STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT INFORMATION FORM PAGE 1 OF 20 Agency: Address: Gross Revenue >$20M Agency Federal ID#: Charities Registration #: Non-Profit Agency For-Profit For-Profit Agency Public Agency Budget Period:_____________to____________Agency Fiscal Year End:____________ Schedules Completed: 1 2 3 4 5 6 Cash Basis Accrual Basis Phone: Chief Executive Officer: Prepared By: Contracting Division DCF Date: Contract # 11ABCD Division Use Only Program Name Reimbursable Ceiling Type of Service $5,000,000 Contract Type CR Budget: I certify that the cost data used to prepare this contract budget is current, complete, and in accordance with the governing principles for determining costs. Payment Method Division Contact Person Provider Agency Contact Person and Telephone # Installment Expenditure Report: I certify that the expenditures reported herein are curent, accurate, and in accordance with the contract budget and the governing principles for determining costs. Contract # Effective Dates_________to___________ Division________________________ Agency Authorized Signatory Fiscal Officer STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE SUMMARY PAGE 2 OF 20 PURPOSE Agency: Gross Revenue > $20M Contract#: 11ABCD BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT INTERIM FISCAL YEAR END FINAL PERIOD COVERED 1 BUDGET CATEGORY A. PERSONNEL B. CONSULTANTS AND PROFESSIONAL FEES C. MATERIALS AND SUPPLIES D. FACILITY COSTS E. SPECIFIC ASSISTANCE TO CLIENTS F. OTHER TOTAL $ I. EQUIPMENT (SCHEDULE 6) J. TOTAL COST K. LESS REVENUE (SCHEDULE 2) L. NET COST M. PROFIT N. REIMBURSABLE CEILING O. UNITS OF SERVICE P. UNIT COST 3 Program A 342,000 $ 4 Program B 40,000 $ 5 Program C 30,000 $ 6 Program D 25,000 $ 7 0 46,000 8 0 0 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ 60,000 $ 141,000 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - - $ G. GENERAL & ADMINISTRATIVE COST ALLOCATION H. TOTAL OPERATING COSTS 2 7/1/10-6/30/11 >>>>>>>>> $ $ 342,000 $ 35,250 $ 35,250 $ 35,250 $ 35,250 $ - $ - $ - $ $ 75,250 $ 65,250 $ 60,250 $ 81,250 $ - $ - $ - $ 60,000 - $ - $ - $ - $ - $ - $ - $ - $ 60,000 - $ - $ - $ - $ 60,000 - - $ - $ 75,250 $ - $ $ 342,000 $ $ 60,000 $ $ 282,000 $ 75,250 $ 65,250 $ 60,250 $ 81,250 $ - $ - $ - $ $ - $ 282,000 $ 75,250 $ 65,250 $ 60,250 $ 81,250 $ - $ - $ - - $ 65,250 $ - $ - $ 60,250 $ - $ 81,250 (141,000) STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL PERSONNEL 3 OF 20 PURPOSE BUDGET PREPARATION Agency: Gross Revenue > $20M Contract#: 11ABCD MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 7/1/10-6/30/11 A BUDGET CATEGORY: PERSONNEL Position Title/ Name of Employee 1 2 TOTAL Position Date Hours Number Employed /Week Program A 1 Executive Director 1 Jan-10 40 $ 191,000 2 Program Director (various) 2 Jan-10 40 $ 151,000 $ 3 $ - 4 $ - 5 $ - 6 $ - 7 $ - 8 $ - 9 $ - 10 $ - 11 $ - 12 $ - 13 $ - 14 $ - 15 $ - 16 $ - 17 $ - 18 $ - 19 $ - 20 $ - 21 $ - 22 $ - 23 $ - SUBTOTAL(pg. 1) $ 3 342,000 $ 4 Program B 5 Program C 6 7 8 Program D 40,000 $ 30,000 $ 25,000 $ 46,000 40,000 $ 30,000 $ 25,000 $ 46,000 $ - $ - $ 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ 50,000 $ $ 10,000 - $ 60,000 $ 141,000 141,000 STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL PERSONNEL 4 OF 20 PURPOSE BUDGET PREPARATION Agency: Gross Revenue > $20M Contract#: 11ABCD MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 7/1/10-6/30/11 A BUDGET CATEGORY: PERSONNEL Position Title/ Name of Employee 1 2 TOTAL Position Date Hours Number Employed /Week Program A 24 $ - 25 $ - 26 $ - 27 $ - 28 $ - 29 $ - 30 $ - 31 $ - 32 $ - 33 $ - 34 $ - 35 $ - 36 $ - 37 $ - 38 $ - 39 $ - 40 $ - 41 $ - 42 $ - 43 $ - 44 $ - 45 $ - 46 $ - 47 $ - $ - $ SUBTOTAL(pg. 2) 3 4 Program B - $ 5 Program C - $ 6 7 8 Program D - $ - $ - $ - $ 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL PERSONNEL Agency: Gross Revenue > $20M Contract#: 11ABCD MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 7/1/10-6/30/11 A BUDGET CATEGORY: PERSONNEL Position Title/ Name of Employee PURPOSE BUDGET PREPARATION 5 OF 20 1 2 TOTAL Position Date Hours Number Employed /Week Program A 48 $ - 49 $ - 50 $ - 51 $ - 52 $ - 53 $ - 54 $ - 55 $ - 56 $ - 57 $ - 58 $ - 59 $ - 60 $ - 61 $ - 62 $ - 63 $ - 64 $ - 65 $ - 66 $ - 67 $ - 68 $ - 69 $ - 70 $ - 71 $ - 72 $ - 73 $ - 74 $ - $ - $ SUBTOTAL(pg. 3) 3 4 Program B - $ 5 Program C - $ 6 7 8 Program D - $ - $ - $ - $ 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL PERSONNEL Agency: Gross Revenue > $20M Contract#: 11ABCD MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 7/1/10-6/30/11 A BUDGET CATEGORY: PERSONNEL Position Title/ Name of Employee PURPOSE BUDGET PREPARATION 6 OF 20 1 2 TOTAL Position Date Hours Number Employed /Week 3 Program A 4 Program B 5 Program C 6 7 8 Program D 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS 75 $ - 76 $ - 77 $ - 78 $ - 79 $ - 80 $ - 81 $ - 82 $ - 83 $ - 84 $ - 85 $ - 86 $ - 87 $ - 88 $ - 89 $ - 90 $ - 91 $ - 92 $ - 93 $ - 94 $ - 95 $ - 96 $ - 97 $ - 98 $ - 99 $ - 100 $ - SUBTOTAL (pg. 4) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - BUDGET CATEGORY A: EMPLOYEE SUBTOTAL $ 342,000 $ 40,000 $ 30,000 $ 25,000 $ 46,000 $ - $ - $ - $ 60,000 $ 141,000 STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL A. PERSONNEL (FRINGE) PAGE 7 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 7/1/10-6/30/11 BUDGET CATEGORY- A. PERSONNEL--FRINGE 1 LINE ITEM BASIS FOR ALLOCATION 2 TOTAL 3 Program A 4 Program B 5 Program C 6 Program D 7 0 0 8 9 10 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - FRINGE SUBTOTAL $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - BUDGET CATEGORY A. PERSONNEL TOTAL $ 342,000 $ 40,000 $ 30,000 $ 25,000 $ 46,000 $ - $ - $ - $ 60,000 $ 141,000 STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL B. CONSULTANTS AND PROFESSIONAL FEES PAGE 8 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY- B. CONSULTANTS AND PROFESSIONAL FEES LINE ITEM 1 TOTAL BASIS FOR ALLOCATION BUDGET CATEGORY B. TOTAL 2 3 Program A $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 4 Program B - $ 5 Program C - $ 6 Program D - $ 7 0 - $ 8 0 - $ 7/1/10-6/30/11 0 - $ - 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL C. MATERIALS AND SUPPLIES PAGE 9 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY- C. MATERIALS AND SUPPLIES LINE ITEM BASIS FOR ALLOCATION BUDGET CATEGORY C. TOTAL 7/1/10-6/30/11 1 2 3 4 5 6 7 8 9 10 TOTAL Program A Program B Program C Program D 0 0 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL D. FACILITY COSTS PAGE 10 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY D. FACILITY COSTS LINE ITEM 1 BASIS FOR ALLOCATION BUDGET CATEGORY D. TOTAL 2 TOTAL 3 Program A $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 4 Program B - $ 5 Program C - $ 6 Program D - $ 7 0 - $ 0 - $ - $ 7/1/10-6/30/11 8 9 10 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL E. SPECIFIC ASSISTANCE PAGE 11 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY E. SPECIFIC ASSISTANCE TO CLIENTS LINE ITEM BASIS FOR ALLOCATION BUDGET CATEGORY E. TOTAL 7/1/10-6/30/11 1 2 3 4 5 6 7 8 9 10 TOTAL Program A Program B Program C Program D 0 0 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL F. OTHER 12 OF 20 PURPOSE Agency: Gross Revenue > $20M BUDGET PREPARATION Contract#: 11ABCD MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY F. OTHER LINE ITEM BASIS FOR ALLOCATION SUBTOTAL(pg.1) 7/1/10-6/30/11 1 2 3 4 5 6 7 8 9 10 TOTAL Program A Program B Program C Program D 0 0 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL F. OTHER 13 OF 20 PURPOSE Agency: Gross Revenue > $20M BUDGET PREPARATION Contract#: 11ABCD MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY F. OTHER LINE ITEM BASIS FOR ALLOCATION 7/1/10-6/30/11 1 2 3 4 5 6 7 8 9 10 TOTAL Program A Program B Program C Program D 0 0 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - SUBTOTAL(pg. 2) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - BUDGET CATEGORY F. TOTAL $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B: CONTRACT EXPENSE DETAIL G. GENERAL AND ADMINISTRATIVE COST ALLOCATION PAGE 14 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BUDGET CATEGORY G. GENERAL AND ADMINISTRATIVE COST ALLOCATION 1 2 TOTAL Total: Categories A-F $ 3 Program A 342,000 $ 4 Program B 5 Program C 6 Program D 40,000 $ 30,000 $ 25,000 $ 46,000 $ 35,250 $ 35,250 $ 35,250 $ 35,250 7 0 0 - $ - $ 7/1/10-6/30/11 8 9 10 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS - $ 60,000 $ 141,000 >>>>>>>>> General and Administrative Costs $ $ (141,000) STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B SCHEDULE 1-COST ALLOCATION DATA PAGE 15 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD ALLOCATION BASE $ 1 2 3 4 5 6 7 8 9 TOTAL Program A Program B Program C Program D 0 0 0 UNALLOWABLE COSTS - 0% $ 0% $ 0% $ 0% $ 0% $ 0% $ 0% $ 0% $ BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 0% $ PURPOSE 0% 7/1/10-6/30/11 10 GENERAL & ADMINISTRATIVE COSTS STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B SCHEDULE 2-REVENUE PAGE 16 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD 1 DESCRIPTION Sources other than DCF/DHS Contracts Total K. Revenue 2 TOTAL Program A $ 60,000 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 3 60,000 $ Supporting documentation is required to substantiate the allocations. 4 Program B - $ 5 Program C - $ $ BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED 6 Program D - PURPOSE 7 0 - $ 8 0 - $ 0 - $ - 7/1/10-6/30/11 9 10 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ 60,000 $ 60,000 $ - DHS (REV 7/86) Agency: Gross Revenue > $20M Contract#: 11ABCD DESCRIPTION OF CREDIT/INCOME # 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B SCHEDULE 3-APPLICABLE CREDITS PAGE 17 OF 20 AMOUNT TREATMENT (EXPENSE ITEM OR CATEGORY OFFSET) PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED EXPLANATORY NOTES 7/1/10-6/30/11 DHS (REV 7/86) Agency: Gross Revenue > $20M Contract#: 11ABCD NAME OF RELATED ORGANIZATION STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B SCHEDULE 4 - RELATED ORGANIZATION PAGE 18 OF 20 TYPES OF SERVICES, FACILITIES AND/OR SUPPLIES FURNISHED BY THE RELATED ORGANIZATION PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED EXPLAIN RELATIONSHIP COST 7/1/10-6/30/11 NAME & COLUMN NUMBER OF PROGRAM/COMPONENT DHS (REV 7/86) STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B SCHEDULE 5 - DEPRECIATION/USE ALLOWANCE PAGE 19 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED A DEPRECIABLE CAPITAL ASSET ITEMS B ACQUISITION COST C EXCLUSIONS D E F G ACCUM. ANNUAL ADJUSTED COST DEPREC. NET BOOK VALUE DEPREC. BASIS REPORTED ON (COL D MINUS REPORTED ON (COL B MINUS FINANCIAL COL E) FINANCIAL COL C) STATEMENTS STATEMENTS H ANNUAL USE ALLOWANCE 7/1/10-6/30/11 I J K INTEREST EXPENSE ANNUAL DEPREC. & INTEREST EXPENSE (COL G + I) ALLOWABLE DEPREC. / USE ALLOWANCE $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - STATE OF NEW JERSEY DEPARTMENT OF CHILDREN AND FAMILIES ANNEX B SCHEDULE 6-COST OF EQUIPMENT PAGE 20 OF 20 Agency: Gross Revenue > $20M Contract#: 11ABCD TYPE & DESCRIPTION OF ITEM PURPOSE BUDGET PREPARATION MODIFICATION BUDGET EXPENDITURE REPORT PERIOD COVERED BASIS OF ALLOCATION TOTAL OF EQUIPMENT 7/1/10-6/30/11 1 2 3 4 5 6 7 8 9 10 TOTAL Program A Program B Program C Program D 0 0 0 UNALLOWABLE COSTS GENERAL & ADMINISTRATIVE COSTS $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -