Replacement for page 73 AGENDA ITEM BACKGROUND TO: GOVERNING BOARD DATE FROM: PRESIDENT August 1, 2011 SUBJECT: 2011-12 Budget Reduction Plans REASON FOR BOARD CONSIDERATION ENCLOSURE(S) Page 1 of 3 ITEM NUMBER D.6 ACTION BACKGROUND: The Governing Board approved the 2011-12 Phase I, Round I budget reductions at the June Board meeting as recommended by the President. Phase I, Round I Reductions: Base Budget, Unrestricted Fund Reductions Restricted Fund Reductions Bookstore Fund Reductions Children’s Center Fund Reductions $730,500 $268,565 $117,190 $45,203 The college has continued to develop Phase I, Round II budget reduction plans. The Service and Program Review and Advisory Committee and the College Planning Council has reviewed all Phase I, Round II plans. The College Planning Council recommended to the President that the reduction plans listed on page X be forwarded to the Governing Board for approval. Phase I, Round II Reductions submitted for approval: Based Budget, Unrestricted Fund $97,653 Bookstore Fund Reductions $135,433 The College Planning Council asked for more time to review three Round II plans. The plans involve the reduction of an Admissions and Records Assistant II, a Marketing and Communications Program Coordinator and a Science Lab Technician (biology/chemistry). See page X for a summary of Round II reductions plans pending. The approved reductions in Phase I, Round II recommendations will be included in the 2011-12 Final Budget presented to the Governing Board on September 12, 2011. FISCAL IMPACT: Ongoing base budget, unrestricted fund reductions of $97,653 and bookstore fund reductions of $135,433. RECOMMENDATION: It is recommended that the Governing Board approve the 2011-12 Phase I, Round II reductions as presented. Administrator Initiating Item: Victoria Lewis Academic and Professional Matter If yes, Faculty Senate Agreement Senate President Signature Yes No Yes No Final Disposition Approved Board Meeting August 1, 2011 Phase I Round II Budget Criteria Draft 2011-12 Budget Reductions- Phase I 50% Law Compliance Base Budget Description- Accepted by CPC on 7/6/11 (Take to August Board) Mailroom- Mail Services Asst. President's Office- Confidential Assistant NAS Division-Math Lab Instructional Assistant II Impact Eliminate filled position Eliminate filled position Eliminate filled position PCN # FTE % of Contract 302003 0.5 211003 0.5 461030 0.38 Classroom Non-Classroom 32,003 48,506 Exempt 19,823 Subtotal Estimated Salary & Benefits for one Quarter (25%) Duplications -Lead Reprographic Tech Duplications- Reprographic Technician I/II Eliminate- Retirement effective 7/29/11 Add 80%/10 month position 313002 1 100% 79,671 (42,400) Estimated Reductions (25,083) 79,671 (42,400) 112,520 Approved O:\Board Items VP Admin folder\2011 Board Items\8_Aug 2011\080111ABudget Reduction plans board item\BudgetReductionsPhase I-RoundIIBoard8-1-11p2 Unrestricted General Fund Total Savings 32,003 48,506 19,823 100,332 2011-12 Budget Reductions Phase I Round II Budget Criteria Bookstore Fund Description- Accepted by CPC on 7/6/11 Bookstore Purchasing Specialist Eliminate filled position Bookstore- Mgmt and staff Friday Closures-all remaining staff (including manager) -sal/ben reduction Impact PCN # 361001 FTE % of Contract 1 100 Multiple Total Savings 63,292 104,140 Subtotal 167,432 Estimated Salary and Benefits for One Quarter (41,858) Subtotal Business Office- Sr. Acct Spec. bookstore Reduce position to 90% 311017 125,574 0.1 Total Reductions Accepted and Pending 10% 9,859 135,433 Approved O:\Board Items VP Admin folder\2011 Board Items\8_Aug 2011\080111ABudget Reduction plans board item\BudgetReductionsPhase I-RoundIIBoard8-1-11p3Bookstore