, 2002 and the applicable liabilities have been removed from the governmental activities and the business-type activities Solid Waste Enterprise Fund. The refunding transaction will result in annual debt service savings of approximately $478,000 with net present value savings of $1,360,432. General obligation bonds are due serially and mature during the fiscal years 2004 to 2021 at average interest rates at date of issuance ranging from 2.40% to 7.17%. The effective rate of interest paid on the average principal balance of outstanding bonds during the year was 4.23%. The County has issued $225,000,000 in Variable Rate Demand Bonds. The County has Remarketing and Standby Purchase Agreements with banks related to these bonds. Under these agreements, the banks will remarket any bonds for which payment is demanded. If the bonds cannot be remarketed, the banks will purchase the bonds. The following schedule shows the expiration dates, which can be renewed, fees paid in fiscal year 2002 pursuant to these agreements, and the interest rate at year-end for these issues. Interest rates may change pursuant to the terms of the debt agreements based on market conditions and the LIBOR rate. There have been no significant changes in rates subsequent to the fiscal year-end. The interest rates, per the Remarketing Agreements, cannot exceed 12%. The maximum interest required for these bonds through maturity would be $386,000,000. Issue 1996C 1998C 2000C 2000E 2001B Balance June 30, 2002 Agreement Expiration $50,000,000 50,000,000 50,000,000 50,000,000 25,000,000 August 1, 2002 February 1, 2003 January 26, 2005 November 1, 2003 May 15, 2004 Fees Paid Fiscal Year 2002 $143,565000 25,000000 82,805000 75,908000 66,411000 Interest Rate June 30, 2002 1.15% 1.22% 1.25% 1.30% 1.30% The County is subject to the Local Government Bond Act of North Carolina which limits the amount of net bonded debt (exclusive of funding and refunding bonds, bonds issued for water, gas, or electric power purposes, and bonds issued for certain other specified purposes) the County may have outstanding to 8% of the appraised value of property subject to taxation. At June 30, 2002, such statutory limit for the County was $5,431,628,708 providing a legal debt margin of $3,388,663,708. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The following schedule shows annual requirements to amortize all bonded debt outstanding as of June 30, 2002. Interest on the variable rate bonds has been estimated using the rate in effect at June 30, 2002. Governmental Activities Year 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2012 2012-2017 2017-2021 Total Business-Type Activities Principal Interest Principal 82,942,359 84,388,739 85,729,279 88,957,933 88,835,376 457,897,490 301,921,987 106,200,000 $1,296,873,163 $ 53,973,643 50,146,572 46,230,024 42,323,224 38,186,760 124,620,292 32,655,577 3,383,848 $391,519,940 $ 2,502,641) 2,456,261) 2,330,721) 1,822,067) 1,269,624) 3,982,510) 28,013) - __ $14,391,837 $ Amortization Interest $ 100,325 100,325 100,325 100,325 100,325 501,613 $1,003,238 $690,348 576,316 462,875 360,738 282,364 586,554 2,342 $2,961,537 As of June 30, 2002, $717,300,000 general obligation bonds were authorized but unissued. Certificates of Participation The Mecklenburg County Public Facilities Corporation sold certificates of participation in the amount of $29,000,000 on November 16, 2001, to provide funding for school and park and recreation facilities. Interest on these certificates is variable rate. At June 30, 2002, the interest rate was 1.25% and the outstanding principal balance was $29,000,000. The maximum interest, which cannot exceed 12%, required for these certificates through maturity would be $33,616,800. At June 30, 2002, the interest rate on the certificates of participation issued in 2000 for school facilities was 1.25% and the outstanding principal balance was $22,500,000. The maximum interest, which cannot exceed 12%, required for these certificates through maturity would be $24,975,000. Annual principal requirements to maturity are presented in the following table: Fiscal Year 2002-03 2003-04 2004-05 2005-06 Fiscal Year Principal $2,700,000 2,700,000 2,700,000 2,700,000 2006-07 2007-12 2012-17 2017-22 Principal $ 2,700,000 13,500,000 13,500,000 11,000,000 Changes in Long-Term Liabilities The following presents the changes in long-term liabilities for the year ended June 20, 2002: Balance July 1, 2001 Governmental activities: General obligation bonds Capital leases Compensated absences Certificates of participation Unfunded pension liability Total Governmental Activities Business-type activities: General obligation bonds Capital leases Compensated absences Landfill development and postclosure care costs Total Business-type Activities Total Government-wide Additions Reductions Balance June 30, 2002 Due within One Year $1,316,548,704 $ 86,531,136 15,077,792 246,669 15,923,275 15,603,920 23,750,000 29,000,000 866,677 223,201 $(106,206,677) (2,187,457) ( 13,861,389) (1,250,000) ______-_____ $1,296,873,163 13,137,004 17,665,806 51,500,000 1,089,878 $82,942,359 2,064,912 921,874 2,700,000 _____-____ 1,372,166,448 131,604,926 (123,505,523) 1,380,265,851 88,629,145 15,957,733 697,703 332,084 3,063,864 737,942 227,798 (5,632,998) (174,425) (217,807) 13,388,599 1,261,220 342,075 2,402,316 316,018 17,512 1,001,082 134,627 ______-_____ 1,135,709 _____-____ 17,988,602 4,164,231 (6,025,230) 16,127,603 2,735,846 $1,390,155,050 $135,769,157 $(129,530,753) $1,396,393,454 $91,364,991 MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 For the governmental funds, the unfunded pension liability and compensated absences are liquidated by the General fund. The following presents the changes in long-term liabilities for the year ended June 30, 2002, for the Library: Balance July 1, 2001 Additions)) Reductions)) Balance June 30, 2002 Due within One Year $ 550,937 1,537,727 $2,300,000 1,647,106 $ (202,713) (1,419,914) $2,648,224)))) 1,764,919)))) $ 190,784)) 1,550,000)) $2,088,664 $3,947,106 $(1,622,627) $4,413,143)))) $1,740,784)) Governmental activities: Capital leases Compensated absences Total Government-wide The $711,109 of long-term liabilities due within one year for the Medic Agency represents compensated absences at June 30, 2002. The following presents the changes in long-term liabilities for the year ended June 30, 2002, for the ABC Board: Balance July 1, 2002 Note payable 9. $ - - Additions Reductions Balance June 30, 2002 Due Within One Year $1,500,000 $(9,646) $1,490,354 $113,447 Leases The County leases certain equipment, primarily computer equipment and radios, under agreements classified as capital leases according to provisions of Financial Accounting Standards Board Statement No. 13 "Accounting for Leases". Obligations of these lease agreements are accounted for in the governmental activities of the government-wide statements and in the business-type activities Enterprise Fund. The value of capitalized leases recorded in the governmental activities, capital assets – furniture, machinery, and equipment, of the government-wide statements is $11,815,134 and the net book value of those assets recorded in the Enterprise Fund, capital assets – vehicles and heavy equipment, is $1,159,359. In addition, the County leases various types of office equipment under operating leases. Under terms of these leases, the County's obligation to continue payments is contingent upon continued annual funding by the Mecklenburg County Board of Commissioners. At June 30, 2002, future minimum lease payments due under capital leases and operating leases with initial or remaining non-cancelable lease terms in excess of one year are as follows: Year Ending June 30, 2003 2004 2005 2006 2007 2008-2012 Less: amount representing interest Capital Leases Governmental Solid Waste Activities Enterprise Fund $2,788,568)0 2,441,395)0 2,150,089)0 1,945,921)0 1,774,901)0 5,233,330)0 16,334,204))) $ 364,893 00 353,498 00 341,285 00 160,1720 0 156,925 00 1,376,773)))) (3,197,200)0 (115,553)))) $13,137,0040 $1,261,220 00 Operating Leases $173,068) 123,246) 39,212) $335,526 MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The Library leases certain branch operations under lease agreements having initial terms of two to 50 years. These lease agreements include scheduled rent increases which management believes are intended to cover economic factors related to the underlying property such as property value appreciation and inflation. Certain lease agreements also provide for renewal option periods of five years. Two of the branch facility leases have been classified as capital leases. Monthly lease payments of $6,097 and an annual rent payment of $1,500 are required through September 2010. Beginning October 2010 through September 2045, the base annual lease payment is $1,501. The second capital lease requires monthly payments, which are changed annually (ranging from $23,498 to $6,560), through June 2017. Beginning July 2017 through July 2051 the annual lease payment is $1. The following is a summary of the Library’s future minimum lease payments under the capital lease together with the present value of net minimum lease payments, and approximate future minimum rental commitments under noncancelable operating leases with initial or remaining terms of one year or more as of June 30, 2002: Year Ending June 30, Capital Leases 2003 2004 2005 2006 2007 Thereafter $344,899 336,987 328,492 320,289 312,085 2,133,970 $609,600 443,797 364,193 268,166 227,312 1,910,747 3,776,722 $3,823,815 Less: Amount representing interest Operating Leases (1,128,498) $2,648,224 The Medic Agency entered into a lease agreement on November 18, 1997, with Crescent Resources, Inc. and Mecklenburg County to lease space for a Central Operations Center, which allowed the Medic Agency to consolidate its operations into one location. The term of the lease is 10 years and the annual lease obligation is $318,467. The lease commenced September 2, 1998. The Medic Agency entered into a second lease agreement on October 18, 1999, with Crescent Resources, Inc. to lease space for the billing department. The lease commenced on December 31, 1999, and will expire August 31, 2008. Rent is based on a per square foot charge of $4.40 at lease commencement and increasing nine cents per square foot each August 31 subsequent to the commencement date. The ABC Board's minimum annual rentals on store properties and equipment leased, with lease terms extending to October 15, 2021, at June 30, 2002, are summarized as follows: Year Ending June 30, Operating Leases 2003 2004 2005 2006 2007 Thereafter $509,455 360,762 241,749 113,360 81,212 1,082,828 $2,389,366 For the year ended June 30, 2002, rent expense for operating leases for the County was $737,345, for the Library was $716,000, for the Medic Agency was $396,149 for the ABC Board was $414,775. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 10. Transfers, Allocations and Distributions The following summarizes interfund transfers for the year ended June 30, 2002: General Fund Transfers to: General Fund Non-major governmental funds TOTAL $7,452,795 $7,452,795 Transfers from: Nonmajor Governmental Funds $(7,452,795) $(7,452,795) Total $(7,452,795) 7,452,795) $ - Specifically, the funds were transferred from the General Fund to the Capital Reserve Special Revenue Fund. The County allocated $22,962,020 to the Library for operating expenditures. The County also allocated $11,839,093 to the Medic Agency. The amount reported as expenditures for the County does not match the Library's revenue as a result of timing differences and the amount reported as expenditures for the County does not match the Medic Agency revenue as a result of $30,000 the County retained to cover Medic expenditures and Medic reported as revenue received. The County received a distribution of $1,876,250 from the ABC Board. 11. Pension Plan Obligations (a) North Carolina Local Governmental Employees' Retirement System Mecklenburg County contributes to the statewide Local Governmental Employees’ Retirement System (LGERS), a cost-sharing, multiple-employer, defined benefit pension plan administered by the State of North Carolina. LGERS provides retirement and disability benefits to plan members and beneficiaries. Article 3 of N.C.G.S. 128 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. The Local Governmental Employees’ Retirement System is included in the Comprehensive Annual Financial Report (CAFR) for the State of North Carolina. The State’s CAFR includes financial statements and required supplementary information for LGERS. That report may be obtained by writing to the Office of the State Controller, 3512 Bush Street, Raleigh, North Carolina 27609, or by calling (919) 981-5454. Plan members are required to contribute 6% of their annual covered salary. The County is required to contribute at an actuarially determined rate. The rate for fiscal year 2002 for employees not engaged in law enforcement and for law enforcement officers is 4.80% and 4.64%, respectively, of annual covered payroll. The contribution requirements of members and of Mecklenburg County are established and may be amended by the North Carolina General Assembly. The County’s contributions to LGERS for the years ended June 30, 2002, 2001 and 2000 were $7,793,764, $7,244,931, and $6,825,806, respectively. The contributions made by the County equaled the required contributions for the year. The Library, Medic Agency and ABC Board also participate in the North Carolina Local Governmental Employees' Retirement System described above, which is the same plan in which the County participates. The Library’s contributions to LGERS for the years ended June 30, 2002, 2001, and 2000 were $651,879, $587,851, and $591,242, respectively. The rate for fiscal year 2002 for employees is 4.88% of covered payroll. The Medic Agency’s contributions to LGERS for the year ended June 30, 2002, 2001 and 2000 were $517,760, $483,282 and $414,063, respectively, and the rate for fiscal year 2002 for employees is 4.84% of covered payroll. The ABC Board’s contributions to LGERS for the years ended June 30, 2002, 2001, and 2000 were $246,666, $230,639, and $226,086, respectively. The ABC Board's required contributions for employees not engaged in law enforcement and for law enforcement officers are 4.80% and 4.64% of covered payroll, respectively. The contributions made by the Library, Medic Agency and ABC Board equaled the required contributions for the year. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 (b) Law Enforcement Officers’ Special Separation Allowance Mecklenburg County and the ABC Board administer a public employee retirement system (“Separation Allowance”), a single-employer, defined benefit pension plan that provides retirement benefits to qualified sworn law enforcement officers. The Separation Allowance is equal to .85 percent of the monthly equivalent of the base rate of compensation most recently applicable to the officer for each year of creditable service. The retirement benefits are not subject to any increases in salary or retirement allowances that may be authorized by the General Assembly. Article 12D of N.C.G.S. Chapter 143 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. All full-time County and ABC Board law enforcement officers are covered by the Separation Allowance; however, benefit eligibility is based on qualified and creditable service for unreduced retirement benefits. At December 31, 2001, the Separation Allowance’s membership consisted of: Retirees receiving benefits Active plan members Total County ABC Board 21 300 2 12 321 14 The County and ABC Board have chosen to fund the Separation Allowance on a pay-as-you-go basis. Pension expenditures by the County, for which there is no separately issued financial report, of $213,236 for the fiscal year ended June 30, 2002, were made from the General Fund, which is maintained on a modified accrual basis of accounting. The financial statements of the ABC Board are prepared using the accrual basis of accounting. The ABC Board paid benefits of $36,758 for the fiscal year ended June 30, 2002. They have chosen not to have an actuarial study performed because the liability is considered to be immaterial. No funds are set aside to pay benefits and administration costs. These expenditures are paid as they come due. The County and ABC Board are required by Article 12D of N.C.G.S. 143 to provide these retirement benefits. The County and ABC Board obligations to contribute to this plan are established and may be amended by the North Carolina General Assembly. There were no contributions made by employees. The County’s annual required contribution for the current year was determined as part of the December 31, 2001, actuarial valuation using the projected unit credit actuarial cost method. The actuarial assumptions include (a) 7.25% investment rate of return and (b) projected salary increases ranging from 5.9% to 9.8% per year, as well as an inflation component of 3.75%. The assumptions did not include postretirement benefit increases. The actuarial value of assets was market value. The unfunded actuarial accrued liability is being amortized as a level dollar amount on a closed basis. The remaining amortization period at December 31, 2001, was 29 years. The County’s annual pension cost and net pension obligation to the Separation Allowance for the current year were as follows: Annual required contribution Interest on net pension obligation Adjustment to annual required contribution Annual pension cost Contributions made Increase in net pension obligation Net pension obligation beginning of year $ 419,239 62,834 (45,636) 436,437 (213,236) 223,201 866,677 Net pension obligation end of year $1,089,878 MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 Three-Year Trend Information: Fiscal Year Ended 2002 2001 2000 Annual Pension Cost (APC) $436,437)))))))))) 325,339)))))))))) 306,195)))))))))) Percentage of APC Contributed 48.86% 64.06) 72.08) Net Pension Obligation End of Year $1,089,878)))) 866,677)))) 749,737)))) (c) Supplemental Retirement Income Plan The County and ABC Board contribute to the Supplemental Retirement Income Plan (Plan), a defined contribution pension plan administered by the Department of State Treasurer and a Board of Trustees. The Plan provides retirement benefits to law enforcement officers employed by the County and ABC Board. Article 5 of N.C.G.S. Chapter 135 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. Article 12E of N.C.G.S. Chapter 143 requires the County and ABC Board to contribute each month an amount equal to 5% of each officer’s salary, and all amounts contributed are vested immediately. In addition, the ABC Board voluntarily contributes an additional 5% of each officer’s salary. Also, law enforcement officers may make voluntary contributions to the Plan. For County officers, all contributions were provided by the County and the total amount for the year ended June 30, 2002 was $632,333. Contributions for the ABC Board for the year ended June 30, 2002, were $86,842, which consisted of $66,168 from the ABC Board and $20,674 from the law enforcement officers’ voluntary contributions. The ABC Board’s required plus voluntary contributions and the officers’ voluntary contributions represented 10.4% and 3.3%, respectively, of covered payroll for the year ended June 30, 2002. For non-law enforcement full-time employees, the ABC Board voluntarily contributes each month an amount equal to 8% of each employee’s salary. Non-law enforcement employees, also, may make voluntary contributions to the plan. The ABC Board’s contributions were calculated using a covered payroll amount of $4,523,205 for June 30, 2002 and $4,163,945 for June 30, 2001. Total contributions for the years ended June 30, 2002 and 2001 were $514,549 and $469,357, respectively, which consisted of $375,660 for 2002 and $334,291 for 2001 from the ABC Board and $139,189 for 2002 and $135,066 for 2001 from the non-law enforcement employee’s voluntary contributions. The ABC Board’s voluntary contributions and the non-law enforcement employee’s voluntary contributions represented 8.3% and 3.1%, respectively, for 2002 and 8% and 3.2%, respectively, for 2001. (d) Register of Deeds Supplemental Pension Fund The County also contributes to the Registers of Deeds’ Supplemental Pension Fund (Fund), a noncontributory, defined contribution plan administered by the North Carolina Department of State Treasurer. The Fund provides supplemental pension benefits to any county register of deeds who is retired under the Local Governmental Employees’ Retirement System or an equivalent locally sponsored plan. Article 3 of N.C.G.S. Chapter 161 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. On a monthly basis, the County remits to the Department of State Treasurer an amount equal to 4.5% of the monthly receipts collected pursuant to Article 1 of N.C.G.S. 161, primarily marriage license and general fees. Immediately following January 1 of each year, the Department of State Treasurer divides 93% of the amount in the Fund at the end of the preceding calendar year into equal shares to be disbursed as monthly benefits. The remaining 7% of the Fund’s assets may be used by the State Treasurer in administering the Fund. For the fiscal year ended June 30, 2002, the County’s required and actual contributions were $203,470. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 12. Deferred Compensation Plan The County, Library and Medic Agency offer their employees a deferred compensation plan created in accordance with Internal Revenue Code Section 457. The plan, available to all County, Library and Medic Agency employees, permits them to defer a portion of their salaries to future years. The deferred compensation is not available to employees until termination, retirement, death or unforeseeable emergency. The County, Library and Medic Agency have complied with changes in the laws which govern deferred compensation plans, requiring all assets of the plan to be held in trust for the exclusive benefit of the participants and their beneficiaries. 13. Post-Employment Benefits The County and Library pay the full cost of the health care insurance premium for employees retiring with twenty or more years of service. Employees retiring with 10 through 19 years of service receive 50% of the costs of their health care insurance premium. For the fiscal year ended June 30, 2002, the County's expense for this benefit was $1,157,059 and the number of retirees taking advantage of this benefit was 558. The cost of benefits for the Library recognized as an expenditure for the fiscal year ended June 30, 2002 was $74,699 for the 29 retirees covered. The County and Library are under no statutory requirement to provide this benefit. Consequently, there is no unfunded liability to the County or the Library for this benefit. Under the Consolidated Omnibus Budget and Reconciliation Act of 1985 (COBRA), the County and Medic Agency allow terminated employees to continue their enrollment in their health care insurance program for up to 18 months following termination. Continuation of coverage by the terminated employee is optional for the employee who has up to 60 days following termination to decide. There is no cost to the County or Medic Agency, and the terminated employee must pay the full premium amount plus a two percent administrative fee. The County has elected to provide death benefits to employees through the Death Trust Plan for members of the Local Governmental Employees' Retirement System (Death Trust Plan), a multiple-employer, Stateadministered, cost-sharing plan funded on a one-year term cost basis. Employees who die in active service after one year of contributing membership in the System, or who die within 180 days after retirement or termination of service and have at least one year of contributing membership service in the System at the time of death are eligible for death benefits. Lump sum death benefit payments to beneficiaries are equal to the employee's 12 highest month’s salary in a row during the 24 months prior to death, but the benefit may not exceed $20,000. All death benefit payments are made from the Death Trust Plan. The County has no liability beyond the payment of monthly contributions. Contributions are determined as a percentage of monthly payroll, based upon rates established annually by the State. Separate rates are set for employees not engaged in law enforcement and for law enforcement officers. Because the benefit payments are made by the Death Trust Plan and not by the County, the County does not determine the number of eligible participants. For the fiscal year ended June 30, 2002, the County made contributions to the State for death benefits of $153,089. The County's required contributions for covered employees represented .14% of covered payroll for law enforcement officers and .09% of covered payroll for employees not engaged in law enforcement. The ABC Board pays the full cost of the health and life insurance premiums for retired employees. This benefit is provided through age 65 for employees who retired between July 1, 1995 and July 1, 1999. This benefit is continued until death for employees who retire after July 1, 1999. The ABC Board has chosen to pay these benefits on a pay-as-you-go basis. 14. Risk Management The County's Risk Management Program is a self-funded, risk-financing program administered by the City of Charlotte's Risk Management Division of the City Finance Department, as trustee for the County. As of June 30, 2002, the program covered the following areas of risk: Commercial Automobile Liability, Fidelity Bonds, Inland Marine, Commercial General Liability, Public Official Liability, Police Professional Liability, Medical Professional Liability, Property, and Workers' Compensation. The County will finance its own loss exposures up to the first $1,000,000 per occurrence per year with a separate reserve held in trust for the County and current MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 appropriations in the County budget except for property exposures and Workers' Compensation exposures as described below. Amounts in this reserve are specifically designated by entity. The Risk Management Division accrues for claims incurred but not reported based on prior historical data. This accrual reduces cash available in the separate trust. Property exposures over $100,000 and Workers' Compensation exposures over $275,000 are insured. Police Professional Liability exposures over $1,000,000 are insured up to $4,000,000. The County has purchased excess insurance to cover automobile and general liability exposures in amounts up to $20,000,000 above the trust coverage amount. There have been no significant reductions in insurance coverage from coverage levels in the prior year and settled claims have not exceeded coverage in any of the past three fiscal years. A summary of amounts relating to self-insurance in the General Fund is as follows: 2002 2001 Accounts payable and accrued liabilities - beginning of fiscal year Additions Payments $11,312,598) 2,111,731) (1,113,800) $10,400,993) 2,530,018) (1,618,413) Accounts payable and accrued liabilities - end of fiscal year $12,310,529) $11,312,598) The Library acquires its risk management services through the City of Charlotte's Risk Management Division. The Library has commercial general liability and auto insurance of $1 million per occurrence, workers' compensation employer's liability coverage of $500,000 and public officers' coverage of $1 million per loss. There have been no significant reductions in insurance coverage from coverage levels in the prior year and settled claims have not exceeded coverage in any of the past three fiscal years. The insurance coverage for the Medic Agency is provided through commercial carriers and includes a commercial property policy, a business package policy and a commercial excess policy. The limit for the commercial property policy is $4,155,659, with no deductible. The business package policy includes general liability, automobiles and other general business activities. The coverage for general liability and automobile insurance is $1 million per occurrence with no deductible. The commercial excess liability policy includes a limit of $5 million for each occurrence. Workers’ compensation is provided through the County’s policy and workers’ compensation exposures over $275,000 are insured. There have been no significant reductions in coverage or claims exceeding coverage over the past three years. The ABC Board is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The ABC Board has property, general liability, auto liability, workers’ compensation, and employee health coverage. The ABC Board also has liquor legal liability, public official liability and law enforcement liability. There have been no significant reductions in insurance coverage from coverage levels in the prior year and settled claims have not exceeded coverage in any of the past three fiscal years. The ABC Board has a self-insurance medical program for its employees. This program will pay a maximum of $35,000 per employee per year with any amounts above this maximum covered by a stop loss insurance policy. 15. Closure and Postclosure Care Costs – U.S.521 Landfill State and federal laws require the County to place a final cover on its U.S.521 Landfill Facility when it stops accepting waste and to perform certain maintenance and monitoring functions at the site for 25 years after closure. Although closure and postclosure care costs will only be paid near or after the date the landfill stops accepting waste, the County reports a portion of these costs as an operating expense each fiscal year based on the landfill capacity used as of the balance sheet date. The accrued landfill development and postclosure care costs totals $1,135,709 and has two components. The cumulative amount reported, based on the use of 18% of the total estimated capacity of the landfill, for closure and postclosure care costs is $1,015,444. The County will recognize the remaining estimated cost of closure and postclosure care of $5.7 million as the remaining estimated capacity is filled. This amount is based on the current costs to perform closure and postclosure care in 2002. The County expects to close the U.S.521 landfill in 2025. Actual costs may be higher due to inflation, changes in technology or changes in regulations. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The County has met the requirements of a local government financial test that is one option under state and federal laws and regulations that help determine if a unit is financially able to meet closure and postclosure care requirements. However, the County has also elected to establish a reserve fund to accumulate the resources for the payment of future use development costs. The cumulative amount reported in the future use reserve at June 30, 2002 is $120,264. The County will recognize the remaining estimated cost of future use development of $1,793,027 million as the remaining capacity is filled. These funds are held in investments with a cost of $120,264 (market value, $120,264) at year-end. The County expects that future inflation costs will be paid from the interest earnings on these annual contributions. However, if interest earnings are inadequate or additional postclosure care requirements are determined, these costs may need to be covered by charges to future landfill users. 16. 17. Commitments and Contingencies (a) The County participates in a number of Federal and State of North Carolina grant programs, principally Social Services Administration, Temporary Assistance to Needy Families, Mental Health Area Matching Funds, and Medical Assistance programs. For the fiscal year ended June 30, 2002, these programs were audited in accordance with the Single Audit Amendment of 1996 and the State Single Audit Act, N.C.G.S. 159-34, which report is issued separately. Any expenditures which may be disallowed by the granting agencies cannot be determined at this time, although the County expects such amounts, if any, to be immaterial. (b) Unexpended funds of $49,980,946 at June 30, 2002, are committed for various projects in accordance with related Capital Projects Ordinances. (c) The County is involved in various legal actions in the normal course of its business. In addition, the County has charges pending with the Equal Employment Opportunity Commission. The charges initiated by individuals alleging discriminatory hiring, promotion or termination practices, are not in litigation and there have been no class action threats. Although the outcome of the above claims and the ultimate amount of compensation or penalties which might be awarded are not presently determinable, in the opinion of County management and the County Attorney, the results of the claims and resolution of legal actions will not have a materially adverse impact on the financial position of the County. Jointly Governed Organization The County, in conjunction with seven other counties and 50 municipalities, established the Centralina Council of Governments (COG)(Region F). The participating governments established COG to coordinate funding received from various federal and state agencies. Each participating government appoints one member to COG's 58-member governing board. The County paid membership fees of $119,966 to COG during fiscal year 2002. 18. Joint Ventures The County, along with the State of North Carolina, participates in a joint venture to operate Central Piedmont Community College (CPCC). The County, State of North Carolina and the Charlotte-Mecklenburg Board of Education make four appointments each to the 12-member board of trustees. CPCC is included as a component unit of the State. The County has the basic responsibility for providing funding for the facilities of CPCC and also provides some financial support for operations. In addition to providing annual appropriations for facilities, the County periodically issues general obligation bonds to provide financing for new and restructured facilities. The County contributed $14,240,054 for operations and $10,580,629 for capital purposes during fiscal year 2002, and made debt service payments of $8,296,975 in fiscal year 2002 on general obligation bonds issued for CPCC. The participating governments do not have any equity interest in the joint venture; therefore, no equity interest is reflected in the County's financial statements. Complete financial statements for CPCC may be obtained from the following address: Central Piedmont Community College P.O. Box 35009 Charlotte, NC 28235 MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 The County, in conjunction with Catawba, Iredell and Lincoln Counties participates in a joint venture to operate the Lake Norman Marine Commission. Each participating government appoints one board member, except Catawba County which appoints two members. The Commission was established to make joint regulations for the safe operation of vessels and for safe recreational use of the water. Each County is obligated to contribute an equal amount appropriate to support the activities of the Commission. The County provided $18,513 to the Commission in fiscal year 2002. None of the participating governments has an equity interest in the Commission, so no equity interest has been reflected in the financial statements at June 30, 2002. Complete financial statements for the Commission may be obtained from the following address: Lake Norman Marine Commission P.O. Box 35008 Charlotte, NC 28235 In addition, the County, in conjunction with Gaston County and York County, South Carolina, participates in a joint venture to operate the Lake Wylie Marine Commission. The County and York County each appoint two board members, and Gaston County appoints three members. The Commission was established to make joint regulations for preserving and protecting property and wildlife and promoting public safety. Each County is obligated to contribute an equal amount appropriate to support the activities of the Commission. The County provided $23,330 to the Commission in fiscal year 2002. None of the participating governments has an equity interest in the Commission, so no equity interest has been reflected in the financial statements at June 30, 2002. Complete financial statements for the Commission may be obtained from the following address: Lake Wylie Marine Commission P.O. Box 35008 Charlotte, NC 28235 In addition, the County, in conjunction with Gaston and Lincoln Counties, participates in a joint venture to operate the Mountain Island Lake Marine Commission. The County appoints three board members, Gaston County appoints three members and Lincoln County appoints one member. The Commission was established to make joint regulations for preserving and protecting property and wildlife and promoting public safety. Each County is obligated to contribute an amount based on its shoreline lying within each county to support the activities of the Commission. The County provided $19,690 to the Commission in fiscal year 2002. None of the participating governments has an equity interest in the Commission, so no equity interest has been reflected in the financial statements at June 30, 2002. Complete financial statements for the Commission may be obtained from the following address: Mountain Island Marine Commission P.O. Box 35008 Charlotte, NC 28235 19. Conduit Debt Obligation In February 1996, Mecklenburg County issued $22,700,000 Variable Rate Lease Revenue Bonds on behalf of the Young Men’s Christian Association (YMCA) of Greater Charlotte for the acquisition, construction, improvement and equipping of two new recreational facilities and the renovation and improvement of certain other existing facilities. These bonds are secured by pledges to the YMCA’s 1995 capital campaign drive as well as a letter of credit. Neither the County, the State, nor any political subdivision thereof is obligated in any manner for the repayment of these bonds. Accordingly, the outstanding bonds in the amount of $15,900,000 at June 30, 2002 are not reported as liabilities in the accompanying financial statements. In December 2001, Mecklenburg issued $16,480,000 Multifamily Housing Revenue Bonds on behalf of Sycamore Green, LLC for the acquisition, construction and equipping of a low and moderate income multifamily rental housing development. These bonds are secured by rents from the property and a letter of credit. Neither the County, the State, nor any political subdivision thereof is obligated in any manner for the repayment of these bonds. Accordingly, the outstanding bonds in the amount of $16,480,000 at June 30, 2002 are not reported as liabilities in the accompanying financial statements. MECKLENBURG COUNTY, NORTH CAROLINA NOTES TO THE BASIC FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2002 20. Related Organization The Mecklenburg County Industrial Facilities and Pollution Control Financing Authority was created in 1976. The seven-member board is appointed by the Board of County Commissioners. The purpose of the Authority is to assist corporations in financing industrial and manufacturing facilities for the purpose of providing employment or increasing below-average manufacturing wages. Any financing that occurs is an obligation of the corporation, not an obligation of either the County or this Authority. Companies pay application fees which provide operating funds for the Authority. 21. Subsequent Event The County issued general obligation bonds on July 16, 2002. Proceeds from the $14,400,000 Public Improvement Bonds, Series 2002A, will be used for parking facilities. Proceeds from the $139,000,000 Public Improvement Bonds, Series 2002B, will be used for the following: $60,000,000 for school facilities, $8,000,000 for community college facilities, $3,000,000 for court facilities, $60,000,000 for land purchases, and $8,000,000 for park and recreation facilities. The interest rates on the bonds were 3.949% and 4.207%, respectively. The County also issued $25,000,000 of variable rate bonds to be used for school facilities. All the bonds issued will mature between 2004 and 2020. MECKLENBURG COUNTY, NORTH CAROLINA SEPARATION ALLOWANCE FOR LAW ENFORCEMENT OFFICERS REQUIRED SUPPLEMENTARY INFORMATION ANALYSIS OF FUNDING PROGRESS LAST TEN FISCAL YEARS Actuarial Accrued Actuarial Liability (AAL) Unfunded Year Value of Projected Unit AAL Funded Covered Ended Assets Credit (UAAL) Ratio Payroll Payroll Dec. 31, (a) (b) (b-a) (a/b) (c) ((b-a)/c) - $ 3,867,434 $3,867,434 $12,611,197 30.67 2000 - 3,652,320 3,652,320 0.00 12,211,385 29.91 1999 - 2,290,374 2,290,374 0.00 11,818,111 19.38 1998 - 2,086,864 2,086,864 0.00 12,605,093 16.56 1997 - 1,944,361 1,944,361 0.00 11,055,301 17.59 1996 - 1,700,570 1,700,570 0.00 9,726,420 17.48 1995 - 1,688,629 1,688,629 0.00 10,234,174 16.50 1994 - 1,424,566 1,424,566 0.00 11,446,271 12.45 1993 - 1,226,361 1,226,361 0.00 10,628,209 11.54 1992 - 2,320,490 2,320,490 0.00 14,936,987 15.54 2001 $ 0.00 % UAAL as a % of Covered MECKLENBURG COUNTY, NORTH CAROLINA SEPARATION ALLOWANCE FOR LAW ENFORCEMENT OFFICERS REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF EMPLOYER CONTRIBUTIONS Fiscal Year Ended June 30, Annual Required Contribution Percentage Contributed 2002 $ 419,239 50.86% 2001 340,724 61.16 2000 318,467 69.30 1999 284,944 75.59 1998 247,032 83.35 1997 247,667 78.69 Notes to the Required Schedules: The information presented in the required supplementary schedules was determined as part of the actuarial valuations at the dates indicated. Additional information as of the latest actuarial valuation follows: Valuation date Actuarial cost method Amortization method Remaining amortization period Asset valuation method Actuarial assumptions: Investment rate of return* Projected salary increases* Cost-of-living adjustments * Includes inflation at 3.75%. 12/31/2001 Projected unit credit Level percent of pay closed 29 years Market value 7.25% 5.9% - 9.8% None NONMAJOR GOVERNMENTAL FUNDS SPECIAL REVENUE FUNDS Special Revenue Funds account for proceeds of revenue sources that are restricted to expenditures for specific purposes. These funds are established under the provisions of the North Carolina General Statutes: CAPITAL RESERVE: Accounts for expenditures from current appropriations and certain park entrance fees for capital outlay and improvements. STORM WATER MANAGEMENT: Accounts for fees and expenditures designated for flood control, drainage, and storm water management. LAW ENFORCEMENT SERVICE DISTRICT: Accounts for the ad valorem taxes for the law enforcement service district which are levied in the unincorporated areas of the County. TRANSIT ONE-HALF CENT SALES TAX: Accounts for revenue from a one-half cent sales tax levied to fund transit projects which are part of the 2025 Integrated Transit/Land Use Plan for Charlotte-Mecklenburg. ADDITIONAL ONE-HALF CENT SALES TAX: Accounts for sales tax revenue designated for specific purposes. SCRAP TIRE DISPOSAL: Accounts for funds designated for the disposal of scrap tires. DISCARDED WHITE GOODS: Accounts for funds designated for the management of discarded white goods. SHERIFF: Accounts for funds received from concealed weapons permits and commissary revenues which are designated for use by the Sheriff. REGISTER OF DEEDS: Accounts for the 10% of collected fees required which are required by law to be expended for computer and imaging technology for the Register of Deeds office CAPITAL PROJECTS FUNDS Capital Projects Funds account for proceeds of bond issues and all other resources used for the purpose of constructing, reconstructing or acquiring permanent or semi-permanent capital improvements. These funds are used to provide a formal mechanism to ensure that designated revenues are applied only for the purposes intended. MANAGEMENT SERVICES COUNTY BUILDINGS: Accounts for construction of and renovations to various County buildings. LAND: Accounts for acquisition of land for County purposes. LAND USE AND ENVIRONMENTAL SERVICES COMMUNITY DEVELOPMENT: Accounts for Community Development funds used for improvements to specific neighborhoods and water and sewer improvements in areas which currently are not part of the systems. FLOOD CONTROL: Accounts for flood control, storm water and detention projects. CLEAN WATER MANAGEMENT: Accounts for funds used for watershed pollution control. HISTORIC PRESERVATION: Accounts for acquisition and renovation of various historic facilities. COMMUNITY SERVICES PARK AND RECREATIONAL FACILITIES: Accounts for park projects including greenways, neighborhood parks, district parks, purchase of land, park construction, restoration and improvements to various parks. LIBRARY FACILITIES: Accounts for construction, installation of furnishings and equipment and the acquisition of land for library facilities. DETENTION AND COURT SUPPORT SERVICES JAIL/DETENTION FACILITIES: Accounts for construction of jail and detention facilities. BUSINESS PARTNERS COMMUNITY COLLEGE FACILITIES: Accounts for construction of Central Piedmont Community College facilities. SCHOOL FACILITIES: Accounts for construction and renovation of school facilities, including acquisition and installation of furnishings and equipment and the acquisition of land. MECKLENBURG COUNTY, NORTH CAROLINA COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS JUNE 30, 2002 Special Total Nonmajor Revenue Capital Projects Governmental Funds Funds Funds ASSETS Cash and investments $ 17,803,347 Accrued interest receivable 70,714 Accounts receivable Less allowance for uncollectable taxes Advances to other governmental agencies Due from other funds 64,153,563 $ - 9,735,875 Taxes receivable TOTAL ASSETS $ 81,956,910 70,714 3,766,418 13,502,293 450,988 - 450,988 (134,000) - (134,000) 3,210 611,687 614,897 2,456,800 19,381,980 21,838,780 $ 118,300,582 $ 30,386,934 $ 87,913,648 $ $ 5,704,767 LIABILITIES AND FUND BALANCES Liabilities Accounts payable and other accrued liabilities Due to other funds Deferred revenue Total Liabilities 1,699,319 - 8,752,601 $ 7,404,086 8,752,601 323,444 89,133 412,577 2,022,763 14,546,501 16,569,264 Fund Balances Reserved for encumbrances Reserved by state statute 2,731,483 11,331,434 14,062,917 12,266,599 23,760,085 36,026,684 10,773,241 56,833,331 67,606,572 Unreserved: Designated for capital projects Designated for land use and environmental services Designated for detention and court support services Undesignated Total Fund Balances TOTAL LIABILITIES AND FUND BALANCES 500,231 - 337,442 - 1,755,175 (18,557,703) 28,364,171 $ 30,386,934 $ 500,231 337,442 (16,802,528) 73,367,147 101,731,318 87,913,648 $ 118,300,582 MECKLENBURG COUNTY, NORTH CAROLINA COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2002 Special Total Nonmajor Revenue Capital Projects Governmental Funds Funds Funds REVENUES General property tax - current $ 1,931,563 Law Enforcement Service District taxes 10,667,516 Transit one-half cent sales tax 27,726,072 $ - 27,726,072 4,393,143 Charges for services 7,451,698 - 389,281 - Other Total Revenues 1,931,563 10,667,516 Intergovernmental Interest earned on investments $ 18,604,268 22,997,411 7,451,698 389,281 1,380,605 44,975 1,425,580 53,939,878 18,649,243 72,589,121 EXPENDITURES Land Use & Environmental Services 11,751,779 - Detention & Court Support Services 218,764 - 218,764 39,762,427 - 39,762,427 Business Partners Capital Outlay Total Expenditures REVENUES UNDER EXPENDITURES 11,751,779 7,683,463 274,754,059 282,437,522 59,416,433 274,754,059 334,170,492 (5,476,555) (256,104,816) (261,581,371) 56,000,000 56,000,000 29,000,000 29,000,000 OTHER FINANCING SOURCES Proceeds from bond sales - Proceeds from certificates of participation Operating transfers from the General Fund Total Other Financing Sources NET CHANGE IN FUND BALANCE FUND BALANCES - BEGINNING OF FISCAL YEAR FUND BALANCES - END OF FISCAL YEAR 7,452,795 - 7,452,795 7,452,795 29,000,000 92,452,795 1,976,240 (227,104,816) (169,128,576) 26,387,931 244,471,963 270,859,894 17,367,147 $ 101,731,318 $ 28,364,171 $ MECKLENBURG COUNTY, NORTH CAROLINA COMBINING BALANCE SHEET SPECIAL REVENUE FUNDS JUNE 30, 2002 Storm Law Transit Additional Scrap Discarded Capital Water Enforcement One-Half Cent One-half Cent Tire White Reserve Management Service District Sales Tax Sales Tax Disposal Goods $ $ Total Sheriff Register Special of Deeds Revenue Funds ASSETS Cash and investments $ 10,436,782 Accrued interest receivable Accounts receivable Taxes receivable Less allowance for uncollectible taxes Due from other funds Advance to other governmental agencies TOTAL ASSETS 3,829,897 34 42,773 2,364 2,465,657 263,666 $ 2,677 - $ - - 2,385,447 $ 24,699 7,258,613 50,860 $ 531 134,754 $ - - - 8,827 384,251 - 450,988 - - - - - - - (134,000) - - - - - 2,456,800 - - - - - - - 3,210 - - - - - - - $ 6,338,327 $ $ $ 146,808 $ 583,331 $ 7,258,613 $ 2,410,146 $ 317,690 $ - 414 - $ 12,899,190 $ - 17,803,347 70,714 9,735,875 450,988 (134,000) 2,456,800 3,210 51,391 $ 143,581 $ 384,665 $ 317,690 $ 30,386,934 - $ 1,234 $ 21,550 $ - $ 1,699,319 LIABILITIES AND FUND BALANCES Liabilities Accounts payable and accrued liabilities 1,529,727 Deferred revenue - taxes - - Deferred revenue - other 2,343 - Total Liabilities - $ 321,101 - 1,532,070 146,808 321,101 516,918 2,187,467 - 2,462,408 2,508,430 2,677 - $ - $ - - - - - - - - - - - - - 1,234 21,550 1,839 25,259 8,827 414 321,101 2,343 - 2,022,763 - 12,266,599 Fund Balances Reserved for encumbrances Reserved by State Statute 7,258,613 24,699 531 - 2,731,483 Unreserved: Designated for capital projects 8,387,794 - - - 2,385,447 - - - - - - 50,860 - - - - - - - - - - - - 317,690 10,773,241 Designated for land use and environmental services - 131,681 500,231 Designated for detention and court support services Undesignated Total Fund Balances - - 11,367,120 1,495,622 259,553 6,191,519 262,230 7,258,613 2,410,146 51,391 - 337,442 - 142,347 337,442 - 363,115 1,755,175 317,690 28,364,171 TOTAL LIABILITIES AND FUND BALANCES $ 12,899,190 $ 6,338,327 $ 583,331 $ 7,258,613 $ 2,410,146 $ 51,391 $ 143,581 $ 384,665 $ 317,690 $ 30,386,934 MECKLENBURG COUNTY, NORTH CAROLINA COMBINING SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES SPECIAL REVENUE FUNDS FOR THE YEAR ENDED JUNE 30, 2002 Law Transit Additional Capital Storm Water Enforcement One-Half Cent One-Half Cent Scrap Tire Discarded Total Reserve Management Service District Sales Tax Sales Tax Disposal White Goods Sheriff Register Special of Deeds Revenue Funds REVENUES General property taxes-current $ 1,931,563 Law Enforcement Service District taxes - Transit one-half cent sales tax - Intergovernmental - Charges for services Interest earned on investments Other Total Revenues $ - $ - $ $ - $ - 27,726,072 215,142 7,316,100 - - 3,482,290 135,598 10,667,516 - - - - - - - - $ - $ 1,931,563 - 10,667,516 - - - - 27,726,072 - - - 4,393,143 - - - - 7,451,698 - - - 695,711 17,006 - 126,250 4,926 59,221 327,710 - - 23,750 - 2,126,382 11,367,199 150,000 $ - 241,099 27,726,072 - - 10,899,664 $ - 329,270 322,964 700,637 329,270 322,964 810,349 244,911 $ 389,281 317,690 1,380,605 317,690 53,939,878 EXPENDITURES Land Use and Environmental Services - Detention and Court Support Services - - Business Partners - - Capital Outlay Total Expenditures REVENUES OVER (UNDER) EXPENDITURES 10,696,519 7,683,463 - - - - - - - - 28,089,715 - 10,696,519 (5,557,081) - 11,672,712 - 7,683,463 - - 11,672,712 670,680 - 28,089,715 (773,048) - - (363,643) 150,000 - - 218,764 - 11,751,779 - 218,764 - - 39,762,427 - - 7,683,463 - 59,416,433 810,349 244,911 218,764 (109,712) 84,359 104,200 317,690 (5,476,555) OTHER FINANCING SOURCES Operating transfer from the General Fund 7,452,795 - - - - - - - - 7,452,795 EXCESS (DEFICIENCY) OF REVENUES AND OTHER FINANCING SOURCES OVER (UNDER) EXPENDITURES FUND BALANCES - BEGINNING OF YEAR FUND BALANCES -END OF YEAR 1,895,714 670,680 9,471,406 $ 11,367,120 (773,048) 5,520,839 $ 6,191,519 (363,643) 1,035,278 $ 262,230 150,000 7,622,256 $ 7,258,613 (109,712) 2,260,146 $ 2,410,146 84,359 161,103 $ 51,391 104,200 57,988 $ 142,347 317,690 258,915 $ 363,115 $ 1,976,240 - 26,387,931 317,690 $ 28,364,171 MECKLENBURG COUNTY, NORTH CAROLINA COMBINING BALANCE SHEET CAPITAL PROJECTS FUNDS JUNE 30, 2002 1986 1989A 1989B 1990 1991B 1993 Public Public Public Public Public Public Improvement Improvement Improvement Improvement Improvement Improvement $ $ $ $ $ $ 1,770,062 ASSETS Cash and Investments Accounts receivable 135,523 - 16,126 - 442,981 - 18,842 - 21,570 - - Advances to other governmental agencies Due from other funds TOTAL ASSETS $ 135,523 $ - 16,126 $ - $ 442,981 $ - - 18,842 $ 21,570 - $ $ 1,770,062 LIABILITIES AND FUND BALANCES (DEFICITS) Liabilities: Accounts payable and accrued liabilities $ Due to other funds - $ - Deferred revenue Total Liabilities - - $ - - - $ - - - - - - - - - - - - - Fund Balances (Deficits): Reserved for encumbrances - - 7,281 12,039 21,280 3,300 Reserved by State statute - - - - - - Unreserved: Designated 135,523 Undesignated Total Fund Balances (Deficits) TOTAL LIABILITIES AND FUND BALANCES (DEFICITS) 16,126 135,523 $ 135,523 435,700 16,126 $ 16,126 6,803 442,981 $ 442,981 $ 290 1,766,762 - - 18,842 21,570 1,770,062 21,570 $ 1,770,062 18,842 $ - (Continued) MECKLENBURG COUNTY, NORTH CAROLINA COMBINING BALANCE SHEET CAPITAL PROJECTS FUNDS JUNE 30, 2002 (CONTINUED) 1994 1996A 1998A 1998B 1998C 2000A Public Public Public Public Variable Public Improvement Improvement Improvement Improvement Rate Improvement $ $ ASSETS Cash and Investments Accounts receivable 203,982 92,026 $ 5,034,458 - - - - - - - - - $ 3,489,501 $ - 1,974,443 $ 14,574,854 - - - - Advances to other governmental agencies Due from other funds TOTAL ASSETS $ 203,982 $ 92,026 $ 5,034,458 $ - $ 200,617 427,411 - 5,792,843 $ 3,916,912 $ 7,767,286 $ $ 230,846 $ 14,574,854 LIABILITIES AND FUND BALANCES (DEFICITS) Liabilities: Accounts payable and accrued liabilities $ - 91,480 Due to other funds - - - - - Deferred revenue - - - - - - - 4,965 8,620 - - Total Liabilities 200,617 91,480 1,550,114 641,337 230,846 $ 87,700 87,700 Fund Balances (Deficits): Reserved for encumbrances Reserved by State statute - - 427,411 5,792,843 2,756,684 1,743,597 1,036,245 - Unreserved: Designated 199,017 Undesignated 83,406 - Total Fund Balances (Deficits) 3,283,727 - 203,982 - 92,026 - 4,833,841 3,825,432 5,034,458 $ 3,916,912 - 13,450,909 - 7,536,440 14,487,154 7,767,286 $ 14,574,854 TOTAL LIABILITIES AND FUND BALANCES (DEFICITS) $ 203,982 $ 92,026 $ $ (Continued) MECKLENBURG COUNTY, NORTH CAROLINA COMBINING BALANCE SHEET CAPITAL PROJECTS FUNDS JUNE 30, 2002 (CONTINUED) 2000B 2000C 2000D 2000E 2001A Public Variable Public Variable Public 2001D Public Improvement Rate Improvement Rate Improvement Improvement $ 155,912 $ 1,088,398 $ 309,770 $ 6,750,002 $ 1,523,750 ASSETS Cash and Investments Accounts receivable - $ - 4,698,358 - - - - - - 62,599 - Advances to other governmental agencies - Due from other funds TOTAL ASSETS 121,677 - - 12,984,493 604,644 - $ 155,912 $ 1,210,075 $ 17,682,851 $ 309,770 $ 7,417,245 $ 1,523,750 $ $ $ $ $ $ LIABILITIES AND FUND BALANCES (DEFICITS) Liabilities: Accounts payable and accrued liabilities 90,149 69,338 6,472 - - 163,672 Due to other funds - - - - - Deferred revenue - - - - - 90,149 69,338 6,472 - - 163,672 - 1,206,021 Total Liabilities - Fund Balances (Deficits): Reserved for encumbrances Reserved by State statute 64,360 - - 916,001 304,377 121,677 12,984,493 - 1,019,060 3,775,885 5,393 667,243 - Unreserved: Designated Undesignated Total Fund Balances (Deficits) 1,403 - - - - 6,750,002 - 154,057 - 65,763 1,140,737 17,676,379 309,770 7,417,245 1,360,078 $ 155,912 $ 1,210,075 $ 17,682,851 $ 309,770 $ 7,417,245 $ 1,523,750 TOTAL LIABILITIES AND FUND BALANCES (DEFICITS) (Continued) MECKLENBURG COUNTY, NORTH CAROLINA COMBINING BALANCE SHEET CAPITAL PROJECTS FUNDS JUNE 30, 2002 (CONCLUDED) 2002C 2003A Other Total Variable Public Certificates of Capital Capital Rate Improvement Participation Funding Projects ASSETS Cash and Investments $ Accounts receivable - $ - - $ 21,700,254 - - $ 152,751 $ 3,766,418 64,153,563 3,766,418 Advances to other governmental agencies Due from other funds TOTAL ASSETS $ - - - - - - - - 611,687 19,381,980 $ - $ 21,700,254 $ 3,919,169 $ $ - $ $ 2,351,856 $ 87,913,648 LIABILITIES AND FUND BALANCES (DEFICITS) Liabilities: Accounts payable and accrued liabilities $ Due to other funds 2,202,117 5,792,843 Deferred revenue - - Total Liabilities - 7,994,960 - 210,520 210,520 2,959,758 5,704,767 8,752,601 89,133 89,133 5,400,747 14,546,501 Fund Balances (Deficits): Reserved for encumbrances - Reserved by State statute - 5,000,000 - 240,747 - 314,747 11,331,434 3,766,418 23,760,085 Unreserved: Designated - Undesignated - (7,994,960) Total Fund Balances (Deficits) (5,000,000) (7,994,960) 21,248,987 - - 21,489,734 - $ 21,700,254 - 56,833,331 (5,562,743) (18,557,703) (1,481,578) 73,367,147 TOTAL LIABILITIES AND FUND BALANCES (DEFICITS) $ - $ $ 3,919,169 $ 87,913,648 MECKLENBURG COUNTY, NORTH CAROLINA CAPITAL PROJECTS FUNDS COMBINING SCHEDULE OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED JUNE 30, 2002 1986 1989A 1989B 1990 1991B 1993 1994 Public Public Public Public Public Public Public Improvement Project Authorization $ Improvement Improvement 39,000,000 $ 7,200,000 Prior Years' Revenues 39,000,000 7,200,000 37,800,000 Prior Years' Expenditures 38,864,477 7,183,874 37,323,492 135,523 16,126 476,508 Fund Balance - Beginning of Year $ 37,800,000 Improvement $ Improvement Improvement 53,000,000 $ 18,400,000 $ 196,215,000 83,384,000 53,000,000 18,400,000 196,215,000 83,335,259 52,839,224 16,564,374 196,010,999 48,741 160,776 1,835,626 204,001 83,384,000 Improvement $ REVENUES Intergovernmental Federal - - - - - - - State - - - - - - - Local - - - - - - - - - - - - - - - - - - - - - County Buildings - - - - - 65,564 - Land - - - - - - - Other Total Revenues EXPENDITURES Management Services Land Use & Environmental Services Community Development - - 22,365 - - - - Clean Water Management - - - - - - - Historic Preservation - - - - - - - Community Services Park and Recreational Facilities - - 11,162 29,899 Library Facilities - - - - 139,206 - - - - 19 - - - - - - - Detention & Court Support Services Jail/Detention Facilities Business Partners Community College Facilities - - - - - - - School Facilities - - - - - - - - - 33,527 29,899 139,206 65,564 19 - - (33,527) (29,899) (139,206) (65,564) (19) Total Expenditures REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES Proceeds from bond sales - - - - - - - Proceeds from certificates of participation - - - - - - - Total Other Financing Sources - - - - - - - FUND BALANCE (DEFICIT) END OF YEAR $ 135,523 $ 16,126 $ 442,981 $ 18,842 $ 21,570 $ 1,770,062 $ 203,982 (Continued) MECKLENBURG COUNTY, NORTH CAROLINA CAPITAL PROJECTS FUNDS COMBINING SCHEDULE OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED JUNE 30, 2002 (CONTINUED) 1996A 1996B 1998A 1998B 1998C 2000A 2000B Public Public Public Public Variable Public Public Improvement Project Authorization $ 22,000,000 Improvement $ Improvement 225,895,000 $ 31,000,000 Improvement $ 257,050,000 Rate $ Improvement 50,000,000 $ 34,000,000 Improvement $ 20,000,000 Prior Years' Revenues 22,000,000 225,895,000 31,000,000 257,050,000 50,000,000 34,000,000 20,000,000 Prior Years' Expenditures 21,745,122 225,894,165 19,406,685 249,634,751 39,159,768 15,077,670 17,294,387 254,878 835 11,593,315 7,415,249 10,840,232 18,922,330 2,705,613 Fund Balance - Beginning of Year REVENUES Intergovernmental Federal - - - - - - - State - - - - - - - Local - - - - - - - - - - - - - - - - - - - - - 45,855 - - - - - - - - - - Community Development - - - - - - - Clean Water Management - - - - - - - Historic Preservation - - - - - - 24,866 Other Total Revenues EXPENDITURES Management Services County Buildings Land 820,698 451,567 - Land Use & Environmental Services Community Services Park and Recreational Facilities 82,667 Library Facilities - - 5,938,776 664,779 - - 3,382,949 - - 514,030 - - 86,630 - - 835 - 34,330 - - 402,037 Community College Facilities - - - 1,894,032 School Facilities - - - 628,969 3,303,792 Detention & Court Support Services Jail/Detention Facilities 2,614,984 Business Partners Total Expenditures - - - 162,852 835 6,759,474 3,589,817 3,303,792 4,435,176 2,639,850 (162,852) (835) (6,759,474) (3,589,817) (3,303,792) (4,435,176) (2,639,850) REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES Proceeds from bond sales - - - - - - - Proceeds from certificates of participation - - - - - - - Total Other Financing Sources - - - - - - - FUND BALANCE (DEFICIT) END OF YEAR $ 92,026 $ - $ 4,833,841 $ 3,825,432 $ 7,536,440 $ 14,487,154 $ 65,763 (Continued) MECKLENBURG COUNTY, NORTH CAROLINA CAPITAL PROJECTS FUNDS COMBINING SCHEDULE OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED JUNE 30, 2002 (CONTINUED) Project Authorization $ 2000C 2000D 2000E 2001A 2001B Variable Public Variable Public Variable Public Rate Improvement Rate Improvement Rate Improvement 50,000,000 $ 105,000,000 Prior Years' Revenues 50,000,000 100,000,000 50,000,000 105,000,000 25,000,000 - Prior Years' Expenditures 43,802,308 55,693,599 48,633,564 585,632 236,276 - 6,197,692 44,306,401 1,366,436 104,414,368 24,763,724 - Fund Balance - Beginning of Year 50,000,000 $ 100,000,000 $ $ 2001D 25,000,000 $ 56,000,000 REVENUES Intergovernmental Federal - - - - - - State - - - - - - Local - - - - - - - - - - - - - - - - - - Other Total Revenues EXPENDITURES Management Services County Buildings - - - - Land - 1,074,248 - - - - - Community Development - - - - - - Clean Water Management - - - - - - Historic Preservation - 67,229 - - - - 965,612 49,963,832 Land Use & Environmental Services 1,056,666 Community Services Park and Recreational Facilities Library Facilities - - - 1,807,586 - - - - 4,676,090 - 3,249,369 - - - - - - - Detention & Court Support Services Jail/Detention Facilities Business Partners Community College Facilities - 7,101,974 - 1,234,623 School Facilities - 17,420,959 - 95,762,500 24,763,724 Total Expenditures - 5,056,955 26,630,022 1,056,666 96,997,123 24,763,724 54,639,922 (5,056,955) (26,630,022) (1,056,666) (96,997,123) (24,763,724) (54,639,922) REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES Proceeds from bond sales - - - - - Proceeds from certificates of participation - - - - - Total Other Financing Sources - - - - - 56,000,000 56,000,000 FUND BALANCE (DEFICIT) END OF YEAR $ 1,140,737 $ 17,676,379 $ 309,770 $ 7,417,245 $ - $ 1,360,078 (Continued) MECKLENBURG COUNTY, NORTH CAROLINA CAPITAL PROJECTS FUNDS COMBINING SCHEDULE OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED JUNE 30, 2002 (CONCLUDED) 2002A 2002C 2003A School Other Total Public Variable Public Certificates of Capital Capital Improvement Project Authorization $ 14,400,000 Rate $ Improvement 25,000,000 $ 5,000,000 Participation $ Funding Funds 50,000,000 $ 78,857,764 $ 1,634,201,764 Prior Years' Revenues - - - 25,000,000 96,472,085 1,526,416,085 Prior Years' Expenditures - - - 19,186,924 93,471,572 1,281,944,122 Fund Balance - Beginning of Year - - - 5,813,076 3,000,513 244,471,963 REVENUES Intergovernmental Federal - - - - 537,606 537,606 State - - - - 18,005,139 18,005,139 Local - - - - 61,523 61,523 - - - - 44,975 44,975 - - - - 18,649,243 18,649,243 County Buildings - - - - 198 Land - - - - - Other Total Revenues EXPENDITURES Management Services 2,458,130 49,963,832 Land Use & Environmental Services Community Development - - - - 67,157 89,522 Clean Water Management - - - - 344,693 344,693 Historic Preservation - - - - 9,142 1,157,903 Park and Recreational Facilities - - - 142,858 16,388,040 Library Facilities - - - - - - - - - - Community Services 354,023 - 2,322,451 Detention & Court Support Services Jail/Detention Facilities 2,853,161 9,240,511 Business Partners Community College Facilities - School Facilities - 7,994,960 - 12,969,319 19,714,125 182,558,348 - 7,994,960 - 13,323,342 23,131,334 274,754,059 - (7,994,960) - (13,323,342) (4,482,091) (256,104,816) Total Expenditures - - 10,230,629 REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES Proceeds from bond sales - - - - 56,000,000 Proceeds from certificates of participation - - - 29,000,000 - - 29,000,000 Total Other Financing Sources - - - 29,000,000 - 85,000,000 FUND BALANCE (DEFICIT) END OF YEAR $ - $ (7,994,960) $ - $ 21,489,734 $ (1,481,578) $ 73,367,147 MECKLENBURG COUNTY, NORTH CAROLINA COMBINING STATEMENT OF NET ASSETS AGENCY FIDUCIARY FUNDS JUNE 30, 2002 Municipalities' Taxes Employees' Insurance Fee Collection for State Food and Beverage Tax Other Total $ 2,163,901 2,163,901 $ 3,111,748 3,111,748 $ 1,436,845 1,436,845 $ 27,718 27,718 $ 380,207 733 380,940 $ 7,120,419 733 7,121,152 2,163,901 2,163,901 3,111,748 3,111,748 1,436,845 1,436,845 27,718 27,718 380,940 380,940 3,520,406 3,600,746 7,121,152 ASSETS Cash and investments Accounts receivable TOTAL ASSETS LIABILITIES Accounts payable and accrued liabilities Due to other governmental agencies TOTAL LIABILITIES NET ASSETS Net Assets $ - $ - $ - $ - $ - $ - MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET AND ACTUAL GRANTS PROJECT FUND FOR THE YEAR ENDED JUNE 30, 2002 Project Actual Authorization Prior Year Variance Current Year Total to Date Favorable REVENUES Community Development Block Grant Block Grant #98-C-0457 Grant Proceeds $ Mecklenburg County Total Revenues 400,000 - $ 400,000 26,770 $ 400,000 - $ 26,770 26,770 $ - 426,770 400,000 26,770 426,770 - 422,770 396,000 26,770 422,770 - 4,000 4,000 - 4,000 - 426,770 400,000 26,770 426,770 - EXPENDITURES Relocation Administration Total Expenditures REVENUES OVER EXPENDITURES $ - $ - $ - $ 132,000 $ 65,334 $ $ - $ - 66,666 $ 132,000 $ - 65,334 66,666 132,000 - - REVENUES City-County Low Income Housing EXPENDITURES Constructions REVENUES OVER EXPENDITURES 132,000 $ - $ FUND BALANCE -BEGINNING OF FISCAL YEAR FUND BALANCE -END OF FISCAL YEAR $ - $ - $ - MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - CAPITAL RESERVE SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual REVENUES General property tax - current $ 1,931,563 Charges for services - Other Total Revenues $ 1,931,563 135,598 9,700 59,221 1,941,263 2,126,382 EXPENDITURES Capital outlay 9,376,990 7,683,463 Total Expenditures 9,376,990 7,683,463 REVENUES UNDER EXPENDITURES (7,435,727) (5,557,081) 7,018,659 7,452,795 OTHER FINANCING SOURCES Operating transfer from General Fund Appropriated fund balance 417,068 Total Other Financing Sources 7,435,727 7,452,795 EXCESS OF REVENUES AND OTHER FINANCING SOURCES OVER EXPENDITURES FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR $ - 1,895,714 9,471,406 $ 11,367,120 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - STORM WATER MANAGEMENT SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual REVENUES Intergovernmental Federal 4,118,339 $ 3,215,207 State $ 1,163,006 265,683 Local 215,381 1,400 7,011,972 7,316,100 Charges for services Interest earned on investments - Other Total Revenues 241,099 860,307 327,710 13,369,005 11,367,199 13,662,336 8,649,126 1,354,848 1,354,848 EXPENDITURES Land Use and Environmental Services Storm Water Services Debt Service Principal retirement - bonds Interest Total Expenditures 692,545 692,545 15,709,729 10,696,519 EXCESS (DEFICIENCY) OF REVENUES OVER (UNDER) EXPENDITURES (2,340,724) 670,680 OTHER FINANCING SOURCES: Appropriated fund balance 2,340,724 - EXCESS OF REVENUES AND OTHER FINANCING SOURCES OVER EXPENDITURES FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR $ - 670,680 5,520,839 $ 6,191,519 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - LAW ENFORCEMENT SERVICE DISTRICT SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual $ 10,584,084 $ 10,667,516 227,049 215,142 REVENUES Law Enforcement Service District taxes Intergovernmental - State Interest earned on investments Total Revenues 20,000 17,006 10,831,133 10,899,664 EXPENDITURES Business Partners: Law Enforcement Services Total Expenditures REVENUES UNDER EXPENDITURES 11,672,712 11,672,712 11,672,712 11,672,712 (841,579) (773,048) OTHER FINANCING SOURCES Appropriated fund balance Total Other Financing Sources 841,579 - 841,579 - DEFICIENCY OF REVENUES AND OTHER FINANCING SOURCES UNDER EXPENDITURES $ - (773,048) FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR 1,035,278 $ 262,230 MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - TRANSIT ONE-HALF CENT SALES TAX SPECIAL REVENUE FUND TRANSIT ONE-HALF CENT SALES TAX SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual $ 30,028,299 $ 27,726,072 30,028,299 28,089,715 REVENUES Transit one-half cent sales tax EXPENDITURES Business Partners DEFICIENCY OF REVENUES UNDER EXPENDITURES $ - (363,643) FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR 7,622,256 $ 7,258,613 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - ADDITIONAL ONE-HALF CENT SALES TAX SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Actual Project Prior Current Total Authorization Years' Year to Date $ 2,842,095 $ 2,842,095 500,785 1,844,702 126,250 29,930 23,750 53,680 3,342,880 4,716,727 150,000 4,866,727 1,962,131 1,075,832 1,380,749 3,640,895 (1,380,749) (1,380,749) REVENUES Additional one-half cent sales tax Interest earned on investments Other Total Revenues $ - $ 2,842,095 1,970,952 EXPENDITURES Capital outlay REVENUES OVER EXPENDITURES - 1,075,832 150,000 3,790,895 OTHER FINANCING USES Operating transfer to other funds - (1,380,749) EXCESS OF REVENUES OVER EXPENDITURES AND OTHER FINANCING USES FUND BALANCE - BEGINNING OF YEAR FUND BALANCE -END OF YEAR $ - $ 2,260,146 150,000 2,260,146 $ 2,410,146 $ 2,410,146 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - SCRAP TIRE DISPOSAL SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual $ 695,711 $ 695,711 REVENUES Intergovernmental - State Interest earned on investment Total Revenues 4,394 4,926 700,105 700,637 837,283 810,349 (137,178) (109,712) EXPENDITURES Land Use and Environmental Services REVENUES UNDER EXPENDITURES OTHER FINANCING SOURCES Appropriated fund balance 137,178 - DEFICIENCY OF REVENUES AND OTHER FINANCING SOURCES UNDER EXPENDITURES $ - (109,712) FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR 161,103 $ 51,391 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - DISCARDED WHITE GOODS SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual $ 329,270 $ 329,270 387,257 244,911 (57,987) 84,359 57,987 - - 84,359 REVENUES Other EXPENDITURES Land Use and Environmental Services REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES Appropriated fund balance EXCESS OF REVENUES AND OTHER FINANCING SOURCES OVER EXPENDITURES FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR $ 57,988 $ 142,347 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - SHERIFF'S SPECIAL REVENUE FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual REVENUES Licenses and Permits $ 77,747 Other Total Revenues EXPENDITURES Detention and Court Support Services REVENUES OVER (UNDER) EXPENDITURES $ 77,746 245,217 245,218 322,964 322,964 581,878 218,764 (258,914) 104,200 OTHER FINANCING SOURCES Appropriated fund balance 258,914 - EXCESS OF REVENUES AND OTHER FINANCING SOURCES OVER EXPENDITURES FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR $ - 104,200 258,915 $ 363,115 MECKLENBURG COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL - REGISTER OF DEEDS SPECIAL REVENUE FUND FROM INCEPTION TO JUNE 30, 2002 Budget Actual $ 317,689 $ 317,690 317,689 - REVENUES Charges for services EXPENDITURES Land Use and Environmental Services: Capital outlay REVENUES OVER EXPENDITURES FUND BALANCE - BEGINNING OF YEAR FUND BALANCE - END OF YEAR $ - 317,690 $ 317,690 MECKLENBURG COUNTY, NORTH CAROLINA STATEMENT OF REVENUES AND EXPENSES - BUDGET (MODIFIED ACCRUAL BASIS) AND ACTUAL SOLID WASTE OPERATING FUND FOR THE YEAR ENDED JUNE 30, 2002 Budget Actual Operating Revenues Charges for services $ Recycling sales 7,037,390 $ 4,157,932 Other 1,641,379 - Total Operating Revenues 7,678,782 7,998 11,195,322 9,328,159 3,090,759 2,896,345 Operating Expenses Personal services and employee benefits Utilities 158,850 79,070 Supplies 385,040 427,452 Maintenance and repairs 425,153 365,745 Rental and occupancy charges Contractual services Final development and postclosure costs 133,574 124,395 2,121,807 3,181,259 - Total Operating Expenses Operating Income 134,627 6,315,183 7,208,893 4,880,139 2,119,266 Non-operating Revenues (Expenses) Interest Income 160,000 525,232 Interest expense (836,679) (827,864) (1,300,000) (685,683) Transfer to landfill reserve fund Capital outlay Total Non-operating Revenues (Expenses) Net income - Modified accrual basis $ (468,997) (63,711) (2,445,676) (1,052,026) 2,434,463 1,067,240 Reconciliation to full accrual basis Depreciation (929,769) Capital outlay 63,711 Transfer to landfill reserve fund 685,683 Loss on sale of capital assets (4,363) Amortization of refunding amount (100,325) Other Net Income - Full Accrual Basis 191,166 $ 973,343 MECKLENBURG COUNTY, NORTH CAROLINA LANDFILL CONSTRUCTION, FINAL DEVELOPMENT AND POSTCLOSURE RESERVE FUND REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FROM INCEPTION AND FOR THE YEAR ENDED JUNE 30, 2002 Project Authorization REVENUES Interest earned on investments $ 583,910 Prior Years' Total to Date 604,880 $ 120,571 1,739,673 2,173,910 3,913,583 1,653,494 1,653,494 486,221 96,008 582,229 486,221 1,749,502 2,235,723 REVENUES UNDER EXPENDITURES (3,329,673) (1,048,614) (461,658) (1,510,272) OTHER FINANCING SOURCES Operating transfers from landfill fund 3,329,673 2,643,990 685,683 3,329,673 $ 1,595,376 $ 224,025 $ 1,819,401 EXPENDITURES Landfill construction Final development and postclosure costs Total expenditures EXCESS OF REVENUES OVER EXPENDITURES AND OTHER FINANCING SOURCES $ - $ Actual Current Year $ 725,451 mecklenburg statistical county 2002 The tables in this section provide trends, statistical and demographic information about the County. TABLE A MECKLENBURG COUNTY, NORTH CAROLINA GOVERNMENT-WIDE EXPENSES BY FUNCTION Fiscal Year Customer Land Use Satisfaction and Health Detention and and Interest on Ended Management Financial and Environmental Community Court Support Human Business Long-term Solid Waste Total June 30, Services Services Communication Services Services Services Services Partners Debt Operations Expenses 2002 $ 42,004,729 $ 16,384,192 $ 42,826,310 $ 31,032,651 $ 82,703,642 $ 270,190,779 $ 554,898,570 $ 55,236,067 $ 912,818 $ 9,131,738 $ 1,105,321,496 TABLE B MECKLENBURG COUNTY, NORTH CAROLINA GOVERNMENT-WIDE REVENUES Fiscal Year Operating Capital Ended Charges for Grants and Grants and Property and Investment June 30, Services Contributions Contributions Taxes Distributions Earnings Miscellaneous Revenues 2002 $ 101,250,093 $ 179,062,472 $ 582,211,378 $ 165,107,904 $ 14,381,221 $ 2,416,925 $ 1,045,209,433 $ 779,440 Other Taxes Total TABLE 1 MECKLENBURG COUNTY, NORTH CAROLINA GENERAL GOVERNMENTAL EXPENDITURES BY FUNCTION LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Management Services 2002 $41,515,761 Policy Development and Management Support Services Financial Services Customer Satisfaction and Communications Land Use and Environmental Services Community Services Detention and Court Support Services Health and Human Services Business Partners Capital Outlay Debt Service Totals $6,321,146 $906,866 $50,947,149 $29,274,220 $74,084,024 $269,324,679 $346,405,695 $303,927,878 $ 141,061,309 $1,263,768,727 Corporate Support Services Regulatory and Operational Services Community Services Public Safety and Court Support Services Health and Human Services Government Relations Capital Outlay Totals 2001 73,261,713 14,222,443 50,048,795 30,473,013 75,970,041 265,241,702 366,111,997 281,353,028 $1,156,682,732 2000 59,601,506 14,193,760 36,244,290 27,764,016 70,522,123 243,535,524 338,317,242 157,205,470 947,383,931 1999 58,520,130 13,618,487 33,135,349 24,605,570 67,079,637 225,327,910 289,491,785 131,057,532 842,836,400 1998 54,329,235 12,686,596 29,044,651 22,431,706 62,865,560 211,283,110 244,283,179 179,704,378 816,628,415 1997 58,495,864 10,510,880 27,656,754 20,038,532 56,940,759 192,806,163 234,538,787 139,472,325 740,460,064 1996 49,422,129 9,924,393 23,561,198 18,447,595 46,330,341 183,841,587 234,049,717 137,331,293 702,908,253 Protection of Persons and Property Community Services Public Works Human Services Education General Government Supportive Court Services NonDepartmental Capital Outlay Debt Service Totals 1995 16,548,212 35,521,914 34,152,254 24,775,820 6,101,051 183,594,583 139,640,201 40,239,419 117,164,961 62,619,907 660,358,322 1994 17,234,541 29,959,447 31,680,425 24,971,495 4,809,836 163,993,990 128,566,969 40,026,230 97,039,207 53,774,154 592,056,294 1993 16,281,819 25,365,297 32,209,302 22,369,043 4,390,360 146,422,810 122,141,119 26,830,591 80,290,733 51,755,427 528,056,501 Notes: Includes General, Special Revenue and Capital Projects Funds. Mecklenburg County used a core business classification for years 1996 to 2001. TABLE 2 MECKLENBURG COUNTY, NORTH CAROLINA GENERAL GOVERNMENTAL REVENUES BY SOURCE (1) LAST TEN FISCAL YEARS Fiscal Year Ended June 30, 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 Licenses and Permits Taxes and Assessments $ 714,969,998 616,359,231 582,035,583 493,980,193 446,426,815 432,740,794 414,271,538 396,903,559 387,219,650 339,415,288 $ 18,834,892 19,246,088 17,911,117 16,086,280 14,180,230 10,541,464 10,015,956 9,264,126 8,060,009 6,323,261 Charges for Services Intergovernmental $ 191,005,441 205,805,746 200,148,524 150,512,935 144,991,571 136,080,071 126,768,449 106,727,829 92,083,722 75,092,565 Notes: (1) Includes General, Special Revenue and Capital Projects Funds. (2) Includes interest earned on investments, administrative charges and other. $ 70,044,344 53,645,929 53,282,317 53,270,060 47,794,890 34,906,649 39,711,614 34,023,129 27,125,607 24,312,213 Other (2) $ 24,160,316 39,205,721 31,607,381 29,603,413 34,584,128 33,775,374 23,197,209 21,780,150 15,627,900 14,574,839 Totals $ 1,019,014,991 934,262,715 884,984,922 743,452,881 687,977,634 648,044,352 613,964,766 568,698,793 530,116,888 459,718,166 TABLE 3 MECKLENBURG COUNTY, NORTH CAROLINA GENERAL FUND TAX REVENUE BY SOURCE LAST TEN FISCAL YEARS Fiscal Year Ended June 30, 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 General Property (1) Total 674,644,847 580,017,267 542,710,974 485,125,596 435,738,263 422,688,823 413,071,538 395,618,559 387,219,650 339,415,288 $ 555,919,512 460,936,248 434,642,910 385,203,274 341,101,301 325,508,369 330,166,397 320,621,331 307,755,503 280,024,373 Sales $ 115,807,548 115,997,743 107,109,132 98,800,802 93,423,992 96,021,661 81,735,007 72,832,732 66,445,318 46,964,636 Intangibles(2) $ 1,118,174 12,077,176 11,522,655 Room Occupancy $ 1,189,818 1,333,592 868,039 1,083,285 1,141,433 1,110,417 1,134,921 1,013,256 905,732 790,242 Vehicle Rental $ Notes: (1) Includes interest on delinquent taxes. (2) Intangibles tax was repealed and a reimbursement was initiated beginning in fiscal year 1996 and is reported in the General Fund as Intergovernmental - State Revenue. 1,655,111 1,681,005 - Other $ 72,858 68,679 90,893 38,235 71,537 48,376 35,213 33,066 35,921 113,382 TABLE 4 MECKLENBURG COUNTY, NORTH CAROLINA PROPERTY TAX LEVIES, TAX COLLECTIONS AND CREDITS LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Tax Year 2002 2001 2001 2000 2000 Total Tax Levy $ 567,874,819 Current Tax Collections $ Percent of Levy Collected 551,873,811 97.18% 469,522,916 456,774,995 97.28 1999 440,731,629 429,493,650 1999 1998 392,471,397 1998 1997 1997 Delinquent Tax Collections 561,052,704 98.80% 9,178,893 $ 8,411,914 465,186,909 97.45 8,173,138 381,520,070 97.21 349,395,228 340,196,430 1996 332,781,981 1996 1995 1995 Outstanding Delinquent Taxes $ Percent of Delinquent Taxes to Tax Levy 28,478,381 5.01% 99.08 23,146,475 4.93 437,666,788 99.30 21,676,929 4.92 7,330,924 388,850,994 99.08 21,200,392 5.40 97.37 6,769,605 346,966,035 99.30 19,733,333 5.65 324,375,218 97.47 5,642,197 330,017,415 99.17 18,737,412 5.63 336,708,024 329,841,306 97.96 5,377,387 335,218,693 99.56 17,092,527 5.08 1994 328,591,611 321,860,507 97.95 4,003,664 325,864,171 99.17 16,089,085 4.90 1994 1993 311,312,041 305,965,766 98.28 3,286,408 309,252,174 99.34 13,925,841 4.47 1993 1992 281,752,163 277,695,755 98.56 3,475,983 281,171,738 99.79 12,314,910 4.37 Notes: Collections include rebates, but interest on taxes is not included. Collections received are as of June 30th of the applicable year. Excludes Law Enforcement Service District. $ Total Tax Collections Percent of Total Tax Collections to Tax Levy TABLE 5 MECKLENBURG COUNTY, NORTH CAROLINA TAX REVENUE FOR THE YEAR ENDED JUNE 30, 2002 Tax Year Assessed Valuation (1) CountyWide Rate 2001 2002 $67,895,358,854 $ .8397 2000 2001 64,210,268,149 .73 469,522,916 456,774,995 12,747,921 7,143,801 1999 2000 60,401,969,125 .73 440,731,629 435,976,042 4,755,587 1,156,527 1998 1999 57,080,405,642 (3) .685 392,471,397 390,073,894 2,397,503 402,220 1997 1998 47,876,894,849 .73 349,395,228 348,329,041 1,066,187 183,845 - 882,342 388,133 494,209 1996 1997 45,407,072,470 .73 332,781,981 331,979,897 802,084 99,812 - 702,272 344,479 357,793 1995 1996 41,830,623,848 .8050 336,708,024 336,067,114 640,910 80,805 - 560,105 343,111 216,994 1994 1995 40,860,606,101 .8050 328,591,611 327,264,797 1,326,814 56,574 - 1,270,240 278,075 992,165 1993 1994 38,536,917,481 .8095 311,312,041 310,883,970 428,071 31,364 - 396,707 293,209 103,498 1992 1993 37,083,600,937 .76 281,752,163 280,497,622 1,254,541 - 23,945 1,230,596 626,136 626,136 $ 3,811,141,809 $ 3,217,847,372 $ 25,419,618 $ 561,052,704 $ 2,742,481 $ 2,273,143 $ 28,478,381 Notes: (1) (2) (3) (4) Levy $ 567,874,819 Collections and Credits to June 30, 2001 Taxes Receivable July 1, 2001 $ $ - - Collections and Credits $ 551,873,811 Assessed valuation based on 100% assessment ratio. Uncollected vehicles tax levy is written off after 2 1/2 years. Uncollected property tax levy is written off after ten years. Revaluation. Levy and taxes receivable are shown net of bankruptcies because collection is possible but not likely and cannot be written off for ten years. Writeoffs (2) Taxes Receivable June 30, 2002 $ - $ 16,001,008 - Net Taxes Receivable June 30, 2002 Fiscal Year Ended June 30, Less: Bankruptcies (4) - $ 16,001,008 5,604,120 - 5,604,120 791,783 2,807,277 - 2,807,277 720,102 1,275,181 $ 29,499,252 $ 1,275,181 TABLE 6 MECKLENBURG COUNTY, NORTH CAROLINA ANALYSIS OF CURRENT TAX LEVY JUNE 30, 2002 Countywide Original levy: Property taxed at current year's rate Motor vehicles taxed at current year's rate Motor vehicles taxed at prior year's rate Total Discoveries: Prior year taxes Penalties Total Rebates Total net property valuation Net levy Total Levy Property Excluding Registered Registered Motor Motor Vehicles Vehicles Property Valuation Rate Amount of Levy $ 61,211,637,374 $ .8397 $ 513,994,119 3,769,021,505 .8397 31,648,474 - 31,648,474 2,473,720,589 .73 18,058,160 - 18,058,160 67,454,379,468 $ 513,994,119 $ - 563,700,753 513,994,119 3,163,711 1,010,355 3,163,711 1,010,355 - 440,979,386 4,174,066 4,174,066 - (656,402,618) (5,431,013) (4,274,746) 440,979,386 - Various 49,706,634 (1,156,267) $ 67,238,956,236 562,443,806 513,893,439 48,550,367 Uncollected taxes at June 30, 2002 16,001,008 9,336,793 6,664,215 Current year's taxes collected $ 546,442,798 $ 504,556,646 $ 41,886,152 Current net levy collection percentage 97.16% 98.18% 86.27% TABLE 7 MECKLENBURG COUNTY, NORTH CAROLINA ASSESSED AND ESTIMATED ACTUAL VALUE OF TAXABLE PROPERTY (1) LAST TEN FISCAL YEARS (IN MILLIONS) Fiscal Year Ended June 30, Real Property Personal Property State Certifications 2002 $ 51,009.3 $ 12,870.0 $ 4,063.4 2001 48,090.1 12,341.0 2000 44,993.6 1999 Less Elderly Exemptions $ Total Assessed Valuation (2) (47.4) 67,895.3 3,828.0 (48.9) 64,210.2 11,735.6 3,723.3 (50.6) 60,401.9 42,925.1 10,611.9 3,595.3 (51.9) 57,080.4 1998 34,048.4 10,035.9 3,843.6 (51.0) 47,876.9 1997 33,010.4 8,629.7 3,807.3 (40.3) 45,407.1 1996 30,783.4 7,405.5 3,685.4 (43.7) 41,830.6 1995 30,351.9 7,014.5 3,541.2 (47.0) 40,860.6 1994 28,354.5 6,591.7 3,629.9 (39.2) 38,536.9 1993 28,053.8 5,468.4 3,603.2 (41.8) 37,083.6 Notes: (1) Assessed valuations are established by the Board of County Commissioners at 100% of estimated market value for real property and 100% of actual value for all other property. A revaluation of real property is required by North Carolina General Statutes at least every eight years. The last revaluation was completed for fiscal year 1999. (2) Assessed valuations equals estimated actual value, which approximates market value. TABLE 8 MECKLENBURG COUNTY, NORTH CAROLINA PROPERTY TAX RATES PER $100 ASSESSED VALUATION DIRECT AND OVERLAPPING GOVERNMENTS LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Mecklenburg County 2002 $ .8397 2001 Charlotte Cornelius Davidson Huntersville Matthews Mint Hill Pineville $ .25 $ .21 $ .467 $ .26 $ .335 $ .26 $ .27 .73 .467 .26 .315 .26 .23 .235 .21 2000 .73 .467 .26 .315 .26 .23 .235 .21 1999 (1) .685 .472 .26 .315 .26 .23 .235 .21 1998 .73 .525 .31 .345 .29 .255 .26 .24 1997 .73 .525 .31 .345 .32 .255 .23 .24 1996 .8050 .428 .25 .235 .32 .16 .135 .19 1995 .8050 .428 .2825 .215 .34 .16 .135 .20 1994 .8095 .428 .2825 .20 .39 .16 .135 .20 1993 .76 .436 .34 .20 .39 .16 .15 .20 (1) Revaluation Source (other than Mecklenburg County): North Carolina Tax Research Division TABLE 9 MECKLENBURG COUNTY, NORTH CAROLINA PROPERTY TAX LEVIES - DIRECT AND OVERLAPPING GOVERNMENTS LAST TEN FISCAL YEARS Fiscal Year Ended June 30, 2002 Mecklenburg County $ 567,874,819 Charlotte (2) $ 233,912,755 Cornelius $ 6,055,480 Davidson $ 2,349,932 Huntersville $ 6,484,401 Matthews $ 5,846,635 Mint Hill $ 2,933,058 Pineville $ 1,773,488 2001 469,522,916 217,381,551 5,614,044 2,036,051 5,674,391 5,239,681 2,711,709 1,614,560 2000 440,731,629 206,906,214 4,134,734 1,830,268 4,734,381 4,496,288 2,466,078 1,583,987 1999 392,471,397 199,205,489 2,826,410 1,622,929 3,564,829 3,806,270 2,365,107 1,498,292 1998 349,395,228 (1) 182,891,375 2,710,111 1,355,075 2,665,381 3,907,322 2,159,548 1,461,343 1997 332,781,981 (1) 159,040,078 2,496,261 1,157,197 2,358,959 3,503,584 1,849,942 1,384,520 1996 336,708,024 (1) 125,572,586 1,865,666 707,805 1,956,430 2,096,389 1,100,272 1,067,410 1995 328,591,611 (1) 110,830,238 1,191,032 569,527 1,268,863 1,847,608 938,240 1,034,205 1994 311,312,041 (1) 111,911,072 1,124,488 478,689 1,477,405 1,813,327 914,339 1,052,773 1993 281,752,163 (1) 110,615,409 1,271,177 497,504 645,118 1,734,293 930,143 996,487 (1) Net of bankruptcies. (2) Does not include levy for downtown special districts. Source (other than Mecklenburg County): North Carolina Tax Research Division TABLE 10 MECKLENBURG COUNTY SCHEDULE OF BONDS PAYABLE JUNE 30, 2002 Public Improvements Refunding Bonds 1986 Public Improvements Refunding Bonds 1992 Public Improvements Refunding Bonds 1993 Public Improvements 1993 Public Improvements 1994 Public Improvements 1996 - Series A Public Improvements 1996 - Series B Variable Rate Demand Bonds 1996 Public Improvements 1998A Public Improvements 1998B Variable Rate Demand Bonds 1998 Public Improvements 2000A Public Improvements 2000B Variable Rate Demand Bonds 2000C Public Improvements 2000D Variable Rate Demand Bonds 2000E Public Improvements 2001A Variable Rate Demand Bonds 2001B Refunding 2001C Public Improvements 2001D Refunding 2001E Due Serially Average Interest Original Balance Issue Date To Rate Issue July 1, 2001 July 1, 1986 March 1, 1992 October 1, 1993 October 1, 1993 April 1, 1994 March 1, 1996 March 1, 1996 March 1, 1996 February 1, 1998 February 1, 1998 February 1, 1998 February 1, 2000 February 1, 2000 February 1, 2000 October 1, 2000 October 1, 2000 May 1, 2001 May 1, 2001 May 1, 2001 December 1, 2001 December 1, 2001 2004 2005 2012 2011 2013 2013 2013 2015 2016 2016 2018 2010 2010 2020 2010 2020 2018 2021 2013 2021 2005 7.1686 5.6017 4.6630 4.6679 5.4293 4.8623 4.8623 Variable 4.4150 4.4150 Variable 4.9827 4.9827 Variable 4.9303 Variable 4.6868 Variable 4.3714 4.3102 2.4023 $ 102,300,000 164,240,000 272,295,000 18,400,000 197,215,000 22,000,000 225,895,000 50,000,000 31,000,000 257,050,000 50,000,000 34,000,000 20,000,000 50,000,000 100,000,000 50,000,000 105,000,000 25,000,000 149,455,000 56,000,000 33,595,000 $ 2,013,445,000 $ 2,145,000 45,090,000 185,570,000 13,150,000 7,600,000 17,625,000 180,375,000 50,000,000 27,400,000 226,600,000 50,000,000 30,600,000 18,000,000 50,000,000 100,000,000 50,000,000 105,000,000 25,000,000 149,455,000 - $ 1,333,610,000 The bonds are recorded as follows: Governmental activities Business-type activities Sold $ 56,000,000 33,595,000 $ 89,595,000 Retired $ 735,000 45,090,000 17,230,000 750,000 3,200,000 1,050,000 10,950,000 1,450,000 12,050,000 3,400,000 2,000,000 6,000,000 4,635,000 3,400,000 $ 111,940,000 Balance Interest Paid In June 30, 2002 Current Year $ 1,410,000 168,340,000 12,400,000 4,400,000 16,575,000 169,425,000 50,000,000 25,950,000 214,550,000 50,000,000 27,200,000 16,000,000 50,000,000 94,000,000 50,000,000 105,000,000 25,000,000 144,820,000 56,000,000 30,195,000 $ 1,311,265,000 $ 1,296,873,163 14,391,837 $ 1,311,265,000 $ 133,313 1,630,393 8,605,720 614,050 410,400 854,925 8,750,075 877,739 1,208,150 9,990,350 919,986 1,530,000 900,000 889,384 4,885,000 938,904 4,459,583 469,452 7,424,691 411,438 $ 55,903,553 TABLE 11 MECKLENBURG COUNTY, NORTH CAROLINA RATIO OF NET BONDED DEBT TO ASSESSED VALUATION AND NET BONDED DEBT PER CAPITA LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Population Estimate Assessed Value $ 67,895,358,854 Gross Bonded Debt 2002 746,427 $ 1,311,265,000 2001 720,490 64,210,268,149 1,333,610,000 2000 695,454 60,401,969,125 1999 677,051 1998 Payable from Enterprise Fund $ 14,391,837 Net Bonded Debt $ Percent of Net Bonded Debt to Assessed Value Net Bonded Debt Per Capita 1,296,873,163 1.91 % $ 1,737 17,061,296 1,316,548,704 2.05 1,827 1,123,385,000 19,334,255 1,104,050,745 1.83 1,588 57,080,405,642 1,080,980,000 21,527,489 1,059,452,511 1.86 1,565 658,649 47,876,894,849 1,140,955,000 23,855,158 1,117,099,842 2.33 1,696 1997 640,247 45,407,072,470 851,805,000 26,000,496 825,804,504 1.82 1,290 1996 621,845 41,830,623,848 899,095,000 28,143,772 870,951,228 2.08 1,401 1995 603,443 40,860,606,101 638,495,000 49,423,188 589,071,812 1.44 976 1994 585,041 38,536,917,481 671,520,000 53,560,364 617,959,636 1.59 1,056 1993 566,639 37,083,600,937 458,740,000 54,264,669 404,475,331 1.09 714 TABLE 12 MECKLENBURG COUNTY, NORTH CAROLINA COMPUTATION OF DIRECT AND OVERLAPPING DEBT GENERAL OBLIGATION BONDS FOR THE YEAR ENDED JUNE 30, 2002 Assessed Valuation (1) Percent of Assessed Valuation to Countywide Total Pro Rata Share of Countywide Debt Municipalities' Debt (2) Total Overlapping Debt $ 975,450,032 $ 881,585,000 $ 1,857,035,032 2,900,000 48,269,769 Mecklenburg County: Charlotte $ 50,088,384,347 Cornelius 2,329,030,450 3.46 0.58 45,369,769 Davidson 704,025,458 1.05 0.64 13,768,283 - 13,768,283 Huntersville 2,494,000,332 3.70 0.42 48,516,805 - 48,516,805 Matthews 2,173,468,566 3.23 3.18 42,353,860 6,250,000 48,603,860 Mint Hill 1,173,223,217 1.74 1.63 22,816,011 7,975,000 30,791,011 Pineville 844,517,852 1.25 1.25 16,390,813 490,000 16,880,813 7,521,405,805 11.18 146,599,427 Unincorporated Areas Countywide Totals $67,328,056,027 74.39 % 100.00% $1,311,265,000 - $899,200,000 Notes: (1) Provided by N.C. Department of Revenue, Tax Research Division. Includes valuations of classified registered motor vehicles for which tax notices were issued in accordance with G.S. 105-330.5(a) on or before December 31, 2001, net of releases made by that date. (2) Provided by Department of State Treasurer. 146,599,427 $2,210,465,000 TABLE 13 MECKLENBURG COUNTY, NORTH CAROLINA COMPUTATION OF LEGAL DEBT MARGIN JUNE 30, 2002 Assessed Value $ 67,895,358,854 Debt Limit 8 percent of Assessed Value x.08 Amount of Debt Applicable to Debt Limit: Total Bonded Debt Bonds Authorized and Unissued Total Amount of Debt Applicable to Debt Limit Legal Debt Margin 5,431,628,708 $ 1,311,265,000 717,300,000 2,028,565,000 $ 3,403,063,708 TABLE 14 MECKLENBURG COUNTY, NORTH CAROLINA RATIO OF ANNUAL DEBT SERVICE EXPENDITURES FOR GENERAL OBLIGATION BONDED DEBT (1) TO TOTAL GENERAL GOVERNMENTAL EXPENDITURES LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Principal Interest on Bonds 2002 $ 76,781,933 2001 Ratio of Debt Service to Total Expenditures Other Total Debt Service Total Expenditures (2) $ 55,746,111 $ 10,580,658 $ 143,108,702 $ 1,263,768,727 66,105,607 56,274,968 2,563,284 124,943,859 1,156,682,732 10.80 2000 59,401,766 50,781,314 395,269 110,578,349 947,383,931 11.67 1999 57,647,331 53,241,536 546,179 111,435,046 842,836,400 13.22 1998 46,754,662 41,532,081 155,718 88,442,461 816,628,415 10.83 1997 45,146,724 42,525,572 154,729 87,827,025 740,460,064 11.86 1996 35,155,819 30,917,830 53,893 66,127,542 702,908,253 9.41 1995 28,887,827 31,312,709 340,369 60,540,905 660,358,322 9.17 1994 28,332,357 22,443,046 1,233,686 52,009,089 592,056,294 8.79 1993 25,096,521 24,711,261 419,502 50,227,284 528,056,501 9.51 Notes: (1) General obligation bond debt service reported in the Enterprise Fund has been excluded. (2) Includes General, Special Revenue, and Capital Projects Funds. 11.32 % TABLE 15 MECKLENBURG COUNTY, NORTH CAROLINA SPECIAL ASSESSMENTS BILLINGS AND COLLECTIONS LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Special Assessments Billings Special Assessments Collected 2002 $10,980 $ 8,024 2001 9,929 4,270 2000 11,584 8,142 1999 16,196 49,065 1998 22,998 59,080 1997 12,932 14,804 1996 13,632 13,520 1995 14,300 25,912 1994 8,476 89,130 1993 12,828 14,865 TABLE 16 MECKLENBURG COUNTY, NORTH CAROLINA DEMOGRAPHIC STATISTICS LAST TEN YEARS Year Population Per Capita Income Median Age School Enrollment 2002 746,427 N/A N/A 106,192 5.9% (1) 2001 720,490 $23,250 N/A 103,086 4.1 2000 695,454 22,684 33.1 100,368 2.4 1999 677,051 21,783 34.3 98,542 1.9 1998 658,649 20,997 33.8 95,797 2.4 1997 640,247 20,099 33.6 92,994 2.6 1996 621,845 18,705 33.3 88,854 3.0 1995 603,443 17,736 33.1 85,240 3.1 1994 585,041 19,656 33.0 82,069 3.5 1993 566,639 18,692 32.7 79,543 4.3 Note (1) Monthly average - January through June Sources: Charlotte Chamber of Commerce N.C. Office Of State Planning Charlotte-Mecklenburg Schools Unemployment Rate TABLE 17 MECKLENBURG COUNTY, NORTH CAROLINA CONSTRUCTION, BANK DEPOSITS AND PROPERTY VALUE LAST TEN FISCAL YEARS Fiscal Year Ended June 30, Construction (1) Non-Residential Residential Number of Value Number of Value Building Permits (in millions) Building Permits (in millions) Bank Deposits (1) (in thousands) Commercial Residential Exempt $ 28,409.8 $ 39,560.7 $ (48.4) 2002 4,396 $ 825.6 14,780 $ 1,739.5 2001 4,588 1,648.7 14,171 1,607.4 40,877,291 26,486.1 37,773.1 (48.9) 2000 5,157 1,219.7 14,249 1,601.3 35,814,289 25,115.3 35,337.3 (50.7) 1999 5,119 1,034.9 13,786 1,257.6 26,742,577 23,709.6 33,422.7 (51.9) 1998 5,314 836.2 10,321 1,036.1 23,204,399 20,870.0 27,057.9 (51.0) 1997 3,052 675.5 10,998 1,036.9 11,937,049 20,206.0 25,241.4 (40.3) 1996 3,262 689.8 9,096 863.1 12,084,378 18,483.0 23,391.3 (43.7) 1995 3,645 643.8 8,408 760.6 9,356,772 18,325.4 22,582.2 (47.0) 1994 5,131 444.2 6,315 622.1 9,018,918 17,150.3 21,425.8 (39.2) 1993 5,313 392.6 5,109 514.1 7,558,341 17,776.5 19,348.9 (41.8) Notes: (1) Provided by Chamber of Commerce. N/A Assessed Valuation (in millions) TABLE 18 MECKLENBURG COUNTY, NORTH CAROLINA PRINCIPAL TAXPAYERS JUNE 30, 2002 Firm Enterprise Assessed Valuation $ 2,303,998,735 Percentage of Total Assessed Valuation Duke Energy Utility Bank of America Financial Services 781,560,194 1.15 Wachovia Corporation Financial Services 720,987,644 1.06 BellSouth Telecommunications Utility 604,268,098 0.89 USAirways, Incorporated Transportation 620,080,260 0.91 Childress Klein Property Management and Development 275,619,158 0.41 Piedmont Natural Gas Company, Inc. Utility 363,635,566 0.54 Continental General Tire Manufacturing 100,443,058 0.15 Carolina Stadium Football Stadium 176,619,677 0.26 International Business Machines Computer Technology 139,984,627 0.21 $6,087,197,017 3.39 % 8.96 % TABLE 19 MECKLENBURG COUNTY, NORTH CAROLINA MISCELLANEOUS STATISTICS JUNE 30, 2002 Date of Establishment Form of Government Area Number of Street Lights (1) Miles of Streets: City-maintained State-maintained Non-maintained Fire Protection: Volunteer fire stations Volunteer firemen Fire Marshall and Assistants Police: Stations Officers Patrol Units Public Education: Schools Teachers (full-time) Students Building Permits Issued (2) Recreation and Culture: Parks and Greenways Golf Courses Historic Sites Libraries Total volumes Employees: Full-time Permanent Other Notes: (1) Includes City of Charlotte only (2) Calendar Year 2001 1762 County Manager 541 square miles 54,051 2,001 1,010 44 20 620 9 1 1,503 815 144 6,799 106,192 19,174 123 5 4 23 Approximately 1.6 million 4,181 434