FFY 2015 State Transportation Improvement Program - Commonwealth of Massachusetts MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ MassDOT Project Description▼ Federal Aid Target Projects STP - Surface Transportation Program Montague- Reconstruction On Greenfield Road, From 601657 Franklin Montague Turners Falls Road To Sta. 378+00 (3.49 Miles) Clinton- Resurfacing & Related Work On Water Street And Bolton Road (1.2 Miles) Montachus Clinton 604960 ett Longmeadow- Resurfacing & Related Work On Route 5 (Longmeadow Street), From Edgewood Street To Warren Longmeadow Terrace, Includes Culvert Repairs At Cooley Brook Pioneer Valley 605886 District ▼ Funding Source ▼ Total Programmed Funds ▼ 2 STP-Flex $ 2,744,195 $ 2,195,356 $ 3 STP-Flex $ 3,150,000 $ 2,520,000 $ 2 STP-Flex $ 655,814 $ 524,651 $ STP-Flex Regional Subtotal 603917 Boston Stoneham etc 605733 Boston Boston 607021 607022 607023 607024 607025 607026 Statewide Statewide Statewide Statewide Statewide Statewide District 1 District 2 District 3 District 4 District 5 District 6 606930 Statewide 606931 Statewide 606932 Statewide 606939 Statewide 606940 Statewide 606941 O f f i c I-93 Braintree/Qui ncy/Boston I-93 Braintree/Qui ncy/Boston I-93 Braintree/Qui ncy/Boston I-95, Rte 2, I495, Rte 3 I-93, I-95, Rte 1 I-93, Rte 3, I95, Rte 24 Statewide e o f T r a n s p o r t a t i o n P l a n n i n g Federal Funds ▼ $6,550,009 Non-Federal Funds ▼ $5,240,007 Stoneham- Woburn- Lighting Upgrades On I-93 4 STP-Flex $ 5,400,000 $ 4,320,000 $ Boston- Highway Lighting System Replacement On I-93, From Southampton Street To Neponset Avenue Statewide Infrastructure Program District 1- ADA Retrofits At Various Locations District 2- ADA Retrofits At Various Locations District 3- ADA Retrofits At Various Locations District 4- ADA Retrofits At Various Locations District 5- ADA Retrofits At Various Locations District 6- ADA Retrofits At Various Locations Statewide ADA Retrofit Program HOV Lane Tow Truck Services For 2 Years* (Year 1) 6 STP-Flex $ 600,000 $ 480,000 $ state 1 2 3 4 5 6 STP-Flex STP-Flex STP-Flex STP-Flex STP-Flex STP-Flex 548,839 project will be funded AC over three years (expected cost $6,111,160). AC year 2/3. 630,000 STP Flex+STP-Worcester+HSIP Total Cost = $5,076,000 Adjusted for YOE by 8%; Non Adjusted Total Cost = $4,700,000 as of 4/12/12; Construction; TEC 7.37 of 18; 25% Design on 3/12/12; 131,163 4 TEC 25% $1,310,002 1,080,000 AC 2 of 4. TFPC $17.16M with 4% YOE. 120,000 AC 1 of 3. TFPC $2,106,000 with 8% YOE. $6,000,000 $162,000 $356,400 $615,600 $1,047,600 $1,026,000 $788,400 $3,996,000 $4,800,000 $129,600 $285,120 $492,480 $838,080 $820,800 $630,720 $3,196,800 $1,200,000 $32,400 $71,280 $123,120 $209,520 $205,200 $157,680 $799,200 $200,000 $160,000 $40,000 AC 1 of 2. YOE = $550,000. $200,000 $160,000 AC 1 of 2. **District 6 to provide these services with $40,000 MassDOT employees. YOE = $1M. $200,000 $160,000 $40,000 Remainder of cost to be programmed in 2016 $500,000 $400,000 $100,000 AC 1 of 3. Total Cost = $2.7 M. $500,000 $400,000 $100,000 AC 1 of 3. Total Cost = $2.4M. $500,000 $400,000 $100,000 AC 1 of 3. Total Cost = $2.4M. STP-Flex 6 HOV Lane BTV Operator Contract, 2 Year Contract** (Year 1) STP-Flex 6 HOV Operating Expenses For Two Years (Year 1) STP-Flex 6 Highway Assistance Patrols, Area 1, 6 Routes, 3 Year Contract* (Year 1) Highway Assistance Patrols, Area 2, 5 Routes, 3 Year Contract* (Year 1) Highway Assistance Patrols, Area 3, 5 Routes, 3 Year Contract* (Year 1) Additional Information ▼ STP-Flex 4 STP-Flex 4 STP-Flex 6 FFY 2015 Page 1 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ 606942 Statewide I-495, I-95, Highway Assistance Patrols, Area 4, 4 Routes, 3 Year Rte 24 Contract* (Year 1) I-395, I-290, I- Highway Assistance Patrols, Area 5, 4 Routes, 3 Year 190, I-495, Contract* (Year 1) Rte 2 I-91, I-291, I- Highway Assistance Patrols, Area 6, 1 Route, 3 Year 391 Contract* (Year 1) Statewide ITS Program Statewide DBEs, FAPO, Misc Programs Regional Major Infrastructure Projects Sub-Total Statewide Statewide Award Adjustments, Change Orders, Etc Cape Cod Harwich Statewide 606943 Statewide 606944 Statewide Statewide 606164 Southeast Mass 117106 MassDOT Project Description▼ Harwich- Reconstruction Of Route 124 (Pleasant Lake Avenue), From Headwaters Drive To Brewster T.L. Wareham- Reconstruction Of Route 6 & 28, From 500 Ft. East Of Tyler Avenue To The Bourne T.L. (2.66 Miles) District ▼ Funding Source ▼ Boston Boston 601630 Boston Weymouth etc 605114 Merrimack Groveland Valley 605181 Merrimack Methuen Valley 601426 Northern Middlesex 606036 Old Colony Brockton 606264 Old Colony Plymouth 606007 Southeast Mass e o f T r a n s p o r t a t i o Non-Federal Funds ▼ $500,000 $400,000 $100,000 AC 1 of 3. Total Cost = $2.1 M. $500,000 $400,000 $100,000 AC 1 of 3. Total Cost = $1.9 M. $100,000 $3,200,000 $1,000,000 $11,250,000 $41,750,000 $73,746,009 $80,000 $2,560,000 $800,000 $9,000,000 $33,400,000 $58,996,807 $20,000 AC 1 of 3. Total Cost = $500k. $640,000 $200,000 $2,250,000 $8,750,000 $15,149,202 STP-Flex 3 STP-Flex 2 state state state STP FLEX TOTAL 5 STP $ 3,569,280 $ 2,855,424 $ 5 STP-AC $ 4,060,230 $ 3,248,184 $ 6 STP $ $7,629,510 7,446,852 $ $6,103,608 5,957,482 $ Weymouth- Abington- Reconstruction & Widening On Route 18 (Main Street) From Highland Place To Route 139 (4.0 Miles) Includes Rehab Of W-32-013, Route 18 Over The Old Colony Railroad (MBTA) Groveland- Rehabilitation Of Route 97 (School Street & Salem Street) 6 STP-AC $ 11,406,086 $ 9,124,869 $ 4 STP $ 3,566,753 $ 2,853,402 $ Methuen- Interchange Reconstruction On I-93 At Route 110/113 Rotary, Including Removal Of M-17-017 & M-17018, Rehab Of M-17-007 & New Bridge Construction Of M17-040 4 STP $ 1,219,383 $ 975,506 $ Billerica Billerica- Reconstruction Of Allen Road, From Route 3A To Webb Brook Road (5,400 Feet) Brockton- Signal & Intersection Improvements @ Route 123 (Belmont Street)/Linwood Street/Lorraine Avenue Plymouth- Improvements On Obery Street, From South Street To A.A. Caranci Way/Plymouth North H.S. Drive Intersection Carver - Rte 58 Improvements & Reconstruction 4 STP $ 4,167,291 $ 3,333,833 $ 5 STP $ 1,204,898 $ 963,918 $ 5 STP $ 3,718,476 $ 2,974,781 $ Carver 5 STP $ 5,208,847 $ 4,167,078 $ STP-Barnstable Sub-Total Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street n P l a n n i n g Additional Information ▼ STP-Flex 5 STP-Boston Sub-Total f f i c Federal Funds ▼ Wareham 606284 O Total Programmed Funds ▼ $37,938,586 FFY 2015 $30,350,869 713,856 812,046 Adv. Const. Yr 1 of 2 (FY15-16) Total Cost = $14,158,247; Yr 1Cost ($5,852,251): STP ($4,060,230) / CMAQ ($1,792,021) EC Score 51 Of 73; Status 25% Awaiting Additional Info to Qualify for CMAQ $1,525,902 1,489,370 STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 2,281,217 AC Yr 3 of 3; STP+ TEA-21 Earmark Total Cost = $38,340,000 713,351 AC YR 1 of 2. Total Project Cost = $5,747,849 in 2012 dollars = $6,437,591 in 2015 dollars to be converted to FA FY 2015 +.FY 2016 (Construction) TEC = 6.27 out of 18. (M) 243,877 Total Project Cost = $59,892,000 FY 2013, 2014 & 2015 Statewide CMAQ & TE + 2013 HPP #2434 (2005) + 2013 IM (2010 Discretionary) + FY 2013 and FY 2015 STP, CMAQ & HSIP + FY 2014 STP + HSIP (Construction). TEC = 9.63 out of 18. ( C ) 833,458 Total project cost estimate for FY 2015 YOE $4,949,272.80 ($4,582,660), at 75% design 240,980 25% Design; Total Cost YOE is $ 2,572,761; Funded by STP, HSIP, and CMAQ 743,695 25% Design; Total Cost YOE is $ 3,718,476; Funded by STP 1,041,769 $7,587,717 Page 2 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ 601320 Berkshire Tyringham N/A M Vineyard Tisbury Pioneer Valley Pioneer Valley 607207 605615 Pelham Huntington Funding Source ▼ Lee- Reconstruction Of Tyringham Road, From The Tyringham T.L. To Route 102 (2.0 Miles) 1 STP $ 3,846,196 $ 3,076,957 $ Tisbury - Beach Road Shared-Use Path 5 STP-AC $ 334,922 $ 267,938 $ Amherst Road Reconstruction From 800 Feet East Of Enfield Road To Route 202 (2.5 Miles) - Phase 2 Huntington- Resurfacing & Related Work On Route 112, From Mm 0.11 To Mm 8.52 STP-Other Sub-Total 2 STP $ 3,481,542 $ 2,785,234 $ 769,239 AC - Year 1 of 2; Total Cost = 6,165,120; MPO evaluation score 3 of 7; Design Status: 100%; YOE 8% 66,984 1,585ft. Of SUP to start at terminus of existing SUP @ Winds Up Watersports and end @ Saltwater Restaurant. AC 1 of 2. 696,308 5.55 TEC 100% 2 STP $ 4,212,000 $ 3,369,600 $ 842,400 3.85 TEC PSE MassDOT Project Description▼ Pioneer Valley Pioneer Valley 606433 Nantucket Easthampton Easthampton- Holyoke- Resurfacing & Related Work On etc Route 5 Hadley- Signal & Intersection Improvements At Route 9 Hadley (Russell Street) & Route 47 (Middle Street) STP-Springfield Sub-Total Nantucket- Construction Of In Town Shared Use Path Nantucket (Washington Street To Orange Street) 606891 Berkshire Pittsfield Berkshire North Adams Central Mass Uxbridge 604035 605215 Merrimack Methuen Valley 605181 STP-TE Regional Sub-Total Pittsfield- Ashuwillticook Rail Trail Extension To Crave Avenue North Adams/ Williamstown - Mohawk Bike Trail Project Federal Funds ▼ $11,874,660 Statewide Railroad Grade Crossings STP-Safety Sub-Total 605891 Total Programmed Funds ▼ District ▼ STP-Safety Non-Federal Funds ▼ $9,499,728 $500,000 $500,000 Additional Information ▼ $2,374,932 $400,000 $ $400,000 100,000 $100,000 613,036 4.62 TEC PSE 2 STP $ 3,065,178 $ 2,452,142 $ 2 STP $ 300,617 $ 240,494 $ 5 STP-TE - AC $ $3,365,795 237,686 $ $2,692,636 190,149 $ STP-TE $ $237,686 1,944,000 $ $190,149 1,555,200 $ $47,537 388,800 STP-TE $ 4,536,000 $ 3,628,800 $ 907,200 Construction; YOE 8% STP-TE $ 1,252,016 $ 1,001,613 $ 250,403 STP-TE-AC $ 366,667 $ 293,334 $ STP-TE $ 3,240,000 $ 2,592,000 $ 1 1 Uxbridge- Southern New England Trunk Trail Construction 60,123 8.017 TEC 25% $673,159 47,537 Total Cost is approximately $1,050,292. The project is also using CMAQ + Statewide TE. AC 2 of 3. 3 Methuen- Interchange Reconstruction On I-93 At Route 110/113 Rotary, Including Removal Of M-17-017 & M-17018, Rehab Of M-17-007 & New Bridge Construction Of M17-040 73,333 Total Project Cost = $59,892,000 FY 2013, 2014 & 2015 Statewide CMAQ & TE + 2013 HPP #2434 (2005) + 2013 IM (2010 Discretionary) + FY 2013 and FY 2015 STP, CMAQ & HSIP + FY 2014 STP + HSIP (Construction). TEC = 9.63 out of 18. ( C ) 4 Merrimack Newburyport- Clipper City Rail Trail Along The City Branch Newburyport Valley (Phase II) STP-TE Statewide Sub-Total 606503 606999 Statewide Statewide 607000 607001 607002 607003 Statewide Statewide Statewide Statewide District 1 District 2 District 3 District 4 O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g Statewide- Stormwater Retrofits At Various Locations (IM/NHS) District 1- Stormwater Retrofits At Various Locations District 2- Stormwater Retrofits At Various Locations District 3- Stormwater Retrofits At Various Locations District 4- Stormwater Retrofits At Various Locations Statewide Stormwater Program Sub-Total Accelerated Bridge Program GANS 648,000 4 Statewi de 1 2 3 4 $11,338,683 $9,070,946 $2,267,737 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $10,000,000 $31,714,022 $1,600,000 $1,600,000 $1,600,000 $1,600,000 $1,600,000 $8,000,000 $31,714,022 $400,000 $400,000 $400,000 $400,000 $400,000 $2,000,000 STP-TE STP-TE STP-TE STP-TE STP-TE FFY 2015 Page 3 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ MassDOT Project Description▼ District ▼ Funding Source ▼ STP-Transportation Enhancements Sub-Total O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g Total Programmed Funds ▼ $53,290,391 FFY 2015 Federal Funds ▼ $48,975,117 Non-Federal Funds ▼ Additional Information ▼ $4,315,274 Page 4 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ Central Mass Central Mass 606347 606686 Sturbridge Warren Montachus Clinton ett 604960 MassDOT Project Description▼ Sturbridge - Resurfacing And Related Work On Route 20, From Route 49 To I-84 Warren - Resurfacing And Related Work On Route 67 @ West Warren And Warren Town Centers Clinton- Resurfacing & Related Work On Water Street And Bolton Road (1.2 Miles) Funding Source ▼ 3 STP $ 3,340,000 $ 2,672,000 $ 2 STP $ 1,622,000 $ 1,297,600 $ 3 STP $ 1,480,045 $ 1,184,036 $ STP-Worcester Sub-Total O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g Total Programmed Funds ▼ District ▼ Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ 668,000 Construction / Design Status = Book Job / TEC Score = 3.3 / Total Project Cost = $3,340,000 324,400 Construction / Design Status = Pre 25% / TEC Score = 1.7 / Total Project Cost = $1,622,000 296,009 STP Flex+STP-Worcester+HSIP Total Cost = $5,076,000 Adjusted for YOE by 8%; Non Adjusted Total Cost = $4,700,000 as of 4/12/12; Construction; TEC 7.37 of 18; 25% Design on 3/12/12; $6,442,045 $5,153,636 $1,288,409 STP NON-FLEX TOTAL $121,040,987 $103,175,594 $17,865,393 STP Total $194,786,996 $162,172,401 $33,014,595 ◄ 80% Federal + 20% Non-Federal FFY 2015 Page 5 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ Total Programmed Funds ▼ District ▼ Funding Source ▼ Pittsfield- Intersection & Signal Improvements At First Street & North Street (Near Berkshire Medical Center) 1 HSIP $ 355,964 $ 320,368 $ Barnstable- Intersection Improvements @ Route 28 (Falmouth Road) & Bearse'S Way Worcester - Reconstruction Of Lincoln Street (Route 70), From Marsh Avenue To Amesbury Street (Phase II) 5 HSIP $ 2,725,632 $ 2,453,069 $ 3 HSIP $ 4,867,000 $ 4,380,300 $ Greenfield, Rt 5/10 Deerfield St/Cheapside St Tisbury - Beach Road Shared-Use Path 2 5 HSIP HSIP-AC $ $ 253,975 30,997 $ $ 228,578 $ 27,897 $ Methuen- Interchange Reconstruction On I-93 At Route 110/113 Rotary, Including Removal Of M-17-017 & M-17018, Rehab Of M-17-007 & New Bridge Construction Of M17-040 4 HSIP $ 442,956 $ 398,660 $ Clinton- Resurfacing & Related Work On Water Street And Bolton Road (1.2 Miles) 3 HSIP $ 445,955 $ 401,360 $ 44,596 STP Flex+STP-Worcester+HSIP Total Cost = $5,076,000 Adjusted for YOE by 8%; Non Adjusted Total Cost = $4,700,000 as of 4/12/12; Construction; TEC 7.37 of 18; 25% Design on 3/12/12; Brockton- Signal & Intersection Improvements @ Route 123 (Belmont Street)/Linwood Street/Lorraine Avenue Hadley- Signal & Intersection Improvements At Route 9 (Russell Street) & Route 47 (Middle Street HSIP Regional Targets Sub-Total 5 HSIP $ 455,954 $ 410,359 $ 2 HSIP $ 1,080,992 $ 972,893 $ 45,595 25% Design; Total Cost YOE is $ 2,572,761; Funded by STP, HSIP, and CMAQ 108,099 8.017 TEC 25% Statewide- Implementation (Phase III) Of The Flashing Yellow Arrow At Signalized Intersections--One Of The "FHWA Nine Proven Countermeasures" Statewide- Various Safety Strategies To Be Determined Based On 2012 SHSP And Updates Statewide HSIP Progam 4 MassDOT Project Description▼ Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ HSIP - Highway Safety Improvement Program 606233 Berkshire Pittsfield 606394 Cape Cod Barnstable 605055 Central Mass Worcester 607222 Franklin Greenfield N/A M Vineyard Tisbury Merrimack Methuen Valley 605181 604960 Montachus Clinton ett 606036 Old Colony Brockton 604035 Pioneer Valley Hadley 607072 Statewide Statewide 607069 Statewide Statewide $10,659,425 HSIP Statewide $ 1,000,000 $ 900,000 $ HSIP Statewide $ 4,000,000 $ 3,600,000 $ HSIP Total O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g $9,593,483 FFY 2015 $5,000,000 $4,500,000 $15,659,425 $14,093,483 35,596 AC - Year 1of 2; STP + HSIP + CMAQ; Total Cost = 5,408,000; MPO evaluation score 5 of 7; Design Status: <25%; YOE 8% 272,563 CONSTRUCTION Total cost $2,834,657 486,700 Construction / Design Status = 25% / TEC Score = 6.8 / HSIP + CMAQ Total Project Cost = $7,030,000 25,398 Road Safety Audit completed Nov. 2011 3,100 Estimated Cost $951,000; Funded by STP, HSIP, and CMAQ; Accelerated Construction Year 1 of 2 44,296 Total Project Cost = $59,892,000 FY 2013, 2014 & 2015 Statewide CMAQ & TE + 2013 HPP #2434 (2005) + 2013 IM (2010 Discretionary) + FY 2013 and FY 2015 STP, CMAQ & HSIP + FY 2014 STP + HSIP (Construction). TEC = 9.63 out of 18. ( C ) $1,065,943 100,000 400,000 All projects yet to be determined - SHSP update draft should be available by summer 2012 $500,000 $1,565,943 ◄ Funding Split Varies by Project Specifications Page 6 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ MassDOT Project Description▼ District ▼ Funding Source ▼ Total Programmed Funds ▼ Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ CMAQ - Congestion Mitigation and Air Quality Program CMAQ $ 711,929 $ 569,543 $ Berkshire Pittsfield Pittsfield- Intersection & Signal Improvements At First Street & North Street (Near Berkshire Medical Center) 1 606233 CMAQ $ 5,000,000 $ 4,000,000 $ Boston Boston Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street 6 606284 604652 Boston Stoneham etc Stoneham- Winchester- Woburn- Tri-Community Bikeway 4 CMAQ $ 5,429,110 $ 4,343,288 $ Central Mass CMAQ $ 2,163,000 $ 1,730,400 $ Worcester Worcester - Reconstruction Of Lincoln Street (Route 70), From Marsh Avenue To Amesbury Street (Phase II) 3 605055 CMAQ $ 507,949 $ 406,359 $ Franklin Montague N/A M Vineyard Tisbury Montague - Canalside Bike Path And Pedestrian Crossing Improvements On Montague City Road At Solar Avenue And Depot Street Tisbury - Beach Road Shared-Use Path 2 607239 5 CMAQ-AC $ 61,994 $ 49,595 $ 4 CMAQ $ 450,000 $ 360,000 $ 4 CMAQ $ 435,911 $ 348,729 $ 87,182 Total Project Cost = $59,892,000 FY 2013, 2014 & 2015 Statewide CMAQ & TE + 2013 HPP #2434 (2005) + 2013 IM (2010 Discretionary) + FY 2013 and FY 2015 STP, CMAQ & HSIP + FY 2014 STP + HSIP (Construction). TEC = 9.63 out of 18. ( C ) 5 CMAQ-AC $ 43,996 $ 35,197 $ 8,799 Total Cost is approximately $1,050,292. The project is also using STP-TE + Statewide TE. AC 2 of 3. $ 781,922 4 5 CMAQ 625,538 $ 729,527 $ Merrimack MVRTA Valley 605181 Merrimack Methuen Valley Flex To FTA For MVRTA New Bus Upgrade To Cleaner Fuel Buses Methuen- Interchange Reconstruction On I-93 At Route 110/113 Rotary, Including Removal Of M-17-017 & M-17018, Rehab Of M-17-007 & New Bridge Construction Of M17-040 606433 Nantucket Nantucket Nantucket- Construction Of In Town Shared Use Path (Washington Street To Orange Street) 601426 Northern Middlesex Billerica 606036 Old Colony Brockton 604035 Pioneer Valley 117106 Southeast Mass Hadley Billerica- Reconstruction Of Allen Road, From Route 3A To Webb Brook Road (5,400 Feet) Brockton- Signal & Intersection Improvements @ Route 123 (Belmont Street)/Linwood Street/Lorraine Avenue Hadley- Signal & Intersection Improvements At Route 9 (Russell Street) & Route 47 (Middle Street Wareham- Reconstruction Of Route 6 & 28, From 500 Ft. East Of Tyler Avenue To The Bourne T.L. (2.66 Miles) $ 911,909 $ $ 2 CMAQ CMAQ $ 2,161,984 $ 1,729,587 $ 5 CMAQ $ 1,792,021 $ 1,433,617 $ $ 20,451,725 $ 16,361,380 $ Wareham Regional CMAQ Subtotal O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g FFY 2015 142,386 AC - Year 1 of 2; STP + HSIP + CMAQ; Total Cost = 5,408,000; MPO evaluation score 5 of 7; Design Status: <25%; YOE 8% 1,000,000 STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 1,085,822 432,600 Construction / Design Status = 25% / TEC Score = 6.8 / HSIP + CMAQ Total Project Cost = $7,030,000 101,590 12,399 Estimated Cost $951,000; Funded by STP, HSIP, and CMAQ; Advanced Construction Year 1 of 2 90,000 to be transferred to FTA Total project cost estimate for FY 2015 YOE 156,384 $4,949,272.80 ($4,582,660), at 75% design 182,382 25% Design; Total Cost YOE is $ 2,572,761; Funded by STP, HSIP, and CMAQ 668,719 8.017 TEC 25% 358,404 Adv. Const. Yr 1 of 2 (FY15-16) Total Cost = $14,158,247; Yr 1Cost ($5,852,251): STP ($4,060,230) / CMAQ ($1,792,021)EC Score 51 Of 73; Status 25% Awaiting Additional Info to Qualify for CMAQ 4,326,667 Page 7 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ 605181 Merrimack Methuen Valley 606054 Statewide District 4 606055 Statewide District 5 Statewide Statewide 606923 Statewide Statewide 606924 Statewide Statewide 606925 Statewide Statewide 606926 Statewide Statewide 606927 606928 606929 Statewide Statewide Statewide Statewide Statewide Funding Source ▼ Methuen- Interchange Reconstruction On I-93 At Route 110/113 Rotary, Including Removal Of M-17-017 & M-17018, Rehab Of M-17-007 & New Bridge Construction Of M17-040 4 Statewide CMAQ $ 17,700,000 $ 14,160,000 $ District 4- Traffic Signal Controller Cabinet & Miscellaneous Materials Purchase & Installation District 5- Traffic Signal Controller Cabinet & Miscellaneous Materials Purchase & Installation Travel Options; Vanpools; 4 Statewide CMAQ Statewide CMAQ Statewide CMAQ $ 1,337,131 $ 1,069,705 $ 267,426 $ 1,544,400 $ 1,235,520 $ 308,880 $ 3,189,512 $ 2,551,610 $ 637,902 CMAQ $ $23,771,043 540,000 $ $19,016,834 432,000 $ CMAQ $ 540,000 $ 432,000 $ 108,000 CMAQ $ 540,000 $ 432,000 $ 108,000 CMAQ $ 1,080,000 $ 864,000 $ 216,000 CMAQ CMAQ CMAQ $ $ $ 4,300,000 1,200,000 1,300,000 $9,500,000 $20,000,000 $73,722,768 $ $ $ MassDOT Project Description▼ Statewide CMAQ Program Consultant Services Contract For Its Design And Support Services Consultant Services Contract For Its Design And Support Services Consultant Services Contract For Its Design And Support Services HOC And Its Field Equipment Operational Expenses For 2 Years Expansion Of CCTV, VMS & The Traffic Sensor Network Deploy Critical Infrastructure Surveillance Its Portion Of Interstate Maintenance (IM) Projects Statewide ITS Program Accelerated Bridge Program GANS 5 Statewi de CMAQ Total TOTAL FEDERAL AID TARGET PROJECTS (non-Bridge) O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g Total Programmed Funds ▼ District ▼ $284,169,189 FFY 2015 Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ 3,540,000 Total Project Cost = $59,892,000 FY 2013, 2014 & 2015 Statewide CMAQ & TE + 2013 HPP #2434 (2005) + 2013 IM (2010 Discretionary) + FY 2013 and FY 2015 STP, CMAQ & HSIP + FY 2014 STP + HSIP (Construction). TEC = 9.63 out of 18. ( C ) $4,754,209 108,000 3,440,000 $ 860,000 960,000 $ 240,000 1,040,000 $ 260,000 $7,600,000 $1,900,000 $20,000,000 $62,978,214 $10,980,875 ◄ 80% Federal + 20% Non-Federal $239,244,098 $45,561,413 Page 8 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ Total Programmed Funds ▼ District ▼ Funding Source ▼ Florida- Bridge Replacement, F-05-002, South County Road Over The Cold River Savoy- Bridge Replacement, S-06-004, River Road Over The Westfield River Ipswich- Bridge Repairs, Green Street Over The Ipswich River Marshfield- Bridge Replacement, M-07-007, Beach Street Over The Cut River Holden - Bridge Rehabilitation, H-18-020, River Street Over Quinapoxet River Hawley - Bridge Replacement, H-13-003, Savoy Road Over The Chickley River Heath - Bridge Replacement, H-14-009, Sadoga Road Over The Burrington Brook Lawrence- Bridge Replacement, L-04-027, Lowell Street Over B&M Railroad 1 BR-off $ 1,341,360 $ 1,073,088 $ 268,272 YOE 8% 1 BR-off $ 1,231,200 $ 984,960 $ 246,240 YOE 8% 4 BR-Off $ 1,398,384 $ 1,118,707 $ 279,677 5 BR-Off $ 2,423,004 $ 1,938,403 $ 484,601 3 BR-off $ 2,589,192 $ 2,071,354 $ 1 BR-Off $1,905,120 $ 1,524,096 $ 517,838 Construction / Design Status = 25% / Total Project Cost = $2,589,192 381,024 1 BR-Off $1,219,050 $ 975,240 $ 4 BR-off $ 4,860,251 $ 3,888,201 $ Ashby - Bridge Replacement, A-12-006, Turnpike Road Over Trapfall Brook 3 BR-Off $ 1,944,000 $ 1,555,200 $ 2 BR-Off $ 3,135,283 $ 2,508,226 $ MassDOT Project Description▼ Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ Federal Aid Bridge Projects 607116 Berkshire Florida 607121 Berkshire Savoy 607119 Boston Ipswich 604655 Boston Marshfield 604675 Central Mass Holden 607117 Franklin Regionwide 607118 Franklin Heath 604839 Merrimack Lawrence Valley 606301 Montachus Ashby ett 604838 Winchendon - Bridge Replacement, W-39-001, Harris Road Montachus Winchendon Over Tarbell Brook ett Br-Off Subtotal Statewide Bridge Rehabilitation And Replacement Program Accelerated Bridge Program GANS Bridge Off-System Sub-Total 605299 Berkshire Great Barrington 600867 Boston Boston 604428 Boston Chelsea 606632 Boston Hopkinton etc 600703 Boston Lexington 603722 Boston Lexington O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g 243,810 972,050 Total Project Cost = $59,892,000 FY 2013, 2014 & 2015 Statewide CMAQ & TE + 2013 HPP #2434 (2005) + 2013 IM (2010 Discretionary) + FY 2013 and FY 2015 STP, CMAQ & HSIP + FY 2014 STP + HSIP (Construction). TEC = 9.63 out of 18. ( C ) $22,046,844 $17,637,475 388,800 Cost Est as of 4/10/12; Total Cost = $1,944,000 Adjusted for YOE by 8%; Non Adjusted Total Cost = $1,800,000; Bridge Off System 627,057 Cost Est as of 4/10/12; Total Cost = $3,135,283 Adjusted for YOE by 8%; Non Adjusted Total Cost = $2,903,040; Bridge Off System $4,409,369 $3,392,282 $25,439,126 $3,392,282 $21,029,757 $4,409,369 Great Barrington- Bridge Replacement, G-11-005, Sr 183 (Park Street) Over Housatonic River Boston- Bridge Replacement, B-16-237, Massachusetts Avenue (Route 2A) Over Commonwealth Avenue 1 BR-on $ 3,240,000 $ 2,592,000 $ 648,000 YOE 8% 6 BR-AC $ 2,916,000 $ 2,332,800 $ 583,200 AC Yr 1 of 4; Total Cost = $23,117,239 ($11,916,000 programmed within FFYs 2013-16 TIP) Chelsea- Bridge Replacement, C-09-001, Washington Avenue Over The MBTA And B&M Railroad Hopkinton- Westborough- Bridge Replacement, H-23006=W-24-016, Fruit Street Over Csx & Sudbury River Lexington- Bridge Replacement, L-10-009, Route 2 (Eb & Wb) Over Route I-95 (Route 128) Lexington- Bridge Replacement, L-10-010, Route 2A (Marrett Road) Over I-95/Route 128 6 BR-On $ 3,862,080 $ 3,089,664 $ 772,416 3 BR-On $ 8,270,478 $ 6,616,382 $ 1,654,096 4 BR-AC $ 15,000,000 $ 12,000,000 $ 4 BR-AC $ 1,572,762 $ 1,258,210 $ FFY 2015 3,000,000 AC Yr 3 of 3; Total Cost = $31,800,000 314,552 AC Yr 1 of 3; Total Cost = $22,117,239 ($11,572,762 programmed within FFYs 2013-16 TIP) Page 9 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ 603478 Franklin Deerfield 606309 Franklin Orange 604029 M Vineyard Oak Bluffs 605094 Montachus Fitchburg ett Northern Middlesex Southeast Mass 602932 606030 Lowell North Attleboro Statewide Statewide O f f i c e o f T r a n s p o r t a t i o Statewide Statewide n P l a n n i n g District ▼ Funding Source ▼ Deerfield- Bridge Rehabilitation, D-06-044 & D-06-045, Route I-91 (Nb & Sb) Over The Deerfield River (Stillwater Road And Lower Road) Orange- Bridge Replacement, O-03-021, Route 2 Over Route 202 Oak Bluffs - Tisbury - Bridge Replacement, O-01-001=T-04001, Beach Road Over Lagoon Pond Drawbridge Fitchburg - Bridge Betterment, F-04-003, State Route 31 Over Phillips Brook 2 BR-AC 2 BR-On 5 BR-AC 3 Lowell- Bridge Replacement, L-15-058, Vfw Highway Over Beaver Brook North Attleboro- Deck Replacement, N-16-047, Toner Boulevard Over I-95 Br-On Statewide Bridge Rehabilitation And Replacement Program Bridge Maintenance Program Statewide Bridge Inspection Accelerated Bridge Program GANS Bridge On-System Sub-Total MassDOT Project Description▼ Total Programmed Funds ▼ Non-Federal Funds ▼ Additional Information ▼ 5,000,000 $ 4,000,000 $ $29,530,003 $ 23,624,002 $ $ 7,000,000 $ 5,600,000 $ 1,400,000 75% DESIGN Accelerated Construction Year 4 of 4 BR-On $ 3,310,243 $ 2,648,194 $ 4 BR-on $ 13,423,020 $ 10,738,416 $ 5 BR-on $ 5,184,000 $ 4,147,200 $ 662,049 Cost Est as of 4/10/12; Total Cost = $3,310,243 Adjusted for YOE by 8%; Non Adjusted Total Cost = $3,065,040; Bridge On System 2,684,604 Total project cost estimate for FY 2015 YOE $13,423,020 ($12,428,722) 1,036,800 Structures Maintenance BR-ON BR-ON BR-ON BR-ON BR-ON Federal Aid Bridges FFY 2015 $ Federal Funds ▼ 1,000,000 Final year of funding. AC year is 5/5. Total project cost = $48,840,444. 5,906,001 $98,308,586 $78,646,869 $19,661,717 $9,990,000 $6,250,000 $84,679,411 $199,227,997 $224,667,122 $7,992,000 $5,000,000 $84,679,411 $176,318,280 $197,348,037 $1,998,000 $1,250,000 $22,909,717 $27,319,086 ◄ 80% Federal + 20% Non-Federal Page 10 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ Total Programmed Funds ▼ District ▼ Funding Source ▼ Saugus- Safe Routes To School (Veterans Memorial) Somerville- Safe Routes To School (Healey School) North Andover - Safe Routes To School (North Andover Middle) 4 4 4 SRTS SRTS SRTS $ $ $ 432,000 768,960 655,200 $ $ $ 432,000 $ 768,960 $ 655,200 - Fitchburg - South Street Elementary - Safe Routes To School SRTS - Education And Planning & Design Statewide Safe Routes To Schools 3 SRTS $ 540,000 $ 540,000 $ - SRTS $ 1,532,500 $3,928,660 $ MassDOT Project Description▼ Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ Federal Aid Non-Target Projects N/A N/A Boston Boston Saugus Somerville Merrimack North Valley Andover Montachus Fitchburg ett Statewide Statewide TBD Recreational Trails Total $1,000,000 Total Project Cost = $655,200. SRTS funding is 100% Federal Funds and does not require a match. (Construction) (C) 1,532,500 $3,928,660 $0 $800,000 $200,000 Safe Routes to School - 100% Federal Funds; PRC approval TBD Earmarks 606284 601630 Boston Boston Boston Weymouth etc Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street 6 HPP (2005) $ 1,114,501 $ 891,601 $ Weymouth- Abington- Reconstruction & Widening On Route 18 (Main Street) From Highland Place To Route 139 (4.0 Miles) Includes Rehab Of W-32-013, Route 18 Over The Old Colony Railroad (MBTA) 6 HPP (1998) $ 2,593,914 $ 2,075,131 $ HPP Total 606284 Boston Boston Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street $3,708,415 6 § 125 (2009) $ Section 125 Total 475,000 $2,966,732 $ $475,000 475,000 $ $475,000 TCSP $ 1,250,000 $ 1,000,000 $ Boston Boston Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street 6 606284 STPP (2010) $ 599,897 $ 599,897 $ Boston Boston Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street 6 606284 Boston- Improvements To Commonwealth Avenue, From Amory Street To Alcorn Street 6 § 129 (2008) $ 980,000 $ 980,000 $ 606284 Boston Boston Miscellaneous / Other Total Non-Target Projects O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g FFY 2015 $2,829,897 $2,579,897 $11,941,972 $10,750,289 222,900 Construction; HPP 682; STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 518,783 Construction; HPP 1236; AC Yr 3 of 3; STP+TEA-21 Earmark Total Cost = $38,340,000 $741,683 - Construction; TCSP; STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 $0 250,000 Construction; TCSP; STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 - Construction; STPP; STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 - Construction; Section 129; STP+CMAQ+Earmarks (SAFETEA-LU, Section 125 and 129, STPP, TCSP) Total Cost = $16,866,250 $250,000 $1,191,683 ◄ Funding Split Varies by Earmark Page 11 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ MassDOT Project Description▼ Federal Aid Major & State Category Projects IM - Interstate Maintenance Central Sturbridge - Holland - Interstate Maintenance & Related 605592 Sturbridge Mass Work On I-84 Bernardston/ Bernardston/Greenfield I-91 Resurfacing 607182 Franklin Greenfield Georgetown- Newbury- West Newbury- NewburyportMerrimack Georgetown Amesbury- Salisbury- Interstate Maintenance & Related 606549 Valley Work On I-95 Northern Lowell Tewksbury Andover 606574 Lowell Middlesex Statewide Interstate Maintenance Program Accelerated Bridge Program GANS District ▼ Funding Source ▼ 3 IM Total Programmed Funds ▼ $ IM Federal Funds ▼ 14,337,000 $ $3,068,755 $ Non-Federal Funds ▼ 12,903,300 $ 2,761,880 Additional Information ▼ 1,433,700 Construction / Design Status = Pre 25% / Total Project Cost = $14,337,000 $306,876 On 2016 IM program. 4 IM $ 28,674,000 $ 25,806,600 $ 2,867,400 (Construction) 4 IM $ 20,390,400 $ 18,351,360 $ 2,039,040 Total project cost estimate for FY 2015 YOE $20,390,400 ($18,880,000) $6,647,016 $66,470,155 $0 $66,470,155 IM total $59,823,140 $0 $59,823,140 (M) $6,647,016 ◄ 90% Federal + 10% Non-Federal NHS - National Highway System 603711 Boston Needham etc 606544 Berkshire Multiple 605887 Berkshire Multiple 607174 Boston Chelsea etc 605582 Pioneer Valley Cummington Needham- Wellesley- Rehab/Replacement Of 6 Bridges On I-95/Route 128: N-04-020, N-04-021, N-04-022, N-04-026, N04-027 & W-13-023 (Add-A-Lane - Contract V) NHS Regional Targets Subtotal Lenox- Pittsfield Resurfacing And Related Work Route 7 Sheffield - Great Barrington - Resurfacing And Related Work Route 7 Chelsea- Revere- Resurfacing & Related Work On Route 1 Cummington- Resurfacing & Related Work On Route 9, From Windsor T.L. To Goshen T.L. Statewide NHS Preservation Program Regional Major Infrastructure Projects Sub-Total Accelerated Bridge Program GANS 6 NHS-AC $ 30,000,000 $ 24,000,000 $ 1 1 NHS NHS $ $ $30,000,000 2,567,916 6,371,914 $ $ $24,000,000 2,054,333 $ 5,097,531 $ 6 NHS $ 7,455,240 $ 5,964,192 $ 1,491,048 National Highway System Preservation Program 2 NHS $ 9,067,723 $ 7,254,178 $ 1,813,545 $25,462,793 $28,750,000 $10,214,286 $94,427,079 state NHS total $20,370,234 $23,000,000 $10,214,286 $77,584,520 6,000,000 AC Yr 3 of 5; NHS+BR Total Cost = $127,500,000 ($120,000,000 programmed within FFYs 2013-16 TIP, AC Yr 5 of 5 will be programmed in FFY 2017) $6,000,000 513,583 Construction; YOE 8% 1,274,383 Construction; YOE 8% $5,092,559 $5,750,000 $16,842,559 ◄ 80% Federal + 20% Non-Federal Planning Statewide Statewide Statewide Planning Activities PL, SPR TOTAL ALL FEDERAL PROJECTS PROGRAMMED O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g $ 23,000,000 $704,675,517 FFY 2015 $ 18,400,000 $ $603,150,083 4,600,000 OTP and MPO planning activities $102,161,756 Page 12 of 13, July 2012 MassDOT Project ID ▼ Municipality Name ▼ MPO ▼ MassDOT Project Description▼ District ▼ Funding Source ▼ Total Programmed Funds ▼ Federal Funds ▼ Non-Federal Funds ▼ Additional Information ▼ Non-Federal Aid Target Projects Other N/A Boston Somerville N/A Boston Boston N/A Boston Green Line Extension Project- Extension To College Avenue N/A With The Union Square Spur Other $ 235,800,000 Fairmount Improvements N/A Other $ Red Line-Blue Line Connector Design N/A Other $ 135,800,000 The Green Line Extension project is currently in the New Starts pipeline and the Commonwealth anticipates a decision in a Full Funding Grant Agreement in FFY 2015. The cash flows for the project, therefore, provide 100% bond funding for FFY 2013-14 and begin programming New Starts funding in FFY 2015. The Commonwealth is committed to fully funding this project with bond funds if New Starts is not awarded. $ 6,922,845 Lists cash flows (based on state fiscal year) for Fairmount Improvements $ - MassDOT made a formal request on Aug. 1, 2011, to remove this project from the State Implementation Plan regulation. The MPO is continuing to reference this project in the document until the process is complete. 6,922,845 $ - Boston Other Total Total Non-Federally Funded Projects Programmed ► $242,722,845 $0 $142,722,845 ◄100% Non-Federal $242,722,845 $0 $142,722,845 Project estimated total costs are BY YEAR OF EXPENDITURE (YOE), for years 2013-2016 an annual inflation rate of 4% is assumed. 701 CMR 7.00 Use of Road Flaggers and Police Details on Public Works Projects / 701 CMR 7.00 (the Regulation) was promulgated and became law on October 3, 2008. Under this Regulation, the CMR is applicable to any Public works Project that is performed within the limits of, or that impact traffic on, any Public Road. The Municipal Limitation referenced in this Regulation is applicable only to projects where the Municipality is the Awarding Authority. For all projects contained in the TIP, the Commonwealth is the Awarding Authority. Therefore, all projects must be considered and implemented in accordance with 701 CMR 7.00, and the Road Flagger and Police Detail Guidelines. By placing a project on the TIP, the Municipality acknowledges that 701 CMR 7.00 is applicable to its project and design and construction will be fully compliant with this Regulation. This information, and additional information relative to guidance and implementation of the Regulation can be found at the following link on the MassDOT Highway Division website: http://www.massdot.state.ma.us/Highway/flaggers/main.aspx O f f i c e o f T r a n s p o r t a t i o n P l a n n i n g FFY 2015 Page 13 of 13, July 2012