7. CityLYNX Gold Line Phase 2 Action: A. Approve the Economic Development Committee recommendation regarding the City Manager’s CityLYNX Gold Line Phase 2 Proposal, B. Authorize the City Manager to apply for federal grant and Staff Resources: Ruffin Hall, Manager’s Office loan funding forCity 50% of the CityLYNX Gold Line Phase 2, and Jeb Blackwell, Engineering & Property Management C. Adopt a budget ordinance Carolyn Flowers, Transitto allocate $63 million in existing General Capital Investment Pay-As-You-Go Municipal Brad Richardson, Neighborhood & Business and Services Debt Service Funds to provide a 50% City local match for the CityLYNX Gold Line Phase 2. Committee Chair: James Mitchell Staff Resources: Ruffin Hall, City Manager’s Office Jeb Blackwell, Engineering & Property Management Carolyn Flowers, Transit Patrick Mumford, Neighborhood & Business Services Overview In April 2013, the City Manager requested an opportunity to review and analyze the CityLYNX Gold Line Phase 2 Project. Following a City staff review of all aspects of the CityLYNX Gold Line Phase 2 Project, the City Manager presented to City Council at the May 13 Dinner Briefing an updated plan and recommendation to move forward. Approval of this agenda item advances CityLYNX Gold Line Phase 2 as described in the Manager’s Recommendation Paper. Additional supporting detail is included in the attached CityLYNX Gold Line Recommendation Paper. The CityLYNX Gold Line recommendation and plan for moving forward will be consistent with the recommendations of the Transit Funding Working Group, the Metropolitan Transit Commission, and the adopted 2030 Transit Plan. Assuming City Council approval, the Business item for the TIGER grant, on page 14 of the agenda, authorizes staff to proceed with the first grant opportunity. Explanation The City Manager’s recommendation included: − Request that the Metropolitan Transit Commission (MTC) endorse branding the “streetcar” element of the 2030 Transit Plan as the “CityLYNX Gold Line”. − Request that the MTC endorse the City’s application for federal grant and loan funding for CityLYNX Gold Line Phase 2, with the City providing a 50% local match. − Recommend that City Council, at its May 28th Council Business Meeting: authorize staff to prepare and submit applications for federal grant and loan funding for the CityLYNX Gold Line Phase 2; and authorize the reallocation of unexpended and unobligated balances in the City’s General Capital Investment Pay-As-You-Go and Municipal Debt Service Funds to provide either cash or debt payments up to 50% of the cost of the CityLYNX Gold Line Phase 2, providing that such amounts not exceed the non-property tax revenue sources. May 28, 2013 9 In addition to the above recommendations, the CityLYNX Gold Line Recommendation Paper (attached) includes: − Project descriptions such as cost, vehicles, alignment, and operations; − The policy rationale around the CityLYNX Gold Line, including economic development, community connections, and transit system relationships; − Branding and marketing strategies; − Funding frameworks including federal grants and loans and local revenue sources; and − Relationships to the current Transit System policy framework, such as those of the MTC and the recommendations from the Transit Funding Working Group. BAE Urban Economics (BAE) completed an Economic Development Update Study on the economic development impacts from the 4-mile segment covering CityLYNX Gold Line Phase 1 and 2. A copy of the BAE Summary Study is attached. Highlights of the study show the following economic impacts by 2035: − 1.1 million or more square feet in new development, including: o 276,700 square feet of additional office space o 21,800 square feet of additional retail space o 731 additional residential units o 101 additional hotel rooms − Increase in incremental property tax revenues could range from $4.7 million to $7 million per year by 2035. The CityLYNX Gold Line is an integral part of the approved 2030 Transit Plan, supporting connections to employment, small businesses, entertainment, educational institutions, healthcare, and so on. Additionally, the CityLYNX Gold Line represents a critical connection for the efficient and robust operation of the overall transit system, including linking the future Red Line at Gateway Station to the Blue Line at the Charlotte Transportation Center. CityLYNX Gold Line Phase 2 Description CityLYNX Gold Line Phase 2 will add 2.5 miles to the previously approved 1.5 mile Phase 1 project currently under construction, creating a 4-mile segment of permanent transit infrastructure. CityLYNX Gold Line Phase 2 will extend west from the Charlotte Transportation Center to French Street (2.0 miles) and east along Hawthorne Lane from Presbyterian Hospital to Sunnyside Avenue (0.5 miles). The 2.5-mile alignment of Phase 2 will have 11 stops, adding to the six stops along the 1.5-mile Phase 1 alignment. The combined 4-mile alignment of Phase 1 and 2 will connect the Charlotte Transportation Center and the LYNX Blue Line with the proposed Gateway Station that will service the proposed LYNX Charlotte Transportation Center, Red Line, Greyhound, and future Amtrak service. The estimated total capital funding of $126 million will be needed to construct the 2.5-mile CityLYNX Gold Line Phase 2. Annual operating cost in the first year of operation is estimated to be $3.3 million to support vehicle operations, basic equipment maintenance, and safety and security. An additional approximately $1 million per year will be required to build a capital maintenance reserve to perform regular vehicle overhauls every five years and mid-life overhauls every 15 years. It is important to note that cost projections are based on current estimates. The $126 million estimated capital cost will need to be escalated and the ultimate cost will be higher depending on when approvals are granted. May 28, 2013 10 Funding Framework Staff recommends a 50-50 federal and local funding split. In staff’s assessment, the CityLYNX Gold Line would be highly competitive in an application for federal funds. Capital funding, to cover the City’s 50% local match, for the CityLYNX Gold Line Phase 2 would come from the use of unallocated and contingent capital accounts in the Municipal Debt Service Fund and the Pay-As-You-Go Fund in the General Capital Investment Plan. Staff has concluded that the City’s $63 million local share is well within an amount that can be funded from the non-property tax revenues of sales tax, interest on investments, vehicle rental tax, and other non-property tax revenues within these General Capital Investment Funds. None of the 3.17-cent recommended increase in the property tax for the FY20142018 General Capital Investment Plan would be used for the CityLYNX Gold Line. Funding for operations of the CityLYNX Gold Line will be provided from a variety of sources including ridership fares, advertising, naming rights, and potentially some form of property-based value capture revenue from sources such as Tax Increment Financing districts, Special Assessment Districts, or Municipal Service Districts. Operating funds will not be needed until 2019 at the earliest. The City will continue to work with the MTC for new sources of transit funding. Council and Committee Meeting Discussions At the May 13 Dinner Briefing, City Council authorized staff to submit a request to the MTC at their next meeting on May 22 to: − Endorse branding the “streetcar” element of the 2030 Transit Plan as the “CityLYNX Gold Line”, and − Endorse the City’s application for federal grant and loan funding for CityLYNX Gold Line Phase 2, with the City providing a 50% local match. At the May 22 meeting, the MTC received the Transit Funding Working Group’s report on options to address the entire transit system. Staff will provide an update of the MTC discussion in the Council-Manager Memo on Friday, May 24. At their May 16 meeting, the City Council Economic Development Committee received an updated report from BAE on economic development impacts from the 4-mile segment covering CityLYNX Gold Line Phases 1 and 2 (attachment three). Following the BAE presentation, the Economic Development Committee voted 3-1 (Mitchell, Howard, and Mayfield voted yes; Cooksey voted no; Cannon was absent) in favor of the City Manager’s CityLYNX Gold Line Recommendation. The data presented in BAE’s report will be incorporated into the CityLYNX Gold Line plan going forward. Funding Federal grants and loans and General Capital Investment Fund Attachment 2 CityLYNX Gold Line Recommendation Paper CityLYNX Gold Line Recommendation PowerPoint Presentation CityLYNX Gold Line: BAE Economic Development Update Study Summary CityLYNX Gold Line: BAE Economic Development Update Study PowerPoint Presentation Staff responses to City Council questions on CityLYNX Gold Line Budget Ordinance May 28, 2013 11 CITY MANAGER’S OFFICE MEMORANDUM May 13, 2013 TO: Mayor and City Council FROM: Ron Carlee, City Manager SUBJECT: CityLYNX Gold Line Recommendation In April 2013, the Mayor and City Council authorized the City Manager to review and analyze the previously proposed Streetcar project, referred to herein as the CityLYNX Gold Line. City staff have reviewed all aspects of the project including, but not limited to, scope, cost, alignment, policy rationale, connection to the Metropolitan Transit Commission, funding options, and communications/branding. Based on this review, it is recommended that the City proceed with this integral part of the overall transit plan. Specifically, it is my recommendation that the “CityLYNX Gold Line” be submitted to the Metropolitan Transit Commission (MTC) on May 22nd with a request that the MTC endorse branding the “streetcar” element of the 2030 Transit Plan as the “CityLYNX Gold Line” and endorse applications for federal funding for Phase 2 of the CityLYNX Gold Line, with the City providing the 50% local match. Following consideration by the MTC, I recommend that the Council, at its May 28th meeting, (1) authorize the staff to prepare and submit applications for federal funding for the CityLYNX Gold Line Phase 2, and (2) authorize the reallocation of unexpended and unobligated balances in the City’s Pay-As-You-Go budget and Debt Service Fund Budget to provide either cash or debt payments up to 50% of the cost of the CityLYNX Gold Line Phase 2, provided that such amounts not exceed revenue sources to these funds excluding property taxes. CityLYNX Gold Line is an integral part of the 2030 Transit Plan. This project has been branded the CityLYNX Gold Line to align the project with the other rail components in the 2030 Transit Plan: Blue Line, Red Line and Silver Line. To date, the project has been referred to generically as the “streetcar”. The CityLYNX Gold Line is not a novelty, tourist attraction, but an integral part of the approved transit plan, supporting economic development and connections to employment and activity centers. It is a rail project literally linking the Blue and Red Lines. There are two fundamental reasons for advancing the CityLYNX Gold Line similar to the compelling reasons for the other rail projects: • The CityLYNX Gold Line provides a critical economic development tool to focus growth along key corridors, connecting neighborhoods to community interests such as businesses, employment, entertainment, educational institutions, healthcare, etc. • The CityLYNX Gold Line provides a critical connection for the efficient and robust operation of the overall transit system, including linking the future Red Line at Gateway Station to the Blue Line at the Charlotte Transportation Center and other transportation modes. It is important to note that the CityLYNX Gold Line is not a new idea: • It has been a key component of the Metropolitan Transit Commission (MTC) Corridor System Plan since 2002 and was reaffirmed in the 2030 Corridor System Plan update adopted by the MTC on November 15, 2006. • Phase 1 is currently under construction at a cost of $36.99 million, of which $12.0 million is from City funds. • 30% of the engineering and design work has been completed on Phase 2. • Advancing Phase 2 at this time does still take at least until 2019 to become operational. CityLYNX Gold Line should be reviewed by the Metropolitan Transit Commission (MTC). In advancing the project, however, it is important that it be done consistent with the recommendations of the Transit Funding Working Group as they may be received by the Metropolitan Transit Commission. Accordingly, it is recommended that the CityLYNX Gold Line recommendation be submitted to the MTC at its May 22, 2013 meeting. CityLYNX Gold Line depends on federal funding. The compelling reason to advance the CityLYNX Gold Line at this time is the potential for federal funding. This is an opportunistic effort that would be contingent on approval of federal funding in a highly competitive process. If federal funds are not awarded, the timing of CityLYNX Gold Line will have to be reevaluated in the context of the larger challenges around funding for the 2030 Transit Plan. It is recommended that Charlotte aggressively compete for federal funding at a 50% match level. Federal opportunities include Federal Transit Administration (FTA) New Starts or Small Starts programs, Transportation Investments Generating Economic Recovery (TIGER) grants, and Transportation Infrastructure Finance and Innovation Act (TIFIA) loans. Local match would not come from property taxes. Recognizing the public commitments made regarding use of property taxes for transit, staff has confirmed that there is sufficient capacity in non-property tax capital funds that can be reallocated to provide the City local match to federal funding. In the past five years, an annual average of 84% of all revenue sources supporting the General Capital Pay-As-You-Go Fund has been derived from sales taxes, vehicle rental taxes, and other non-property tax revenues. In the Municipal Debt Service Fund, an average of 44% of the revenue sources over the past five years were derived from sales taxes, interest on investments, and other non-property tax revenues. Future operating costs would come from a combination of revenues such as fares, advertising, naming rights, Pay-As-You-Go capital, and possible value capture such as Tax Increment Financing and Municipal Service Districts. A new funding stream developed in collaboration with the Metropolitan Transit Commission would be the ideal source of operating costs. If a new funding stream is not created, however, in approximately 5 – 7 years, the City will need to have identified a funding stream to maintain the system, which could include a reprioritization of services. I look forward to additional conversation with the Mayor and City Council regarding the recommendation. Next Steps: • May 16: BAE study presented at Economic Development Committee • May 22: Metropolitan Transit Commission (MTC) reviews and endorses City Manager Recommendation on CityLYNX Gold Line Phase 2 and receives report from the Transit Funding Working Group • May 28: Possible Council action Attachment: CityLYNX Gold Line Phase 2 Recommendation CityLYNX Gold Line Phase 2 City Manager’s Recommendation Introduction The 2030 Corridor System Plan adopted on November 15, 2006 included sixteen (16) miles of streetcar, referred to herein as the CityLYNX Gold Line. The plan proposed that a 6-mile alignment of dual track from the proposed Charlotte Gateway Station along West Morehead Street and Wilkinson Boulevard to Charlotte-Douglas International Airport, and a 10-mile alignment of dual track from Rosa Parks Community Transit Center on Beatties Ford Road to Eastland Community Transit Center on Central Avenue be constructed by 2030. Project Description The CityLYNX Gold Line has been part of the Metropolitan Transit Commission (MTC) Corridor System Plan since 2002 and was reaffirmed in the 2030 Corridor System Plan update adopted by the MTC on November 15, 2006. Overall the system is 10 miles and is being constructed in phases, based largely on the availability for funding, as well as the complexities of design. The actions to date on the CityLYNX Gold Line include: • City funding of $8.0 million for the advancement of CityLYNX Gold Line design • Completion of 30% design-level plans for the entire 10-mile CityLYNX Gold Line corridor • CATS funding of approximately $12 million for conceptual engineering for the CityLYNX Gold Line conducted from 2004-2006 and streetcar infrastructure in the Elizabeth Avenue Business Corridor project. • Completion of construction on the Elizabeth Avenue Business Corridor, including ½ mile of in-street embedded track, overhead catenary system poles, and underground infrastructure to support the future CityLYNX Gold Line • Completion of an environmental assessment of the full 10-mile route with a Finding of No Significant Impact, and • Completion of five months of the 27-month construction project on Phase 1 of the CityLYNX Gold Line The following describes the phasing of the CityLYNX Gold Line CityLYNX Gold Line Phase 1: Charlotte Transportation Center (CTC) on Trade Street to Presbyterian Hospital at Hawthorne Lane and Fifth Street CityLYNX Gold Line Phase 1, currently under construction, will provide a 1.5-mile route from the Charlotte Transportation Center (CTC) on Trade Street to Presbyterian Hospital at Hawthorne Lane and Fifth Street. The 1.5-mile alignment will have six stops, including a connection to the LYNX Blue Line. Attachment 1 shows the CityLYNX Gold Line Phase 1 Alignment. CityLYNX Gold Line Phase 1 will utilize the City’s three existing Gomaco replica trolley vehicles with a passenger capacity of 66 passengers each; however, these will be replaced with modern vehicles in Phase 2. The Gomaco cars are being used because they were already part of CATS vehicle fleet and with minor modifications can be ready to operate 1 when passenger service for the 1.5 mile CityLYNX Gold Line Phase 1 begins in March 2015. Using modern rail cars on Phase 1 would have increased costs and delayed the project; however, they are considered appropriate for the longer system. The City is particularly interested in considering the use of emerging hybrid technology. Use of the replica vehicles on Phase 1 provides time for the hybrid technology to evolve before larger investment decisions have to be made. Total funding for Phase 1 is $36.99 million, including a $24.99 million Federal Transit Administration Urban Circulator Grant and a $12.0 million City match from the General Capital Investment Fund through Pay-As-You-Go funds and debt-supported Certificates of Participation (COPs). Operating costs of $1.5 million per year beginning in FY2015 will be paid through the General Capital Pay-As-You-Go Fund. CityLYNX Gold Line Phase 2 Proposed East: From Presbyterian Hospital at Hawthorne Lane and Fifth Street to Sunnyside Avenue at Hawthorne Lane West: from Charlotte Transportation Center (CTC) on Trade Street to French Street at Beatties Ford Road Phase 2 is the focus of this report and extends the Phase 1 segment by 2.5 miles, creating an interim system for 4 miles. CityLYNX Gold Line Phase 2 will extend west from Charlotte Transportation Center to French Street (2.0 miles) and east along Hawthorne Lane from Presbyterian Hospital to Sunnyside Avenue (0.5 miles). With the completion of CityLYNX Gold Line Phase 2, the system will shift to seven new modern streetcar vehicles with an option to use hybrid technology. With these modern streetcar vehicles, the CityLYNX Gold Line will provide enhanced customer service, comfort, and quality, and will add passenger volume capacity and shorten dwell times, reducing the impact on other vehicular traffic. The new vehicles will provide ADA-compliant level boarding at all stops and each will have the capacity to carry a total of 160 passengers – 60 seated and 100 standing. This 2.5-mile alignment will have eleven stops. The combined phases of 4-miles will connect the Charlotte Transportation Center and the Blue Line with the proposed Gateway Station that will service the proposed LYNX Charlotte Transportation Center, Red Line, Greyhound, and future Amtrak service. Major institutions and attractions within a quarter mile of CityLYNX Gold Line with completion of Phase 2 include: • Central Piedmont Community College • UNC Charlotte Uptown Campus • Time Warner Cable Arena • Novant Health Presbyterian Medical Center (Presbyterian Hospital) • Johnson C. Smith University • Wake Forest Uptown Campus • Johnson & Wales University • Charlotte-Mecklenburg Government Center In addition, approximately 2,000 small businesses will be accessible from the CityLYNX Gold Line. 2 Attachment 2 shows the CityLYNX Gold Line Phase 2 alignment and the location of small businesses along the alignment. Total funding needed for the CityLYNX Gold Line Phase 2 includes $126.0 million for capital construction and $3.3 million per year for annual operations and is discussed further below. CityLYNX Gold Line Post Phase 2. With the completion of Phase 2, an additional 6 miles of the system can be initiated in appropriate phases. The project would extend west to Rosa Parks Community Transit Center on Beatties Ford Road and east to Eastland Community Transit Center on Central Avenue. These segments offer some of the greatest potential for economic development and return on the transit investment. However, the rail system cannot reach these areas without first completing Phase 2. Recommendations to Advance CityLYNX Gold Line Phase 2 As described above the CityLYNX Gold Line is an integral part of the city’s economic planning. Its implementation was started in 2004 with the beginning of conceptual engineering, with a goal of completion in 2030, using a phased approach. To achieve the 2030 goal, it will be necessary to aggressively pursue each phase of the project. If recommendations in this report are accepted, Phase 2 will not be operational until at least 2019. It will have taken 15 years to complete the first 4.0 miles of the system, leaving another 6 miles of construction. Only through continuous construction of the project will the benefits be fully realized: economic development and enhanced transportation system, both of which are described below. Economic Development and Growth BAE has completed an Economic Development Update Study on the CityLYNX Gold Line, projecting the economic impact. The details of the study will be presented to City Council’s Economic Development Committee on May 16th. Highlights from their study show the following: • 1.1 million or more square feet in new development: o 731 additional residential units o 21,800 square feet of additional retail space o 276,700 square feet of additional office space o 101 additional hotel rooms • Increase in incremental property tax revenues could range from $4.7 million to $7.0 million per year by 2035. By providing a permanent transit infrastructure, the CityLYNX Gold Line will facilitate economic development revitalization opportunities to achieve the above projections. As widely noted, Charlotte has little opportunity to grow in the future through annexation. The city’s future is now tied to strategic redevelopment of appropriate sites into transit oriented, mixed-use development at population densities greater than patterns of earlier years. Strategic redevelopment opportunities exist in the following areas to be served by Phase 2 of the CityLYNX Gold Line: • • • • • • Elizabeth Avenue Business Corridor Beatties Ford Road Business Corridor Gateway Village Seversville Smallwood Biddleville 3 • • • • Johnson C. Smith University Johnson & Wales University Central Piedmont Community College Novant Health Presbyterian Medical Center (Presbyterian Hospital) Transit also supports the economic sustainability of major uptown institutions and commercial developments, encouraging their retention and expansion in Charlotte. It is important to note, that as transit facilitates investment for redevelopment, it is equally important to preserve traditional neighborhoods that provide single-family options to people with a wide range of incomes. Sidewalk connections from these neighborhoods should lead to transit centers and, via transit, provide residents with access to activity centers across the city. This balance between redevelopment and preservation will require close, collaborative work by the city with the affected community residents, neighborhood businesses, and potential investors. Enhanced Transportation System The full implementation of the CityLYNX Gold Line serves as the backbone for connecting the entire 2030 Corridor System Plan together. All rapid transit lines - the Blue Line, Red Line and Silver Line - are designed to arrive at one of two uptown transit centers and through the CityLYNX Gold Line service, customers will move seamlessly from one area of Mecklenburg County to the other. Only the CityLYNX Gold Line service is designed to connect three of the four current CATS transit centers and the planned Charlotte Gateway Station. Once completed, residents and visitors will hop on a neighborhood shuttle service to a neighborhood transit center to ride the CityLYNX Gold Line service transporting them to the Blue Line and later the Red Line, as well as hundreds of points throughout Mecklenburg County. In addition, as the CityLYNX Gold Line transverses through neighborhoods people are able to connect to the more than 2,000 small businesses currently operating along the proposed line. It is recommended that CityLYNX Gold Line, as an integral part of the region’s overall transit plan, be submitted to the Metropolitan Transit Commission for endorsement consistent with the 2030 Transit Plan. Consideration of the CityLYNX Gold Line should be evaluated in the context of recommendations from the Transit Funding Working Group, which will be presented to the MTC on May 22, 2013. The Transit Funding Working Group has developed recommendations related to: • awareness of the funding challenges facing the completion of the 2030 Transit Plan; and • a set of funding and financing recommendations and tools for the MTC to advance the 2030 Transit Plan. The recommendations in this report are intended to move forward with the CityLYNX Gold Line consistent with any recommendations from the Transit Funding Working Group. The goal is to leverage funding opportunities and support the overall transit system plan without conflicting with any MTC policy goals or Transit Funding Working Group recommendations. The City’s funding contribution represents a dedicated source for the local match for any federal grant or loan dollars CATS would receive for the CityLYNX Gold Line. 4 Funding Framework: Overall Proposal of 50-50 Federal and Local Split The estimated total capital funding of $126.0 million will be needed to construct the 2.5 mile CityLYNX Gold Line Phase 2. In staff’s assessment, the CityLYNX Gold Line would be highly competitive in an application for federal funds. Given anticipated future constraints on federal funding, it is strongly recommended that Charlotte make an aggressive effort to secure federal funding while it is available. This opportunity provides the compelling reason to advance this element of the overall transit plan at this time. The City’s Local match could come from a variety of sources that include existing available debt capacity and Pay-As-You-Go balances in the General Capital Investment fund. Further explanation of the potential federal grants and loans and City funding is provided below. It is important to note that cost projections are based on current estimates. The $126.0 million estimated capital cost will need to be escalated and the ultimate cost will be higher depending on when approvals are granted. The longer it takes to start the project, the more it will cost. On an annual basis, it will be necessary to recalculate estimates based on changing costs related to acquisition of cars and equipment as well as construction costs. Normally, it is expected that costs will escalate overall between 4.75% for roadway construction components and 6.30% for steel, rail, shelters, and vehicles. Federal Grants. The following federal grants could potentially be obtained to fund 50% of the capital cost for the CityLYNX Gold Line Phase 2. Staff will assess the requirements and restrictions applicable to each of these funding options to determine the most viable funding approach for the CityLYNX Gold Line. Additionally, these federal grant programs must reconcile with any recommendations put forward by the Transit Funding Working Group. Transportation Investments Generating Economic Recovery (TIGER) Grant: TIGER grants are provided through the U.S. Department of Transportation’s National Infrastructure Investment Grant Program and fund highly competitive, innovative infrastructure programs that are difficult or impossible to fund through other federal programs. TIGER V applications must be submitted by June 3, 2013 and if approved, funds must be obligated by September 2014. Federal Transit Administration New Starts Grants: New Starts provides funds for construction of new fixed guideway systems or extension to existing fixed guideway systems. This grant has a defined process for qualifying to receive funding. The process for previous New Starts grants typically took five to seven years from Preliminary Engineering to a Full Funding Grant Agreement (FFGA). Under new regulations the process may be shortened to five years. Federal Transit Administration Small Starts Grants: Funds for capital projects that either (a) meet the definition of a fixed guideway project for at least 50% of the project length in the peak periods or (b) are corridor based with 10 minute peak/15 minute off peak headways or better. Federal grants must be ≤$75 million and project must have a total capital cost of < $250 million. Although it may depend on how the applications for the various grants are structured, there appear to be no formal restrictions to applying for more than one grant or federal loan to fund the CityLYNX Gold Line Phase 2, although if the project is awarded a New Starts grant it could become less competitive for a TIGER grant. City Local Match: Non-Property Tax Capital Funding. Capital funding to cover the City’s 50% contribution to the costs for the CityLYNX Gold Line Phase 2 would come from the use of unallocated and contingent capital accounts within the revenue sources other than property taxes. None of the 3.17-cent recommended increase in the property tax for the FY2014-FY2018 Capital Improvement Program would be used for the CityLYNX Gold Line. 5 Reallocation Sources. As noted, the local match would come from existing resources that are mostly unallocated or that serve as contingency funds. Were there not the opportunity to attract significant federal funding for this previously approved project, staff would recommend leaving these funds in contingency for other opportunistic efforts and to provide a wide margin of safety for unanticipated events or costs on other projects. Table 1 lists the sources proposed for reallocation. Table 1 City Match Reallocation Recommendations Existing Debt Capacity Unallocated debt capacity $ 25,000,000 Reserve for Economic Development Initiatives 5,000,000 Transportation Capital Project Savings 9,670,573 Existing Pay-As-You-Go Capital Business Corridor Revitalization (Current Balance, Unallocated) 13,377,678 Capital Reserve 5,325,200 Facilities Capital Project Savings 2,274,658 Future Road Planning & Design (Current Balance, Unallocated) 2,000,000 Economic Development Loan And Grant Fund Total City Capital Funding 351,891 $ 63,000,000 Staff has reviewed the potential impacts on the capital program if these funding sources are used for the CityLYNX Gold Line, and conclude that there will be no significant impacts to other Capital Investment Plan projects or programs. It is true that there are opportunity costs: if the funds are used for CityLYNX Gold Line, they obviously are not available for other projects; however, no specific projects are being de-funded or delayed by this recommendation. No Property Taxes. The above sources for the local match are funded in the Municipal Debt Service Fund and the Pay-As-You-Go fund in the General Capital Investment Plan. The Municipal Debt Service Fund is supported by several revenues, including property tax, sales tax, and interest on investments. The Pay-As-You-Go Fund is similarly supported by a variety of revenues including property tax, sales tax, vehicle rental tax, and sale of City land. While a specific property tax rate is allocated to both funds, property taxes comprise only a portion of capital funding, based on an analysis of both funds over the past five years: 83.8% for the Pay-As-You-Go Fund is from sources other than property tax 43.7% of the Municipal Debt Service Fund is from sources other than property tax Tables 2 and 3 below show the relative share of property tax revenue and non-property tax revenue for the past five years supporting the General Capital Investment Pay-As-You Go Fund and the Municipal Debt Service Fund. 6 Table 2 Total Revenue $ Property Tax Revenue Non-Property Tax Revenue % Non-Property Tax Revenue General Capital Investment Pay-As-You-Go Fund FY09 FY10 FY11 FY12 FY13 5-Year Average 71,409,191 $ 96,045,668 $ 58,341,584 $ 61,247,099 $ 46,555,537 $ 66,719,816 10,825,677 10,411,384 9,425,588 9,860,583 10,551,366 10,214,920 60,583,514 85,634,284 48,915,996 51,386,516 36,004,171 56,504,896 84.8% 89.2% 83.8% 83.9% 77.3% 83.8% Total Non-Property Tax Revenue Over 5 Years $ 282,524,481 Table 3 Municipal Debt Service Fund FY09 FY10 FY11 FY12 Total Revenue $ 104,139,853 $ 90,936,443 $ 94,318,148 $ 93,808,426 $ Property Tax Revenue 52,837,906 50,727,810 52,211,300 54,227,588 Non-Property Tax Revenue 51,301,947 40,208,633 42,106,848 39,580,838 % Non-Property Tax Revenue 49.3% 44.2% 44.6% 42.2% Total Non-Property Tax Revenue Over 5 Years $ FY13 5-Year Average 91,581,238 $ 94,956,822 56,471,172 53,295,155 35,110,066 41,661,666 38.3% 43.7% 208,308,332 Based on this analysis, staff has concluded that the City’s $63 million local share is well within an amount that can come from the non-property tax revenues of sales tax, interest on investments, vehicle rental tax, and other non-property tax revenue. Property tax revenues in these two funds will continue to be used to support traditional Pay-As-You-Go and debt-supported general capital investment programs. The actual financing of the CityLYNX Gold Line will require a combination of the City’s usual approaches using bonds and Certificates of Participation. Additionally, the city will explore federal capital funding using the Transportation Infrastructure Finance and Innovation Act (TIFIA). TIFIA loans leverage federal resources and stimulate private capital investment in transportation infrastructure by providing credit assistance to projects of national or regional significance. A local government can apply for TIFIA loans for more than one project. Operating Funding Annual operating cost in the first year of operation is estimated to be $3.3 million to support vehicle operations, basic equipment maintenance, and safety and security. An additional approximately $1.0 million per year will be required to build a capital maintenance reserve to perform regular vehicle overhauls every five years and mid-life overhauls every 15 years. Funding for operations of the CityLYNX Gold Line will be provided from a variety of sources including ridership fares, advertising, naming rights, and potentially some form of propertybased value capture revenue from sources such as Tax Increment Financing (TIF) districts, Special Assessment Districts (SADs), or Municipal Service Districts (MSDs). These funds will not be needed until 2019 at the earliest. The city will continue to work with the Metropolitan Transit Commission for new sources of transit funding. If we are not successful in expanding funding, the City will need to incorporate the operating costs of the CityLYNX Gold Line into its budget by FY2020. Next Steps • May 16: BAE study presented at Economic Development Committee • May 22: Metropolitan Transit Commission (MTC) reviews and endorses City Manager Recommendation on CityLYNX Gold Line Phase 2 and receives report from the Transit Funding Working Group • May 28: Possible Council action 7 Attachment 1 CityLYNX Gold Line Alignment 8 Attachment 2 CityLYNX Gold Line Connecting to Small Businesses/Employment, Education, Cultural and Sports 9 5/13/2013 CityLYNX Gold Line Recommendation May 13, 2013 Introduction • April 2013 Mayor and Council authorized Manager to review and analyze streetcar project • Manager’s review included: – – – – – – Scope and cost Alignment Policy rationale Connection to transit policies Communications and marketing Funding options • Recommend moving forward but with several changes in approach 2 1 5/13/2013 Rationale: Integral Part of 2030 Transit Plan CityLYNX Gold Line: • Aligns with other transit projects: – – – – Blue Line Red Line Silver Line Bus service • Connects Red Line at Gateway Station to Blue Line at Charlotte Transportation Center • Included in Metropolitan Transit Commission plan since 2002 and reaffirmed in 2006 3 Rationale: Integral Part of 2030 Transit Plan Backbone of CATS rapid transit system: – Connects all rapid transit lines to each other – Connects Intercity rail/bus to city and region – Connects all rapid transit lines to the Airport – Connects neighborhood and Center City transit centers – Connects neighborhoods to Center City and major activity centers in Mecklenburg County 4 2 5/13/2013 Rationale: Integral Part of 2030 Transit Plan 5 Rationale: Economic Development CityLYNX Gold Line: • Spur growth along the corridor which is expected to broaden local tax base within the corridor over the next 25 years • BAE study indicates: – 1.1 million or more square feet in new development: • 731 additional residential units • 21,800 square feet of additional retail space • 276,700 square feet of additional office space • 101 additional hotel rooms – Increase in incremental property tax revenues could range from $4.7 million to $7.0 million per year by 2035. 6 3 5/13/2013 Rationale: Economic Development CityLYNX Gold Line: • Is an economic development tool to help promote growth and development • Without annexation, future tied to strategic redevelopment with transit-oriented, mixed use development with greater densities • Supports sustainability of uptown institutions and businesses, thus encouraging retention and expansion 7 Connecting Small Businesses/Employment, Education, Cultural and Sports French Street Sunnyside Avenue 4 5/13/2013 Rationale: CONNECTING to cultural venues French Street Discovery Place Bechtler Museum ImaginOn Mint Museum Sunnyside Avenue Gantt Center for African-American Arts + Culture 9 Rationale: CONNECTING to sporting venues French Street Time Warner Cable Arena BB&T Ballpark Bank of America Stadium Sunnyside Avenue NASCAR Hall of Fame 10 5 5/13/2013 Rationale: CONNECTING to transportation French Street Future Intercity Rail Intercity Bus Charlotte Transportation Center Sunnyside Avenue 11 Rationale: CONNECTING to education French Street JC Smith University Wake Forest University Johnson & Wales University UNC Charlotte Uptown Campus Northeastern University CPCC Sunnyside Avenue 12 6 5/13/2013 Policy groups & discussions Metropolitan Transit Commission & Transit Funding Working Group 13 Branding • It’s About Connecting: Linking neighborhoods Linking to employment opportunities Linking to education opportunities Linking to small businesses Linking to health care Linking to cultural venues Linking to sporting venues Linking to transportation choices Linking to all the amenities a city and region have to offer. 14 7 5/13/2013 15 Branding 16 8 5/13/2013 Branding 17 18 9 5/13/2013 CityLYNX Gold Line – Phase 1 • Alignment – 1.5 mile route from the Charlotte Transportation Center (CTC) on Trade Street to Presbyterian Hospital; utilizes a half mile of existing track on Elizabeth Avenue – Includes 6 stops CTC/Arena – Includes a connection to the LYNX Blue Line for system flexibility and access to existing maintenance facility Presbyterian Hospital 19 CityLYNX Gold Line – Phase 1 • Cost – Estimated cost is $37 million – In July 2010, the FTA awarded the City $24.99 million from the Urban Circulator Grant to construct the first operational segment of the proposed 10-mile streetcar project. – $12 million from City funds (Pay-As-You-Go/Debt Service) 20 10 5/13/2013 CityLYNX Gold Line – Phase 1 21 CityLYNX Gold Line – Phase 2 (Proposed) • Alignment French Street – Extend the CityLYNX Gold Line - Phase 1 by 2.5 miles – Includes 11 stops – Includes upgrades to the North Yard maintenance facility to accommodate the new vehicles and modifications to the existing 6 stops to accommodate the modern vehicles Sunnyside Avenue 22 11 5/13/2013 CityLYNX Gold Line – Phase 2 (Proposed) • Cost – Estimated cost is $126 million (assumes FY14 start) • Timeline – The project would take 5 years from beginning of design to operational service Given the potential timing for federal funding, it is probable that the project will take longer and cost more. 23 CityLYNX Gold Line – Phase 2 (Proposed) 24 12 5/13/2013 Funding Framework CityLYNX Gold Line – Phase 2 Capital funding for $126 million: • 50% from federal grants – FTA New Starts/Small Starts Grants – Transportation Investments Generating Economic Recovery (TIGER) grants, through U.S. DOT’s National Infrastructure Investment Grant Program • 50% from City: Local Match – Existing available debt capacity – Existing Pay-As-You-Go balances in the General Capital Investment fund • Transportation Infrastructure Finance and Innovation Act (TIFIA) loans – Potential lower cost-of-funds than typical debt financing 25 Funding Framework CityLYNX Gold Line – Phase 2 • 50% Local Match - $63.0 million – Use of Existing Debt Capacity • Unallocated debt capacity - $25.0 million • Reserve for Economic Development - $5.0 million • Transportation Project Savings - $9.7 million – Use of Existing Pay-As-You-Go Capital • • • • • Business Corridor Revitalization - $13.4 million Capital Reserve - $5.3 million Facilities Project Savings - $2.3 million Future Road Planning & Design - $2.0 million Economic Development Loan and Grant Fund - $0.3 million 26 13 5/13/2013 Funding Framework CityLYNX Gold Line – Phase 2 • Operating Funding – Estimated at $3.3 million annually for vehicle operations, basic equipment maintenance, and safety and security – Funding options include: • • • • Ridership fares Advertising Naming rights Property-based value capture revenue such as: – Tax Increment Financing (TIF) districts; – Special Assessment Districts (SADs); and/or – Municipal Service Districts (MSDs) – Operating funds needed no earlier than FY2019 27 Next Steps • May 16: – BAE Study presented at Economic Development Committee meeting • May 22: – Metropolitan Transit Commission review and endorsement of CityLYNX Gold Line recommendations – Metropolitan Transit Commission receives report from Transit Funding Working Group • May 28: – Possible Council action 28 14 5/13/2013 Questions? 29 15 bae urban economics Charlotte CityLYNX Gold Line Project: Economic Development Update Study Submitted to the City of Charlotte May 10, 2013 KEY FINDINGS This Study is an update of the BAE Urban Economics (BAE) 2009 Charlotte Streetcar Economic Development Study (2009 Study) to inform consideration of a potential CityLYNX Gold Line Phase 2 extension to the initial 1.5 mile CityLYNX Gold Line Phase 1 project now under construction. Phase 1 of the CityLYNX Gold Line will run from the Charlotte Transportation Center, eastward along East Trade Street onto Elizabeth Avenue, ending at Hawthorne Lane, and is expected to commence operation in 2014. The two key topics addressed in this Study are: • What are the added economic development benefits from the CityLYNX Gold Line Phase 2? • What are the potential new fiscal revenues from the Phase 1 and Phase 2 CityLYNX Gold Line projects that could be used to help finance CityLYNX Gold Line Phase 2? Phase 2 of the CityLYNX Gold Line totals 2.5 miles with two separate segments: a west extension from the Charlotte Transportation Center along West Trade Street to Beatties Ford Road and up to Johnson C. Smith University; and an east extension from Presbyterian Hospital, northward along Hawthorne Lane to Sunnyside Ave. For this Study it is assumed that Phase 2 of the CityLYNX Gold Line would commence operation in 2020. Figure 1 shows Phase 1 and Phase 2 of the CityLYNX Gold Line, and their relationship to the entire 10 mile Gold Line corridor analyzed in the 2009 Study: F IGURE 1: C ITY LYNX G OLD L INE , 10- MILE CORRIDOR , P HASE 1 AND P HASE 2 Charlotte CityLYNX Gold Line Project: Economic Development Update Study 1 Additional Economic Development Benefits Based on updated market projections, the Phase 2 CityLYNX Gold Line when compared to a “no Gold Line” scenario with existing bus service, would result from 2015 to 2035 in a total of 731 additional residential units; 21,800 square feet of additional retail space; 276,700 square feet of additional office space; and 101 additional hotel rooms, as shown in Table 1. This represents an increase of approximately 1.1 million or more square feet in new development. The comparison includes the period 2015 through 2020, even though Phase 2 of the CityLYNX Gold Line would not be in operation until 2020, since potential financing tools under consideration could utilize fiscal revenues from new development from 2015 through 2020. T ABLE 1: P ROJECTED A DDITIONAL D EVELOPMENT FROM C ITY LYNX G OLD L INE P HASE 2, 2015- 2035 Extension Corridor Residential Units Retail SF Office SF Hotel Rooms No Gold Line Scenario (a) 1,189 56,153 362,479 288 Expected Scenario with Gold Line (b) 1,920 77,953 639,207 389 Change / Increase 731 21,800 276,729 101 Notes: (a) Based on "no streetcar" development projections from 2009 BAE report, as adjusted based on observed market trends since 2009. (b) Based on MUMPO 2013 projections and analysis of Gold Line corridor trends. Sources: BAE, 2009; MUMPO, 2013; BAE, 2013. The increase in development would occur because Phase 2 of the CityLYNX Gold Line would increase homebuyer, renter, and commercial tenant demand for locations along the Gold Line corridor, and motivate developers to invest in additional development. Additional information on the market analysis and demand projections for both Phase 1 and Phase 2 of the CityLYNX Gold Line are contained in the Market Analysis section of this Study. New Fiscal Revenues Tax Increm ent Finance Revenues The new fiscal revenue analysis considers the increase in property tax revenues from Phase 1 of the CityLYNX Gold Line starting in 2015, the first full year after it commences operation, and the earliest date a potential Tax Increment Finance (TIF) district, or additional charge to existing and new Municipal Service District (MSD) districts, could be established. The new fiscal revenues from Phase 2 of the CityLYNX Gold Line are assumed to be collected starting in 2015, the earliest a TIF district for the Phase 2 area could be established, although Phase 2 Gold Line operations would be projected to commence in 2020. Charlotte CityLYNX Gold Line Project: Economic Development Update Study 2 The boundaries of a new TIF district, or addition to an existing MSD or creation of a new MSD, are calculated to include properties within the ¼-mile radius on either side of the Gold Line routes. The resulting corridor contains those properties that will see the greatest direct benefit from the Gold Line, and are likeliest to experience an increase in land value, sales prices, or rents due to greater demand from homebuyers and tenants (although a corridor “value premium”, estimated at up to five percent based on research of the value impacts of other light rail transit in the US, is excluded from this analysis). A new TIF District that starts with a 2015 baseline and covers both Phase 1 and Phase 2 of the CityLYNX Gold Line has been analyzed. Such a TIF District would be the first one created in the City pursuant to the State law authorizing such districts. It would allocate only the net increase in assessed value and increase in real property tax revenues from new development and improvements to existing properties. There would be no new revenues from existing development, and no additional taxes paid by existing property owners who do not develop their properties. The TIF District is projected to see an increase in assessed values starting from a baseline of $0 in 2015 and growing to $561 million in 2020 and ultimately $2.35 billion in 2035. The resulting annual TIF revenue would grow from $0 in 2015 to $2 million by 2020, and then decrease slightly through 2025 and 2030 due to previous commitments to the Elizabeth Avenue Tax Increment Grant (TIG). Once the TIG has been repaid, annual TIF revenues would increase to $5.5 million by 2035, as shown in Table 2. These figures do not include the anticipated TIF revenues generated by the Redline/Gateway Station Project, which is projected to grow to $2.7 million by 2035. T ABLE 2: TIF R EVENUES , E XPECTED S CENARIO Year 2020 2025 2030 2035 Increment: Change in Assessed Value (a) $ 560,704,555 $ 1,121,409,109 $ 1,752,930,422 $ 2,354,133,419 Existing TIF Rate 0.4370% 0.4370% 0.4370% 0.4370% $ $ $ $ Annual Gold Line TIF Revenue (b) 1,960,223 1,718,598 1,724,548 5,497,176 Notes: (a) Increment represents the cummulative change in assessed value since 2015 in each year. (b) Represents only the 80% of available tax increment attributable to real property, less tax increment allocations to the Elizabeth Ave project from 2020 to 2030 and to the Gateway Station project from 2020 and on. Sources: Mecklenburg County, 2012; City of Charlotte, 2013; BAE, 2013. M unicipal Service District (M SD) Revenues There are currently three MSDs in the Uptown and Midtown areas that include parts of the Phase 1 and Phase 2 CityLYNX Gold Line corridors. For this Study it is assumed that either the boundaries of these MSDs are extended and/or new MSDs are created so that all properties within the Phase 1 and Phase 2 CityLYNX Gold Line corridors would be located within an MSD. An MSD tax rate of 0.02 percent is assumed throughout the Gold Line corridors (as an additional charge for existing MSDs). Charlotte CityLYNX Gold Line Project: Economic Development Update Study 3 Unlike TIF, the MSD tax rate would apply to the full assessed value of all properties within the MSD, not just the increase in value from new development. Table 3 shows that the potential additional receipts from MSD for the properties in the Phase 1 and Phase 2 CityLYNX Gold Line corridors. Gold Line-related MSD revenues would grow to $1.2 million in 2020; $1.31 million in 2025; $1.44 million in 2030; and $1.56 million in 2035. Properties in the Phase 2 Gold Line corridor that are not in any existing MSD would contribute only $160,000 per year of the $1.6 million in revenues by 2035. T ABLE 3: N EW M SD R EVENUES FROM P HASE 1 AND P HASE 2 C ITY LYNX G OLD L INE – E XPECTED S CENARIO Year 2020 2025 2030 2035 $ $ $ $ Total Assessed Value 5,995,481,606 6,556,186,160 7,187,707,473 7,788,910,470 Gold Line MSD Rate 0.0200% 0.0200% 0.0200% 0.0200% Annual Gold Line MSD Revenue (a) $ 1,199,096 $ 1,311,237 $ 1,437,541 $ 1,557,782 Notes: (a) Total streetcar MSD revenue from all parcels within the 4-mile corridor, including parcels where no MSD currently exists. The contribution from these parcels in 2035 is $160,000 of the total projected MSD revenue for that year. Sources: Mecklenburg County, 2012; BAE, 2013. Additional information on the calculation of TIF revenues and MSD, and issues related to its use, are contained in the Fiscal Analysis section of this Study. Charlotte CityLYNX Gold Line Project: Economic Development Update Study 4 STUDY APPROACH The update in this Study builds upon the previous 2009 Study, which contains a comprehensive analysis of the proposed 10 mile route for the Charlotte CityLYNX Gold Line, and includes a literature review of studies on value premiums created by transit; financing options for transit systems; case studies of other streetcar systems; and an economic analysis for the entire 10 mile Gold Line corridor. The 2009 Study evaluated four market areas along the CityLYNX Gold Line corridor (West, Uptown, Midtown, and East). It projected development with no Gold Line (bus service only) versus two scenarios for a Gold Line (a baseline scenario and an accelerated scenario based on a shift in the market leading to more development along the corridor). The economic analysis projected new development from 2010 to 2035, and identified the resulting growth in General Fund property tax revenues, and potential revenues from a Tax Increment Finance district, as well as from an additional rate for the existing Municipal Service Districts (MSD). ARKET A REAS FOR Map, THE2008 10- MILE G OLD L INE F IGURE 2: 2009 S TUDY MMap 2: Streetcar Segment C ORRIDOR December 2008 9 Source: Warren & Co. This update for Phase 1 and Phase 2 of the CityLYNX Gold Line involves evaluation of revised market and long-term growth projections for the West, Uptown, and Midtown market areas (the East market area of the corridor would not be served by Phase 2 of the Gold Line; the West and Midtown market areas are only partially served). The updated development projections were used to update calculations of the value of new development from 2015 through 2035 for Phase 1 of the CityLYNX Gold Line corridor. The value of new development for the Phase 2 Gold Line corridor through 2035 Charlotte CityLYNX Gold Line Project: Economic Development Update Study 5 was calculated from 2015 based on an updated no Gold Line scenario, and from 2020 the calculation includes the greater development resulting from Phase 2 of the Gold Line, the first year that Phase 2 is assumed to commence operations. The calculations of new development value were used to project potential fiscal revenues, based on current property tax rates, as well as an assumed addition to MSD rates and boundaries, as outlined in the following sections. MARKET ANALYSIS During the recent recession, from 2009 to 2011, Charlotte experienced a net increase in jobs of six percent; total employment from 2007 through 2011 saw a net increase of 11 percent. At the end of 2011 total employment in the Charlotte region was 50,000 jobs higher than in the pre-recession year of 2007. While unemployment in Charlotte and the region remains above the national average, this is due in part due to a considerable influx of population in recent years. New development has continued during the past several years in the Uptown and near Midtown market areas of the Gold Line corridor, and substantial amounts of new development are now underway in the South End along the Lynx Blue Line, and in South Park. Continued job growth and development activity indicates that Charlotte is well positioned for strong growth in the near-term and longer-term. For this update, new Mecklenburg-Union Metropolitan Planning Organization (MUMPO) 2013 projections were used to project new development starting in 2015. MUMPO is updating its economic model for future growth in population, households, and jobs through 2035, and as of the date of this Study had only released updated projections for Mecklenburg County as a whole. A full set of updated projections, including for the market areas along the Gold Line corridor, are expected to be released soon. Comparing MUMPO’s 2013 projections for Mecklenburg County’s growth from 2015 through 2035, versus the previous 2005 projections, shows that MUMPO now expects a 14 percent greater increase in household growth (the prime driver for residential development), but a 41 percent decrease in job growth (or 131,600 fewer jobs). The decline in new jobs appears – pending review of more detailed data when available – to potentially arise from a lowering of previous extraordinary assumptions for future job growth, as well as an assumption that future job growth would be more dispersed throughout the region (if so, this reinforces the importance of Charlotte’s Centers, Corridors, and Wedges development framework and the use of rail transit capture and organize future growth in a manner that provides the greatest benefits for the City). Appendix A to this Study provides a comprehensive set of market tables used for the analysis, along with a detailed discussion of the market analysis methodology. Updated Development Projections: CityLYNX Gold Line Phase 1 For comparison purposes, the updated MUMPO projections, as well as analysis by BAE of current employment, development trends and projects, were matched to the 2009 Study baseline scenario Charlotte CityLYNX Gold Line Project: Economic Development Update Study 6 for the Phase 1 CityLYNX Gold Line corridor to show how future development along the corridor may change from the 2009 projections. Table 4 provides a breakdown of development, by phase, market area, and land use for the Phase 1 Gold Line corridor starting in 2015. It shows that compared to the 2009 figures, the revised 2013 projections for new development resulting from Phase 1 of the Gold Line include 990 additional residential units and 205,000 square feet of additional retail. However, office space is projected to decrease by roughly 176,000 square feet and lodging by 62 rooms. This is primarily due to MUMPO’s reduction in projected job growth through 2035 in Mecklenburg County, and its resulting impact on the Uptown market area (and throughout the City). The divergent trends of an increase in future population with a reduction in future employment results in a net increase in development of approximately 1.1 million square feet for Phase 1 of the CityLYNX Gold Line compared to the 2009 projections. The largest share of the increase in residential and retail space is due to current plans by Grubb Properties for development of sites in collaboration with Novant along Elizabeth Avenue. T ABLE 4: P ROJECTED D EVELOPMENT 2015 – 2035, 2009 S TUDY VS . 2013 U PDATED P ROJECTIONS 2009 Study Streetcar Baseline Uptown Phase 1 Residential Units Retail SF Office SF Hotel Rooms Midtown Phase 1 (b) Residential Units Retail SF Office SF Hotel Rooms Total Phase 1 Corridor Residential Units Retail SF Office SF Hotel Rooms 2013 Update Expected Scenario (a) 2,950 126,565 1,593,764 535 2,901 132,926 1,154,774 422 421 23,735 98,150 26 1,460 222,487 361,487 77 3,371 150,300 1,691,914 560 4,361 355,413 1,516,260 498 Change (48) 6,361 (438,990) (113) 1,039 198,751 263,337 51 990 205,112 (175,653) (62) Notes: (a) Based on MUMPO 2013 projections and analysis of Gold Line corridor trends. (b) Midtown corridor projections include development program for the Elizabeth Avenue project that was not included in 2009 projections. Sources: BAE, 2009; MUMPO, 2013; BAE, 2013. Development Projections: CityLYNX Gold Line Phase 2 Since a decision has not been made on whether to proceed with Phase 2 of the CityLYNX Gold Line, a different comparison was made than in the preceding section for Phase 1. The appropriate comparison for the Phase 2 CityLYNX Gold Line is an update of the 2009 Study “no rail transit” scenario for the relevant portion of the corridor that incorporates development projects and changes in market trends since that study was prepared. This updated no Gold Line scenario is then Charlotte CityLYNX Gold Line Project: Economic Development Update Study 7 compared with the projected development for Phase 2 CityLYNX Gold Line in this Study based on revised MUMPO projections and current market trends. The comparison is made from 2015 through 2035, even though the projected development is the same in both scenarios for the first five years of this time period, since TIF and MSD revenues could potentially be collected during this period from properties in the Phase 2 Gold Line corridor. Table 5 shows that total projected development from 2015 to 2035 in the Phase 2 CityLYNX Gold Line corridor, compared to the no Gold Line scenario, would result in an additional 731 residential units; 21,800 square feet of retail; 276,800 square feet of office space; and 101 hotel rooms. T ABLE 5: P ROJECTED D EVELOPMENT 2015 – 2035, “N O G OLD L INE ” VS . P HASE 2 G OLD L INE No Gold Line Scenario (a) Uptown Phase 2 Residential Units Retail SF Office SF Hotel Rooms 805 45,157 346,884 275 Expected Scenario with Gold Line (b) 1,397 60,656 584,646 305 Change / Increase 592 15,499 237,762 29 West Phase 2 Residential Units Retail SF Office SF Hotel Rooms 233 3,081 0 0 271 8,098 29,123 47 38 5,016 29,123 47 Midtown Phase 2 Residential Units Retail SF Office SF Hotel Rooms 151 7,915 15,595 12 252 9,199 25,438 37 101 1,284 9,843 25 Total Phase 2 Corridor Residential Units Retail SF Office SF Hotel Rooms 1,189 56,153 362,479 288 1,920 77,953 639,207 389 731 21,800 276,729 101 Notes: (a) Based on "no streetcar" development projections from 2009 BAE report, as on observed market trends since 2009. (b) Based on MUMPO 2013 projections and analysis of streetcar corridor trends. Sources: BAE, 2009; MUMPO, 2013; BAE, 2013. Sensitivity Analysis - Alternative Scenarios Two alternative market scenarios were developed to test their impact on the development and fiscal findings of this Study. The first scenario is a Conservative scenario (worst case) that assumes the Phase 1 and Phase 2 CityLYNX Gold Line corridors grow at a slower rate, i.e. they lose market share relative to the overall growth in the County equivalent to a loss of market share of just under one percent. The second scenario is a Best Case scenario that assumes the Phase 1 and Phase 2 CityLYNX Gold Line corridors grow at an even faster rate, i.e. they gain market share relative to the Charlotte CityLYNX Gold Line Project: Economic Development Update Study 8 County equivalent to a gain in market share of slightly more than one percent. Table 6 compares expected development in the Phase 1 and Phase 2 CityLYNX Gold Line corridors to the Conservative and Best Case scenarios. T ABLE 6: P ROJECTED D EVELOPMENT BY S CENARIO , 2015 - 2035 Conservative Gold Line Scenario Expected Gold Line Scenario Total Phase 1 Corridor Residential Units Retail SF Office SF Hotel Rooms 3,841 336,730 1,398,942 456 4,361 355,413 1,516,260 498 Total Phase 2 Corridor Residential Units Retail SF Office SF Hotel Rooms 1,887 81,922 616,966 368 1,920 77,953 639,207 389 2,326 96,554 695,758 425 5,727 418,652 2,015,908 824 6,281 433,365 2,155,467 887 7,655 485,870 2,418,336 998 Total Phase 1 & Phase 2 Residential Units Retail SF Office SF Hotel Rooms Best Case Gold Line Scenario 5,328 389,316 1,722,579 573 Sources: MUMPO, 2013; BAE, 2013. The fiscal impacts of these alternative scenarios are evaluated in the next section of this Study. FISCAL ANALYSIS Appendix B to this Study provides the updated set of detailed fiscal analysis tables that correspond to the updated CityLYNX Gold Line demand projections identified in this Study. This section outlines the sensitivity analysis for alternative outcomes of potential fiscal revenues, based on the alternative demand scenarios in the previous section. Tax Increment Finance (TIF) Table 7 shows how tax increment would vary from the Phase 1 and Phase 2 CityLYNX Gold Line corridors for total development projected by 2035, based on the Conservative, Expected, and Best Case scenarios outlined in the previous section. This analysis results in the previously identified Expected scenario estimate of $5.5 million in annual TIF revenues having a potential range from $4.67 million to $7.0 million. Charlotte CityLYNX Gold Line Project: Economic Development Update Study 9 T ABLE 7: G OLD L INE T AX I NCREMENT BY SCENARIO , 2035 Increment: Change in Assessed Value (a) Scenario Conservative Expected Best Case $ $ $ 2,114,793,760 2,354,133,419 2,793,298,362 Annual Gold Line TIF Revenue (b) Existing TIF Rate 0.4370% 0.4370% 0.4370% $ $ $ 4,660,445 5,497,176 7,032,497 (a) Increment represents the cummulative change in assessed value as of 2035. (b) Represents only the 80% of available tax increment attributable to real property, less tax increment allocations to the Elizabeth Ave project from 2020 to 2030 and to the Gateway Station project from 2020 and on. Sources: Mecklenburg County, 2012; City of Charlotte, 2013; BAE, 2013. An alternative for lower or higher sale prices and rental rates was not modeled as such a market change would have a proportional impact on all three scenarios, and current rental rates likely reflect a somewhat conservative bias based on the timing of the current market recovery. It should be noted that while an increase in property values of up to five percent (a rail transit value premium) can be expected based on the experience of other US cities, this premium is not included in the fiscal revenue calculations. This is because revenues from an increase in existing land value (the rail transit value premium) would need to be offset by an adjustment in the City-wide property tax rate to maintain the revenue neutrality required by State law. Additional Considerations for Use of TIF There are several challenges associated with the potential use of TIF revenue to support bonds for improvements, in addition to any statutory considerations. The most significant challenge with the use of TIF is that the need to spend money on improvements is up-front but the revenues that are needed to repay bonds build slowly over time. Bond purchasers want to see a demonstration of actual revenues that are currently available for debt service, not a projection of future revenues. There are a variety of ways that other jurisdictions in the US address these challenges, including the use of credit enhancement, internal fund borrowing, or other techniques. How the City would address this issue needs to be determined. Another challenge is that revenues from a TIF District would be set-aside for improvements in that District, and the increase in revenues above the baseline assessed value would not be available to the City’s General Fund. This could result in a budget impact if new development spurred by use of TIF creates a need for increased City services but limits the growth in the General Fund because all of the new tax revenues are kept within the TIF District. The revenue neutrality required by State law also means that it is not possible to create a TIF District and capture tax increment revenues from growth in the values of existing properties that are not developed, without a corresponding reduction in the property tax rate to offset this additional revenue. This trade-off is inherent to the use of TIF, and cities around the US have been willing to make this trade-off if in the long-run the TIF revenues and the improvements it supports and the new development that results will result in more General Fund revenues than if the TIF improvements Charlotte CityLYNX Gold Line Project: Economic Development Update Study 10 were not made. Because TIF only captures revenues above a baseline assessed value, it does not take money away from the current General Fund and its expenditures. The beneficial long-term result that arises from additional development that TIF helps create and that would not have occurred without its use, as well as the eventual General Fund growth once TIF bonds are paid off, is a tradeoff that many cities are willing to consider. Municipal Services District (MSD) Revenues The analysis of potential additional MSD revenues is based on the three existing MSD districts as well as an assumption that the boundaries of these districts are expanded and/or new MSDs are created so that all properties within ¼ mile of either side of the Phase 1 and Phase 2 CityLYNX Gold Line corridors are included, as shown in Figure 3. This represents those properties most likely to benefit from an increase in value from the Gold Line. F IGURE 3: E XISTING M SD S IN P HASE 1 AND P HASE 2 C ITY LYNX G OLD L INE C ORRIDORS In order to evaluate alternative levels of MSD revenues, a calculation was made based on the Conservative and Best Case scenarios outlined in the previous section. Table 8 shows the results of this calculation, with the previously identified estimate of $1.56 million in MSD revenues in 2035 having a potential range from $1.51 million per year to $1.65 million per year. Charlotte CityLYNX Gold Line Project: Economic Development Update Study 11 T ABLE 8: M SD R EVENUES BY S CENARIO , 2035 Scenario Conservative Expected Best Case $ $ $ Total Assessed Value in 2035 Gold Line MSD Rate 7,549,570,811 7,788,910,470 8,228,075,413 0.0200% 0.0200% 0.0200% Annual Gold Line MSD Revenue in 2035 $ $ $ 1,509,914 1,557,782 1,645,615 Source: Mecklenburg County; BAE, 2013. Another Financing Option – Special Assessment Districts In 2008, the State legislature approved the creation of Special Assessment Districts for Critical Infrastructure Needs (G.S. 121-38), with a sunset date of July 1, 2013 unless the Legislature acts to renew it. This authority allows a petition by 50 percent of property owners in an area representing 2/3 of assessed value to create a district to finance infrastructure improvements. Public transportation facilities are specifically included. Furthermore, unlike property taxes or MSD payments, tax-exempt property owners such as institutions and non-profits would be required to pay this type of assessment, on the theory that they also share in the benefits of such improvements. Because of the petition requirements, its use is more practical when there are only a few owners controlling a large amount of land, such as in a new subdivision. Creating such a district in the Gold Line corridor would likely require tightly drawn district boundaries that include those owners who benefit most and an active education and outreach campaign to generate support among those property owners who would pay the assessments. Although a Special Assessment District was not modeled for this study, the method by which revenues would be calculated and collected is analogous to a MSD. CONCLUSIONS The proposed addition of the Phase 2 CityLYNX Gold Line to the Phase 1 Gold Line segment now under construction in Uptown and Midtown could result starting in 2020 in the development of 731 additional residential units; 21,800 square feet of additional retail space; 276,800 square feet of additional office space; and 101 additional hotel rooms. This represents approximately 1.1 million square feet of new development. This would occur because of the demand that would be created for homes and businesses along the Gold Line corridor, and developer decisions to invest in new projects to meet an increase in demand. If the City were to establish a Tax Increment Finance (TIF) district covering Phase 1 and Phase 2 of the CityLYNX Gold Line, commencing as of 2015, the annual tax increment that would be generated by 2035 would be $5.5 million. This figure excludes $2.7 million in TIF revenue that could be allocated to the Red Line/Gateway Station Project. Projections for TIF revenues also exclude the $13 million in Tax Increment Grants already committed to Elizabeth Avenue development that are projected to be repaid between 2020 and 2030. Charlotte CityLYNX Gold Line Project: Economic Development Update Study 12 Adopting an additional Gold Line rate in existing Municipal Service Districts (MSD), and either modifying the boundaries of existing MSDs and/or creating new ones to include all properties in the Phase 1 and Phase 2 CityLYNX Gold Line corridors, with a rate of 0.02 percent, would generate by 2035 annual revenues of $1.56 million. There are, however, potential challenges for how the City could convert these additional revenues into bond proceeds to finance up front construction costs. These issues will require further study to determine the amount of bond financing that could be issued and how the proceeds could be used. LIMITING CONDITIONS This analysis has been prepared by BAE based upon information provided to it by the City, MUMPO, and other providers of market data. BAE is not responsible for any errors in data provided to it by other parties. The analysis in this Study is based on current market conditions and trends, which are inherently dynamic and subject to change. Future results cannot be guaranteed, nor can future market cycles including booms and recessions be forecast, and therefore there is a potential wide variation in future results and their timing. Shifts in demographics and consumer and business preferences, as well as changes in federal, State, and local laws and policies can also impact the decisions that developers, businesses, and households make on investment and location decisions and thereby affect the validity of the findings in this Study. The information contained in this Study is intended to be used for policy-level and public improvement decisions. It has not been prepared for use in underwriting financial instruments, and its use for that purpose is not allowed without prior written authorization from BAE. Charlotte CityLYNX Gold Line Project: Economic Development Update Study 13 Charlotte CityLYNX Gold Line Project: Economic Development Update Study 14 Charlotte Streetcar Extension Project: Economic Development Update Study Submitted to the City of Charlotte May 2, 2013 CityLYNX Gold Line Economic Development Update Study bae urban economics May 16, 2013 1 Purpose of the Update / Study Approach ! Update 2009 BAE Study to inform two key questions regarding CityLYNX Gold Line Phase 2: ! What are economic development benefits from Phase 2? ! Value capture: what are potential new fiscal revenues from CityLYNX Gold Line Phases 1 + 2 to help finance Phase 2? ! Limited update of the comprehensive 2009 study ! Revised long-term development projections ! Value of new development and resulting Tax Increment Finance (TIF) and Municipal Service District (MSD) revenues 2 CityLYNX Gold Line Phases 1 & 2 + Entire Corridor 3 Market & Future Development Projections ! 2009 Study looked at four local market areas that cover the entire CityLYNX Gold Line corridor ! Update excludes East area not served by Phases 1 & 2 ! Charlotte has experienced recovery and strong job growth, with a 6% gain in jobs 2009 -- 2011 ! Unemployment ! New higher because population growth faster MUMPO 2013 projections through 2035 used ! Compared to 2005 projections, still strong long-term growth, but with more new households, fewer new jobs 4 Updated Demand Projection for Phase 1 ! Updated projection of Gold Line induced Phase 1 development through 2035, compared to 2009 Study: 5,000,000"" 4,500,000"" 4,000,000"" 3,500,000"" 3,000,000"" 2,500,000"" 2,000,000"" 1,500,000"" 1,000,000"" 500,000"" 0"" ! Projections 2009"Study" 2013"Update" show +1.1 million square foot increase 5 Additional Demand Resulting from Phase 2 ! Different measure – how much more development does Phase 2 induce compared to “No Phase 2”: 2,500,000"" 2,000,000"" 1,500,000"" 1,000,000"" 500,000"" No"Phase"2" With"Phase"2" 0"" ! +1.1 million square feet of additional development 6 y Use Conservative 6,299,700 419,000 2,016,000 412,000 Expected 6,909,100 433,000 2,155,000 443,500 Best Case 8,420,500 486,000 2,418,000 499,000 Demand Sensitivity Analysis: Phases 1 + 2 ! Expected, ! If Conservative, Best Case scenarios Gold Line corridor loses/gains share relative to region 10,000,000** 8,000,000** 6,000,000** 4,000,000** 2,000,000** 0** ! Conservative Conserva)ve* Best*Case* Conserva)ve* Expected* Best*Case* to Best Case is a range of 2.7 million sq. ft. 7 Tax Increment Finance (TIF) Revenue Projections – Assessed Value ! Modeled creation of new TIF District for Phases 1+2 ! Start with 2015, measure growth above existing tax base for ¼ mile on either side of CityLYNX Gold Line ! No increase in taxes for existing property owners Million $ $2,500# $2,000# $1,500# $1,000# $500# $0# 2020# 2025# 2030# 2035# 8 Tax Increment Finance (TIF) Revenue Projections – Revenues ! Revenue growth over time, challenge for debt issuance ! Dedicates revenue growth that otherwise goes to General Fund, Municipal Debt Service, and Pay-As-You-Go ! Elizabeth Avenue, Red Line/Gateway Station project impacts $6,000# $4,000# $2,000# Thousand#$# $0# 2020# ! Takes 2025# 2030# 2035# until 2035 to reach $5.5 million/year 9 rvative 4,660 Expected 5,497 Best Case 7,033 2,373 TIF Sensitivity Analysis ! Expected, Conservative, Best Case scenarios ! Look at 2035 to compare scenarios ! Differences reflect different levels of development Thousand $ 8,000%% 6,000%% 4,000%% 2,000%% 0%% Conserva2ve% ! Potential 2035% Expected% Best%Case% range of nearly $2.4 million/year 10 Municipal Service District (MSD) Revenue Projections: Phases 1 + 2 ! Model existing + new MSD for Phase 1 + 2 area ! Added .0200% rate for ¼ mile on either side of Gold Line ! Applies to all properties within the area $2,000# $1,500# $1,000# Thousand#$# $500# $0# 2020# 2025# 2030# 2035# ! Grows to $1.6 million/year by 2035. Range from Conservative to Best Case scenarios is $136,000/year 11 Conclusions ! Proposed Phase 2 of CityLYNX Gold Line projected to add 1.1 million square feet of new development ! New TIF and MSD districts by 2035 could generate $7 million/year in combined new fiscal revenues ! Range of policy, timing, and underwriting issues to address before estimating the debt this could support 12 bae urban economics Charlotte Streetcar Extension Project: Economic Development Update Study Submitted to the City of Charlotte May 2, 2013 Discussion bae urban economics May 16, 2013 13 Questions and Answers Questions from Council members related to the Gold Rush Service and the CityLYNX Gold Line Project Question 1: For the Gold Rush, why would we not charge a fare to avoid service cuts? The FY14 proposed Gold Rush budget has a funding gap of $150,000 due to reduced private contributions, the closure of federal grants and anticipated reductions in the State Maintenance Assistance Program contribution. A fare could be charged for the Gold Rush but it is estimated to have minimal effect on covering the cost for the following reasons: Since the route has a limited service area the fare would be at CATS normal shuttle service fare of 75 cents. It is believed that the current corporate sponsors would not continue to sponsor the service resulting in the need for fares to cover an additional $207,000 beyond the existing $150,000 gap. Based on transit industry models, ridership would decrease nearly in half because of shifting from a free to paid service further reducing revenue. Of the remaining ridership, approximately 63% of those would be riders that currently own a CATS pass or currently pay when riding that stretch of the route. These existing paying customers could choose to ride any of the five plus routes that transverse down the route. The remaining new fare paying customers would bring in approximately $60,000 annually. Question 2: For CityLYNX Gold Line Phase 1 and 2, what are the plans for fare revenue? CityLYNX Gold Line Phase 1: During this phase fares would not be charged. CityLYNX Gold Line Phase 2: Plan to charge fares at CATS prevailing rate at the time of operation. The fare would be same as the LYNX service which today is $2.00 per trip but would be higher when Phase 2 service starts based on CATS policy requiring fares to increase every two years. Question 3: What are the areas of potential development and redevelopment along the CityLYNX Gold Line? Figures 1 and 2 below show the expected development opportunity areas along the CityLYNX Gold Line route. Figure 1 Figure 2 Question 4: What are the operating revenue assumptions for the CityLYNX Gold Line? Are there sufficient funding sources identified to cover the projected operating costs? Annual operating cost in the first year of operation for the CityLYNX Gold Line Phase 2 is estimated to be $3.3 million to support vehicle operations, basic equipment maintenance, and safety and security. Funding for operations of the CityLYNX Gold Line will be provided from a variety of sources including ridership fares, advertising, naming rights, and potentially some form of property-based value capture revenue from sources such as Tax Increment Financing (TIF) districts, Special Assessment Districts (SADs), or Municipal Service Districts (MSDs). The potential funding sources below would be sufficient to cover the projected operating costs. Staff estimates fare revenue of approximately $1.1 million per year, to be collected for the combined Phase 1 and 2 four-mile route at the same rate as for the LYNX service. A new Municipal Service District (MSD) could also be created to support annual operating costs. According to the BAE Economic Development Update Study of the CityLYNX Gold Line, a new MSD encompassing properties within ¼ mile of the four-mile CityLYNX Gold Line Phase 1 and 2 corridor could generate annual revenues of approximately $1.2 million from a 2.0 cent (per $100 valuation) property tax. Other potential sources of revenue to support the annual operating costs include a reallocation of a portion of the annual allocation to the Business Corridor Revitalization program ($750,000), Naming Rights ($200,000), and advertising ($93,000). Additional funding will also be required to build a capital maintenance reserve to perform regular vehicle overhauls every five years and mid-life vehicle overhauls every 15 years. A revenue source will need to be identified and established to provide approximately $2.7 million every five years for the regular vehicle overhauls, and approximately $6.6 million every fifteen years for the mid-life overhauls. In the fifteen years between Year 5 and Year 20 of operations of the CityLYNX Gold Line, approximately $14.8 million will be required to support the capital maintenance reserve. Staff believes an appropriate source of revenue to build and maintain the capital maintenance reserve would be to establish a Synthetic Tax Increment Financing (STIF) district encompassing properties within ¼ mile of the four-mile CityLYNX Gold Line Phase 1 and 2 corridor. According to the BAE Economic Development Update Study of the CityLYNX Gold Line, this STIF district could generate sufficient revenues to support the capital maintenance reserve, and the timing of the five and fifteen year vehicle overhauls would allow time for the STIF district to build sufficient revenues to cover those costs. Question 5: What is the potential debt capacity from BAE-estimated annual revenues derived from Municipal Service District (MSD) and Tax Increment Financing (TIF) districts along the 4-mile CityLYNX Gold Line Corridor? If the revenues are received as laid out in the BAE study, TIF and MSD revenues along the ¼ mile Gold Line corridor could provide between $20 -$39 million of debt capacity. As discussed in page 10 of the BAE study, the report cannot state with certainty when those revenues may occur between 2015 and 2035. Therefore, some additional source of funding for capital would need to be identified in order to support any delay in the receipt of value capture revenues. BAE has made representation to staff that a portion of development associated with the Gold Line is growth that has been redistributed along the East/West corridor from other parts of the city. City wide growth is already projected in the General Fund forecast and the debt capacity for the proposed CIP. Gold Line value capture could negatively impact projections. Question 6: What are the estimated number of jobs that will be created by the CityLYNX Gold Line? In May 2013, City Council asked staff to provide a report on the employment impacts of the CityLYNX Gold Line, similar to the employment impact estimates made for CIP projects under discussion by the Economic Development Committee and the Transportation and Planning Committee in February and March. The analysis was conducted by a team led by Michael Gallis and assisted by Frank Warren of Kimley-Horn and Associates, Inc. The final report from the Gallis Team will be provided to City Council upon its completion. A summary of the scope and major conclusions from the report is shown below. The employment projections contained in the Gallis Report are based on the development projections in the Economic Development Update Study completed by Bay Area Economics (BAE) in May 2013. The analysis in the Gallis Report is concerned with the permanent employment created by the office, retail and hotel development within this corridor. It does not address the temporary jobs that would be created by the construction phase of the CityLYNX Gold Line or buildings in the corridor. While significant residential development would occur due to the CityLYNX Gold Line, this development generates primarily temporary construction jobs, and does not directly generate the permanent jobs that would be accounted for in this analysis. The 2013 BAE Update Study focused on the 4-mile corridor comprising the CityLYNX Gold Line Phases 1 and 2, which were divided into segments referred to as Uptown Phase 1 and Midtown Phase 1 - which are funded and currently under construction, and Uptown Phase 2, Midtown Phase 2, and West Phase 2 - which are currently being considered for funding by City Council. The permanent employment generated by each of these CityLYNX Gold Line segments has been calculated along with a description of the market conditions in each corridor segment. Totals for employment for both the Phase 1 segments and the Phase 2 segments will be included in the report. Employment for the proposed segments beyond Phases 1 and Phase 2 was not calculated. Thus the total employment for the CityLYNX Gold Line contained in the Gallis Report reflects the total for Phase 1 and Phase 2 only. In the 2013 BAE Update Study, the increment of increase in office development due to CityLYNX Gold Line in the Uptown Phase 2 and Midtown Phase 2 segments is significant. In the Uptown Phase 2 segment, office space would increase 68.5% due to CityLYNX Gold Line. In the Midtown Phase 2 segment, office square feet would increase 63.1%. The amount of office space due to CityLYNX Gold Line Phase 2 is projected to be in the 60+ percent range. The table below shows the projected number of permanent jobs expected by 2035 that would be generated by the office, retail, and hotel development projected by BAE to occur in each of the CityLYNX Gold Line segments. CityLYNX Gold Line Phase 1 and 2 - Jobs Impacts by 2035 Office Uptown Phase 1 Retail Hotel Total 2,087 118 25 2,230 622 197 31 850 Phase 1 Total 2,709 315 56 3,080 Uptown Phase 2 1,057 44 17 1,118 129 14 28 172 44 4 15 62 Phase 2 Total 1,230 62 60 1,352 Total CityLYNX Gold Line (Phase 1 and 2) 3,939 377 116 4,432 Midtown Phase 1 West Phase 2 Midtown Phase 2 The Gallis Team also looked at the CityLYNX Gold Line’s potential synergy with other investments, similar to the work they did for the other proposed CIP projects. Their review concluded that: The most important synergy generated by CityLYNX Gold Line will be created by extending the impact of the commercial, residential, institutional and sports development in the center city into the surrounding communities. The synergy will act in two directions, the first being the accessibility of the center city amenities from the surrounding neighborhoods and increasing the accessibility of the Center City to a greater residential marketshed. The impact of CityLYNX Gold Line on development on the corridor will be significantly expanded by its connection to, and function as a local distributer for the LYNX Blue Line and its extension to UNCC. In the future, the CityLYNX Gold Line will act as a critical link between the Blue Line station at the Transit Center on East Trade, the Red Line, and the proposed high-speed rail Gateway Station on West Trade St. ORDINANCE NO. AN ORDINANCE TO AMEND ORDINANCE NUMBER 4910-X, THE 2012-2013 BUDGET ORDINANCE PROVIDING A $63.0 MILLION APPROPRIATION FOR A 50% LOCAL MATCH FOR THE CITYLYNX GOLD LINE PHASE 2 BE IT ORDAINED, by the City Council of the City of Charlotte; Section 1. That the sum of $25,000,000 is hereby estimated to be available from Certificates of Participation Section 2. That the sum of $5,325,200 is hereby estimated to be available from Capital Reserves in Pay-As-You-Go Fund 2011 Section 3. That the sum of $9,670,573 is hereby estimated to be available from Transportation Project Savings in the following General Capital Investment (2010) Fund projects: Center Amount Fred D. Alexander Section C Fred D. Alexander Section B South Corridor Infrastructure Kenilworth/Pearl Street SCIP ED Infrastructure Fifth Street Utilities I-277 /Independence Midtown Square Development SCIP Scaleybark Smartgrowth First Ward Infrastructure I-277 Realignment Section 4. $ 4,500,000 2,163,764 1,125,000 740,000 500,000 165,974 147,000 101,583 100,000 65,978 61,274 That the sum of $2,274,658 is hereby estimated to be available from Facilities Project Savings in the following General Capital Investment (2010) Fund projects: Providence Police Station Fire Station 40 - Harrisburg Road Solid Waste Admin Building Charlotte Vehicle Operations Center (CVOC) Eastland Fire Station Louise Ave EMD Shop Section 5. 249.05 249.04 494.00 287.48 494.45 493.42 481.10 481.04 494.46 477.30 337.00 477.88 367.22 264.42 474.62 367.24 264.45 $ 700,000 492,962 334,145 312,053 305,509 129,989 That the sum of $20,729,569 is hereby estimated to be available from the following sources in the General Capital Investment (2010) Fund: Business Corridor Revitalization Reserve for ED Initiatives Future Road Planning/Design Business Grant and Equity Loan Program 474.90 477.60 474.00 369.19 $ 13,377,678 5,000,000 2,000,000 351,891 Section 6. That the sum of $63,000,000 is hereby appropriated in the General Capital Investment Fund (2010) CityLYNX Gold Line Phase 2 Project (49350) Section 7. That the existence of this project may extend beyond the end of the fiscal year. Therefore, this ordinance will remain in effect for the duration of the project and funds are to be carried forward to subsequent fiscal years until all funds are expended or the project is officially closed. Section 8. All ordinances in conflict with this ordinance are hereby repealed. Section 9. This ordinance shall be effective upon adoption. Approved as to form: