LINCOLN COLLEGE FARH PLANNING AND BUDGETING jJiANUAL - 196~!.!i1 I N D E X (a) GENEI(AL AND PHYSICAL DATA 13-14 BEEF CATrrLE PISRFORlfJANCES Calving Percentages Deaths Replacementi::-3 Sale Stock Stock Reconciliation CASH CROP AND SEEDS PRODUCTION S~'iALL 26- 28 Barl ey Hay Linseed Oats Peas Potatoes Small Seeds Wheat Yields COST AND PRICE INFORFLATION 36- 37 DAIRY STOCK PERFORl"IANCES 15-19 CO,,! Production Herd Rep l acements Stock Reconciliation - Seasonal Supply Stock Heconciliation - '['OVID Supply Town Milk Production (a) Calving Pattern (b) Analysis 0 f Produc bon FEEDING STANDARDS FOi( LIVESTOCK rrable I 21 - 24 Comparison of Monthly Stock Requirements and Pasture Production Tab l e II Classi¥ication of Stock in Terms of Stock Unit,,, Tabl e III - Value of Various Feeding Jviaterials in terms of Stock Units . INDEX 1-3 I NTRODUCTION 4 1 0 LABOUR AVAILABLE Table II - Labour Conversion Factors 'r ab le III - Labour· Requirement s PIG B"EEDING REQUIRl':;MEN'rS Tab l e IV - Meal Unit Requirements of Various Classes of Pigs Tab le V - Conversion of Various Foodst u ff s t o Meal Units PIG PERFORNLANCES Breeding Herds Sale Numbers Stock Re concili at ion STOCK PERB~ORIvIAN CES .AND STOCK RECO NC ILIATIO NS SHEEP PERFORIVIANCES Age Ea rmark and Cast-for-Age Culling Flock Replacements Home Killing and Dog Tuclcer Lambing Percentage Lambing Surviva l Mo rtality Rams Sheep Reconciliation TAXATION Provi s i onal Ass essment Tab le VI - Calculation of Provisional Taxation TOTAL CAPI'rAL HNOLVTW Land and Buildings Plan t Stock Wo rking Capital WOOL PRODUC1'ION Budge ting Procedure Crutchings Yields and Classification WORK CAPACITY OF PAHM MACHHmRY Cultivation Harvesting Pages 5-6 25 20-21 7-21 8-11 32-36 4-5 12 29-31 2. Pages (b) REVENUE DATA BREEDING AND STORE S'I'OCK Beef Cattle Pigs Sheep CASH CROPS Barley Linseed Lupins Oats Peas Potatoes Ryecorn Wheat 38 43 DAIRY CATTLE 42 DAIRY PRODUCE Bobby Calf Realisations Cream to Butter Factories Whole Milk to Butter FactQries Whole Milk to Cheese Factories Whole Milk to Casein, Milk Powder and Condensed Mi.lk F'actories Whole Milk for Town Supply 41 MEAT Cattle Pigs Sheep 38 SMALL SEEDS Grass Seeds Clover Seeds 45 WOOL. 40 ~'f'" 44 3. ( c) EXPENDITURE DATA Page: Secti on 18 2. (a) (b) (c) (d) (e) 3. ( a ) (b) (c) 4. (a) (b) (c) (d) (e) (f) (g) (h) ( i) stock Pu rchases Insurance Interest Rent Land Tax Hates Accountanc:v Genera l Adm i nistrEJ. tion Tel ephone Wages ~mimal Heal th Breeding Exp enses A. B. Herd testir1g Crop Harves ting (il Heading (ii Sacks (iii Machine Dressing Cultivati on Contracts Dai ry Shed Expenses Electri city Fr e i ght and Carta ge Feed~Haybaling. Forage harvesting. Stock foods. ( j) Fertilizers a nd Lime (k) SeE-ds (m) Stock s elling charges Addington yard fees Co Ewe f a ir fees ( I' I~~I Addington .trucking charges Commissions (iv Wee ds and Pest Con t rol (1) (n) Wool Expenses (i) Shed Expens es (ii) Wool c ha r ges (0 ) General Expens e s Motor Expenses 5. (a) Truck .and Car (b~ Fuels (c) Delivery of bulk fuels (d) . Costs 6. Repa irs and Ma intenance Depreciation 7. 8. Capi tal Items Buil dings Fencing (c) Wa ter Supply (d) Pl anting . Wages of II'Ianagement 90 1~~ Ap pendi x A ~ Taxation notes & ~epre c iation 46 46 47 Lt 7 47 48 L~ 8 48 49 49 50 51 51 52 54 54 54 54 55 55 5t.t 57 (i1 I • • J _ _ ~ ., ~ •• 57 58 58 58 58 59 59 59 59 59 60 ~~? 60 61 4. FAPN PIA7-}:ING AND BUDGETING Introduction: Farming has become a very complex business in recent years and it requireE3 carr::; ful plann ing if a farmer is to obtain the best resul ts over Ci period of years . Large scale technological changes in methods of production Elince the Second World V/ar together wi th the lower prices for farm products experienced in recent years have focussed much more attention on budgeting. Wh en one is starting farming or when new techniques and prices require major adjustments to be made in farming operations, a well thought out plan and budget is of great 8ssis_tance in combir.ling together the v ar ious farm enterprises and practices into a more profi t&ble system. A budget is a formal device for planning, usuall y on an a:nnual basis, the various crops and li.vestock to be produced. I t allows one to determine the most prafi.table alternatives and combination of enterprises, and the best me thods to use in production. How then does one go about farm plamling? A haphazard approach is unsuitable. It is necessary to approach farm planning in an orderly fashion if reliable results 2re sought after. The first step u8uully is to make -a complete inventory of th e resourc'BS 2vailable . 'lIT/here a budget is drawn up af'ter Viri ting a Property Report the physical side of the -inventory - soils, crops and liv e stock - will alreudy have beencovered. For this reason the bud g et usually opens with a stateme nt of th e total capi t i-ll involved in the farm business at 'current market values. 'J]otal Capital Involved: (a) Land and Buildings: - Where a recent Governmen t Valuation is available this is prob&bly the b est g uid e there is to the overall value of th e property . If the Government Valuation is three or -rour y ea rs old then some adjustment of the figures may b e necessary. This should b e done in the light of th e movement· · in land values sincei ts relea se and include [my maJor capital. improvements made on the farm since the last Valuation. The Unimproved Value is useful in assessing Land Tax where this is not knovvn but the important figure is the Capital Value of the -property as a whole . For oudgetpurposes thiB is split up between Land and Buildings. If varying, grades of lund al'(: found on the -pr-oper-ty thc:n the Land value may De split up into'. seve ral sections ___ v alued differently, the totE,1 of these summing to the overall Paddock Value. The Capital Value is usually also expressed as a figure per acre of the farm, and per Stock Uni t carried on the farm or per uni t ofproductlon (c .g. per lb butterfat) for ·comparc.tive purposes. (b) §)tock - The numbers to be used in ussessing capital tied up· in stock should include only the normal breeding animals a nd .__ replacements which will be carried. Thus f a ttening larribsor cullb0ner dciry cow's still on hand vvhen a property was visi ted .- in April would not be included in Capital Stock. The values ·-llsed per head should be aut'lllTIYl clearing sale or Ewe Fair values interpreted. on a reasonably cons e rvative basis. As stock numbers · are wri tten down the overall-carl'ying capacity in stock units.an ..also be determined. --l·c -)--Plant - -Valua.tions . .o-.f}:Jh:x:rrt -sho.uldal-s-o -be made cn the basis of loco l ' clearing sales interpreted conservatively. The up-to-dat-e price list f'or new equipmen t iE) very useful in assisting with these . assessments. ':. J. (d) ~orking Capital This is a p a rt of the necessary capital needed to run the property but is often forgotten by people when purchasing a property. On sheep farms and certain types of horti cuI tural prop E~ rti S:3 ( u . g. tob a cco) incomo if) c oncentra ted in one part of the yesr but e xpenses must be met throughout the year and money for this purpose must eithe r be set as id e or borrowed. On dairy properti es income is fairly evenly spread and this diffic1.1l t;y is not met to the G ·'}m(~ ext(3nt . ~orking c a pit a l i s very l a rg ely provid e d by stock firms and banks but even i f the farmer provides his own he is entitled to consider it part of the c a pital involved. With stock firm 2nd hank adva nces inte rest i EO charged on the day to day balnnce of the ctCcount henc e th e ~lverage l e v e l of th e advance is the work ing capit a l figure required for budget purposes. It should net be forgott en however that some farming enterprises r ea ch a p eak of ad vanc e s at certain time s of the year much great e r than their average l e v e l. Thi s m2y well present finclTIci n l probl ems wh ich 2~ r e n o t immediat e ly obvious when t~e average figure is assessed . WG~king capital r e quirements are difficult to as sess accurately. Each pI'op e rty and ea ch f a rming type tend to h a ve their ovm individua l ch2 rac terist ics. 'I'he table b e low pres e nts an average picture only. It is construct e d by considering the working capital requireme nts as a percentage of the value of land, buildings, s t ock and plant. Tabl e I. Working Cap i to.l Requi remcnts of Various Fa rm Types Farm Ty:pe Percentage of Va lue of Land 8toc.~k~2~tn~1~~.~~P~1~a~n~t~___________ ~uildings Dairying(Intensiv e ) Dairying and Mixed ~ %-~ depending on comparative Sheep and Cropping size of dairy enterprise 4%-5% depending on amount of cro p and sma ll seeds. Sheep(lnt ensive Fat L2mb) Sheep (Hill Country Store) Poultry Market Gardening 5% 5%-1 07S depending on spread of Orchard or Nursery Tobacc o 2nd Hops etc., 10%-15% 10%-15% 5% 6~b sales " II " !I " " At the end of the s e t out of capi tal 8. sUIYli'nary is usually made shewing the t o tal c2pital involved in the farm. This figur e is us e d l a ter to assess e ffici e ncy and it is a very useful guide f o r later work on f o. rm i'inance. Labour Available: 'rh E':; a ssessment of c ap i t a l involv ed 8.bove covers the resources of land and capital. The other r e sources us e d in any farm business ar c labour a nd management. Man agement is not able to be inven tori ed objectively like the o the r res ources though the whole tenor of th e farm plan will b e tailor ed to the managerial abili ties of the indj.vi dual farm e r. Th e 8t,:sessment of management is usually the sub ject of a scpara te re ·Do rt but quanti ties of l ab cmr ava il a bl e o nd r e quired should b e ~ assessed for th e budge t -; " 11 6. In some ove r seas c o untri e s thi s l a b our invento ry is detailed f or Ea ch month o f the year but so f a r i n New Zealand , bec a us e of a I Gc k ai' c~ v e il a1:)le informat i on, t ht:; l a-bo ur inv en t ory is assessed in t erms of man duys pe r year only . This i s re a s on ably sClt i s f a ct ory f or sheep Clnd da iry furms -wher e ma int e n a nc e work c a n b e fi tted int o sl Gck peri o ds but it j_ s not sui table f o r int e nsiv e cr opving e r hor ticul tUN1 I enterpr i ses where t he r e are mClrked seas on e.l peaks i n L lbo ur r c quir emen ts . Th e re 8ro threc aspec ts of the l abour s itua ti on wh ich mus t be thoroughl;y e x am ined . The first i s the c onv e rsi on r a t e to us c in 8.sFjcss ing 2louthful, inexpe ri c;f1. ced o r fema l e IClb our in t e rm s of Man - Days , (Man- Da y being defined as the wor k dcne by th e a v e r age experienc ed ad ult f 8.rm worke r in 8. n o rma l 8 t o 10 h o ur day.) Obvi ous ly this will tend t o v a ry gre a tly with in d ividu a l Eve n thi s i s r a the r wo rk ers and on l y an 8. v erage c an be assessed . a n a rbi tra ry bae.is but it d oes take a cc ount of both age 8.nd yea rs o f e x pe ri e nce though these fa ct ors vnry in imp or t 8n c e with th e type o f job b e ing undertaken . Table II. Ages Conv e r s ion Pactors for Youthful & Female Labour c :t. n n,,18n - D i ays TI-~~---- ~ Ma le ____ Past e x per i en c e in 130 r 1 -O -r--r 2 15 & under 18 18 & over II Y'ema le mo;~~ O~=2 -] 3 or more -~. 6-i o·.7 fO.8r-----I~~------' o.7I o.s 0.9 1 1. 0 10 . 5 10,6 I 0 .7 1 0 . _8 _ _ __ The secDnd aspe ct of the labour situation is the number of man days of work pe r' year v/hi ch can be e x pe c t e d from thi s average e x pe ri enc ed adult f arm worker . In genera l on sh ee p a nd agricultur a l farms the figure coul d b e taken a t 2 80 Man - Days per year and on dairy f a r ms at 32 0 Man-Days per yea r with other f a r ming types be in g somewhe r eLn this ran ge . Th ese figur es would normally app l y to own e r-o pera tors as we ll as emp loyed l ab our but it may b e n e c essa ry to modify them in c e rt a in c ases where the owner - op e r a tor spends only part of h is time on f a rm w6 rk b e c a use of age or service on communit y organiz a tions. Ex pe ri e nc e a nd kno wl edge of the individua l f a rm se tup concerned a r e th e bes t guid e here . Deficiencies in the nor ma l p e rma nent l abo ur ava ilabl e ma y be offs e t in a nurnber of ways . Very ex t e nsi ve mechan iz a tion is one a l tern a tive while the emp loYrlen t of contra ctors or c asua l l abour or f a r m l ab our sc heme l ab our 3 r e oth e~ a lt e rn ati v es . Another pos s ibility is the pa rt time emp loyme nt of f amily l abo ur ( wi f e and/or childr e n) on c e rt a in routine tasks such as l ook ing a ft e r poultry or f eed ing calve s and p et l ambs . The third main aspe ct of th e l ab our situat ion is conc e rned wi th the l ab our r equir ement in Man Da ys per y ea r of th e various classes of Livestock and types of crop . In the figur e s set out b e lo'N (vlh ich ca n only be cons i dered as tentat iv e until r esearch r esults a r e a va i l ab l e from F a rm Surveys ) a n attempt ha s be e n made to inclu de an a l lowanc e for no r ma l farm maintenance work in th e figur es quoted . ~here any cap i tal development work is unde rtaken thi s must be consi dered sepo. r ate l y . Th e l abour r e quirem e nt figur e can only be c onsid e r ed as a n a v e ra ge one s ince it will t e nd to vary con s i de r ably with t h e deg r ee of me cha nization of th e prop e rty, th e amoun t of contract work the farme r employs and th e org a niz a ti ona l abil ity of the fa r me r. In the case of live stock figur es the l abo ur a llo wance includes that n e c essa ry for th e production of nor mo. l a cr eages of hay 9 silage , ;Nin te r a nd f a tt e nin g crops . 70 Table lIT Labour Requirements of' °Various Classes of Stock and Types of' CropSe 0 (a) Class of' Stock Man Days per Year Tovm 8U1)"pl;,{ Da iry1ng (Sout h l s Te,nel) 1/ -rd-U[')_ ( °o..i T0 1. Seasonal Dairying On"oot1-. f , u ul :.... ~ O"Toy't-h .L '" " 0 It It It .l.. O ' ) . -''''1'-'1 \ 1 ('1 ..L ...L) l.:Jh ) . (IQhou'~ bp~ea~ T)Oy, l~ c'.~ 0 01~.J. 1:' V ..... -' _,. 1::;' _ J:>... .1(..4. a "oo""'d ]-. l.J.l.Cl <,1 . .l.J. k.) .... J. . Pl . ·~S 6 T Q" <YiI .•. \,..: -LL"......... TJ., .,_) :::1. '_'"_ ... CO'l . i . . . .PY'odn) . _ ., -Fa rnnng h Intensi ve Fat IJam'b Production !\ oJ....)LIl.'1" o.n d) II II i1 Average t! store Sheep Hi rrh Conntr;v Store Sheep PI'oduction beef b a ttl e ' PoliT£i;y-rInt ensi ve i.Egg Production) ::zr:=;:r-.....;;::c::. = 1 :per Stocl;;: Gni t (Winter b .'f. If " !! " 1 1/ II " If !! 11 It " " 1/ .~ !I s-'Eua.~ee p ~==-= c::::~_ (b) Type of Crop II " II II t! t! II ,,. II I;.; '.per_ Laying Bird ______ Man Days per Year Cereal & Pulse Crops & Summer Pallow 11o l,Der acre 1 II II Di tto - on Light I,and 1 It Small Seeds 2" " II Oa ts £'or Chaf'f 5-6 " Potatoes (vari es with yield of' crop an ' .") It gra dolng requJ.rea 8-10" II II Tobacco L~O Ii Orchard (Pip or Stone Fruit) 50 !I II Market Ga rdening - Intensive 50 II tr " It _ Extensive 20 Nursery also Small Fru i ts '100 "It II Tomato Growing under Glass 1000 of' glass " " :::a::::wa=:= doo iI? r== Stock PerfoJ1!Lances andJ2j;ock Recollc~li..~ioD.§: Having s~t out the basic resources being used on the farm the next thing to consider is the productiv ity of the stock which one proposes to runo Thi::, in turn is tied to the level of' f'eeding and both must be cons ldcred together in p r actice though they appear in sequence in the lJU0.2:ct c In construct~Lng a budget f'ora twelve monthly period it is necessary to isolate the total production for the year in ouestion This is done in 8. stock reconciliati on which sets out (1) the numOber of stock in the varying age grOUPE which are on the property at the beginning of the period (usually taken at ~Tuly 1 st) (2) The nmnbers of stock bred or bought during the period" (3) An e stimate of' the deaths likely during the year.. (4) ill estimate of the mnnbers of stock likely to be killed f'or the house or for dog tucker during the year. (5) The numbers of sale stock disposedor during the period .. (6) And f'rom these f'igureE3 then deduces the stock which remain on hand in each age group at the end of' the period. An example of this is presented overleaf., 0 0 From the sales column of' the stock reconcili a tion it is then possible to extract sale stock numbers for the ;y-ear which are used in estimating gross income for the yearo Similarly from the stock purchases column the necessary I"igures are extracted to be used in calcula,ting g rpss expendi tureo Whe r e stock numbers ure static thj.s reconciliation will give the normal annual nU!UberE) of' stock °bought and sold but where stock numbers are being in creased '1 f'alse pict ur e of' unusually low annual sales or high annua l purchases v/ill be obta ined .. Conversely where stock numbers are fEl,lling the opposi te eff'ect will occur and annual incom e as c a lcul a ted in the Budget wi ll be artif'icially high To e ltmina te these ef'rects t t is necessary to follow 8. similar plan to that u[3sd b:y ac count a nts in cODf3tructing annual accountso 0 8. On e of two procedur es may b e followed to" eliminate this discrepancy when calculating re&l nett income for an estimation of earning capacity:(a) The extra stock numb e rs in each age group can be vQlue d Qt the figures used for stock v a lues in the original estimate of capital involved and the total figur e so obt&ined is th en added to the nett budgetary surplus to get an adjusted figur e for c a lculation, or (b) The extra stock retained can be sold in a hypothetical calculation at the figur es obtained for other sales in each age group and the total r e turn from these extra hypoth e tic a l stock sa les is then added to the nett budg e tary income. In the case of' decreases in stock numbers one of the same procedur e s would ~e follDwed but the figures obta ined would be deducted from the budg e t surplus. (S ee Stock Adjustment Section of Budget.) Sheen Performances: * Lambing Percentag£. There are two common methods of calculation:( 1) Number of Lambs Docked Numb e r of Ewes Put to Ram '- -x 100 -1- less sales prior to I Jamb ing ( 2) Number of Lambs Docked Number of Ewes a liv e at Docking x 100 -1- The first method is the more usual and the second method i", common among high country farm e r s . The first is the only true basis and students should b e careful to obtain and calculate the correct figure on each property. Mortali ty. An av(~rage figure for a e we f'lock on low country is 4 to 5 p e r cent (usually 5 per cent for budg e t work). In hard country death r a t es become much hi ghe r and l ess r egular from season to season. De a ths in l arrib s are irr egul a r. "Rvidence sugge s ts that the y are of the ord e r of 15 per cent of the total ewe flock on Plains l o nd betwee n dropping a nd docking and there is a big fi e ld here for bett e r f arm manag eme nt. In budget work this loss is neglected and death r ate s are considered from docking to sale. Store lambs are norma lly so ld at weaning a nd fats partly off moth e rs and partly off f eed . Average death allowances are 2-3% for stor es and 3-~-% for fa ts. Lambing Survival. / A us e ful budget approach is to include d e aths from docking to sale in a blanke t c a lculation of a lambing survival percentage kn o wn as "Percentag e Survival to Sale or Flock". Flock Replacements. Th e useful life of a "breeding ewe varies considerably depending on the type of country on which it is being carried. Eventually ewes must b e culled to breed on easier country, or (apart from a few us e d for dog tucke r) s e nt to the freezing works. It is necessary to make provision f'or r ep lac ement of the total alli'1.ual loss from the flock (which includ e s deaths as well as culls) if static flock numbers are to b e maintained. 9. Age Ear-Mark and Cast-for--A~ On many hill prop e rti e s an age ea r-marle is applied at docking as we ll as the reg is tered ea r- mcrk . Such properties usuall y se ll c ast ewes as lIguarantecd Four Year olds" or "Guar an t ee d Fi v e Year Olds" meaning they have prod"L:ced 3 and 4 crops of lambs respectiv e ly end these sheep command E1 prem ium (:~t ewe fairs. Other hill propert i es disca r d sole l y on an inspection of the mouths in th e autumn and these 1 1nes command prices in direct r e lation to the ir mouths and genera l appearance . In many case s there is doub t as to the genuineness of the t itl e " Fo ur Year Old" or "Five Year Old giv e n to these lines at ewe fairs or main saleyards. Culling. It i s usual to c u ll to some e xt e nt in hi l l br eed ing ewe fl o cks using Romney 9 Co rri c dale or Ha l f -Br e d rams and unusual to cull much in fat l amb flocks u s ing th e Downtyp\:3 of r am . Culling is heavy in ewe lamb s and 2 to oth ewes . Usually total numbers of ewe l ambf3 are s uf f ici e nt to al lo w of fairly heavy culling in selection of ewe l ambs to go j.nto th e v\Tinter and culls viill hav e a r ead y sale as OVie l ambs to F l a ins buye r s. Even so it is norma l t o t akE; at l eas t 110% of numb e r of 2 tooth ewes pl us deaths i nto the winter as ewe hoggets and o ft en 120 or 125%. Ewe lambs win t e r q.iff e r en tly a;nd for thi s reas on it is de si rab 1 e to be ab Ie to cull to some e xt ent as 2 tooth ewes the following autumn . Th ese cull 2 tooth s arc sold in truck lots at ewe f airs and often bring high prices. I n l a rg e ewe flocks on hill count ry i t is the practic e to cull in the autumn at the L+, 6 and 8T st age f or such t hings as bearing troubl e , bad udde r s, poor constitution e tc., and small lines of 4, 6 and 8T ewes may b e offered at ewe fairs. Usua lly the se are a particul arly b ad buy for Plains farmers. Home Killing and Dog Tucker. / On sheep p r ope rti es an a ll owance of i a sheep per house ho l d per weck i s an ap proxima te guid e . Whe re single men a re emp l oyed this allowance shoul d be steppt'd up . It is u sua l to c a rryove r cull lambE; for house meat but we th e r hogg e ts may be bought. On small prop erties dogs will be fed on house hold scraps, offals fro m horne killing and an occasional old ram or ewe . On l a rger holdings more dogs a re n eede d and a proportion of old ewes will b e k ill ed for dog tucke r. Rams It is usua 1 to purchas e rams as II one-sll ea r" EO. t local ram f a irs. Ram fa ir s are stud o r floc k and the average f arme r purchases at If f10c;N" fair s . Pams wi ll last "on a v e ra ge ll Lj. bree ding s easons and are us ua ll y disposed of by killing for dogs . Th e usual a llo wance is 5 p e r 200 ewes with more r ams on ha rd e r country and perhaps as lo w as 1 per 100 e wes on the best fl ats and lowlands where th e coun try i s good and r ams are t este d by a veterinary surgeon b e for e th e season starts. Sheep Re conc i l i ation and methods of calculating ann u a l dra ft ~ e c essa ry to mainta in the ewe f l o ck. It i s essential in any budgetary es ti ma t e to state the numo E,r and p(jrformance of th e sheep flock on the property and to ti e this up in a stock reconciliation covering a twelve month p e riod. An examp l e is given here of a store sheep unit c a rrying 2000 ewes and breeding ovm reIllaceme nt s . Ewes l as t 5 seasons and 100 p E, r cent of lambs survive to viean ing. Mortality in th e ewe flock is 5 per cent and app roximate ly 5 per cent of the 49 6 and 8 to oth ewes a nd the 5 yea r ewes arc cull ed ea ch yea r. Twenty p e r c ent of the 2 tooth ewes a r e culled b efore going into th e ewe flock. 10. Procedure is 88 follows: ( 1 ) Establish the totQl loss from the ewe flock annually which is S per cent d ea ths and S per cent culling or approximately 200. ( 2 ) Ewes are kept S seasons so divide this t o t a l l os s by S to get t he approxima t e loss in each age group of th e flock 200 ; S = 40. There are more sheep in the younger El !2'e groups but stock ::Losses tend to incr ea s e with age after th e 2T. year so equal annual l osses hav e been allowed . (3 ) I n a flock bein g k ep t for 5 se a sons ~ more than 1/Sth of the sheep are 2T , more tha n 1/5th are 4T . ~ approximately 1/Sth a r e 6T , less than 1/Sth ar e 8T and less again are S y ea r olds because of deaths . Th e flock compo si tion is found by t a king 1/Sth of the tota l f l ock a nd calling this 6T ewes, e.g . 2000; S = 400 6T ewe s . The number of sheep in ea ch other age group is th e n found by adding or subtract i ng the appropriate number of annual losses per age group e . g . number of 2T ewes = 400 + (2 x 40) = 480 2 T. (4 ) Flock Composition : 2T 4T 6T 8T 480 440 400 360 S 322 Ewes Ewes Ewe s Ewes yr Ewes 2000 (S ) Cull mixed age ewes for sale . annual loss per age group . e.g. These make up h a l f of the L~O 2: 20 20 20 20 4T Ewes 6T Ewes 8T E wes 5 year Ewes 80 for sal e annually (6) Ca st for a ff,e ewes for sale a r e 320 less h a l f the an.n.ual loss pe r age group (d e aths cnly a s th e y are all being culled.) e . g. 40 320 2: 300 less say 20 for dog tuc ke r. 280 C. F . A. Ewes to s e ll. \ 7 ) Two tooth ewes required are suffici e nt for 20% culling • • '. 480 x ~~g = S76 of which 96 will be culled. Ewe l am-bs t o b e kept at we aning t o E:; Dsure thi s numb e r of 2T Ewes a l l owing 5% death rate in Ewe Hogg e ts. = / S76 x (8 ) Lamb dispos a l: less 1~~ = 607, say 610 and cull 992T . 100% survival to sale or Flock. 1 000 we t he r lambs to sell les-s 50 k i llers . 1 000 ewe l a mbs less 610 to flock gives 390 to se l 20 culls f o r hous e mutton and dog tucker 370 ewe l ambs to sell. (9) This stock perf'orIlli.:mcB--will n ow be formally sUJILrna r ized in stock reconcilia ti on . d 11 • Sl'rOCK Rc'CONCIl,IATION INo. a t I Stock I Ns tur[i lll ~ tOCk "tDcaths I Killed July 1lbOUghtllncr- I do l d & f or eases Mis s ing House I II or Dog ----L-. tuck er Class of St ock 1JVe the r l ,ambs Ewe Lambs - 630 1 10 I ----~--._t_ 440 I - _ - 1 - -_. I 99 20 I . ! I 31 20 I 480 I I - ___M-O I I 400 20 44~0I --T 20-1-20 ,- -I . 630 960 I 480 480 880 4l±QJ 440 800 ~60 I 630 -- ~~~OO -r °l-4 =-t 320~ ~~~ 720 . 8T Ewes 5yr - -Ewes ---I-. Killers I 630 - ' - - ' 1260 1 480 4~-=-f4;0 6T Ewe s I I -~ 480 4T Ewe s 11000 00" -t---+I - - - - - 1 - 1_. 2T Ewe s I Stoc at June 30 T--t--F'+-Tf-~5L~ ~ II 34--t:II~~~O I _.-_ Ewe HOgget;! I 1 1000,:; Trans-\Subf e rs Total within flock I 3:L 60 I 2 r-3-20 -~-t-5~- ·1··___ I ':-_·~'I ~_.3 "1 1 0 - 1 I 49 I ~ 5 50 6 1: 2740 2740 *Th is i s the numb er wh ich survive to sa l e or entry to th e horne h og g et flock. ( 10) Summa ry of Sa les: We the r Lambs: Prime fat off th e mothers 9% = 90 Seconds" II II II 1% = 1 0 Pr i me fat of f Fee d 50% = 500 Seconds Fat off F ee d 35% = 350 ,;Ewe Lambs 2 T. E wes Mixed Ag e Ewes (Culls) Cast for Age Ewes = 950 = 370 = 99 = 80 = 280 Summary of Sheep killed: 49 20 20 10 360 We th e r Hogg e ts and 2T. We th e rs for the houses Ewe Bogge t s (some f or th e h OUSE:: , rest for the dogs.) Old thin ewes for d ogs old r ams f or dogs. ~---- 12. Wool Production Adult shee p are usually shorn on c e p e r yea r, dry sheep in September-October and wet sbecp a f ter th e dry shearing. Wet ewes ma y a lso b e shorn pre-lambing (usually August) a nd this practic e is growing in c e rtain districts. Th e pr a ctic e of shearing 3 times every 2 years (pr e -l 8.mbing e v e ry se cond y ea r) is also gr ow in g . In the South Island most sheep a r e first shorn a s hogget 13 months a ft e r birth although a proportion, e speci a lly Romn e ys, ar shorn as lambs in November-December and Ja nuary. This practice is more common in the damp e r districts a nd p a rticul a rly in th e North Island. Cr u tching Lambs which are not s ho rn are crutched in January-February. E we s a r e crutched i n Jun e -July and may a ls o b E-; ligh tly crutched or "ring....;crutche d" b e for e rc.. ms go out. Yields and Ma in Classi f icatio n The main classii'ica ti o n of wool is into fl ee c e wool, bellies pieces, n e cks and l o cks. In a{d iti on th e re are crutchings and often dags and dead woo l. For b udg e ting purposes these last two may be n eglected a lth ough thc ymay be a ppreciable on big prop e rties and 1Jllhen wool prices a r e very high. A us e ful class ification of woo l is int o fleece and oddments. An average we i ght of fleec e wool from good ewe s is 7.5 lb. Be llie will b e ab out 0.5 I b , pie c es abo ut 1 l'b or just under, necks 0.25 I and locks 0.1 to 0.2 lb" These l ast a r e o ft en put in with piec e s in the clips of small farmers. Ewe crutchings are of the ord e r of 0.5 to 0.66 lb. making a total of a 1 0 Ib clip for th e y ea r. This is wh e r e a good class of s heep a r e f ed we ll. As a gu ide it may be said th at a few flocks have ave r aged 12 lb and some as low as 6-; to 7 lb. A Canterbury P lains ewe of th e Co rri eda l e o r Half bred type would a v e rage a tota l clip of abo ut 9 lb or just unde r. Romney ewes would average 9-b to 10 Ib Hogg e ts shorn a s l a mbs would a v e r a ge 7-8 lb Long woolled l amb s clip about 2~ - 3 Ib Lambs crutch about Budget~ng *-i Ib pe-r J:1-R8:d. procedur e When quoting wool weights it $houlqQ e cl e ar that figures refer to numbers a ctua lly shorn and th at 'weights includ e crutchings - and do or do not, incluce lambs wool (if it is district practice to shear lambs). Obt a in shea ring talli es by d e ducting ~ to ~ of th e annual. deaths, dep e nding on the month of shearing, ass'ess the wool weight per cl a ss of she e p and obtain the t ota l woo l yield p e r class of sh eep , add th e t otals, then with the we i ght ed price for the whole o f the fl ee c e clip as s ess the inc ome fr om woo l. Normally current quotations for th e Average Grade of the major cl ass of wool in the clip are a gODd guide to overall price p e r lb. 13. An example : '. , Nols at 1/4/ ... 1000 ewes 400 hoggets 1050 l amb s shern lambs crutched 100 rams and k~llers ,::-0 C ()- Wg t/sheep including lessdeBths _shea ring tally crutching Total 9700 2955 2625 30 6 970 394 1050 10 Ib 71- Ib 2~ Ib 30 --.J!2 10 Tota l shorn 2484 Tota l clip BEEB~ Ib -1. 00 1598 01b CAT'rl E PERFORMANCE Cattle are not a general feature of Canterbury Plains farming, but they are a characteristic feature on Banks Peninsula and in the foothills and appea r to be on the increas e in the back country. Banlzs :.?eninsuIa buys larg e numb(jrs for fa t tening as do some farmers cn heavier wet areas of the Plains. Values vary ~ greatly from month to month and a clos e check should be made with crtrren t r epo rts 'NhcD doing budge ts. Calving-R erccn~a.gQ On p laces r ea ring store c a ttle a n average calving percentage is 85. As the l'uggedness of the country increases this p e rcentage quickly decreases down t o about 60%. Harsh winter conditions will lower th e percentage as weI] Deaths A usual f'igure is 2-3%. Thi s varies too with the na ture of the country belng espe cially high whe r e th e r e; are bluffs. It may be as hig:r as 5-C;;s in years wi th a hard winter and late spring. B~_"pl.§~n t.§. A bl'eeding cc'w viill m:mally prod.uce abo ut 6 c a lves . He ifers are mated to calve down at 3 years old. About 20-22% of the number put to the blll l a r 9 uBuelly 2 yr old heifers. This allows for some not getting in Calf. Bulls last about 4 seasons on average. Sale Stock ------~~?....;: ..s.o (, number of farms on b e tt e r country follow this practic e of' sel~l.g rJean e rs and ke ep ing the maximum numb e r of cows • . All weaill,e:~" steer s and about h a lf th e weaner heifers will be sold here o Yearlj.YJ';8. S()m( farmers hold their weaners over the winter and sefF in-th"~··spTing to fat lamb farm e rs. All the steers and 75%_ .of th e heifcr3 will b e sold in this case. 2 and 3 yr old Store~. This is the usual practice on the regular hill COUll Ll'y in 'both isla nds, No weaners or yearlings are sold. All the ;'2 and 3 year old steers are mark e ted at the regular spring fairs. The 2 year old he ifers v/ill be sold ei ther f a t, · or forward to lowl a nd farmers some for breeding and some for fattening. In this case both steer and hetier prices are fairly closely related to export schedule pricee 1":1 the North Island" Fat Cattle. For t h e: ::~ r :;ate r p a rt of the year in the S outh Island it is 8. butcher ! 8 r,'cc:: r:~ct9 al though wi th more top-dressing cattle are becomirg more important in the South Isl an d. Small shipments of chiller s hc~vciJee:~ made from Christchurch. North and South Island 'export schedule :prices differ at times due mainly to aUJ2Jlly of beef wi til N'., I. ! [; oc1.n/:; ab out 5o'c- 100 Ib ahead ~ ····· ··.-C urrent cxp0'rt schedule:) awe printed in Tuesday's papers and the monthly journc=:.l, the I.:C L~t Producer. 14. St o ck Recon cili a ti on : As an example of the usua l set out of a stock r econcili at i on for b ee f cattle a he r d of s ixt y br eeding c ows and r ep l acements selli ng 2 year old s t o r e e n t t 'l e has b een adopted . Cows l ast six br ee di ng seasons apart fr om a n odd death or c ull and cq l ving per c entage is 84% . OVera ll death r ate is 2%. Class I 1/7/ Steer - Ca lv e s He ife r Ce'. l ves I 25 24 I Cows B~llsl 24 --t: ,t--1 25 60 ~ 2 I ~--t--=--r--=-I I 25 I I :=+-=-- ' - 22 _ p 5 I I -I II t ed on a nd ';2.0/6/ 50 .;-1- - - I' _U.~2 II 2_4 1 II 50 - ~r-I Br e eding I ~ stim- -r-l'l-=-+----r--=-r~¥15 ~_5 I I I I '. . J I: 25 25 Helfers I 25 25 1 yr old He ife rs 2yr.old - I Stee rs 2yr old St ee rs ~----1 25 1yr o ld L No . INa tura ll ca l ec,-, Dea t~HS Klllers : bouaht. 'l' r a ns-lsub b I lncreases f ~ rs . Total wlthln Ifl OCk No . on hand - I 25 12 I _ --1 I 1 t I 24 I ! - I 12 I I 48 - I _1 I - I 24 I I 50 I 25 t- -r 12 I' 11 1 11 1 - - 1- - - I 24 I~- 72 12 ~ --1- 60 2 161 ----- 161 === Summa ry of Sales: I _ II 24 12 1 1 10 Lj. 8 = 2yr old store steers 2yr old breeding he ife rs cull f a t 3yr old heifers cull bone r bull cull breeding c ows 15. Dairy Stock P e rformances (a) Cow pr od uction (i) Butte£fat-.l2£oducti.Q,!! Work fr om butterfi=-: t figures supplj_ed t o the factory not from herd test figur e s. For budget purposes obta in from th e f a rme r as many years f a ctory production a s possible, the numb e r o f cow'S and h e ifers t o b e milk ed thclt s eason and e stimate the number of e ff e ctive milkers, assess factory fnt p e r cow a nd c ompa r e the tot a l production with previous production, t a king due r ega rd to the season a nd also effici ency, past and present o f the man agement on th e farm. (ii) 1:.2~l:.~roduc.!i r)D 'rh e above remarks Edso appl;-l to town milk pr o ducing prop e rties. Here th e, conc ept is total gallons sold. Th e main difficulty in assessing ga ll ons per cow, is to obtain the effective numb e r of cows milked in the year. A useful me thod is to total the number of cows milk ed per month for the wholt:: ye a r. A Town supply cow usually milks f o r 9~ mo nths so this total is then divided by 9.-5. (b) He rd Repl a c e me nts (i) Herd wastage An analysis of wa~age and culling fi gur e s produced in 1955/56 by the N.Z. Board a re as foll ow s: Sold for da irying Low production Accide nt and injury Old age and sundry Dis ea s ef3 Total wastage 1 .88 6.57 % of herd .59 -..h.2.§ 11 .02 6.76 17. 78% For bud get ing purposes 15-20% c o uld be taken, the figure assessed after obtaining a ll the pertinent factors Rbout the f a rm, the man a geme nt an d the d istr i ct. Cull c ow s are inv a riably sold as boners; f o r prices s ee Beef Schedule . ( ii) Co l ving percentage s ( Ca lves pr odu ced p e r 100 cows a nd heifers wintered) N.Z. calving pe rc en ta ge a v e r age s 90% (5-7% o f cows f a il to get in calf whil e a further 3-5% cows mated abort). Approx. i.+.% of the c o.l ves b o rn die a t birth, or are b o rn d ea d, thi s le a v es an e ff e ctive c a lvin g pe rc e nt age of 86%. (iii) Number of heifers available as replaceme nts In effect this is 43 he i fe r calves a v a il a bl e for rearing, but it includes l a t e calves a nd fre e martins which a r e not suitable and are disp o s e:l o f as b obby co.lves, they omo uht to approximately 20%. Thus y ou have left 32 h ei f e r calves suitable for r ea ring. Losses fr om one mon th to 2 years app roximat e 1~/o and o f those Which survive to the 2 year o ld stage 5~G prove n ot in c a lf, thus we eventually h a ve 27 heifers that will c a lve int o the herd. As a ppr oxima tely 20% a r e r e quir ed t o ma intain th e numbers in a h e rd, it c an be seen th a t th e r e a re 7 heifers which can b e sold for da irying o r need n o t h a v e b ee n r ea r e d. It is u s u a l f or a f a rmer to e nsur e h~ h a s sufficient replacements by having the number o f yearling heifers equivalent to 25% o f his milking herd. 16 . ( i v) Bulls The ilvor ilge he r d l i fe of bull is Lf~~ yeo.r s , this means thc' t ho.ving been used in the herd fo r tlle fir s t tir.1e v,rhon 15 months old the average bul l woul d be 6 yeo.rs old vThen culled . 'rho mo.in Co.US08 of loss or disposal ETO , pr evention of inbreeding , poor resul ts from progenYl steril ity , accident s , and becD,usc of not be i ng ab l e to mo.no.ge a bo.d tempered bes~st . TlTo inc r easing u se of :" B., plus the:: high r eL1unercction receiv ed fr01;1 0. potter bull in recent year s has tended to reduce the active l i fe of bull in a h~rd . (Fo r potter bull r eali so.t i cns sec Beef Schedule) ( v) (3cC:lsonD,l Su pply Herd) Stock Reconciliat i on: /ill exaL1ple of the usual set out of the:: stock reconc i l i Dt i on for a nor mal seasono.l s u ppl y dair y hord is p r esented bel ow . 'rh e he r d comprises cows and rcpl aCCi.lents . Effective uil kers nu mber 7Lf . Cl nss No. on h and No . bou ght . c. . c •. I N"~ur"l He ifer Co.l ve s Snlcs - 36 - 14 - - - 20 2 Bulls Total M .......... I _ _ __ I 102 ~ 20 36 36 - ') - - 36 36 - 16 40 20 20 96 16 80 2 - 13 3 - - - - 2 -- ~- 16 1' Summo.ry of Sal es: - i Es timat e on hand 30/6/ 20 - 80 Sub Total Transfers Vlithin fl ock or Herd .. -- 35 r----- Milking Cows a n d He i fe r s Kill ers 2 36 ---Yeo.rling He i fe r s Deo.ths llJ.- creases - Bul l Co.lves -- .-- l~ 1/7/ 80 I - 2 ) - 2 I 102 Lt-9 Bobby Calves 2 2yr old i n cal f he i fe r s 13 Cull COVJS 64 ( v i) Sto ck Re c onc i l i o.tion: (Tovm Su ppl y Herd) Un l ike the nornnl do.iry reconcilio.tion this ho.s aut umn born co.l ves on ho.nd t o be::gin 2n d end . I t [1,lso di f fe r s in tho.t the heifers are usually not ca lve d down until 2ged 2~' yoars . ;,n oxo.E1plc fo r an 80 co n herd whi ch b ot h br eeds and buys r eplacements i s presented bo l on . This is common pr nct ic e s i nco vJas t age is ra t her h i gher i n tm:rn s u ppl y hor ds and less cal ves a r e u s u a lly r 02.rc:d sinco ;;Jho l o milk is being sold . In effect tho her d has boen spl it into two - t h e spri ng cal vc r s (30% of the total) an d tho autumn CD-I vers (70% of the total ) . Nato t ho.t th e:: a utumn c a l ves go into the spring he r d nhi l e tho s princ; ca l ve s g o i nt o tho o.u tun1l1 he r d . '107 ; -----"1-----, I\T J Clnss I :0. n.cmd"on I ~l i 1/7/ " - - - , - - - - -- No. ,0. Dough ~ _ .___.___.__-- J ( (,I ~I Sales t-:-r_~ '" 1'1:: t-1JT'l1 _ Heifer _ ' , _ _ _- Cu v e s ! ~:~~)"m ., _ ----"I" I Dull colvee (au tuun oorn) I 8 " old moth I' _ c;~ ~~~g _. {"lthin 1 v'Il ,. oc' I Dr h e rd _- - I ~-_L ----f-=--=---", -- I I 25 6 30 31 25 -' - - --+- -1-2_5 "L I \_ -.-J·-. ~:~;~.~ g ~; _~"~_. II. ~~~ J'-;-"1 II +' --H--I' I · .. I I 1 ,-, .5:0wo I'. 25 dOlfer oorn) 5 11 .. :.C::'llV0'S o pIlng __ born) Yearling heifers I " . 11 I' ' I _I ]~ r-,-1 I b 6 0 4 _ I Est 'I'otc::.l ate on 6 18 I - - . JI 25 L : - ' _ - ___ -__ s L 6 Il ,Sub . "'l l1CrCc.ses --r--~~i=--j I I 1 5 12 6 1 1 _- I "= _I 6 11 11, --+------t----- ----- ~--_ ____ - ___I, _ e- ...22-+11 18 12 --- __1') - c.-_ 24 12 1. (cm-m in milk) - - - - -- , I Bulls + . I --"-- ---'--1 '1, 2 ,'! ._:_--_._.,. _---(c) Ji__._____ _ _ II . ;t-'\ I : IIi 12 67 I ---+--+-----t I I I '1 .L__...I.-_ 9 i i i I Ij 3 I I 12 I _ I I 31 II , - _----'-__ i - _ _.1-!_ _ _ _ TODn Milk Production: The L1ilk YC 2.r OPCTc::'. tos from Scptor:1ber 1st to .•u gust 3'lst. Tho pr ic e in a nyone lJCcrticulC'T year is rclclted by 0. specio.l formu l o. to the guo.ro.ntced pricc for butterfat, it is compcltcd by the Jl:Ie::.rketing Dcpscrtnent \,/hopurchas e th milk, on i:1. guc.r,'~ntecd qu o ti:1. b,:csis, fro!.] loc a l producer i:1.ssoc i o.t ions. The sy,stem of pi:1.y;Jcnt for quote::. milk, quanti tie s in excess of quota , pel1i:1.1ties for deficiencies, sti:ll1dJ'crds thG1.t to',;Jll milk ho.ve to comply with , and seasono.l po.you will becor:le apparent wh(}n Etudcnts v:L ooit town supply f o.rms. (i) Ouoti:1. Hilk -Jt ~ ____ . _-..~ __ 'I'he f!Io.rketing Depccrtmcnt are gUClrClnteed a do.ily quota supply by the loc Cll. association , who in turn orgClniso the obtaining of this quo.ntity by o.lloc.::cting to farmer suppliersel. da ily quota for th c whole year. 'I'he fGrmer must Ci:1.kc out shares in the C'. ss o cic::: tion t o become a supplier a nd h is milking shed Clnd stock must comply with certain ,standc.rds as set down by the Health Depar tment. Qu.otas a re set on thc avcro.gc daily production from the farmer over the winter months of from "'pril to July. ., n e w supplier vvhen i::\ ccepted usual:~y gets a 30 gallon quota ,:md thi s i,s usually increased by 5 go.llon:3 per yoo.r if it is so.tisfo.c t orily fille d . '18 . (ii) Quantiti e s i n e xce ss of Quota ( SD p lus milk) Ii. ll mi lk produc e d on [t tovvTI s'uP l~ ly f a r m is t a k e n by th e l o c a l a ss o cia ti o n 9 a nd th e mi l k i n e xc ess of r equi r eme nts i s usua lly sen t j_nfr om the r c c e i ving dClJot to a l OCQl d a i ry f a ct ()ry , where a l owe r pric e i s obta in ed . I n th e s~r in g months ne a rly a ll produc e rs send in milk ab o v e the ir quotu 9 but in ,)the r mo nths o f the y esr a p r o p o rti on c' f the pr oduc e rD El r e unab I e t u mee t the ir full q uo ta , whils t other farmers d o h~~vc an e xc ess suppl;y , cmd it is in these mo nt hs th a t this e xcess milk i s a cc epted at full quo t a p ric es . lhe a cc ep t an c e of surp lus milk v a ri es with th e seasons ; in gene r a l i n the pa st th e Cante rbur y Dcdry F a r me rs Ltd., ps i d out o n "- ----the--f'DTIow±ng- -.bE &i s ~ S ep t embe r J e nU8 LJ- t lJ F eb run r y t o Ma rch Quota at quo t a pr i ces , a ll e xc ess a t ' - -SJ~F'p lu s mi l k pr ic es . - All mi lk s'ent- in wa s pa id f o r a t q u otap ric es Ap ril a nd Ma y - Qu o t a p lus 20% o f quota a-t quo t a p ri c es , b 3. 1 a nce o f exc e ss mi l k nc sur plus p r~ . c e s . June t o Au g'ust - All milk sent in was pa i d for a t quota p ric e s . (iii ) Ca lvin? Patte r n a nd Analysis o f Pr o ducti on Be c aus e the seas on a l p r od ucti on o f mi lk i s s o impo rt a nt o n a t own sup p ly f s r m it i s n e c esss ry t o es timate the like l y pa tt e rn -o f p r od ucti on ( q u o t a 8nd n on - quota mil k) on n monthly b a s i s so tha t lik e l y de fici enc i es c an b e r e medi ed a nd i n c ome C3 n b e more a ccur a tely es tima t e d . T o do this a tub l e show in g c ows c a lving , "md numb e rs in e a ch month o f the ir l a cta ti o n 9 i s dr a wn up . I n such a t a bl e c ows c a l vin g means t h e numb .:; r which a ctua lly c Ct lve down a nd e nter t he h e rd r a ther tha n t otal c ows c a rri e d . (i. e . e ff e ctive milke r s ). An Qth e r po i nt t o note is tha t if say 10 c ows a r e c a lvin g in Au gust the n b e c aus e s ome c a lv e l ate in the month they wil l o n l y be a n e ff ect iv e 5 fo r t he who l e month . Bes i des a knowl edge ~) f numb ers o f c ows in milk ea ch month and the month o f l fl cta ti on wh ic h they a re in i t is nec e ss a r'y t o knoW the a v e r age p r od ucti o n per c o w per day in ea ch mo nth o f l a ct a ti o n, to a ssess OVe r a ll mo nth l y productir.:m. The a v e r Gge C:i nt e rbur y t o wn sup p l y herd p r oduc e s a nd tJ e ll s Qb o u t 750 gG ll an s o f milk per e ff e ctive c ow . A good herd o f Fr i es i an s we ll managed a Ld f e d sho u l d p r oduce ab o ut 900 ga ll ons p e r ef f e ctiv e c ow wh il e on e o r tw o t op h e rds a r e pr oducing abo ut 1050 ga 'll cm s pe r c ow. La ct c. ti on patte rns o f pr odu c ti o n i n ga ll ons pe r day pe r c ow f o r ea ch month o f l a ct a ti o n a r e g iv en b e l ow for'e a c h o f these th r ee l e v e l s of p r od uct i o n. Peri o d 1 st 2nd 3rd 4th 5th 6t h 7th 8 th 9th 10 tt / /"1"--' month month m::-, nth mo nth month mr; nth mon th mo nth mont h mo n th 750 g a l s/ Cc\1V - --31.2 gn l 0"/d~y c.t .~CL 4 3~ 3 .3 " " " II I 900 ga ls/c o w 4 ga l s /day 4~ " 4 " ~-z,.:1----2 " II 2~ It 2 H 2~ II " 2 1~ 1 11 1~ 1 1 !! II 1 050 ga lS/C OW - - - - - - -. 3 ----- II II II l+~ ga l S/da y 5 " 41. 4~~ 4 3.1,2 3 2~ 2 1~ " " It " " " II II In the spri ng munths o f S,:;p t embcr , Oct ':Jbc: r, No v emb e r c:md December, 510 shou l d be added t o the c c,l cuL J t8d t J tc'. l mcmthly produc ti on t o a ll ow f o r the sp ri ng f l ush . 19. The Calving Pattern outlined below a s an exampl e is of the 80 cow h e rd f or whi ch a stock reconcili:::J.tion was constructed~ , CiiI,vHTC- _ _.___ C Calvo: Month ing July August 14 Sept. 9 Octo Novo Dec . Jano 10 Feb. Ma rch 18 April 15 8 Ma y June Year 7 Lt ~vows July Aug . Sept " Oct . Novo Deco - - - - 7 - - - - - - - - - - - 11.i -1 Lt- 1 L~ H~ '1 L~" 1L~ Hi· 1 L~ 5 9 q 9 9 '3 ./ - - - .- - - 10 18 15 '10 18 15 8 10 -18 15 8 - - - F-'eb. Ma r. Apr. May June - - 8 0 - - - ~Jan - .- - - SCHEDULE - - ..... _. 10 J1 8 '10 8 1 [5 ~l I - 15 ("'1 8 0 7L~ - - -10 10 9 18 10 18 15 10 18 15 8 _. HI -15 8 15 8 - - - ~) - - 8 9 - - - - 9 J ./ - - a q - - - - - - - 14 - - 8 - - - - l.j- - - ( I.~ 46 36 42 70 60 59 From the Calving Schedule and the t able of da ily pI'odu ction one c an quickly work out the total cle ily 'p1'oduction and then mul ti ply by days in the month obt ain the monthl;),f production F'or ,July in the t ab l e above we have at the 900 gallons per' cow l evel o:f p roduction: 51 I 58 70 t I 71+ 0 10 It 18 H 1 5 11 8 " X x 3 (6th 3~15th 4 4 th x 4 3rd X 11 " It 11 ) j - .- _ 30 63 60 -z " -- "'~~ j8~ gallons per day and 185 x 31 = 5735 gallons for the month. Thi s informat ion for each month is tallied up and inserted in a schedule of est i mated milk sa l es. UsJ.ng the information se t out in sub sections (i) and ( ii) above together with price da ta for each pe riod total production is divided between t'[lat so l d at quot a p r' ice and that sold at surplus price and is valued EtCCOl'dinglyo A quota of 80 gal l ons per day is a ssume d. SCHEDULE OF' ESTIM.ATED HII.JK. SAIJES Estimat ed Total Gall on s Month July August September October November December January February March Ap ril May June -.l~ar ====-..--- 5;735 5,920 6 , 960 6 , 77 0 5 , 6L~0 L~, 600 3,110 2,515 3,940 5,760 6 , 880 6,36 0 Gallons [:lo ld Quota P r ice @ I Value $ I 5 ,7."55 5,920 2 , '-1-00 2 ~ I-i·80 2 , 1.t.oO 2 , Lj.80 2 , L~80 2,_515 3 , 9L~0 2, 880 2 ,97 6 6 7 360 ~_c~~~.~ _ 9~_ ~.. .o_ "_J-=~:Y 5_6~c_L~ _.... '~ml . . -= =-aex=1 Gallons Sold Sur:Dlus I ValuePr ic e @ 1-1- ,560 290 3 p 240 2,120 630 1.j_$ 2 , 880 3,904 2-1 ,624 • .= 20. Pig Perf orman ce: Br eed ing He r d s The e ss e nti a l pai nt t o es t ablish is the nJIJ1ber o f br eed ing s ows t o b e c a rrh:d in a ny on e f a rming s ea s on. The h e r d wil l b e in on E:;=)f thr ee states - stat ic numb e rs or h e r d numbers incr eas ing o r de cr eas ing . Wi th stat ic n umb e rs it is fairly eas y t o est~lblish the e ssenti a l budge t a ry p o ints o f numb e r o f breeding a nima ls r equir ed t o ml i n t a in th e h e r d and the number of choppe r s ows f o r sa l e a t the e n d of their breed i ng life . The b oar situation c an b e de t e r mined simila rly. With ch a ng ing he rd numbers a ttenti on t o the age of the sows is imp c rtant and c ornm :m sense p r ovi des th e a nswer. Sows l a st on cl ver i~Ee ab out f our yea rs (7-8 litt e r s ) whil e b l a r s a r e usua lly d is po se d of a ft e r three years b e c ause o f d ifficulti e s with inbr eed ing . The esse nti a l pc, ints a re th e numb e r of li tt e rs Sa le Numb e r s pe r year, th e litte r size and th e mo rt a lit y . Th e answer s a r e ess enti a lly a n assessment o f th e inclin a tions a nd st a nd a rd o f husbandry o f th e p i g owner. The pe r f o rma nce fi g ur e s g ive n b e l ow are t a k e n fr om a P i g Co uncil Survey c on ducted in 1950 . I n ge neral the f 2 rme r s i n the surv e y woul d b e 2b o ve ave r age in p i g manage men t. Sow Cow Rat i a : The Surve y a v erage was 1 s ow pe r 9 . 8 o ows. In ge nera l e ffici e nt l e v e l s of p r oducti on c o uld b e c on s i de r ed t o be a s foll ows . Weaner p r od ucti on 1 s o w pe r 4 c o ws P o rk e r p r od ucti on 1 s ow pe r 6 c o ws Bac on e r" 11 1 s ow pe r 10 c nws Mix ed P o rk e r & Ba c o n e r 1 s o w p e r 8 c ows Pigs b orn pe r Litt e r: litt e r. The a v e r age fi gure was 9 p i g l e ts b o rn pe r Pigs we aned pe r Litter: pe r litt e r. The a v e r age f i g ure was L~tt e rs p e r S ow pe r Yea r: sow pe r y ea r. Pigs S o l d pe r S ow pe r Yea r: per y ea r. 7 p i g l e ts weaned The a v e r age fi gure was 1. 8 litt e rs per Th e a v e r age figure wa s 12 p i g s s o l d In ge ner a l l os s e s u p until weaning amo unt t o 20%-25% of the t o t a l number o f l; i g s b o rn wi th post wean ing l o ss e s abo ut 3%-5% o f th e t o t a l number o f p i g s b o rn. Li tters p e r s o w r a n ge fr om 1.6 t o 2.0 o n a v e rage p e r y ea r depending o n l e v e ls o f e fficiency. The n 'mnb e r o f p i g s s o l d 1,e I' s uw ov e r New Ze a l a n d as a who l e c a lcula t ed fr om A. & P. st a tistics is only 10 s o tha t it i s obvi ous the Survey f a r me rs a r e a b ov e a v e r nge in th e ir p i g ma n agement. Stock Re C(lIlCi li Qti o n (Pbg~) As a n ex amp l e of a st o ck r e c oncili a ti o n f o r p i g s the f o ll owing situo. ti on is o utlin ed . A f a rmer running 50 c o ws on Cre a m suppl y h a s 8 s ows p r od ucing a lm u st a ll po rk e rs. Effici e ncy · is ab o v e a v e r age S ") tha t 9 p i i::r s a r e b ;.i rn pe r litter a n d 7 a r e weaned. The 8 s ows prod uc e 14 litters i n th e ye a r a n d a fter allowing ' f o r pos t-weanin g deat hs 95 po rker s a r e s ol d each year. 21. Class Natura] S a les De aths No .on No . hand bought I ncr eas e s 1/7/ I Young Pigs 14 - I 8 2 1 - Es timSub Total a ted f er s wit hin on flock hand or Herd 30/6/ 140 - 3-1 - - 126 14 10 - 2 Breeding Boa r -- - - ir r "o.Y1 S - '126 95 Breeding Sows Killers - - - -- - - - - I - --- - - ~- . - ~ - -- -~- 2 8 1 - --- - - 1 Pig Prices The cr u x of the matter i s sup r ly and d emand. Whe re the supply is insufficient to meet demand or is fluctuating relating to deman there will be a fluid pr i ce l e ve l set by auct ion prices in accordance with the l e v el of these two facto~s. This i s l a rgely the case in the South I s l and . Loc a l supp l y i s insuffi c i ent to meet demand and so auct ion prices a t Add i ngton and Burns i~e set the return to the producer. No study of the se h a s as ye t been made 'and students a r e directed to observe the prices in Thursday's Press each week. For South Island budgets t ake 90 p e r cent of current Add ing ton r eali sa tions for f at pigs. Store p igs mus t be int erpreted acco rdi ng to the time of y e a r. F eeEiing Standards for Lives t ock : In any int eg r ated programme of producti on whether of liv es toc k only, or of s tock a nd c rops in combin a tio i t is necessary to be sur e tl18 t a d e quat e provision h a s b ee n made for the liv es tock it is p ropo sed to c a rry. Tvvo aspects a re i n volved h e r e . On th e on e hand it i s nec e ssary to ass e ss th e prob a bl e a mount of f eed which- will be grown on the prope rty at different seaso n s of the y e a r, and on the othe r hand it i s nec e ssa r y t o assess the prob ab l e requirement of th e liv es tock in the s e seasons and b a l a nc e th e stock r equ irement with the feed a v a ilabl e . This may be done in the highly accurat E way adopted by the animal scientist by considering quantit i es of Dig<:. , s ti ble Dry Ma tt e r an d Protein in t h e various feeds and bal anc i ng this with stock r equirements U(8fer Animal Nut ri tion - I. E. Coop). Because of th e compl e xi ty of the me tho<i a Simpler system which can only app ro x imat,c; ro ughl y to the true pos i tion has b e en adopt e d for f a rm manag e ment work in N d 'V Ze a l a nd. This is t he Stock Unit syst e m whic h takes a s i ts base the f ee d re cluirement of a n ave r age Rollnne y ewe p l us h e r lamb 8,t the diff ';,n mt s e asons of the year. Othe r stock i nc lud ing cattl e and hors e s a re rat e d on this scale , Some theor e tic a l d i fficulties a ri se wh e n doing this b e cause . .__- the spre a d of f e ed require me n ts of th ,:; she ep and the dairy cow differ ~~ ( see Ta ble I b e low). Provi de d ont'; reme mbers t hi s fac t wh ich makes f a t l amb production much e a s t e r tha n dairy p ro duction tn a r eas having a summe r d ro ught (s ee comp a r a tive mon~hly pastur e production columns in Table I) littl e pract ic a l difficulty should be me t . Of course tt is a l so n ecessa r y to reme mbe r the n ee d for a balanc e d d i e t when ass e SSing the place of the various suppl e me nt a r y fe e ds. 22. Table I I Comparison of lVj onthly Stock Requiremen ts as Pe rcentages ,I I i I I I J an uar y I February ~tandardn -! -~~and~rd r- J~~s:y .J:.,we flock I I 5 •1 I 5.1 I!Jjar c h i June July 7.0 . '1 j\i II ay I August I September I October November December Table I I I II January I February March I April I I 5 •3 I 5.L~ ! I )- . b~ I 5.8 April Hay June ! July August Sep tember I ! I I I I 10 .8 13.3 14 . 3 14. 3 8.0 November December I I I I huns 4 •3 4.3 i+ • 4 4.6 I 4 8 i · I 4.9 ! I 7. 0 11.5 I I 15 .0 I ! He rel Beef Cattle Herd I I I I I I I ! I I 6 •1 10 • 6 ; 8.6 5.1 10.7 I 8 •2 7•4 5 •9 7.8 8.6 5.9 I 6• 2 0.; • 5• " 5.2 8.6 6.0 I 7.5 8 •6 7 •3 I 9.0 9.3 8 .1 9.7 8.8 3 I 9.7 9 .7 10.0 16.0 i 9.5 9.2 10. 3 9. 3 8.4 10.5 Ii I Q 7 15.8 7.4 I 9 •0 10.0 ! II I i I ! II Comparison of Monthly Pastu re Pr oduction as Percentag es i iI I i I I I I, ! I I ! Canterbury Pasture eM-H) ~, . 3 1. 8 6.2 5.7 ~'o 3 3.0 2.8 6.7 I 17 . 6 ! ! 22.5 ! October t;,,:e. Wl th ! Fries ian Herd I I 15.2 9 .9 I I Bay of P lenty Pas ture ! 10.5 ! 9.4 Ii II 8.3 I II I 6.9 II 2.8 I II I I i ! 4.7 3.2 7.8 10 .1 11.8 12.9 11.6 I I I I I II I I I ~ 22a. Table III Classification of Various Classes of Livestock in Ewe Eq~~valents r I Class of stock ! l~heeE: l',we - B/L x Rom. Ii I I II Romney Carr. Herino I I Hoggets - ewe 1+ I I I wether Wethers M. A. I II I Rams Studs - ewes Ii Aver " . , a~e , ! Intake of Llve.vel0'hT Ii D 01"1. " o v 1 1430 1. 1 1. 1 1•1 1 20 1310 1.0 1.0 1.0 100 1180 0.9 0.9 0.9 80 1030 0.8 0.8 0.8 50 - 90 810 0.6 0.5 1.0 80 - 90 740 0 .6 0.5 1.0 110 -1 20 920 0 .7 0.5 1.0 1080 0.8 0.5 1.0 1.25 1.25 1.25 1.0 0.75 1.25 160 I I Cattle (i) Beef: 1000 Heifer - weaner • 1 40 hoggets Br . cow ~, H-' .wwe .t:;qUl valen ts Sept, Jan.fiiayApril -Dec. August 0n 300 300 -600 ~600 I, i .60 ! ! 3.5 I I 6 .0 I I I 3.5 I yeaxling 600 -800 5200 I '/ 800- 1000 6200 i 4.0 350 -750 5200 ! 4.0 i 3.5 6600 !! 5.0 I 4.0 I 6 VY'. old - weaner yearling i I 750-1100 I I (ii) Seasonal Dairying I ! Jersey Cow ! yearling I calf I Bull ~ iii) i 'r own S upply 800 I I I Calf I Bull ~orses : Backs II i I 6 ',5 I 2.5 ! ! I r, ! -' I I 1200 - Friesian cow 1 Heifer 2 yr . old i i 1 yr. old I 9100 I I I I 4.5 11700 4.0 4.5 I I I 3 I I I 4 I I I I I 6.0 I 4.0 4.5 6.0 4.5 II 6.0 I 7 I I I i I 1+.5 2 5 '--lli----- I 110+ (x 3) i 5+ (x2) 1 5 + (x2) !10 i 3 5 15 I I- I4 II 5 I2 I' 5 4 3 6 5 19 I I 7 I I The above ewe equivalent classification is basically from an article by Professor I. E . Coop published in the l1New Zealand Agricultural Science H Vol.1, No.3, Nov. 1965. The recom me nded rates for town milk supply dairying have been adjusted however to reconcil e with subsequent Farm Management Research which takes into account such factors as high wastage of feed involved in winter milk production etc. Similarl y , stud sheep have been correspondingly increased due to the scope required in stud sheep farming. 22b. * Town Milk Supply Fri esian cow is as s essed as fol lows : 10 E.E. maintenance plus rio. gallons milk per day mult i p li ed by 3 durin g winte r and by 2 sp r ing -s ummer - autumn! i oe. 750 gal lo ns autumn calver cow for May - Aug ust is 10 + (3-2' x 3) + = 20~ E . E 's ~ Wethe r hogge t s - winter fattening May-August as 1 E . E . The above figures s h ould be regarded as ap p roximations and in ap plying these E. E. factors effects of environment (wind , temperature, grazing pressur e, e tc.) must be bo r ne in mi nd. 23. On rough hill country- wh e r e c a ttle a n d we the rs a r e used to control second grow t h the fe ed r equiremen ts a r t:: lowe r than those list e d since the stock oft en los e we i ght then. A po int which Eihould a l w8.Y-s be borne i n n".ind i n a ss e ssing prob obl e f ee d a vail abl e is the amount of seasonal v :...~ ri a tion from year to yea r in the district. In some a r eas StJ.ch ::JoS coas t a l Southl a nd this var'i a tion is f e irly sma ll - fc ed suppli es a r e r eli a ble - whil e in othe r di s trict s like C ,~nterbury and Ma rlborough the va ri a ti on b c; tw een seas ons i s extre me and J1US t be a llow e d for , by c a rrying e xtra suppli ee, of h EW a s an insur anc e . A rough guid e to a ve r a ge f ee d a v a ~l ab ilit y from pa stures and va rious crops i s containe d in Tab l e IV be low. Wh e r e ver p ossibl e i t should be suppl emen t e d by deta il e d loc s l knowl e dge of the district and the f a r m b e ing budge t ed . TABLE I Wint e r fe e ~ V.. Va lue of Va ri ous Feeding Mi.=;.t e ri a ls (May,... August) P as tur es (C s nt e rbury) Ve r y good F a ir - go od Poor - f a ir V.poor - poo r Autumn s a ve d pa sture Good Fa ir Poor Roo ts P e r 1 ton Swedes or Pumpkins Chou mo e llier or ka l e Mangolds Fodder beet Sug8. r be e t Turnip s Hay P e r 1 t on Good luc e rne or clove r hay Good p as ture or 2 v.luc e rne Fa ir h ay Ryeg r a ss st r aw P ea straoJV Ens il a ge P e r 1 ton Ve r y good Good S . D. pe r a cre 0~ 2 - L2 1 i7; o - 1 4- 2 1J <ol "4 8 5 2 PedJ ~i 'I' en 1 2 1 'I -~ 2 ·3 "4 P c r 1 Ton 10 8 5 - 7 3 - 4 3 - 4 Per 1 Ton 4 3 Lupins S. D. pe r a cre S.U . pe r a cre 20 Good 12 Fa ir 3 Poor It a ii a n ryegr a ss greenf eed SU / a cre S . U. pe r a c r e 20 Good 12 Fa. ir Poor 3 Greenf ee d oa ts, ba rl eY9 ry e corn 10 Good F8. ir 5 2 Poor If g r ee nf eeds and A. S . P . (lo re r equire d fa!' spe-ciof:Lc ally Lambing F ee Q they- shoul d not be c a lc ul a ted as wi nte r f e-ed . ' '--. 24. La mbing f ee d With e2 rly l a mbing the r e is sp e ci a l n eed f or nutritive l a mbing f ee d, s epa r a t e fr om wint e r f ee d p r o vi s i o n s . A g uide to f ee di ng r a t es is: New g r a ss 4 - 5 a cres p e r 100 e wes A. B. ? 6 6 Gree nf ee d o a ts or b a rley 8 8 " " " " \I " " " Spring-Summe r F e ed (S ept e nfu e r-D e c e mb e r) 6 V.G. p a sture Good 4t" F a ir 3 " 2 Poor " V. G. li ght l a nd luc e rn e gra zing p a sture V.G. " " sub. clov e r p 2 sture Fa ir " " " " " Poor li g ht l a nd run out browntop p a st. V.G. mixed cropping pasture (lot ors/sdsl Good" Fair" " "~lVlod e r a te" II " I i ttl e 8 S . U. p e r a cre 6 4 5 3 - 4 2 - 3 it 1 - 10 7 II 4 - 5 On mix e d crop ; ing units th e a re a of sma ll see ds is e xclud e d fr om the a r eas a v a il abl e for gr a zing ~ but the r e is a c e rt a in a mount o f g r a zing from the m until t hey a r e closed up. Summe r-Autumn F ee d: (J a nua r y - April) On shee p f a rms littl e troubl e i s usua lly e xpe ri e nc e d in c a rryi ng s tock 3.t thi s pe ri o d so a ge ne r a l f eed c ~,lc ul a tion is s e ldom done . Spe ci a l f a tt e nir:.g f ee d i s usua lly r equire d for l a mbs as de t a ile d be l mv b u t the ewe flo c k c n n u sua lly b e ma int a ine d on p a st u r e p ickings p l us s ome poore r qua li ty hay in di s tricts . subj ec t to d ro ught. On d Eliry f a r ms ~ p a rtic u l a rl y in districts s ub ject to summe r droug ht t h i s pe riod c an critic a lly a ff e ct a nnua l produ,.tion so tha t a d equ a t e p rovisi on of s upp l ement a ry f eeds i s n e c e ss a ry. Ha y, Ens il age , Cho u Mo e lli e r a n d Turnips c an b e t a k e n a t their wint e r va lu e s. Ot h e r f ee d s El S follo ws: Gree nf ee ds Maiz e Mill e t P a stur e s: Be st Irriga t e d P a sture s Good He a vy L a nd P as ture Fa i r " " " 2 S . U. p e r ton 15- 2 0 S. U. p e r a cre 8 s. u. p e r a cre 6 S . U. I! " 4 S . U. " I! F a tt e ni ng F ee d: Ra t e s b as e d on the f El tt e ni ng of a l a mb to 33 Ib in a p e riod 6 - 8 wee ks , i n a n a v e r a g e Cant e r bur y sea son. L ambs f a ttene d/a cre / Ra p e , ka l e an d cho u moe lli e r Good F a ir P oor P ea stubbl e Rye gr a ss stubble Whi te a lovE; r s t u bbl e Wh eat b a rl ey , oa t s tubbl e Good p as t u r e F a ir p a st u r e New gr Elss and t u rni p s Luce rne (ma tur e ) 2 5 - 30 15 - 18 7 -1 2 2 - 4 2 3 3 - 4 1 - 2 5 - 6 4 8 2 - 6 - 8 _. 10 2S. F ee d Re quirements of Pigs: Be c 2usc pL:c's arc \).sual ly hand fed on concentrntes and skim milk whurc2s other stock forage for the ms e lves on pasture most of th e year a different system of c o lcul a ti ng f ee d r equirGrncnts hos been cidopt cd for p igs. This is the Meal Unit system which is based on 11ti of Ba rl ey Meal = 1 unit. Pig production must be carefully fitted to the seasonal a v a il ab ili ty of skim milk 'Tv! t h mOE:i t New ZC !Jl and pi g ent e rpris e s to get ma ximum utilization of feed. (See Animal Nutrit i on I. E . Coop). Provi dc:)d this i s r emembe red the following total requirements for various cl rlsses of pigs C2.n be us ed satisfactorily. TABLE 'L. Boar Sow Wea ners Porke rs Baconers Stores Menl Uni t ReqUiremen ts of VrTious Class e s of Pigs 2000 ~{j . U. p e r year maintenance - 2000 M. U. per yeelr ffi'3.int enance + 900 M.U . per litte~ produc ti on r a tion . - 30 lVI . U. cove rs necess ,? ry creep feed ing until weaning if the a im is t o produ c e 1,1; eaners for selle. - 2S0 M. U. c ove r s t o tal fe e d (incl ud ing cre e p feeding) required for a pig to re [~ch 8 Ii veweight of about 120 Ibs a t th e age of four months. - SOO M. D. covers tot a l feed (including creep feeding) r equir ed for a pig t o reach a Ii veweight of about 200 Ib ot the age of six months. - (a) 100 M.U . covers total f eud (including creep f eeding) r equired by a p i E; up to the age of three months if the a im is t o sell light stores. ( b) 120 M. U. p e r mon th will maintain a store pig over the wint e r i f the [c1 im is spring f a ttening. (c) 2 S0 M. U. additional would be r equired to f a tten this typ e of p i g to bac o n we ights (6 weeks f a tt ening). TABLE VI Conversion of Various Foodstuffs to Meal Units Ce re a l Grains: Barl ey, Wheat and Maize 1 Ib = ·1 Meal Uni t 1.1. Po ll ard Bran or Pig P e ll e ts 4 " = '1 " " Note: Oats a r e t oo fibr ous for p igs . Protein Rich Foods: Meat meal ( good qua Ii ty) ~ lb = 1 " " Meat andBone Meal 1 Ib = 1 " " P eas and Pea meal 1 Ib = ') " " Milk and Milk Products: Skim milk 1 gallon::: 1 Meal Unit II 1 J2 II 1 Wh e y -" II Skim milk Powcldr 1 lb ::: 1. "\I II Buttermilk Powder 11 Ib = 1 Roots: Fodde r Beet (32 0 M.. U. per ton~ 7 Ib = 1 If· IIII pE;r ton ::: 1 .Sugar Bee t (450 M.U. S Ib " II Carrots (280 M.U. per t on ) 8 Ib = 1 " II · Swed es (250 M.U. pe r ton) 9 lb = 1 " Pot a toes (S 60 M.U . per ton) 4 lb = 1 II II Other F oods: II II Good Succulan:t._P as.t ure 2 lb(dry ma tt er) =1 II II Molasses ::: 1 S Ib ~26(. Cash CrDp and S,Q1cd.l Seeds Productio~; Yi eld: These should be determined (')fter; co ns i der' s ti on of the district a v e~ages, the condition of the prope rt y and if possible the growing' crop9 a nd p,cISt p(;r fOI'lTnnCes on t h2,t pa rticul;:lr prope rt y 1'11e r iC:; C'. rs cons i de r 2JJ::i.e vrrL:lt i ons due to seas on but an e xper1enc(;c.. rYnn will be ab l e to es ti mi':te mos t crop y ields in adVance f a i rly accur ately af ter b8 c omiI~ accustomed to his d i strict, 0 Peas: The r e are two major sections of t h i s trade . The first i s Fi e ld Peas or Maple PeelS whi ch a r e g:r own rna i nly on th e medi um quality soils :l nd may be e ither c ontract or free. 'r he bulk of th e crop i s exp o rt ed . It i s sold in two grades after Machine Dressing. Standards a r e : Minimum Size Spl it s De mage d & Sprouted Foreign Mat t eI' Moisture No.1 Grade ',)G/ ave .....';" _.t4 ll l' n dl' ?...... . 9 c_/o 8% toler a nce down to 7/3211 Not to e xc eed 0.5% q II II 1 • 5;{, \I 0 ( 5)-s "" " Ii 15% " " No .2 G.-cade 85% ov(; r '13/64" in di a . -) 5;b t o lt~ rance to 5/32" Not t o exceed it 11 II II ii II " " " down 2% 2% 2% 1576 The Second section of th e pea tr a de i s th e Garden Pe a s. A big pr opo rti on of the cr op is expo rt ed but part of it is used as s ee d f or t he production of E'reezing Peas - a sub - sec ti on of the Garden Pea trade . Garden peas whe th er for F r e ezing or threshing are usually grown on the b e tter medium- heavy and heavy soils. Freez ing peas a r e contracted in specific a re as near f a c t ori es whil e the bul k of the gc.l rden pe es for threshing a re a lso c ontr a ct e d. For further i nf ormati on on pea s consult New Zealand cTournal of Agriculture Volume 100 page 57, Volume 102 page 357. Wheat 'r he princ i pal b a si s of t he wheat market is the Ii' . A. Q . milling s tanda rd: Bus he': 1 weight - not less than 61 Ib Broken grain l ess than 4~-10 Moisture 15.5% or less F'reedom f r om weed see ds and mus ty g r a ins. Whe a ts are paid for on the F . A.Q. basis at fixed prices . F owl Wh eats Owing to the shor tage of wheat in New Zealand, the b a lance of milling requirements be i ng made up by subsidizing imports, nonmilling Wheat finds G r eady marke t 8. t milling prices as fOWl wheat if quality i s G.t al l r easonab l e, See d Wh e:3.ts There is D. small volume of peulgre e whc;a t produced by a f ew growers from Government St ock grade but this c an be disregarded for ordi nary budgetr.-:-:.r y pur poses . The main se ed whea ts a re produced a s Mother (from Pedigree ) SG;. above mi lli ng ~;md Comme rci a l (ffiom Mother) 5e. above milling. Good line s of milling a re of cours e sui tDb l e f a rme rs' seed. Re fer ence : New Zeal and Journ:::l1 Clf Agricul tun.; Volume 100 , p Etg e s 280 a nd 343. 27. Barley: There are t wo secti ons of this cr op . The first a nd most imp or t ant i s Malt i ng b arl ey whi ch i s g rO'iVD on contra ct a nd the oth e r i s feed b a rl E;y whi ch ffi'J.y b e c ont r a ct or fr ee . Ma lti ng St a nda rd: ( No .1 Gra de) Skinne d gra i ns - n ot more tha n 5% Scre e nings (pinche d groi n) If If" 1 5% Moistu r e content-not mor e than 15% Ma in v a ri e ti es f o r ma lti ng a r e Res cc).rch (me dium so il s ) Ke lli a Va ri e ties f o r feed a r e C ap e ~ a nd Ca rlsberg (heav y soi ls). Wong a n d Bl ac k Ski n l es s. J!' o r at he r inf o rm} t i em refe r Ccmt erbury Cha mbe r o f Comme rc e Agricultu r a l Bull et in N::.) . 36-, (Aug u s t 1959 ) • . Oats: This crop is usua lly grown on the medium and li ghte r s o ils a s it i s E~. l ow e r fcrtili ty demander tha n whc,;c t o r b Drley. The ma in sections of t he tr ade 3 r e ( D) Milling Oa ts (Gart on's) grown on c ontrDct t o the po rri dge manuf 3 cturing firms , (b) Algeri p.J1 a nd Dun Oa ts grown for seed t o pro vide f o r the greenfeed oa t trade a nd ( c) Oa ts f or cha ff. The New Ze a l and a v e r age y i e ld of oaten chaff is abo ut 1£ t ons per ac r e (va ri a ti cn 1 ton t o t ons). Good cha ff has a bright col our, a sweet smell "~ nd a high proportion of gra in t o straw. 25-28 bags t o the t on i s a good s t anda rd. App r oxima tely 27 bushe l s t o the t on g r a i n t o straw r a ti o 45/55. Goo d a v e r age qual it y up t o $ 70 per t on O.T.S.E. f o r new seascms ~Y' . A .Q. Old seas o ns ~O - $60 pcr t on. Reference : ~ e w ZeDl and Journal of Agricul tur e V ~) lume 100 p a ge 161. 3i Lins eed : Gr own chi e fl y ,.:m the "cl a y d owns " t ype of c ountry but a ls o 2, useful cr op em hemTY l a nd ( e . g . Eiffl e t : .m ) o r any re a sona bly f e rtil e c oun try which is ass ur e d of sumrne r Shr)\Tvers . New v a ri e ti e s r e l ease d i n r e c ent y ea rs whi c.h'-:; r c' highur yie lding (Redwood and Rock e t) 8nd th e r e - estab li shment of t he lins ee d o il ind ustry in this c ountry l1Dv e st imuLJt ed neVi i nter e st in this cr op. Gr own on c ontra ct t o t he m::mufactur e rs. . New Zecdand Journa l o f Ag ricultur e Vol ume 102 , pages Re f e r e nce: 119- a nd 381. ~ P o t a t oe s: Reference: New Zea l a nd Journa l of Ag ric ulture Vo lume 101 page 218. The New Zea l and cr op c an b e divide d i nto new pota t oe s a nd ma in cro p. Ap p r oximc: t e l y 20,000 a cres [l r O grown ea ch ye a r t o satisfy New Zea l and's r equir e ments. New P o t atoes : The main va rieties of n ew p ot a t oes a r e Epi cures a nd Arr an Banners . Average y i e lds 2re probably abo ut 3-4 t ons of ma rke t a ble put a t oes a nd f o y' budget ing purp oses , an ave r age pric e of 2-3c per lb c ould b e used, but up t o dat e p ric es c a n b e seen in the produce reports In the dsily newspape rs. Ma in Cr e }?: The New Zeal and and Canterbur y average po t a t o y i e l ds a re a ppr (' xim?, t e ly 6.0 ~:.md 6 .5 t on$ r espec tively . Ccrtif i c d se e d invEl ri a bly y i e lds 20 - 25% more than uncerti f i ed seed . In Ca n t u rbury D 6 t'Jn crop w()uld 4 to ns t a bl e potDtoes 11. If s ee d ' II pig .J 6 cC)mprise c~ pp r o xima t e ly 28 . I'G 'J od Tsb l e ' l p o t a t oes a r e of g ood s h spe a cc ordi ng t o v ,?l ri e t y ~ n o t more tha n 15% of whi ch c [m b e p n ssed t h r : mgh 8. ,3CjUa r e t he s i des o f whic h h a v e em i ns i de me i::: surement of 2 "; the: l et shall be fr ee (2%) fr om g r een pot a t oes ~ s e c ond g r ow t h, dry o r we t r ots i nclud i ng b li g ht o r f r os t d n ma ge; t he l ot sl1';,ll be p r ~}. c tic ::tlly fr ee f r om ea rt h whi ch sha ll not exce e d 4% by we i ght of th o l ot; the we i ght of the l o t a ff e ct ed by me chan i c , 'l i njury including b rui ses and cut s sha ll no t exc eed 6% ; the l o t shall b e p r 'lctic a lly free fr om s C8.b o r othe r de f e cts n'ot h e r e i n mentioned . F.A.Q. p o t a t oes a r e s imils r t o t he s.b :) ve e xc ept fo r t he figur e S i n bra cke t s . The P ot a t : : B oa r d hciVC; a gua r ant eed payout f o r sur pl us p o t a t oe s g r own on c ontra c t. P a yments f o r sur pl us pot Ltt iJ eS ct re t ::; b 8 de t ermi ned on th e ba s i s o f t h e F . A. Q. pr o p o rt i on hel d i n p it s o r sheds a t the end of t he se a s on . It shoul d be r ememb e r ed that c ons i d e rab l e l oss thr ough thrinkage will h a v e taken p l a c e by t his ti me . Seed pric es f l uc t uate wi de l y n.nd n o r e li 8.b l e i nfo rm8 ti 'on r ega r d ing t h ese i s usua lly a v a ila ble unt il t he cro p has b een lifted. The P o t a t o Boa r d l evy will b e payab l e on both t ab l e a nd s ee d p o t a t oe s , exc epting c e rtifi ed seed c a rry i ng the off i c i a l c e rtifica ti on t ag of the Dopa, rtment of Ag ric u lt ur e ond not e xc ee di ng a ma ximum c e rtific 3. ti ~)Yl g r adi ng s i z e '::Jf 6 .5 o z . ~ 8.nd unc e r tifi e d se e d wh e r e the l a r ges t t ube r S ?l r e unde r 4~ oz i n we i ght. L e vy i s $ 3 p e r t on o.s fr"Jm Ma r ch 1 st 1 96 2. Hay Th e i mpo rta nt f eat u r es of hay 2 r e ( i j' qU,,,- l, i t y (i i po i nts of de live ry (iii suppl y a nd dem.'lnd. A premium pr i c e i s a l ways p a i d f o r g )::'c1 l uc e rne h ey . It r ealises t o $6 p e r t em mo r e t han me adow h ay . ' Hay i s bulky a nd c o s tly t o tra nspo rt h en c e the r e is littl e mcrvement of i t outsid e l oc a l d istri cts, except in times o f sho rt ':-lge . $2 Supply a nd de ma n d , i n Q f ?t v o u r !:~ bl e gr cwing seas on vvhen th e r e is Bmpl e h ay a va ila bl e p ric e s f o r good qua lit y r ange fr om about $10 a t on t or meadow t o $ 1-5 . , . f o r luc e r ne . I ncrea " t ng use i s macie of r yeg r a ss st r aw whi ch con bc~ s ol d f or a bout ~6 a t o n , up t o $16 ton i n a pe ri od of sho rt a ge . / / / / / Sma ll Seeds : The b es t gene r a l r e f e r ence f o r t hese cr ops i s Sma ll Seeds i n Pa r m Msnag e me nt - H. E. Ga rre tt. Ryeg r asses a n d Cl ov e r s a r e u sually t aken as crops f r om first and sec o nd y ea r p as t u r e a r E::8.S s:Jwn wi th the cr op i n mind t h ough s ome speci a li st crops a r e g r own . Cocksf oo t and Timo t hy a r e n o rm&ll y g r own as speci a l:Lst s eed a r eas . (8) (b) (a) Cultiv2t ion H,lrvestii1g. Acreage c overed by cultivation i mp l ement s in 8. g iv ~l t ime depends on 1. size of imp l em ent 2. siz e of traction unit 38 nature of c ountry - gen sral steepne ss of the cont our 4e type and concH tion O j~' soil - compa r e li ght 9 s tonY9 heavy and clay soils< In we t or dry cond i tion 50 work of the imp l ement. - p Ig 0 ini t i a 1. wor}{ - to harrowing s eed bed , 60 general organi sat ion - ke e ping the tractor going by working in shifts; p roxir:1i ty of fue l dumps 7< b rea kages an d gene r a l skill of op er at or. An exper ienced. man knows the speed a t which he ge ts maximum use out of the implement9 80 extent to which other WOrl( is combined, such as going around the she ep 9 90 size and shape of paddocke $ (b) Harvesting machinery. 1. 2. 3. 40 5. 6. (a) Ti me d epen ds on:- lmlk of the crop - hs ,':'."iry or l i ght y i e l ds type of crop - wheat or peas, or clove rs e tco condition of c r op - ease of thr sshing - lodge d oats or ry egr a ss 9 weath e r - hot, dry, v. damp an d co ol , month of harvest - lat e :?eb r m::.ry or Murch c ooler and shorter days; slow-up h 8. rv e s t , previous tre 2tment of crop - wi ndro Ri ng , - p e as , r yeg rass, oats, coc ksfoot; mown Hith binder or mow e r- e . go ryegrass, Ol1tso Has paddo ck be en rolled or is it s till cloddy?e ogo whea t & peas. Implements - m~dium l a nd - 25 -30 HoF . Tr a ctor . ImpleJT.l.~,p t s Skim-plough .3F plough 3F Singl e f. swamp p lough Double f. s emi-sw8lln p lough Grubber 13 tyne Harrows med. 5 le af HarroVls heavy 3 l eaf Drum:'T' ond Tandem dis cs7-a-side ( 8 ft .) Roller 9' Ca mbridge Dr:Lll 15 Coulter l'/[ ower 6 ! Luc ern e Mower 6 ' pasture o r c l over Side r a k e 2 swa ths 12' Baling (engine f'unc tion) Topdressing . Buckrake Luc 8I':r18 Meadow De ep Four s p e r .Acre 1 1 033 4 2 .33 .2 .33 .4 04 .33 .5 .66 .33 c33 .25 1 075 2 .. 5 .30. (b) Harvest ing W'heat 2 .; aCo/hr 2-2" II tl 6' B' 500-600 bus. /da y 800-1000 II 1 O! 1 200-1 500 q 3 \I II Barley 1 05~ slower Peas 1-2 aCo/hr - depending on stze of header and whether windrowed or note Ryegrasses ,Clovers -1-2 ac;~/hr 1 7 ~-1~ 0 - aC ahr. Adrjustments to C..1J-l t1vation hour§. 25 - 33{-% up 10 - 30 % II 10 - 50% depending on contou Heavy' land Stony land Undulating testeep Addi tional Hours for feedin8 out 9 tractor 1.we at lamb ing. fencin g , TJ l u ;:, {'u_nning to and from paddocks Example Cultivation and ofWorkinE~ ~ harv e st~:ug t Tractor Hours on medium land. Rotation 30 aco O. G ---peas--whea t- barley---g of' s of. N .Cr. w/e ~. 'pasture (90 acres) 0 30 aco OG - Peas 0 0 ~-Wh< 30 ac. ryegras& - 30 ac. \!Vh .-Barley deep pIg. 1 e33 t,disc 2X .8 t.disc 2X 08 • .:J') 'Z'-; deep plg. 1 .33 deep plg. 1 .33 .8 gru"o 3X 1 grub 2X .66 harroVi 2X .4 roll 2X .66 drill .4 roll t+ disc 2X ::') 1 grub 3X har'row 2X .4 roll .66 2X . 1 ..... LJ· QI'LL ..L o roll .33 harroVl ~ LJ·.1 hr/ac«> :::: 120 total harrow ~ 4.45 hr/ac. L~ drill c roll 033 harrow heading 5.45 hr/ac. == 165 total mow 20 ~eading :::: 135 hI'S heading ~ Harvest 12 hI'S 15 hrs 30 ac. Barle;c9reenfeed S/fallo'}', NG grub 1 roll 033 drill .L~ plough Octc1 ,,33 grub 4X 1 033 ha rl'OW 4X 08 roll L~ 1 033 drill &LJ· roll 033 7.25 hrs/ac. == 220 14 hrs 31 0 Harvesting 60 aco 30 aco 30 aco .66 Mowing ryegrass W.claver Heading }:,yegrass -i rlc o/hr Heading Vlo clover 1 aC/hr ± 40 hours 20 It 30 It Ha:v ID9..XY.i:Q.g 10 ac. Lucerne 3X Mmffi at 1 .5/ae < 15 hours Carting in bales 25 hours Feeding out 1 hr/day 100 days 100 hours §UMMJ~RY Cultivation plus 5% to and f'ro 640 + 30 Harvesting peac 35 hrs ~ 9 vVheat 12 hrs, Barley 1 L~ hrs 9 Small seeds go hrs. Haymaking and carting bales Other - feeding out and sund~y 670 hours 150 hours 40 hours jobs 150 hours Total -1 ~ 01 0 hours say 1000 hours. Pasture topdressing and baling by contract. Header costs worked out separately:- 110 hours. 32. Assessment of Prov:L si onal Taxation for the BLldge~ This i nforma tion ii.=3 necessary when one wishes to est imate the effect which a given budgeted progr'armne will have upon the f a rme r i3 ' resultant liqu idit y and what change wi ll li kely take pl a ce in his cap i tal position as a result of the proposed prograrrme . Tax Codes : The se are a ssessed on the basis of the exemptions allowed to v a rious gr'OtlpS of peopl e . If trie fa rme r L3 s i ngle h is code is "S" . 11' he is m..ar .r -ied his code is ': I Ni I (except i n special circumst anc es ) and he has a s well a nU11ber beside the letter e . g . M3" g i ving the number of his depemlents for whic.hhe can claim a n E;xemption e . g . three ch:Lldren unde r 1 8 year's of' age . Although l")er'sona l lif e insurance premi urns aLee a llowable as an exemption t hey are not normal ly incorporated in the tax code but al'e the subje ct of an adjus t rnent after the f inancial year has ended . As we are i nterested in the net tax liability it is a desirable practice to i ncorpo r ate the premiums paid (as shown i tl past accounts) in the tax code . Thi s can be done by adding 1 to t .lle code f'o~ ' :3 vel" ;Y compl e te 1156 paid as premiums e . g . this is t he a llowable exempt .l ( ' o r each child. An example of a tax code for a married man wit h thre e children pay ing $320 per' y ea r life insurance is a s follows : ( 1) (2) (3) therefore Marri ed T~r ee children therefore $ 320 Insurance i s 2 x $156 + $ g t herefore a dd Overall Code M 3 2 M5 Calc ul a tion of Provision'] } 'J"axation 1. Select fro':l1 the i ncome col1.1.'1-:;,n i n the t a ble overleaf the amount coinciding 'Ni t .h. the comp l e te pounds of t iw income on whi ch you are comlmting tax 01'9 if no suc h coinCiding amount is shown in the i ncome colum...D then select the amount whi ch is smal l e r than but nearest to the comr l e te pounds of the i n c ome on whi ch you are comput ing t a x . 2. The provi siona l tax is the amount whi ch (a) appears op]Jos i te the amount so sel e cted in the income cOl'umn and (b) is in the e olunm headed by the tax code to be used as calculated above. N.B . In r eality Prov i sional taxable income (gained f r om made later in the fi n ancial wh i ch shou l d have been paid corre s ponding a djustme n t i s t a x is ass e sse d on las t year ' s actual the a c coun t s) . Ter minal t a x a.ssessmen t year v iII asseSB the amoun t of tax on the current year' s i ncome and the made . Dec l ~al i zati o n : Where a d etailed t ax assessmen t is re q uired it will ~~c6ee ary to convert.the a s sessa ble inco me f rom t he BudGe t back to £.s.d . to es t a blish the amount of t a x p ay a ble . Then conve rt t a x payable to $ fo r the deduc t ion from far su r plus . The converti on t o d e cimal cur re n c y of th e t a x rc.1. tes ,.f aES not po,ssi hl e as no Departm ertal policy had be eE determined a t the time of writin g thi s sec tio n . 33 . T ' BL L~ IV CALCUT,\TH 'N CF " ROVI ':: IONAL TAX (Thi s t abl e co~bin es bot h soc i al se curity incom e t ax and ordinary income t ax) INCOME ,> .D S S1 f'I/S 2 <' '" 1- ~) .j) .j) M2/s 4 M1/S3 " ' C -I) 4) M3/S5 :S M4/S 6 M5/S7 1; M6/S8 $ :5 208 234 260 286 312 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 338 364 390 41 6 442 10 12 14 16 18 10 12 14 16 18 10 12 14 16 18 10 12 14 16 18 10 12 14 16 18 10 12 14 16 18 10 12 14 16 18 10 12 14 16 18 12 14 16 18 468 494 520 546 572 20 22 24 26 28 20 22 24 26 28 20 22 24 26 28 20 22 24 26 28 20 22 24 26 28 20 22 24 26 28 00 22 24 26 28 20 22 24 26 28 20 22 24 26 28 598 650 676 702 30 32 34 36 38 30 32 34 36 38 30 32 34 36 38 30 32 34 36 38 30 32 34 36 38 30 32 34 36 38 30 32 34 36 38 30 32 34 36 38 3' 32 34 36 38 728 754 780 806 832 38 40 42 44 46 38 40 42 44 46 38 40 42 44 46 38 40 42 44 46 38 40 42 44 46 38 40 44 46 38 40 42 44 46 38 40 42 44 46 38 40 42 44 46 858 884 910 936 962 48 50 52 54 60 48 50 52 54 56 48 50 52 54 56 48 50 52 54 56 48 50 52 54 56 48 50 52 54 56 48 50 52 54 ,6 48 50 52 54 56 48 50 5? 988 1014 1040 1066 1092 64 70 76 80 86 58 60 62 64 66 58 60 62 64 66 58 60 62 64 66 58 60 62 64 66 58 60 62 64 66 58 60 62 64 66 58 60 62 64 66 58 60 62 64 66 1118 1144 1170 1196 1222 92 98 102 108 114 70 76 82 88 92 68 70 72 74 76 68 70 72 74 76 68 70 72 74 76 68 70 72 74 76 68 70 72 74 76 68 70 72 74 76 68 70 72 74 76 1248 1274 1300 1326 1352 120 124 130 136 140 98 104 108 114 120 78 82 88 94 98 78 78 80 82 84 78 78 80 82 84 78 78 80 82 84 78 78 80 82 84 78 78 80 82 84 78 7,' 80 82 84 1378 1404 1430 1456 1482 146 152 158 162 168 126 130 136 142 148 104 110 116 120 126 86 88 94 100 106 86 88 90 92 94 86 88 90 92 94 86 88 90 92 94 86 88 90 92 94 86 88 90 92 . 624 4~ 1. "" 5' ~4 34. INCOHE S1 S "~ .., .. H S2 ~~.- .~ -- .......- ~ .• -.~ H3 S5 M4 Sf) '- ::> E5 87 ME s8 .. .., ..---..->0--' ....... - , A C H2 s4 1-11 S3 ~ ~ r- :- ,-) 110 116 122 126 132 96 98 100 103 112 96 98 100 102 104 96 98 100 102 104 96 98 100 102 104 96 98 100 102 104 158 164 170 176 180 138 144 148 154 160 116 122 128 134 138 106 108 110 112 118 106 108 11 () 112 114 106 108 110 112 114 106 108 110 112 208 212 218 244 230 186 192 198 202 208 166 170 176 18::' 186 144 150 156 160 166 124 128 134 140 144 116 118 120 122 124 116 118 120 122 124 116 118 120 122 124 256 262 266 272 278 234 240 246 250 256 214 218 224 230 236 192 198 204 208 214 172 176 1.82 188 194 150 156 162 166 172 130 134 140 146 1,2 126 12 8 130 132 134 126 12 8 130 132 134 2028 2054 2080 2132 '-2184 284 292 298 310 322 262 268 272 284 296 240 246 252 262 274 220 226 230 242 252 198 204 210 220 232 178 18 Lf 188 200 210 156 162 168 178 190 136 140 146 158 168 136 138 140 2236 2288 2340 2398 2444 336 348 362 376 392 !·))8 320 334 348 360 284 296 308 320 332 264 274 286 296 308 242 254 264 276 286 222 232 244 254 264 20(' 212 222 23 1+ 244 180 190 202 212 222 158 170 180 190 202 2496 2548 2600 2652 2704 406 420 436 452 468 374 388 402 418 432 346 360 372 386 400 320 332 344 358 370 296 308 320 332 344 276 286 298 308 320 254 266 276 288 298 234 244 256 266 278 212 224 234 246 256 2756 2808 2860 2912 2964 482 500 516 532 548 448 464 478 494 510 414 428 444 460 474 384 398 412 426 440 '556 370 382 396 41 0 332 344 356 368 380 310 320 332 344 356 288 300 310 322 332 268 278 290 300 312 3016 3068 3120 3172 3224 56 Lf 582 598 616 632 526 544 560 57 594 490 506 522 538 55!: 456 4,(0 486 502 518 424 438 452 468 482 394 408 420 436 450 368 380 392 406 420 342 354 366 3,(8 392 322 332 344 354 366 3276 3328 3380 3432 3484 650 668 686 704 722 610 628 644 662 680 572 588 604 622 63 8 534 550 566 582 600 498 514 530 546 ':; 62 464 478 49 1+ 510 52 6 432 446 462 4,(6 490 404 418 430 444 458 398 390 402 416 430 ..;) . j) _J 196 152 158 164 170 174 132 138 142 148 15 4 1638 1664 1690 1716 1742 202 206 212 218 222 180 186 190 196 202 1768 1794 1820 1846 1872 228 234 240 244 250 1898 1924 1950 1976 2002 -) 1508 1534 1560 1586 1612 174 180 184 1,0 -) 11~ 1~4 148 35. a INCC1\r~~ 8 81 NS2 Ml S3 656 674 690 708 726 616 634 650 668 686 864 744 762 782 800 818 930 948 968 1010 1050 882 902 922 960 1000 4472 1+576 4680 4784 4888 1092 1134 1178 1220 1264 4992 5096 5200 5304 3536 3598 3640 3692 3744 740 758 776 794 696 714 732 81 i+ 770 3796 3848 3900 3952 4004 832 852 870 890 910 788 806 824 4056 4108 4160 4264 4368 M2 54 -,578 M3 S5 1,:4 s6 M5 S7 116 s8 ,- '- .:'J ~ ) 472 442 456 470 484 500 c.! ~J 590 6L~4 606 506 522 538 554 570 702 720 738 756 774 662 680 696 714 586 602 6113 634 652 548 564 580 598 7LI- 2 624 640 656 674 692 61 Lt 514 530 546 560 576 836 856 874 914 952 792 i12 830 868 906 750 768 786 822 860 708 726 744 780 816 668 686 702 738 774 630 646 664 698 732 592 608 624 658 692 1042 102,4 1124 1168 1210 992 1032 1074 1166 1158 91+4 984 1024 1064 1106 898 936 976 1016 1056 854 890 936 968 1008 810 8Lf6 884 922 960 768 804 840 876 914 726 762 796 832 870 1254 1298 1344 1390 1436 1200 1288 1332 1378 11 Lf 8 1190 1234 1278 1322 1098 1138 1182 1224 1268 1048 1088 1130 1172 1214 1000 1040 1080 1120 11 62 952 992 5~- 08 1310 1354 1400 1448 1494 906 946 984 1022 1062 5512 5616 5720 5824 5928 1542 1590 1640 1688 1738 1482 1530 1578 '1626 1676 1424 1L~70 1518 1566 1614 1368 1412 1458 1506 1554 1312 1356 1,',,02 1Lf Ll-8 1494 1258 1302 1346 1390 l!i 36 1204 1248 1290 1334 1380 1154 6032 6136 6240 63'-,4 6448 1790 1840 1894 1662 1712 1762 1814 !602 1650 1698 17 LI-8 186L~ 1800 1542 1588 1638 1686 1736 1L[82 1530 1576 1624 167 Lf 1424 1470 1518 1564 1612 1368 1414 1460 1506 1552 1314 1358 I Lf04 1448 1998 -1726 1776 1828 1878 1930 6552 6656 6760 6864 6968 2052 2108 2162 2218 2274 1984 2038 2092 2146 2202 1916 1968 2022 2076 2130 1850 1902 2954 2008 2060 1786 1836 1888 1940 1992 1722 1772 1822 187!+1926 1660 1710 1760 1808 1860 1600 1648 1696 1746 1796 1540 1588 1636 1684 1732 7072 7176 7280 7384 7488 2332 2396 2460 2524 258 8 2258 2314 2376 2440 2502 2186 2242 2298 2356 2420 211 L~ 2170 2224 2280 2338 2046 2100 2208 2264 1978 2030 208 Lf 2138 2192 1912 1964 1016 2070 2122 1846 1898 1948 2002 2054 1782 1832 1884 1934 1986 7592 7696 7800 7904 8008 2654 2720 278 8 2856 2924 2568 2632 27 0 2766 283 4 24 82 2548 2612 2678 2744 2400 2462 2526 2!)92 2656 2320 2380 2442 2506 2570 2248 2302 2360 2422 2486 2178 2232 22 88 2344 2402 2108 2162 2216 2272 2328 2040 2092 2146 2200 2256 19 i+6 750 8 i+4 12~~' 542 59~ hC:: Q, 612 574 6''''' " 215 LI- L! 88 502 518 534 11 30 1072 1112 119 Lj- 1238 12 80 1324 1104 11 L:,4 1186 1228 1270 Ill-94 35.b INCOME S :~ ,~ ~!) S1 M1 ~1/S2 " " ~) IS3 .~'J M2/s4 M3/S5 M4/S6 .," -:; ~: ) ,~ -" ,J M5/S7 M6/s8 .- .. :-,., -l> 81 12 82 16 8320 8424 8528 2992 3062 3132 3204 3274 2902 2970 3040 3110 31 80 2812 2878 294 8 301 6 3086 2722 2790 2856 2924 2994 2636 2702 276 8 2834 2902 2550 2614 26 80 2746 28 12 2466 2530 2594 265 8 2724 2384 2446 2510 2574 2638 2312 2368 2426 2490 2552 86 j 2 8736 8840 8944 9048 334 3414 3484 3554 3624 3250 3320 3390 3460 3530 3156 3226 3296 3366 3438 3062 3132 3204 3274 3344 2970 3040 3110 31 80 3250 2880 294 8 3016 3086 3156 2790 2858 2926 2994 3062 2704 2770 2836 2904 2972 26 18 2682 2748 2814 2884 9152 9256 9360 9464 9568 3694 3764 3834 3906 3976 3600 3672 3742 3812 3882 3508 3578 3648 3718 3788 3414 3484 3554 3624 3694 3320 3390 3460 3530 3600 3226 3296 3366 3438 3508 3132 3204 3274 3344 3414 3040 3110 3180 3250 332Cl 2548 3018 3086 3156 3226 METHOD OF CALCULATING TAX "m:;RE I NCOME exc ee ding income . E XC ~:S DS $~568 Take the tax on $9568, as above , and for the taxable balance ~ 9568 add any exc ess calcul a t ed a t ~ 1 . 35 in every ~ 2 . 00 t axabl e 36 . EXAMPLE: Person vIi th provisional tax code 1vl2 Annual income S 12000 'rax on .39 ,56 8 for IvI2 'r ax on ~ 24?2 a t $1 .35 6d in £2 ~) 3602 1641 S5243 r OTAL P [;OVISIONflL TAX ::l..~~ Cost and Price Information Manag~, ment i,s essentially a }Jroce,ss of planning. To forr:1Ulate _D. plan one must either work with fixed l e ve ls of costs and prices for all the inputs and outputs or alternatively set to work to estimate them prior to formulating the plan . In Ne w Zea l and some f a rm prices c~re relatively fixed while others are fr e e to fluctu a te VJi thin fairly wide limits. For instance the prices of butter-fat and of wheat could be described as fairly fixed although the overseas market on the one hand and internal politics on th.e other could affect both to a limited extent in the short term and perhaps eventually to quite a marked extent . Wool on the other hand moves up and down within fairly wide limits in response to fluctuations in the world market. In some western countries departments of state exist, e.g. the Price Bureau of the Department of Agr.iculture in the U. S. A., designed exclusively to predict the price of all major agricultural commodities. These departments engage in what they believe to be fairly accurate forecasts for up to 18 months to two ye ars ahea d and even i ssue forecasts for up to Lf and 5 y,oars ahead VJi th naturally less assuranc e as to their accuracy. New Zealand a lthough probably more dependent tha n any other country on agriculture is singularly devoid of such information . l'here is a great need for a defined and informed service on price forecasting in New Zealand . In its absence the farm man2gement planner must do his best. The usual system is to take a slightly conserva tive view of current prices over the last 2-3 years together with the best outlook information currently available and use this as a basis for planning prices and costs. This is the modus operandi and VJould appear to be the best course of action but it leaves room for grave doubtE3 because a cursory examination of the past is not necesi3DTily the best guide to the future. Accordingly in each district farm management officers dravJ up a list of prices and costs to use a s a basis for rlanning and budgeting • . This is quite a major task. There is conside rable room for divergenc 8 of views on the levels of prices p a rticulc~rly "end this unfortunately can have fairly major effects as far as calculated levels of net profit are concerned. For instanc e a changc; os' 5:;. in the price of butterfat may alter the price by 12-~:'; but the percentage change in the calculated net income is likely to be a bout 509&. " Th e absence of any re a l assuranc e that the se l ected prices and costs are the ones which will actually rul e in the future causes some people to adopt <',1 somewhat scornful a pproach to budgeting and management planning as a whole . Ho vJever such an a pproach vlO uld throw one back on an entirely fatalistic "take 1iJh2t comes" bn_sis . The whole essence of management planning is the a ttempt to anticipa_t e some elements a t least of the future and so make intelli gent adjustme nts to them before they eventu a te. The fatalistic approach involves making D_djustments on account of events which have occurred and the se c,djustments mayor m:-:.y not be relevant to the future. The approach usually adopted by management is to take costs at their full current value cmd possibly beyond, if it is thought neces[-3c,ry, and prices at conservative levels compared \"ii th th e past cmd the future outlook. The management plan , provide d it is sound agricultur a lly, is then unlikely ever to fail to be achieved and dlOU1d usually be bettered. In most instances this is far better psycho logy than selecting higher prices and thus having actual performclYlces eventuat e which arc l ess success ful firwncia lly tll" _n the d progr r"i. mmc . 37 . Where hmveve r the budget is being metde for one year nhead only, and particulQrly where t he y Ce~r hCts a lready partL,lly e l ap,:3e d , pla nners and budgeteers should meeke e VE! ry endeavour t o se l ect the a ctual pric es and costs. ~,-.Ih ere the pl 2l1ner kno vvs h i s agricult ure the fin a l outc ome 'ivill be surprisingly close t o the es timat es . For long t orm planning [;_s live l l [;"S shor t t erm the r e: is a nee d for a Unfortuna t e ly ett pr E! sent comple t e: list of district co s ts 2nd pric e s . thE!se must be ba sed on 0. eon serva tivc int er pretat ion of the previous a nd the current l evel s of prices and costs. Al so somewh a t unfortuna t ely , due to thE! l a ck of co - or dina tion between var ious groups of professional farm management offic ers in Ne VI Zealand , ther e a r c.: as ye t no e sta blished l ists of costs and pric es which a r e gene r a lly a cc 8pt e d as standards for 8ach f ar ming district throughout the country . Instea d we have the exist enc e of separ ate lis ts in ea ch of th E! ma jor organisations such as the r e l e vant government departments . Be cause of the n e cessa ry work involvE~d Dlld the shortage of trained sted f , these lists are not a lways comple t e ly Rccura te . The consequent e conomic loss which goes with the duplica tion of e f fo rt must a l s o be considered . Improvement could be brou gh t about her e thrcmC:l the deve l opment of a Society of Farm Manage rs in New Zeal and . Until thi s comes a bout one of the fir s t steps for the f arm management planner is to dr aw up h is own lis t of the a ppropriate costs and prices or a lt erna tively obtain a cc ess to one which has been well prepa r e d . 38 . R:: VENUE DAT A FOR CURRENT 1. MEAT BU DG ~ TING (A) S heeE Locally Con s um e d La mb a nd Mutton The r e i s a con s i de r a bl e volum e of sal e s from f a rms to whol e s a le meat buy e r s dir e ct , the ma in s tock s a l es such a s Addington a nd Burn s ide still se t th e ma rk e t in the South Island. The wee kly stock r ep ort is th e b es t gui de to th e current s itua tion. Ex p ort Lamb a nd Mutton Me at which i s e x p ort e d i s grad e d by the Ne w Zealand Me a t Produc e r s Bo a rd.. The v ar iou s g rad e s a r e p a id for by me an s of a mea t sc he dul e l d e t a ils of whi c h a r e se t out b e low. As r e g a rd s l a mbs, e we s a nd we th e rs the p a yout separate as s es s me nt f o r mea t a nd p e lt a nd a noth e r The se sch e dul es a r e s ubj e ct t o a lt e r at ion wit h out c a se of mea t a nd pe lt ? p ric e ~ [ . ~ y b e a lt e r e d t o anyone or a comb in at ion of t he follo wing:(1) (2) (3) is b a s e d on a for wool p ayment . notic e . In the ma k e allo wa nc e for Changes in mea t p ric e s du e t o su p p ly a nd d emand a t Smithfield, Cha n ges in p ri ces for pe~t.s and b,Y-produ n ts, a nd Cha ng e s i n k illing cha rg e s . If the me a t and pe lt sch e dul e r emai n s r e lativ e ly st a bl e throughout th e s e a s on for lamb s th e n , o th e r thin g s b e ing eq u a l, th e r e should b e a n incr e a se in r e turn pe r h ead du e to th e inc rea s e d wool pull l a t e r in the se a son . In Cant e rbury ma ny fr e ezing ewes a r e sold "on the hoof" in the own e r's yard s . The follo wi ng pr ic e s ~\l?;t e d 1.'le r e tho s e for the Can t e rbury Me a t Op e rators' Sche dule a s from 23rd Janu a ry, 1967. Lamb (Meat & P e lts) Prime and Seconds Ibs wt. $ per lb. 2 8/u 29/36 37/42 0/42 0.145 0.125 0.108 0.098 0.112 Alpha (Wool P a y me nts) Woolly l a mbs 1 ~ Ib s 1i Ibs 2 Ibs 2-a: Ibs 2 ~ Ibs Ibs lbs 3 Ibs 3-~ Ibs 2i 3t Shorn l ambs $ 0.3 25 p er h ead II 0.391 0.466 " 0.542 " 0.625 " 0.708 " 0 . 000 " ().9~0 1.~'100 " " ~ Ib i Ib 1 Ib 1ilb 1~ " 1i " " 2i " 2 2~ " $ 0.050 p e r h ead 0.091 pe r h ead 0.142 " " II 0.191 " 0.250 " " 0.300 " "n 0.36ti " 0.433 " " 0.500 !1 " l e ss $0.166 p e r h e ad se a dy: l e ss $0 . 05 per h e ad b l a c k fibr e . Ewe s Prime Ibs \"I t. 48/u 49/56 57/64 .$ pe r lb. 0.071 0.062 0.050 (Cont.) 39 . Ewes Cant. .$ per 1 b lbs wt over fats a nd Seconds 0 . 033 0 . 021 0 .017 0 . 071 0 . 062 0 . 062 0.033 65/72 73/80 0/80 48/u 49/56 canners choppers Woo l Payment 1 "2- lb i lb 1 lb 1-3:lb : ~- lb 1i lb $ 0. 033 p e r 0. 066 0 . 117 0 .1 66 0.217 ),~66 head " " II II " 2 lb 2 -a- no 2~ " 22 -4 " 3 " $0 . 317 per head 11 0.358 0 .4 17 0.483 "II 0 . 533 " A deduction will be made for see dy wo "l. lb s wt We th e rs: $ pe r lb 0.0'19 48/u 49/56 Prime 0 . 071 0 . 054 0 . 038 0.025 0 . 02 1 0 . 079 0 . 071 0 . 046 0 . 062 0.033 57 /6L~ ov e rf c: t s a nd Seconds 65/7 2 73/80 0/80 4 8/u 49/56 57/64 canners choppers Vi/ ool Payment -;\- l b i lb 1 lb 1-i} lb 1 2 lb 1i lb 58.033 pe r head ' 075 " 0.125 " 0 . 175 " 0 . 242 " 0 . 291 " 2 lb 2-3:lb 21lb 2i lb 3 lb $0 .34 2 pe r head 0 . 391 0 . 458 0 .5 25 0 . 591 A d e d uc ti on will be made for see dy wool. In forecaBt budg eti ng th e fo llo wi ng may be used as a reason a bl e guide for expor t mea ts; Lamb Prime 32 lbs $ 0 .1 25 per Ib + wool _, allowances Seconds Ewes VJe t he r s 11 " Un d e r 56 Ihs Over 56 lbs $ 0 . 066 per lb ::; 0 .04 2 per lb 11 UD d e r 56 lbs 0\;&1' 56 Ibs $ 0 . 075 per lb ~~ 0.050 p er lb 11 11 " Sheep Pelts : Prices for pelts in mid February 1 967 we re 55 cents or $6.5 pe r dozen co mpar e d wi th $ 15 per dozen r ece ived at the same time 1966. Budget prices will depend upon wool p ric e , bu t for average receipts budge t on $1 . 0 pe r pelt . 49 (B) Cattle The follo wing Canterbury schedul e was i n op e ration a s from 23rd January, 1967 : $12 . 00 per 100 lbs $10.50 per 100 lbs $12 .75 per 100 lbs FoAo Q. Cow Boner Cow, Ox an d Heifer $12.75 "11 Bon e r Bull $16 . 25 11 Overfa t cow, Ox, and Heifer $ 7.75 G,A,Q, Cow u/600 lbs 0/600 lbs Other price es tiuates a r e as follows: Ox Beef l! " " G.A . Q. " " " Heifer Beef G.A. Q. ,. - " 11 U/680 $15 .00 681/740 $,15.00 741/800 $14~00 801/over$13 .00 U/560 $1 4.50 561/ c' ver$13 . 00 " " II Addington market prices for fat cattle for local consump tion during J a nua ry, 1967 we re as follows: Prime steers I'rime heifers Prime cows Runners (veal) S&ckers (veal) Bull Beef <j- '" 102.00 68.00 70.00 56.00 30.00 90 . 00 - $ 116 . 00 , 84 .00 84.00 72.00 42.00 - 130.00 The " P ress" report s of the Addington Ma rket should be followed regularly a nd account taken of seasonal variations in prices in making budgetary estimates . Forecasting of beef export schedule prices is v e ry difficult owing to fluctuations in supply in the United Kingdom whi ch affect th€ schedule here. The aqove s chrlule should form a general guide. (C) Pigs --The following Canterbury schedul e operated in the week commencing 9th January, 1967. In Canterbury there is very litt l e pig meat killed for e xport . The Addington market which supplies local consumption is the price l eader in this field. Class - PiR Schedul e \Nt . Range Porkers Baconers Prime No, 1 No. 2 " Choppers 50/100 111/140 111/140 141/150 151/160 181/over Canterbury Primes Seconds 0.200 0.246 0 . 229 0 .242 0 . 225 0.083 0.175 0 .1 88 0.188 0.183 0.166 All p ric es are on basis of delivered to works and subject to a Re se a rch Levy of $0.075 per head. Addington Market Prices in J a nu a ry we re as follo ws: 41 . Light Porkers Ilije dium Porke rs Hea vy Pork e rs Light Baconers Medium Baconers Heavy Bacon e rs Ov e rfat Bacon e rs Cho ppe rs $17 19 21 24 28 30 22 13 - 19 21 23 27 30 32 24 27 Th ese p ric es a re sub j ect to s ea sonal v a ri a tion so up-to-date ne wspaper r ep orts sh ou ld be consulted wh e n budgeting . 2. WOOL Gross prices which can be us e d over the whole clip in forec as t budget work a re giv en below for the main count r a nges. Count Rang es Av . Pric e p er Ib in Ce~ts Base d on Av e r age S.I. Prices for 1966/ 67. 60/64 8 Me rino 41 c 58/60 s Halfbred 40; c 50/56 s Corriedale 39 ; c 48/50 s Fine crossbred 46/50 s Medium crossbr e d 33 c 32 c 46/4 8 s S tron g crossbr e d 31 c Note that th e se pric es a re applicable to clips of average quality in e ach of the count r a ng e s. Where exceptiona lly goo d or poor wool is c li pped an a 0ju s tm e nt of 1c to 2c p e r Ib c ould b e made. In follo wing the wool s a le re p orts from ti me to time in the press, th e quotations for th e Average g r a de of fl ee ce wool in each count range should be not e d particul a rly as this figur e is an ex c e llent guide to th e over al l average price p e r Ib including odd men ts for the ma jority of clips. 3. DAIRY PRODUCE ea ) Cream to Bu tt e r Facto ~i es : Th e pay-out i s based on th e gua r a nteed price (at p resent $3.375 per Ib) but a ctu a l pa y-outs to supplie r s will dep e nd upon factory efficiency an d tr anspor t costs of cream to f a ctories. Adv a nce pay-outs p e r Ib b e low th e gua r a nt ee d pric e a r e made each mo nth a nd th e fin a l payme nt or bonus is made in August of ea ch y e ar. No bonus payout is expected this 1966/67 season . Th e re are three grades of cream: Fin es t, First and Second. The majo rity of the cre am produced should grade Finest. 2i ". eb) Whol e Milk to Butter Factori e s: In many North Is l and districts t his is common practice . The dairy company sends r ou nd tank e rs to collect all the milk from the farms daily. Adv a nt a ges a r e : 42. ( i) ( ii), (iii) More e ffici e nt separ a tion of th e cr eam . Utiliza tion of th e Skim Milk to make Skim Milk Po wde r. For th e far mer th e probl em of k ee ping pigs to utiliz e large quantiti es of skim milk a r e e liminat e d. P a y-outs va ry wit h the l e vel of factory e ffici e ncy a nd tr a nsport co s t s but usuall y t he y are ab out 3~ c. pe r lb ah ead of those f a ctori es which rece i ve only cre am . This return comes from the skim milk powcler a nd compe nsat es the farm e r in some measure for the p ig profits he can no l ong e r obtain. (c) Whole Milk to Che e s e Factories Is paid for on a bu t terf a t b as is. The guar a nt ee d price is Ac tual p a y me nts will de p en d on the e fficie n c y of factories a nd r e turns from the us a ge of by-products for th e ma nuf a ctur e of s uch items as whey butt e r a nd sugar of milk. 5c lb of butterfat mor e th an for butt e r factories . (d) Wh oJ.:~ MilJ5:_ to_~.?e in, .. J:'!t]k 1.. wJd e r a nd C.ond e ns e d Milk F a ctori es Usually based on cheese but ac tu a l pay-outs wi ll d e pend on factori e s' contract s to sell ov e r seas . Most payout more tha n ch eese . (e) Whol e Milk for Town S~p p ly (r efe r to page 17 for a ddition a l d a ta) Th e n a tion a l milk pric e s h a v e b ee n fix e d a t the following rat e for th e 1966/67 seas on. 23 c. fir s t, p lus 1 ~ c. pe r gallon quot a milk fine s t minus 3~ c. !1 !1 " II second grade. A production inc en tiv e allowance e quiv a l e nt to 1~ c. per gallon on quot a fin es t an d first grad e mil k i s paid out a ll the year round for South Isl a nd districts . In practic e this allowance is used to stimul a t e au tumn and winter production , i. e . fro m March until August an additional 3~ c. per gallon is paid for all milk of Fin es t Th e Canterbury Dairy a nd Fir s t Grades r ecei v ed a t quota pric es . Farmers Limited seasonal payments for q uota milk during the 1966/67 season are as follows: LIMIT~D --------------------- CANTERBURY DAIRY FARMERS P R I C E S ]!!onth Quot a Milk Finest First Full Price Paid for ---.:Jepte mber, 1966 105% of quot a ('c tob e r If If November " " r)cember " " " " J a nuary 1 967 " " MarcL- " PY) ril If :1ay Jun e * ~uly · * .\ugu st 20 c. 18 c • 15 c. " II " " " 23 Jc c • " * Quota + 20% of quotR + 20% * tI " 13 c. 24 c. It " ----- 31 c • " All mi lk supplied Y)bruary Surplus Mi lk 32~ c . 21~ c. " 31 c . Finest--First Second 32 -~ c • If " " " " " 11 + 20% " tI If 'f " " "" tI 24 c • " " " II " " " " " tI " + 25% " " " " " * " 8 c. If " " Second --- 18 c. " " " " " " " " 11 " If " If + 25% 11 -t c. " " fl " 1966/67 tI " " " Le ss lev e y of 0 .2c. * ='E s ti mated basis of p a y me nt. },0TE: (a) !inest grade is mi lk wh ich passes a 6-hour r. eductase test ~ contains not less than 3.5% butterfat. (b) }l;irst gr~~ is mi lk which passes a 4-hour r e duct ase test but f a ils to pass the 6-hour test and/o r contains not less ------ th a n 3.25%. (0) Sec ond gr a de is milk which f a ils to pass a 4 -hour reductase test or cont a ins l ess than 3.25% butterf a t. Cd) A premiu~ (e) of 0.42 cents per g a llon is payable on full price mi lk from h e rd s which are free o f brucellosis. A penalty of 0.83 cents pe r gallon is app lied to milk testing 8 .35% S.N.F. and b e low, a nd1~6 per gallon to mi lk t es ting c. 8 .20% S .N.F. a nd below. 44. Throughout New Zealand a b out 96% of t he milk su p pli e~ is gr a d e d Fin e st a nd l ess tha n 0.5% is g r a d e d s e cond. Chill e d milk pr e miums ar e : $0.007 0.004 (f) p e r g a l. q uot a milk of chill e d a nd h e ld; or pe r gal. of chill e d only. Bobby Ca lf Reali za tions In Ca nt e rbury the ma jority of c a lves a r e of the Fri es i a n br ee d. Pric e s pa id by the Bobby Ca lf p ool s a r e b a s e d on a pric e p e r pound l e ss c a rt a g e s o th a t a ve r age loc a l r e turns a r e a bove th e n a tion a l a v e r a g e , a nd a bove wh a t we could expe ct if J e r se ys we r e the p r e domin a nt br ee d on a f a r m. Bud ge t fi g ur es which may b e a dopt e d a r e : Fri es i a n ty pe c a lv es J e r sey typ e c a lves 4. $7 p e r head $5 p e r h ea d DAIRY CATTLE The d a iry c a ttle offe r e d a t Add i ngton a r e not of v e ry good qu a lity by a nd l a rg e , exc ep t for s o me lin es of y earling h e ife r s so th a t th e Addington marke t pric e s a r e not a good guid e to d a iry c a ttl e Any cl earing s a l e s of d a iry f a r ms which occur during th e v a lues . a utumn a r e u s u a ll y a much b e tt e r guid e as th e b e tt e r quality c a ttl e cha ng e hand s on s uch occ as io ns . In Ca nt e rbury with a di s tinct e mph a sis on to wn s up p ly d a irying th e r e i s a consid e r a bl e pr e miu m p a id for a utumn c a lving co ws a nd h e ife rs ove r th e pric e s p a id for s pring c a lving co ws a nd h e if e r s . Pric e r a n ge s a r e difficult to¢np oint a nd th e following c a n b e consid e r e d a guid e only. Good qu a lity Fri es i a n x h e if e r s ( a utumn c a l ve r s ) $ 100-130 " " Fri e si a n x c ows (" , , ) $ 90-110 " " Fri es i a n x h e ife r s (1 2 -1 8 mths ,old) 50- 60 Cull bon e r Da iry Co ws ( a g e d) of Fri e si a n x ty pe 50- 60 Spring Ca lving Co ws a nd He if e rs $2 0 - 30 pe r h ead b e low th e co mp a r a bl e a utumn c a l v ing figur e . 5, BREEDING AND STORE STOCK Th e main s a l e ya r ds a nd ewe a nd r am f a ir s a r e the ma rk e t. The follo wi n g a r e a n a n a lys i s of pric es p a id for th ese ma in cl as s e s of s tock a t the b e ginning of t he year a nd s hould b e u se d only as a guid e . Any oark e d cha ng es a s the y ear progr es s e s will b e se e n by noting a ll sal e r e port s . Ca ) SHEEP 2T Ewe s Good Romn e y Ave r a g e " Othe r s Good fin e wool Av e r a g e " Othe r s 4yr old Ewe s Good fin e wool Av e r a g e " Other s 5yr old Ewe s Good Ro mn e y Ave r age Othe r s Good Fine wool Av e r a g e " Other s to to to to to to to to to to to to to to to Ewe Hgt s Good Ro mn e y to Ave r a g e " to Good fine wool to Av e r a g e " to Stor e lIs Av e . Dn. X to Ave . Rom. Wthr.to " +br e d wthr. t o c Ra ms (flock)(Av. Qu a lity) Sotthdown gns Dor se t Down g~s Oth e r Do wn brd sgn s Romn e y g ns Corri e d a l e g ns Ha lfbr e d gns Bord e r L e ic. gn s 45. (b) BEEF CATTLE Wenn e r s (good typ es ) 1 ~ + ye a rs 2-~ + yea r s Breeding Cows Bee f Bulls (c) $40 - 50 (ste e r calves) $30- 40 (hf.c alves ) (Store stee r s ) $50-60 (stor e hf) 5 70 $80 -1 00 (Forwar d s tore $50-60 steers) $6 5-75 (in calf) $50-60 d ependin g on age a nd quality. $2 10-420 for r easo n ab l e a nimals . PIGS Sma ll Wean c rs Bes t \!'leane r s Slips Smal l a nd Med ium Stor es La rg e Stor es Maiden Sows (Gilts) Older Sows (in pig) Bo a r s (8-12 mths) 6. $5 .50 to 7.50 8 . 00 to 9 . 00 10 . 00 to 11.00 11 . 50 to 12 . 50 13.00 to 15.00 $50 (in p i g ) $ 34-40 ( to put to boa r) $50 - 60 2nd a nd 3rd litt ers down to Chopper pric e as t he y become age d. $52 . CROPS (a) Wh ea t (South I s l an d Prices for 1967/6 8 season) Hilg e ndorf $ 1.65 p e r bushe l O. T . C . S . S . E . Arawa 1. 43 "" " Al l othe r vari e ti es 1.45 "II " Stor a ge incr ements for whea t hel d on f a rms af t e r harv es t Aft e r Apri l 30th " June 30th " Aug . 31st (b) $0 . 050 Aft e r May 31st $0 .075 0 .117 " July 31st 0.125 0 .142 S ep t emb e r onwards 0 .050 Barl e y Pr e f e rr e d Maltin g v a ri e ti es $0 . 888 con tr ac t per bus. Fee d Barl eys $0 . 80 "" " Re j e ct e d Malt ing and fr ee fee d barl e y d e pending on supplies 0 .70 to $ 0 . 80 per bus . S ee d Barl e ys. Ce rtifi e d Mo th e r (from Pe digr ee ) $0 . 075 abo v e malting. !I Comme rci a l (from Mothe r) $0.05 above malting. (c) Oa t s (P ric es for A gr a de milling or G . A. Q. quality O. T . C . S .S.E.) Ga rtons an d othe r wh it e o a t s (contr a ct) $0 . 80 Alge ri a ns Cd) Peas fr ee $0.70 fr ee $0.70 1966/67 P a rtridge ( contr a ct) $1.40 (fr ee ) 1.45 (ii) Ga rd e n (contra c t ) Gr ee nfeas t 1 . 60 On ward 1. 90 " VJm . Massey 1. 90 " Victory " Fr eeze r 1.60 Whit e " Proli f ic 1.25 (iii) Gre e n P eas f or Fr eez ing 2 c to 4c pe r lb depe nding on stage of matu rity a t ha rvest . ( 1) 46. (e) Linseed Contract e d a t $64 per ton wi t h bonus es for a bove av e r a g e quality. (f) Lupins $1.60 per bushel. (g) Ryec orn $0.75 p e r bushel to Far me r. (h) Ma in Crop Pot a toes Pric es of t a ble pot a to es va ry consider a bly fro m y ear to y ear Pric es d epend ing on the areas pl a nted a nd yi e ld s obtain e d per a cr e ~ have b een st a biliz e d to some exten t by the intro d uction ot a guar a nt ee d payout scheme by the Potato Bo a r ~ for a ll surplus pot a toes grown on contr ac t to them. The guaranteed b as ic prices per ton in the South Isl a nd a r e as follo ws : Va rieties Sutton and Chippewa Il am Ha rdy Other Va ri e ti es $26 pe r ton :'; 16 per ton $16 per ton See d po t a to prices va ry from year to y ea r with changes in supply a nd d emand but usu a lly rang e from $30 - $50 per ton. Pot a to g ro wing i s a spe ci a li st occupation an d consid e r a ble c a r e i s n ee d e d in a tt emp ting to budg e t for ward bec ause of the wi d e fluctu a t ions in pric e from y ear to y e ar. Pot a to · Board Le vy: $2 .50 per ton. (i) A numb e r of othe r sp e ci a li s t crops such as Brassic a s for see d a r e sown in different a r eas for which p ric e figur es have not been obtained. S tud ents will u sually g et the n e cess a ~y inform a tion for budg e ting whe n on f a r m vi s it s to th e se a r ea s. 7. SMALl. SEEDS The gr a in a nd pr oduce r e ports published a t intervals i n the "Pr ess " give up to d a te pric e s a nd s hould be r e t ained a s addi ti onal informa ti on on thi s s ubj e ct as th e y ear proc ee ds. Pri ces to the f a r me r on a ma chin e dr esse d b as i s vary with th e purity a nd germination of th e lin e of seed a nd the following c a n b e con s id ered to b e a ge n e r a l guide only. (a ) Gr a ss Seeds (b) Clov e r S ee ds Short Rotation Ryegrass Whit e Clover Standt).rd Mother P e digree St cmd a rd Mother P e digree $1.35 '1.40 1.45 It a li a n Ry eg r a ss St a nd a rd Mo ther P e digr ee Montgomery Red Clover 1 .1 0 1.15 1.20 P e r e nni a l Ryegr ass St a ndard Mother P e digree $0 .175 0.20 0.25 Uncertified Hoth e r P e digr e e 0.175 o. 25 0.275 Cowg~ 1.25 1.30 1.35 Uncertifi e d Ho t h e r P e di gree 0.15 0.166 0.183 (Cont.) 47 . (b) Gr as s S ee d s Ca ) Subt e rr a n e an Clove r f.\. riki Ry e gr as s S t a nd a rd Moth e r P e di g r ee 1 . 10 1.20 1 . 20 Coxsfoo t 0.40 0.45 Mother P e digr e e T t~othy 0 . 40 0.50 0 . 65 Unc e rtifi e d Moth e r P e digr ee Clov e r S ee d s Unc er tifi e d 0 . 225 Tall F e scue O. 30 Pr a iri e Gra s s 0 . 15 Luc e rn e Unc e rtifi e d Mothe r P ed i g r ee 0 . 30 0 . 35 0 . 40 EXPENDI TURE 1 . STOCK PURCHASES For stock pric es r e f e r to Inco me : Sh ee p, pag e • • • • Ca ttl e , pag e s Includ e c a rt a g e from plac e of purchase to f a rm . Ca rt a g e r a t e s - s e e ee d e r a t e d F a rm e rs! ha ndbook, p a g e • •• Ra il a g e r a t e s s ee e xp e nditur e , p age • •• Stock which a r e not r e pl a c e d a nnua lly ha v e th e i r pu r cha s e price a v e r a g e d ove r their e ff e ctive lif e as follow s : Bull 5 yrs; Bo a r 4 yr s ; Sow 4 yrs; othe r b r ee d s 4 yrs; Hor ses 10 yr s . Ram s - Southdown 3 yrs , 2 . STANDING CHA RGES Ca) Insur a nc e s In s ur ance agai n s t lo ss by fir e a nd a c ci d en t is not on ~ y a ma t te r o f prud e nc e bu t in man y cas es it is co mpul s ory. One of th e i mpli ed c ove n a nts in a mem or a ndu m o f mort gage i s th a t th e mo rt gag or s hall in s ur e a nd k ee p insur e d a ll buildings on t he mortga g e d l a nd . Th e Work e r's Co mp e ns a tion Ame ndm e nt Act 1943 ma k es i t oblig a tory on th e p a rt of a n em ploye r to insur e a g a in s t hi s li ab ility und e r t h e principa l Act unl ess h e is a bl e to s a tisfy th e Co mpe ns a tion Court th a t h e h as a d e quat e fin a nci a l r es ourc e s to mee t a ll prob a bly cl a i ms. In th e ca se of fir e ins ur a nc e pr em iums v a ry a ccording to th e natur e of th e ri s k a nd th e va l ue of th e building s or asse t s insur e d, e tc . Accid e nt pr e miums v a ry with the n a tur e of th e work, e tc . The fol l owing figur e s a r e fro m insur a nc e co mp a ni e s as a t 1 .1. 67 . (i ) Buildings CTr a iff Compa ny ' s) p e r $ 100 of va lu e . Dwe lling s Outbuildings ITJo od Brick IR $0 . 159 Brick -- concr e t e or earth f l oor $ 0.100 Wood 0 . 2 29 " " " " (ii) P l a nt: pe r S10C o f v a lu e . Fir e only Fa r m mac hin e ry Harv es t i ng wi th p o we r !I wi t h out p ow e r Tr a ctor s $0 . 213 $0 . 250 0 . 525 0 . 250 0 . 525 Co mpr e h e nsiv e - Ha rv es tir g : se l f-prop e ll e d $2.900 fo r $1 00 plus $0.350 pe r 3 100 a ft e r t hat . Ha rv 6s ti ilg: tr a ctor - d r a wn - ab ov e r a t e les 15% 48. Tr a ctor : $0 . 425 p e r $ 100 a ft e r th a t. (No cl a i m bonuses a r e paid on tr ac ~or polici es .) All th ese p r e miums plus $0 . 05 p e r $ 100 Ea rthqu a ke a nd Wa r Risk ( ii i ) Crops - pe r S100 of v a lu e Fir e only - 4 6 2 3 6 (iv) Crop weeks we e ks month s mon th s mon th s $ 0.50 :0 . 5 75 $0 . 650 :1 0 . 775 $ 1.050 H ~ly $0 . 25 fl a t r a t e. Employ e r' s Li ~ bi lity - b ase d on wag es paid Ge n e r a l f Rrm work $1 . 20 p e r :1;1 00 Shea ring , e tc . 0 . 75 p e r " Tre e felling 6 . ? :; " " Ha rv e s ting a nd h Ry ma king 1 . 20 " " (v) Public Li a bility - c o ve rs dam a ge: c a u sed by s tock, f a rm vehicl es or fir e but exc lud es r e gi s ter e d motor v e hicles . Cove r $2000 - Prem iu m $2 . 25 Cove r $ 10000 - Premiu m $3 . 75 " ~ 4000 - Pr e mium '2 . 70 " 120000 " 6.00 " ~~ 5 000 " 3 . 00 " $30000 " 13 . 25 (vi) P e r s on a l Accid e nt (owne r ' s personal cove r) De t a il s vary; but a ty p iC 'll cov e r wou l d b e '16 follows: Dea th $ 4000 . Tot a l dis a bl e me nt from a ccident $30 pe r week . To t a l di sab l eme nt from dis ease $30 pe r week . Pr emiu m $34.50 pe r year . (vii) VJ ool Fr om sheep ' s b a ck to wool stor e - $0 .15 p e r ~ 100 g ro ss v a lue plus earthqu a ke ~ 0; O )4 pe r ~100 gross value for 3 months . Exclude personal a nd life insur a nc e . (b) Int e r es t Inter es t r a t es v a ry with p e rson a l e l eme nt , risks , a nd secu rity offered . They a l s o fluctu a te with th e Ba nk's. int e r es t charges . At pres e nt : Fl a t Mort age int e r es t r Ta bl e " " Ba nk overdraf t " S t ock a nd St a tion Agen t a t es a r e 6 "" 5~% " " 6% s int e r es t r a t es a re 7% . Cu rr en t a cco u nts int e r es t: budget ing use (c) Rent 6% For a ssessment of Working Cap it a l on tot a l Working Capit a l . - cha rg e a c tu a l r en t a l se e page 5, when p a id b y the f a rm e r . Rents on Cro wn Renewab l e Leases a r e 5~% of Crown Rent a l Va lu e , on l eases passed since 1956. P rior t o t h is r en ts we r e 4 -~% of C .R . V. Re nt a l s c 2.. rry a ~% r e b:: t e for prompt pa y me nt, t h u s to c nlcul "l t e C. R . V. gross r e nt a ls mu s t be a sc e rt a in e d . 49. Short ter m l e ases - rents usually assed 5% of Capital Value. (d) Land Tax - as s essed on the Un improved Value.* Rates of Tax: On t axable values up to £10,000 On the excess over £10,000 up to £15,000 II II II £15,000 It " £20,000 " II II It £20,000 " 1d in £1 2d in £1 3d in £1 4d " " Exemptions. Ordinary exemption £6000, it is reducible by £1 for To every £1 excess of U.V. over £6000 disappearing at £12,000. ascertain th e exemption, subtract the U.V. from £12,000. Mortgage Exemption is £10,000 (maximum) whe re the U.V. does not exceed £10,000. Reducible by £1 for £1 of U.V. over £10,000, disappearing at £20,000. To ascertain the exemption, subtract the U. V. from £20,000. If the ordinary exemption as computed a bove is greater than the amount of the mortgage owing, the ordinary exemption will be allowed. In 1966/67 a 50% rebate of Land Tax applies. *Because no conversion rates to decimalization we re available in the above, calculate in £.s.~. and convert the resultant to $. (e) Rates- The main classes of rates are as follo ws : (i) (ii) (iii) (i v) (v) General County rate s for the costs involved in administering the County. Special rat es for public bod);~s, e. g • Catchment, Drainage, and Hospital Boards. Special r ates for repayment o f loans. q ater supply charges where stock water races are the source of water. Rabbit Board rates where the farm is in a killer district. All countries rate on either the Capital or Unimproved Values or a combination of the two. Water and Rabbit rate s are assessed on a per acre basis. For budg e ting purposes ask the farmer for the total rates. 3. ADMINISTRATIVE EXPENSES (a) Accountancy Accountants have a scale of fees based on input of time taken in compiling r e turns and services r equired by their clients. Some of the reasons why fees vary considerably are:(i) (ii) (iii) (iv) (v) The adequacy of the presentation of farm records to the Accountant by th e far me r. The form of ownership - individual, company, or partnership, and if there is a trust account involved also. The amount of informa tion the farmer wants: advice on ma nage me nt, financial advice, trail balances, etc. The degree of intensification of the farming operations. The amount of administration undertaken by the Accountant. Budgeting control, r ece iver of all income, and payee of all expe nditure for the farm~r. The fees definitely bear no r e lationship to the farmer's 50. capit a l, or n e t taxable balance, or turn o v er . F or Lincoln Co ll ege budgeting purposes assess f ees ba se d on .he tot a l capital involved, the d eg re e of int e n s ifi ca ti on of t he man agement , and t he form of ownership . ~ 30 f ee bas e d on ~ot a l Capi t a l $1 for e very $ 1,000 o f capital. of $20, 000 ; incr ease f ee For owne r ship as a Company or as a Partn e rship us e a b ase fi gure of $40. For intensiv e ly farmed unit s ~ orc ha rd s , marke t gardens, poultry int ens ive cropping, use a bas e figure o f 540 , f or individua l own e rship. (b) General Administration Legal expe nE es incurr ed by an es t ab li shed far me r a r e n egligibl e and can be discounted in budgeting. Banking charges, s t atio nary and postage vary with s iz e o f unit and int ens ive nature of the ma nag eme nt, from $ 1 0 to $2 e. (c) Telephone ( i) Ren t a l s Continuous Exchange Individual Base rate $ 30.0 up to 2 mls PLUS Mi le- , 8 4> per age from 01 h ml e excange 2 $ 26.0 3 :0 25.0 4 $23.5 5 £2 1.0 6-10 '$19.0 :;; 4.0 S 1.0 $ 1.0 $ 1.0 $ 1.0 Party 6 a.m. to 12 midnig ht exchange Individual Basic r ate $ 25.0 PLUS Mileage from 'D 8 . pe r ex change mile 2 3 4 6-10 5 .0 ';;20.0 -:~ 1 8.5 S17 . 0 -i~ 16.0 .:; 4 . 0 S 1.0 ::; 1.0 ~~ j; ~; 21 1.0 Party 1.0 (ii) Toll Calls Charg es in connection with farming act iviti es vary with se rvic es available a t the loc al centre, and degree of managemen t involved. Charges r ange from $20 to 340 p .a. (i ii) Mail Rural ma il delivery charges a re S2 . 00 pe r year. Post Offic e box rent a ls are $ 1.00 per year. 4. ~\fORKI]\)G EXPENSES vJAGES Mustere~s, Packe r s ' and Drovers' Aware Shearers' and Shed Ha nds ' Award Dairy Far m a nd Farm and Station wag e s - r e fer pages ref e r pages - r e fer pages F e d. Fa rmers Handbook 186 Fed. Far me rs Handbo l) k 1~0 Fed. Far mers Handbook 202 51 • l\1inimum Ra,tes Under 17 years Between 17 and " 18 and " 19 and " 20 and Over 21 y ears Dairy Farm 18 19 20 21 Farm and Station $ 6.825 p.w. 8.775 10 . 775 12.85 15.10 17.416 :69.05 11.325 13 . 775 16 . 10 18 . 325 20 . 55 y ears years years years & found Board and lodging allowance is $2 . 25 per week whe n living away off farm. Board allowance is $3 . 25 for labour occupying a farm house. Allowance for house is $1 . 0 pe r week. Include in wages the ~ost of keep of s ingle men at $ 3.25 per week, over and above wages paid. Casual: Harvesters 53 c. an hour with rations Other workers per day ~hour Found Over 18 years Under 18 years Not Found 45 ~ c. c. Found ~~ 3 . 63 53c. 39c . 31 ~;2 .48 Not Found $ 4 . 25 :B3 . 10 Shearers' Rates: Canterbury shearers are charging from $ 13 to and $5 to $ 7 per 100 for crutching. 5. ~15 per 100 for shearing ANIMAL HEALTH Dip Diazatas fluid dip Arsenic + derris 3 19 . 950 gall. :S 1 . 85 per 10 lb. 450 sheep - SO .035 per sheep. 100 sheep - So . 018 sheep not blowfly protection. Su p reme (24 wk . fly protection.) $1(l pengal. Drenches Cost Phenothiazine :;; 4.00 gall. N.C . A. $1.45 bottle 16 oz. 1; 0 . 65 400 cc Selenium - oral drench Calcium boroglucate Dose 1 oz. 1~ oz . i oz . 1~ oz . 1 cc Nilverm $0 . 45 per 12 f.oz . bot tle 5 4 . 80 gall. 5 cc 10 cc 1;8,50 gall. ~ fl. oz . :';6 .80 ~ fl. oz i fl. oz 1i 16.20 gall. 15 cc Thibenzole $ 11 . 70 lb Carbon t e trachloride Calciferol Loxon 11 cc 19 cc Total per Cost/head in cents . 160.lambs 2.5 c . 100 sheep 4 c. 200 lambs 0 . 7 c. 100 sheep 1 . 4 c. 400 lambs 0.2 c. 80 sheep 0.8 c. 1 bottle/ cow 45 c. 960 lamb:,> 0.4 c. 486 sheep 0.8 c. 320 sheep 2,..5;·c41 . 130 lambs ).3 c. 87 sheep 7.9 c. 303 lambs 5.4 c. 227 sheep 7.0 c. 225 lamb s 5.0 c. 170 sheep 6.7 c. Vaccines Pulpy kidney :s Triple Vaccine S 6.2 pe r 200 cC 2 plastic :pack cc 2 . 5 per 200 cc pla,stic pack 2 cc 100 sh ?ep 2~ c. 100 sheep 5 c. 52. P e nici ll in Sheep 100 , 000 500,000 i ,500 , 000 Cows 25 , 000 JO,OOO d oz . 1CDO,000 :5 110 doz . 32 20 II '>2 ...J 7. 7. 1 . ;J;J"2 :.~O . 795 $0 . 90 $ 1 .15 Disinfe ct an ts "~2 .5 pe r gal l. }'2 .95 per gall . ~S 3 .6() per gall . 'D 3 . 75 per gall. :1;3 .95 p e r galL St e ricid e Zolt as Ke r ol Camfosa Detol ~ 37 . 00 Formal in Bluestone for 44 gall. drum . 15.75 p e r 1 C1.'Jt Footrotting cost s es ti ma te 32 pe r 100 Docking rings 32 .60 per pkt of 500. Club Membersh ip S~ p ~u s 3 3.50 pe r vi s it, S2 p e r re-visit - plu s drugs (C an t e rbury). Tb. Testing: Biannual t es ting - n il f ee to farmer under normal circu ms t a nc es . Da iry Far m - t o t a l a ni mal health expenses app r ox i ma t e ly $2 pe r c ow (fa cto r supply); $ 2 . 5 per co w ( to wn milk s u pply). BREEDING EXPENSES Group se r vice . 31 . 5 to 2 . 25 cow in calf for Artifi cial Br eeding. s p e cific sp rin g and wi nt e r mat ing seasons . (2 r e turn se rvic es ) Fr o z e n semen avai l a bl e a ll yea r round a t ~3 . 00 p lu s 7 ~ c. pe r mil e fo r in semina ti on. Nomin a t e d bull ~3 .4 0 plus 7~ c . mil e pe r insemination . (S . I. Herd I mp rov eme nt Assn . ) Mo nthly testing , he rd He rd Te sting . $ 4.75 herd f ee p lu s $ 1 . 625 per c ow . Bi -monthly testing 5 3 herd fee plus S1.10pe r c ow . Mini mum cha r ges for up to 20 cows 5 37.25 and $ 13 r es n ec tiv e ly. CROP HARVEST ING (i ) Contrac t Heading Wheat and Barley - when crop runs over 30 bush ./a c . 13 ~c p er bush. It II II II It Oats 11 -1c . " 3h "II II Peas a nd Lu pins 38 1 7~c • " " " " Bulk' " 16 ~c. " " Wh ere head ing is c a rri e d out on h ill c oun try bushell r a t es a r e incr ease d 20% . Br own t op , Clover and Linsee d, - ho urly r a t es . Grass seed - hou rly r a t es or 3 4 per ac r e whe r e crop run s under 30 bushel l s/a cr e . Over 30 busheIls 12-a- c . per bushelL Hou rly r a t es - mini mum charges: Bas i s $ 1.10 pe r foot per hou r. Und e r 8 ft header S8 .80 pe r hou r ~11 10 f t h eader 12 ft head er 31 3 . 20 Se lf prop el l ed head e r ~ 10 to ~ 17 per hour . Wher e peas, brown top , li nseed , white clov e r a nd grass seed a r e direct headed an ex tr a $ 1 pe r ac re is charg e d . 53 . Oa t shea f 22~ S t raw chaf f 2 5 40 Oa t e n hay Lu ce r ne 45 Bas ic r a t e 15 Cha ff c u tting: c . pe r bi1g f ,.,or full gan g (6 me n) If 11 c. " " '11 fI c. " "t! " c. " " " " tI c . II " c utt e r a nd 1 man, 2 ~ c. pe r a dd iti on a l ma n. Wh eat l evi es : See Fe d . F a r me r s ' ha nd boo k page • •• ••• •••• To t a l l e vi es amo unt t o 69 c. pe r 5 0 bus h e ll s . Co ntr ac t Mowing $3.25 pe r hou r, l ess 25 c. l a r ge paddo c ks : a cr e . P o t a t o di gg ing p l a nting a v erage r a t e~2 hr s p e r a v e r age r a t e i a cr e pe r hou r . $2 .0 t o S3 . 5 pe r ho ur: 35 . 0 pe r hour , two me n t wo r ows : a v erag e r a t e i t o 1 afr e pe r hour. (ii)S a cks ( ex s to r e ) Th e f a r me r p a y s 3 0.43 8 f or 4 8 11 6ac k s and .;;0·. 3 7 9 f o r 23" sac ks b ut I, he nc e 0 .. 2 6f) " 2Y' ge t s a r e b a t e o f 0 . 30 0 " 48 " " " 4 8 " 0.113 2 3 " C ha r~ t o f a r me r sO . 13 8 " " " " " '. Do ubl e Far me r r eba t e Cha r ge br us h e d sacks ( 2nd S O~375 fo r pa y s of 0 . 233 " t o f a r me r 0~14 2 " ha nd) 4 8 " sa c k & an d $0 . 345 f o r 2 3" sac k s but ge t s 48 n " " 0 . 2 2 5 "II 2 3 " ",., he nc e 48" 2 3" " 0 .1 20 " " '. P o t a t o sac ks - no reba t e i s pa i d . b ou gh t f or ~0 .3 2 5 each . Us u a lly secon d hand sacks a r e The sacks c ont ai n ing th e se e ds boug ht in , wou l d be kep t f or th e se c ond s o f f the heade r a nd t he seed h e l d on t o b y t he fa r me r f or futur e sow i ngs , so di scou nt t hem in worki ng ou t a budge t . A bal e h old s 25 0 x 23 " sac k s . Capaciti es : Ry eg r ass Pe r enn i a l H.1 , It a li a n Cocks f oo t Phal a ri s Ti mo thy Clove r s & luc e rn e Whea t Ba rl e y Oa t s Fi e ld Peas G3..T den Peas Lup ins Lin see d Po t a t oes 7 b u she ll s M. D. in 48 " sacks , 5 bu s . F .D . "( I " " if " , 4 " " b 100 Ib " " M. D.6 0, I120 " Ib s ing l e 140 l b in d ouble 2 3 " sacks , sac ks F .D . 100 Ib si n gl e 1 4 0 +. b " " " " " sa c ks F . • • II 11 II 120 Ib s ingl e 160 l b " " sacks F.D. 3 Qushels F . D. i n 2 3" sa cks 11 II 3i " " " " " 3i "f! " " II 3 " " " 11 H 2~ " " " If 11 " " 3 " 1 ~- c'd 160 Ib :3ack , 14 "acks per t on , 4 8 " sac ks . 6 Qu a n ti ti es of sacks r equir t (l by farme r The fa r mer requ ir es sacks to t r anspor t his F . D. produc t t o th e s t o r e a nd hav i n g been Machine D~ e ssed there, a heavie r we i gh t can b e put into th e bag . As indic~,ted abo v e , c love r s , phal aris and t imo thy a r e de live r e d in si n gle sacks bu t whe n Machine Dr e sse d are pu t i nt o do ubl e sacks . Wo r king on a M. D. ba s i fa r me r a r e as fo ll ows: the ~proximate number of sacks r equir ed by a 54. Ryegrass Clove rs 1 sack pe r 3t bushe l s M.D. 1 sack pe r 80 Ib M.D. Twi n e Seaming (iii) 96 thr eads pe r hank - 8 2 ~ c . pe r 2 hanks . iVlACHINE DR1SSING AND CSRTIFICATION as a t 1 . 3 . 67 Certification cha rges: Entry fee . Only payab l e on potatoes , the charge being %2 per acre . Fields for certification must be entered before 20th Novembe r. Machine dressing certificate charges are: Ryegrass Cocksfoot , Timothy , Phalaris Browntop , Clovers 3~ 2~c 3~c Whea t, Barley Oats 1c per bushel ;'1. D. seed lines. bushel H. D. per 10 Ib M. D. per 10 lb H. D. Purity and ge rminat ion Certificate 12 per line, plus 10% when business is transac t ed th20ugh the merchant . Seed Dressing Charges: (See Fed . Farmer:s ' Handbook , p • ••••••• ). Farmers usually get only their small seeds dr essed , and in ordinary circumstances seed goes once through the dressing machines . Fie ld dressed ryegrasses dr ess out approx. 2570 offal , I! if 11 fl II clovers 33% "II 11 11 Y! timothy dresses 25% "II Y! !I Y! cocksfoot " 25- 33% Y! leav ing lea ving l eaving lea ving 7570 M. D. 2/3 H. D. 75% H. D. 75 - 67% IvI . D. In budgeting it is u.:mal to discuss H. D. yields , thus for ease of working , the follm-Jing examples ha.ve been calculated to sho1iJ the relat ionship bet1iJeen ac tual costs incurred in dressing and vJha t the cost is per H. D. product . (a) Ryegr ass Twenty a cres yield 30 bush/ac . lvI . D. = 600 bush H. D. Actua l quantity sent in for dr essing VJas 800 bushels (600 bushe l s is 75% of 800 bushels) . No . of bags a t 5 bushels per bag F . D. = 160 bags . ', iJeighing , 50c per load , 3 loads $1 . 50 Rece iving and delivery $1 . 75 per 10 sacks F. D. 28 . 00 Sampling 40c per 10 sacks F . D. 6 .40 1'1achine dressing 15c per bushe l 120 . 00 Disposal of offal , 30 sacks at 6c 1 . 80 There are noVl 100 bags H. D. a t 6 bushels/bag . Pulling dovm , sea ling charges , branding and restacking, $1 . 05 per 10 bags 10 . 50 {ibE:2ci Total dressing cha r ges Certification charges - 4d bushel M. D. 28 cents bushel M. D. 3~ -2. 31~ cents bushel M. D. For ease of working use 31~c per bushel lvi . D. (b) dhite Clover TVJenty ac r es yielding 200 Ib/a cre H. D. = 4,000 lb. l'l . D. Actua l quant ity sent in for dressinG was 6 , 000 lb. F . D. No . of bags LD . a t 120 Ib/bag = 50 bags . ( H. D. = 2/3rds F . D. ) 540. . qe ighing , 50c per load , ~ loo.d . Receiving and delivering $1 . 75 per 10 bags Sampling 40c per 10 bags f4achine Dr essing o.t 2;'c Ib Disposal of offal , 2000 lb ., 20 bags at 6c There are now 25 bags of H. D. a t 160 Ib/bag Pulling down , sealing charges , bra.nding and resta cki ng , $1 . 05 per 10 bags . $0 . 25 8 . 75 2 . 00 150 . 00 1 . 20 2. 62i ,3164 . 82~ ,30 . 0412 I b H. D. Certificat ion charges , 3ic per 10 Ib M. D. Total dressing and certifica tion 0 . 0033 ,30 . 0445 Ib iVi . D. - - -- ----- 55. Port a bl e See d Cl eaners Whe a t, Barley, Oats 15 c . ~ e r bushel i n . Dres s i~g and pickling 1 6~ c. bush. PLUS cost o f pickle . Peas and Lupine 15 c. bushel in. n Grass seed 15 cJ. " Clover , White a nd Red 2~ c . pe r 1 b. in . Cocksfoo t, Dogstail a n d other seed at ~~ 4.o<per h our. Co cks fo ot 2 ~- c . pe r Ib in. 9. CULTI VATION CONTRACT S Charges vary acco rding to so il type: Ploughing Skim pl oughing Swamp ploughing Rolling Grubbing Grubbing an d Harrowi ng Heavy Harrowing Harrowing 10. (char ges per a c. for whee l tractor) :;)2 .60 to S2 .70 tande m disoing $1.25 Drilling 1.10 S2 .60 up t o ~;6 Mowing 1.50 Hayr a king ~5c. 70 c. 95 c. 1.10 60 c . 50 c . DAIRY SHED EXPENS ES $6 .0 each lin ed; ~3 . 60 unlined . Cow cove r s Inflations $1. 775 doz . changed 5 - 6 se t s year or 1 se t moula e d. Mi lk r ubbe r s 0 . 233 foot " 1 set year Air rubbers 0 . 175 foot " ~ set year Claw rubbers 1.025 doz. " 2 sets ye a r Hose rings 1.70"" set yea r Galva nised buckets 1.775 Milk buckets 3 . 30; calf buckets $1.175 Oil - separato r ~ 1.20 gall . pl an t. Tea t salve 3 1.35 per 4lb tin. De tergents - Alkali 30 . 216 I b a cid So . 45 lb . Ste ri l i zers - H. T . H. 0 .40 lb . Brooms 14 inch 1 . 50. Separator brush set $7 . 0 Co s ts pe r cow milked - factory sup plyS2.n - to wn milk supply 2 .5 * ELECTRICITY - factory supply shed (milking and wa ter heat e r) S1.8 per cow . - town mi lk supp ly shed (milkin g and wa t er hea t e r) $ 2.5 per cow . - Owner ' s household is e xcluded. - Power to ou tbuildings, whares , motors wo uld total $20 - 40 per year. FREIGHT AND CARTAGE For transport charges see Fede r ated Farmers ' Handbook , pages •••• • ..•. (Not e : Authorised incre ases ). Carting haybales fr om paddock to s tack 7c p e r b a l e . Railway cha r ges , obtain a ble out o f Railways Department Tariff book and Classifica ti on Book, f r om 1 January 1~'7. 5h . S tock Capacities of Railway ~ ago ns J wagon Go - JC wago n plus ~ J S . wag on is double a J . H wago n 8 f a t s t ee r s ; 12 store c a ttle TIC wagon plus ~ H T. wagon is double an H. 65 f a t sheep; 75 f a t lambs; 70 - 80 store sheep; 90- 100 sto r e lambs . Classified Rates a re : Hand J wagons HC + JC " + S T Class M M+ ~ M double rate l! Produce Fertilizers and potatoes are Class E . Ryegrass is Class E plus 50% Clovers are Class E plu ':'5% Woo l is Class H. r Rates in $ Miles E per ton 30 40 50 ~f'- 70 80 90 100 11 t1 120 130 2 . 10 2 . 45 2 . 80 3 . 15 3 . 50 3 . 70 3 . 85 4 . 00 4 . 20 4 . 40 4.55 E + 25% per ton 2 . 70 3 . 10 3 . 50 3 . 95 4 . 40 4 . 65 4 . 80 5 . 00 5 . 25 5,50 5 · 70 E + 50% per ton 3 . 10 3 .. 70 4 . 20 4 . 75 5 . 25 5 . 55 5 . 80 6 . 00 6.3 ~ 6 . 60 F . 1)5 H. p e r bale f'I. 51 O. ~ 1 1 . 01 1 . 15 1 . 27 1.36 1 . 46 1 · 55 1.63 1.725 1 81 FEED (a) Hayb a llng contr a c~ r a tes 10c . b a le or 11 c . bale if sledged . LESS 2~% for payment within 3 ~ d a ys . Cartage of haybales ex paddock Bal ing twine 20 lb pe r 200 bales Round bal es use binder twine Binder t wi n e 24 c . per l b; (b) to barn is Sc . b a le . ball $3 . 46 p e r ball. per ball = $0 . 017 120 b a l es per ball . for 5 lb ball $ 1 . 15 per ball = $0 . 0096 per bale . Forage harvesting 1 Forage harvester, 1 tr a ctor a nd 1 man $3 . 55 per hour. (c) Sto ck foods Ha y prices, see ' Inco me ' , page ••• • •• Calf meal Approximately $0 . 142 per lb Moose nuts $74 to 8~ p e r ton Meat meal :]; 75 p e r ton Peerless sheep nuts $74.50 per ton Molactra te block 2.20 per 50 lb block )1 . pe r waggon 6 . 6e 8 . 20 9 . 75 1 ". 5 & 12 . 00 12 . 60 14 . 7 e 16 . 80 1 8 . 90 21 .eo 23 . 1e 57 . J;o.dii Milk Powders 4,20 Molasses Agricultur a l salt 2 • .35 3 ,:'; ) Ro ck salt Barley meal 59 . 25 $ 52.20 Bran pe r Ib p e r 5 gals . /e wt pe r 112 Ib bag . per ton per t OIl FERTILISERS AND LIME P ric e li st of ma in li n es of K.P. Fe rtili se r ex Ho rnby Wo¥s J a n. 1967 Pr i ce in b a g s pe r ton. Bulk is $ 2 . 60 ton less . r t . l1( .+ 1 - {;~ J-' -I- &-1.<: "--:C i , Superphosphate ~S 23 . 65 Reverted super 22.40 Seepen tin e 23 . 50 Ae ri a l 2 3,60 Ammon ia Se rpentine 3 4.7 0 Ne t Pric e s to f a r me rs Boron Super 26.05 C obal t Super 26.75 )0. !+,:~ Copper Supe~: D. D.T . Sup e r (Std J 41 "65 D.D . T . Sup e r (Extra) 50 . 65 Mixing ex tr a $ 1 . 00 pe r ton Molybdate super 25.70 25% Pot ash serpentine 28 . 60 33j% Po t as h serpenti n e 30.10 Sulphur super 200 Ib 2 7 . 00 Sulphur s u pe r 400 Ib 29.80 We e dophos (Std 2.4 . n) 30.05 Weedophos (Ext~a 2.4 D) 35.10 M.C . P.A. (Std) 29 . 85 M • C • P • A . (Ex t r a) 3~ . 75 Nitrogenous manures v a r y from S50 to ~6 ~ p e r ton . $54.65 · IPot Manure No, 1 No, 2 $32. (i5 34.10 " t'cl" . --(I .L // ! SUpha t e of Ammonia S . Po tash Spr ead ing: Contract r ates 40c. per ac r e plus 10 c . pe r a c . on worked ground . Aer i al 38 .00 pe r ton wit h in 1 mil e ? nd up to 100 f ee t. p lus $2 p e r mi l e or par t thereof . ~ 0.4 each a dditional 100 ft lift . Use a ctu a l costs when ava il a bl e . Lime Cost a t works $ 1 . 70p e r ton Spr ead ing : 50 c. per ac . a t ~ ton/ac . on pas tur e . r: -. t! !I I! 1 ton/ac . t! t! ,.-:'. ,.:.' C. i! I! t! t! t1 20 c. 2 ton/a c. a n ex tr a 1 Oc. pe r a c . on cultivated ground . Togeth e r with r a il a nd cartage, total costs sp r ead on paddocks a r e from $5 . 00 to $6. 00 pe r ton. Li me tr anspo rt ass ist a nc e s c heme was wit hd r awn on 30th No v emb e r 1959. The new s che me g r a nt s assistan c e only to l ime a pplied for the fi r st ti me on virgin lime respcnsive l a nd . SEEDS - ex merchants! stores (s ubj ec t to a lt era tion) Whea t Aot ea Uncertified $2 . 208 n et t. St anda rd 2 . 275 t! Mothe r 2 . 308 Ar awa l ess SO.017 bushel . Hi lge ndorf ~ 2 . 475 n et t. 2 . 542 t! 2 . 575 t! Treating ~0 . 017 per bushel Sacks a t $0 . 275 each = 0.09 . bushel.To t a l ex tr a co s t - $0 . 24 bushel . I. ''t I f!' 58 . $1.60 1 . 65 1.675 n e tt plus tr ea ting SO .15 bushel !1 sacks 0.09!1 11 Tot al ext r as = 0 . 24 " Barley Unc e rtified Co mme rcial Mother Oats All v a ri e ti es q uoted a t $ 1.35 Lupins Borr e and Bitter blue $2hc bushel netto Ry e corn Both C . R.D . a nd N. A. I . B . cost abou t $ 1.35 bushel nett . ~---- M~i.ze $ 3 . 50 bushel ( f ee d). Peas Contr a ct price p lus $ 0.35 bush e l plus tr ea ting 0 . 25 bushel a nd sacks 0 . 275 bushe l. Total e xtr a 0 . 8 75 per bushe l. --- Freezing Peas $5 bushe l. Small Seeds Retail prices fro Li ~ e r chan~s a r e $0 . 15 to 0 . 20 p e r lb. a nd $0 . 75 per bushel more than th e pr ic e pai d to the farmer - s ee !Income' page 46. Root seeds Rape Tu rnip Swede Aerial applic a tion $0.25 to 0 . 275 pe r lb. Chou moe lli e r $ e. 35 0 .45 pe r lb. Fodd e r be e t p e r Ib n .45 " uns e gme nt e d 0 . 75 per Ib segme nt ed 0 . 85 p e r lb g r as s a nd clove r s ee ds 5 c to 7 ~ c. p e r lb. Cost £56 p e r hou r. Se e d Requiremen ts - With a ny s ee d th a t is not grown on contract it is usu a l to buy a quarter of the se e d r equ ir ement, th e other i is r etai n e d from th e crop tha t has b ee n h a rv es ted that sea son; excep t for Alg e ri a n oats whe r e f or b est g e rmin a tion usu a lly 2 - yr ol d se e d is sow n. If a farmer is ret a ini ng a high grade on th e Ce rtific at ion scal e then he buys a ll <)f h i s g r as s s ee d . If usiu5 his own see d it will be t r eated . See p. 3. STOCK SEL LING CHARGES (i) Ad dington Ya rd F ees She e p $ 0 . 038 Bacone rs, Porke rs Choppers 0.100 Stor e Pigs (). '50 Fat cattle 0 . 400 .9 ,,25 Store cattl e Dai r y cat tl e Cl .350 Calve s 0.200 Bulls ', . 050 ( ii) Ewe F a irs Ka ikoura je r:1ber l e y Haward e n Littl e Riv e r Me thven Culve rd e n She ffiel . , Oxford Co a lga te $0 . 05 C ea . 0.050 0.075 0.050 0 . 050 0 . 050 0 . 650 0.050 0 . 075 (iii )Addington Tr ucking .9." larges Unloa ding or l oading at Bail siding : Catt l e , sheep ~ a n d pigs $ 0.45 pe r truck . Unloa din g sheep p e r lo rry: 1. Lot s up t o 65 h ead ~0 . 017 p e r h ead - max . of 0 .45 2. Lot s ove r 65 h ea( 0 . 45 pe r 65 p lus 1 c . per h e ad . 3. Cattle 0 .45 pe r truck . Lo a ding f a ciliti es : 1. Lot s up to 50 h eQd 1 c . p e r head - ma x. o f 0 .5 25 2. Lots ov e r 50 but n o t o ver 100 SO.525 plus 1c. p e r he a d over 50 - m a ll;~~mu m 0 f :li 0. 90 3. Lots ove r 100 ~; 0 . 0n plus $0.075 p er 10 in e xc e ss of 100 . 59. (iv) Commissions on Stock s old thr ou gh a St ock and St a tion a g e nt. Priva t e s a l ee a nd s a l e y a rd s Shee p - st or e and f a t 3% Cattl e " !l " 3% Ca ttl e - d a iry a nd hulls 5% Pigs 3i% (-,% Hors e s Stud c a ttl e a nd she e p $ 0.10 in guin. Clea ring Sa l e s Shee p Hor se s Stor e Ca ttle Pi g s Dairy cows Implements and sundry 3i% ,% 3% 3i% 5% 5% WEEDS AND PEST CONTROL Ca ) We e d Spr a ys Spray Cost/ gB:,1 • Ra tes o f Application/a c. MCP A 1~ - 4 pints $5. 80 24:0 (Ester) 3 - 3 ~ pints 3.325 MCPB 3 - 4 p int s 7. 2 0 24DB (luc e rn e ) 2; pints 8 .90 DNBP ( p ea s) 8 .g5 3 - 4 pints Tok E-25 (br a ssic as ~.OO 5 - 7 pints 1 g al. 2 ft gor s e 245 T 8 .5e TCA, 90 0.35 lb 20 - 40 lbs Dalapon 1.10 lb 5 - 15 lbs Ba rb a n (wild -oa ts)2 0 .00 2 - 3 lJi n ts T ~ndon gr a nu e l$ 0.75 pe r 10lbs 2.!,e 1.45 3.60 4.425 7.00 14.00 16.50 7.50 P e st s SpraI Rogor 4(') Malathion Linda ne D.D.T. emul s ion (c) $ 0.5~ to $ 1.25 to ~t 2.70 t o $2.80 ~; 3.32 to $5.00 to $8.5 $ 7.00 to :]; 5.50 to ~~ 5.00 t o " " " ~/ '-./ (b) Cost/acre Co s t/ga l. S~ 23.73 ' 6.56 7.5 0 3.90 Cost/acr e Applicati on 31.80 to 2.40 12 - 16 f l oz. 1 lb :b 2.35 2 p ints (b~ as sic a s pr otn) $ 1.9 $0.98 2 pints Contr a ct sp r a ying c ha rg es ( pe r ac. including ma t e ri a ls) t 2.5 t o ~ 4.0 wh e r e c r o p und e r s own with gr as s. :]; 5.5 for peas. De foli a ting p ot a to e s $1.60 t o $2 .4 ( a r se nic) r e d cl ove r a n d IUQe r ne $6.5 " wh it e cl ove r $5.05 (P a r aqu a t). Weed s in crop (d) Ae ri a l s p r a ying ( excludin g ma t e ri a ls) Crop s pr a ying Prill app l ic a tion $2 p e L a cr e . 1 t o 100 a cs. 50 c., 100 t o 250 a cs., 40 c. 250 to 500 aes . 35 c., 500 + a c s . 30c. pe r a c. He lic opt e r s pr a ying $ 10.5 pe r loa d ( ap pr ox. 1 ac .) minimum charg e $ 80 WOOL EXPl;NSElD ~) She d Ex pe ns e s Wool pac k s e x s t or e 31.70 each. Asse ss nu mb e r us e d at 3 pe r 1 000 lb woo l or pe r Bull e tin 269. Twine 40 thr ead s p e r ha nk. 65 c . pe r h a nk = 7c. p e r b a l e . Glu e 8 oz . t in ~ o c. Eart ags , s t amp ed ~I:i' ~p e r 100 + 60 c. if s tamp e d. Eme ry p a pe r - fin e 45 c. p er she e t co a rs e 45 c. p er sheet Shearing pl a nt running ex pe n ses : El e ctricity $ 10 Ful l motor s $ 0.20 pe r h our. 60. (ii) Wool Charges SO .07 p e r Ib($2~30 per avo bale) Wool Board levy $0 .004 per lb. Receiving, cataloguing, we ighing: Commission 2%. Grouping $0.80 per bale. Reclassing charges: (i) (ii) (iii) Reclassing a binning fleece wool Reclassing and binning oddments Skirting and binning $0.008 Ib O.~13 Ib 0.013 Ib UNFORESEEN EXP ENSES Allow 1% of gross income - this should not be Lecessary in an accurate budget. 32 .10 Dog registration fees and Hydatid control fees. 5. VEHICLE OR MOTOR EXPENSES (a) Truck and Car In both cases d e termin e the mileage on f a rm business. Charge 5c pe r mile for farm truck for ~~ el, oi: and registration. Charge 7~ c. per mile for car; this pri~e covers fuel and oil plus ~ (r eg istration, repairs, d epreciation and interest). (b) Fuels Petrol ~0.313 per gallon less $0 .148 per gallon for agricultural use. Net price to farm e rs is SO.1 65 per gallon. Power Kerosen e $0.195 per gal. (maximum wholesale price) Lighting Kerosene 0 . 208 per gal . in dru~s Diesolin e 0 .1 38 " " Lubricating Oils, Standard S.A.E . 30 engine oil 12 gallons 45 gallons Grease (c) Lt 5 Diesel 11 ~'; 14.65 25.175 Petrol :D 33.925 " 47.475 S1~.40 Ib tin Delivery of bulk fvels Free delivery up to approximately 10 miles from Christchurch . tI 20 miles " " " "If tI II 1 c. gallon 30 mil es " " 1 "2 c. gallon (d) Costs Tractors: Fuel, oil and grease. Di ese l tractor Petrol tr a ctor Baler and Head e r Motors: }O c. p e r hour 40 c. per hour Fuel, Oil and Grease. Diesel Petrol 20 c . p er hour 30 Co per hour Dies e l Petrol 30 c. pe r hour 40 c. per hour Auto Header: Wa t e r pump motors a nd sundry mo t ors Electrically-powered mo tors: 30 . 15 to ~ 0.25 wat e r supply S6.00 per hour. 61 • 6. REPAIRS AND ~~INTENANCE Dwelling -l- of 2~% (farm share) " 1%0 Fa rm Bui l dings <=-2 Pigg e ries 5% Wa t e r Supply up t o 5% depending on t ype of wa t e r I mp l ements and Plant 7~% - 10% depend ing on use Wheel tractors 1/3d pe r h ur Crawler tractors 3/6d p e T hou r Tr u cks, Mobile P l an t 10% Roads, tracks and culverts 5% - 10% depending on l ocality Yards and dip 5% Fences - Shee p 20 c. to 25 c. p e r chain - (fo r the year' s expe nditur e ) Dai ry 1 0 c. to 15 c. "" (o n r e pairs and maint.) 7. DEPRECIATION (see Append ix A) Depreciation i s the diminution in th e value of an asse t, caused The by laps e of time d espit e maint ena nc e charges being me t . amount to be written off is ~a~ g e ly a mat t er o f opinion, as it is difficult to assess ~~e life of an item of p l a nt whe n it is purchased. The normal depreciation rates a ll owed are: Dwelling Farm Bui ldin gs Plant and Madine ry {e xc l uding mo tor vehicle s ) Mo t or vehicl es - Headers, Tractor s , Balers, Tr ucks , includ e all impl eme nts and machines drawn b ehind a tractor and driven by the tractor p.t , o . Moto r Car - if half use d privately (should be included in ~; o. 075 per mi l e) Wa ter supply 8 1 o f 2~% (farm share) 2~% 10% diminishing value (D .V.) 20% D.V. ~ of 20% D. V. 5% CAPITAL ITEMS : (a) Buildin gs Dwellings - cost b e tw een tt 5DO a nd $650 per sq . ft. Hayb a rn s - v a ry from :; ;~C - :};30 per 100 bal es capacity woo l sheds - v a ry from $ ~?rO!J to $4 . 00 pe r sq . ft. Impl eme nt she ds - from ~~~O to $3 . 00 p e r sq . ft. Garages - $3 .00 per 31. ft (b) No. Fencing A wire 1 2~ sh t wire Stand a rd s: Posts: app r ox . GE they vary wi th shipme nt s :58 .1 p;~r cw t 25 chain/nw t Barbe d $10.417 p OI' cwt 24 chain/cwt $9.~ p~ r cwt 5' $56 p~ -> 100 4' 6" $50 :", r- 100,. Concrete Creosoted l a rc " $110 00 pdr 100 ex Christchurch $1.067 each t 78,0 per 100 " " $0 .95 each 62. Strain e rs: 7' Concr e te $3 .90 - Ba ttens Wooden $9.95 per 100 Metal £23.75 per 100 Wooden 9.80 12 ft. " $ 4.8 - Gates 8' Pipe 17.50 12 ft 7' Creosoted$2 8 \ Stays: !f Ne tting $17.39 ave. d epending on gaJge for roll 5 chs and 3 ft 6in high. :~3.0 per chain to $6.0 per chain Wa ter supply Piping: -2~ " .2!i t,lkathene 4 " 1" " :1;0 .038 p e r ft. 0.075 r, " 0.096 " " 60 gall. 40 g;all. Concrete troughs: Concrete t a nks: (d) Blue gum stakes £10.0.0 per 100 $1.60 Concrete Contract fe n cing: (c) :1;3 .60 - $11 $9 .5 $48 ':- :)4 400 g a ll. 600 gall . 800 gal l. :':'6 10ft stand $48 52 " 6,) " Plan ting (p e r 100 ) Pinus Larch Thuya Picarta Arizonica Benthaim Poplars Oregons Cedar $3 2 yr trees ) ) ) $5 to $6 2 - 3 y r trees ) ) ) ) Drainag e Costs Field tiles (ex Works Canterbury) 4 inch 6 inch ~12.3 to $10.6 per 100 ft . i1 7.6 to $ 16.0 p e r 100 ft. Trenching (for Tiles) (hydraulic b a ckactor s) $ 2 per foot chain e .g. S5 per chai n 2'6" deep (boom and rotary digg e rs) $2 .70 to $3 .50 per chain. or $5 .25 per hour. Trenching (open drains) (draglines a nd b a ckactors) 20c. to 25 c. p e r cubic yard 1>6 per hour. or Mole drainipg - rate of work app roxi mately 1 a c. per hou r . Contract rates $5 to S6 per acre. Bulk Storage of Wheat .- Cost of Storage Buildings 1. Storag e in an Existing Shed (a) By Cross-tying opposite wa lls with stee l rods and inst a lling a moisture b a rri e r of polythene sheet in or on th e concr e te floor. Extent of modification d epe nd s on the construction - Cost negligible to ~0 .05/bu. (b) By installing plywood bins - d~pend,.on ~hed floor b ei ng moistur e Avail a ble in 20 to 30 ton sizes. Cost $0.10 p ~ r a nd v ermin proof. bu. (c) Wi re me sh lined with scrim. Scrim must b e r e plac e d ~nnually. Made comm e rcially in 20 ton size. Cost $0 .058 p e r bu. 63. 2. New Dual Purpose Sheds (a) Prefabricated - 45 x 20 x 12 ft stud and 6' gab l e . Steel implement shed . Erect e d by agents and fitted with e ight 20 ton plywood bins on moisture proof concrete floor. Cost $0.375 p 0r bushel. (b) Large prefabricated 60 x 20 x 10 ft. Steel framed, galvanised iron, on both interior and exterior surfaces . Moisture proo f concrete floor, sliding door . Er ected by agents . Capacity 250 t ons. Cost ~0 .233 per bushel. 3. Single Purpose Storag~ (a) Corrugated Steel Silo - im por t ed at moment , thus carry duty. Are permanent, weather and vermin p roof - but of little use if grain growing is discontinued. Cost 2,000 bushel capacity - $0 .30 per bu. 3,100 SO .25 per bu . "H " If _i~O. 233 per bu. 3,700 (b) Plywood bin on a sledge base. s l edge base. Same as mentio ned before but on a Cost 20 ton bin with 17 oz. canvas cover on wooden sledge base app r ox . $ 140 or 30. 175 per bush. 30 ton bin - approximately 1200 o r $0 .158 pe r bush. 9. WAGES OF MANAGE1JIENT: capital: Based on a manager 's salary plus Town Milk Dairy $1550 Factory Supply Dairy 31450 - 1% of total Sheep and Mixed Cropping $1350 6L~ • /-\.ppendix A FA.RM TAXATION NOTES 1. Exemptions: " w -" Per sonal Wife (with no income) Each dependen t chil d Li fe insurance nrpmiums pai d 2. 936 312 156 650 fo r non contribution to subsidised super an nu a tion s ch em e. Asses sable Income: All r oturn from sale of livesto ck (:end f a rm produce thus: (a ) (b) (c) (d) (e ) ( f) (g) (h) 3. 11.• (c;.) (b) (0) (d) (e ) (f) B. Value of farm pro duce us e d in f a r m house . Prize money won at A . and P . Sho w (Entrance fees and other expenses can be cla imed a s a de duction). Stud fees rec e ived . Comp ensation for condemned livestock . Rent for l and leased out . 'Jvool on hand . (Va lu.Lor 0 f such is binding on taxpa yer and if sale price exceeds the va lua tion r e surplus is deemed r evenue in the yea r of the sal e ) . Income from sale of timb er f rom shelter tre es and othe r tre e s. ( May be spread over period of five y ears (5 years» . Livestock Valuat ion. An incre ase in tho valu e of the livestock at the ond of the farming ye G'.r is tre ::lted as revenue and a decrease in tho f a rm expenditure . Allowable Expenditure Gene r a l: (On lc,nd producing the assessable farm income) . Land Ta x. Legal expenses . Car Expenses (Three qua rters of C!:'lr expenses - fue l, r epairs and insuranc e , r egistr a tion - Hher e both C OT ,::end truck used, the f a rmer i s r educed to 50;6) • Int e rest and Ren t. Ration.') . VJhe re food rllld lodging provi de d for employees , an actual cost cannot be comput ed - $2 per week , per man all owa~le. Fire Damage - Where f a rm gen erally subject to dry summer conditions. Expenditure in r epa iring damage deductible . Allowabl e Expense s for Development Tot a l Dedu ctible Expenditure: year of expenditure . Wor~ : can be spread over four yea rs from (1) eradic a tion and exterminSltion of pests, both anima l and vegetab l e , clearin g land of timber, stumps , scrub or undergrowth, (3) distruction of we eds , (4) prepara.tion of lan d for far ming , drainin[2:' .3wamp , (5)" constructing a ccess t racks or roads , dams , stopbanks , irriga tion or stream diversion channe ls, (6) pr e venting or combating erosion , (7) constructing a irstrips, fences , s inking bores , etc. , but not including trough s and pumps. (2) C. Allowabl e Expense for Far m Forestry: in the year incurred. (1) Loan int erest, costs over and abo ve expenditure covered by lean. Loa n r epayments. Costs of maintaining n.nd pla nting trees planted to provid", she lt er (including fencing costs) . (2) in th e r e turn of inc ome 6~5. D. Fertilizer Expense Concessions: (1) Spread cost of ferti l ize r i:md lime to anyone of the four years succeeding the yo::;,r incurr e d or spread botweon two or mor e of t hese years . Increased deduction for cost as fo l l ows : (2) The deduction of this inc ent ive Is allowable in respoct of the 1966 incomo year only. Cannot be spread over subsequont ye ars , and Is limi ted to a tax saving of S1;? O in tho , .$2.00 This application form, which should be a ttachod to your r eturn of income sets out the steps to be t ake n in calculating the additional deduction for increased cost of fertiliser or lime . CJ\.LCULilTION OF DEDUCTION step 1 . Enter cost of f r rtilis er or lime PURCHASED l-l.ND APPLIED 31 . 3.196' $ ••• • •• • ••• .&~ Step 2. Ent er cost of forti l iser or lime APPLIED during the BASE PERIOD " " " 11 " " " " 31.3.1965' 19 64.)) II 11 11 " 1963) $. . •.. . .. . 11 II 11 II " $, ••• •• • •• II II " 71 l! 19E: 2; 196:1 ' " " $. . .. • • .. . $ 1 •• ••••• • TOTAL Step 3. .$ • • • •••• •• B j'<:- j) Calcula te AVERAGE CO ST (divi de B in Step 2 by the numbe r of complete ye a rs in the base period) . Calculat ion: ..,;) = $. •••••••• T Step 4. Calcul ate EXCESS COST over iWERAGE COST (A- C) • • Step 5. hdditional deduction claimed = 50 per cent of D above (subject to a tax s a ving not exceeding $~~O in the ',;)2 • QQ ) •• C D $ = $ _- - DEPRECIATION ON F/,Rl'1 j\SSETS: D.V . - diminishing value C. P . - cost price l',sset A. Agricultural Plant B.nd Equipment Tra ctor drawn implements Self propelled equipment Beehives % " , ',; 10 D. V. 20 D. V. Standard Values Bridges Wooden Other 2~ C. P . C. P. 2 Buildings Initia l - for employee accommodation erect i ons - for new f a rm buildings other than dVV811ings Reinforced Concrete Br ick, concre t e or s tone 20 C.P. 20 C.P. C. P . ) C. P. ) 1 2 "I. C . J:),~ ) = 2~' D. V. 6". Glass Houses Wooden Framed Metal Frnmed 5 C.P. 3 C.P . Pig Styes All concrete Timber and concrete Timber only Portable Huts Bulldozers Carts, drays, wagons Concrete mixers Dams and Reservoirs - ma intenance II II , , _ reinforced concrete Dips - spray (including concrete tanks) Fences - Ordinary - Maintenance Electric Ha yba lers and Header Harvesters Engine Limespreade rs - Bulk Loose tools - (singl e it em not to exceed $60) Hotor Vehic l es , trucks, scooters Pipelines - farm Chain Saws Gra in Silos Sprayers Tractors Tractors (assance rate as towing vehicle) Windmills Hotor cars ( cJ with both car Dnd truck half of (b) Car only, i of 5 C.P. 6 C. P. 10 C.P . 10 C.P. 20 D.V . 10 D.V . 1,5 D.V. ,1 C. P. 10 D. V. 10 D.V. 20 D.V. 10 D. V. Replacements Depn . 20 D.V. Main finance 50D.V. 5 D.V . 10 D.V . 10 D.V. 20 D.V. 20 D.V. Farm House on ~ of cost pric e of appropriate rate . B. Secial DeEE,eciation on pla~t ~nd machinery, e~cluding certain motor vehic l es , acqui red: r and new farm bUlldlngs or ex tenslons, exc l. homBsteads but incl. employee accom~odatlon:, ~1) assets costing les s than.~26Go 20% allowance 1st year . (2) assets costing be tw ()(m ~ t o $..4000 10% 1st year, 10% 2nd year . (3) assets costing over ~ 40~ either 6% , 5% , 4%, 3% , 2% consecutive years or 10%, 5%, 3?6 , 2% in consecutive ye a rs. 5. INVEST~IjENT ALLOWi~NCE: General 10% nllowance of C.P . in addition to a l l depreciation on new assets owned and used by respective taxpayer, pri maril y, principally and directly in farming and ngricul ture. Clai m in year in which asset fir st used .