C ABRILLO C OMMUNITY C OLLEGE D ISTRICT
A NNUAL F INANCIAL R EPORT
J UNE 30, 2014 AND 2013
CABRILLO COMMUNITY COLLEGE DISTRICT
TABLE OF CONTENTS
JUNE 30, 2014
FINANCIAL SECTION
Independent Auditor's Report
Management's Discussion and Analysis (Required Supplementary Information)
Basic Financial Statements - Primary Government
Statements of Net Position
Statements of Revenues, Expenses, and Changes in Net Position
Statements of Cash Flows
Fiduciary Funds
Statements of Net Position
Statements of Changes in Net Position
Discretely Presented Component Unit – Cabrillo College Foundation
Statements of Financial Position
Statement of Activities
Statements of Cash Flows
Notes to Financial Statements
REQUIRED SUPPLEMENTARY INFORMATION
Schedule of Other Postemployment Benefit (OPEB) Funding Progress
SUPPLEMENTARY INFORMATION
District Organization
Schedule of Expenditures of Federal Awards
Schedule of Expenditures of State Awards
Schedule of Workload Measures for State General Apportionment Annual (Actual) Attendance
Reconciliation of Education Code Section 84362 (50 Percent Law) Calculation
Proposition 30 Education Protection Act (EPA) Expenditure Report
Reconciliation of Annual Financial & Budget Report CCFS–311 With Fund Financial Statement
Note to Supplementary Information
INDEPENDENT AUDITOR'S REPORTS
Report on Internal Control Over Financial Reporting and on Compliance and Other Matters
Based on an Audit of Financial Statements Performed in Accordance with Government Auditing
Standards
Report on Compliance with Requirements That Could Have a Direct and Material Effect on
Each Major Program and on Internal Control Over Compliance in Accordance with OMB
Circular A-133
Report on State Compliance
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Summary of Auditor's Results
Financial Statement Findings and Recommendations
Federal Awards Findings and Questioned Costs
State Awards Findings and Questioned Costs
Summary Schedule of Prior Audit Findings
67
69
71
74
75
76
77
78
50
60
63
64
65
52
53
55
59
15
16
17
18
19
20
11
12
13
2
5
F
S
1
INDEPENDENT AUDITOR'S REPORT
Board of Trustees
Cabrillo Community College District
Aptos, California
Report on the Financial Statements
We have audited the accompanying financial statements of the business-type activities and the discretely presented component unit (Cabrillo College Foundation) of Cabrillo Community College District (the District) as of and for the years ended June 30, 2014 and 2013, and the related notes to the financial statements, which collectively comprise the District's basic financial statements as listed in the Table of Contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatements, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the District's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the District's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
2
5000 Hopyard Road, Suite 335 Pleasanton, CA 94588 Tel: 925.734.6600 Fax: 925.734.6611 www.vtdcpa.com
F R E S N O L A G U N A H I L L S P A L O A L T O P L E A S A N T O N R A N C H O C U C A M O N G A R I V E R S I D E S A C R A M E N T O
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the business-type activities and the discretely presented component unit of the District as of June 30,
2014 and 2013, and the changes in financial position and cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require the Management's Discussion and Analysis and the Schedule of Other Postemployment Benefits (OPEB) Funding Progress as listed in the Table of Contents be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audits of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audits were conducted for the purpose of forming opinions on the financial statements that collectively comprise the District's basic financial statements. The accompanying supplementary information listed in the
Table of Contents, including the Schedule of Expenditures of Federal Awards, as required by U.S. Office of
Management and Budget (OMB) Circular A-133, Audits of States, Local Governments, and Non-Profit
Organizations , is presented for purposes of additional analysis and is not a required part of the basic financial statements.
The accompanying supplementary information, including the Schedule of Expenditures of Federal Awards, is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audits of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the accompanying supplementary information is fairly stated, in all material respects, in relation to the basic financial statements as a whole.
3
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards , we have also issued our report dated December 2, 2014, on our consideration of the District's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements, and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District's internal control over financial reporting and compliance.
Pleasanton, California
December 2, 2014
4
CABRILLO COMMUNITY COLLEGE DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
USING THE ANNUAL REPORT
The purpose of this annual report is to provide readers with information about the activities programs and financial condition of the Cabrillo Community College District (the District) as of June 30, 2014. The report consists of three basic financial statements: the Statement of Net Position, Statement of Revenues, Expenses, and Changes in Net Position, and Statement of Cash Flows and provides information about the District as a whole. This section of the annual financial report presents our discussion and analysis of the District's financial performance during the fiscal year that ended on June 30, 2014. Responsibility for the completeness and accuracy of this information rests with the District management.
OVERVIEW OF THE FINANCIAL STATEMENTS
Cabrillo Community College District's financial statements are presented in accordance with Governmental
Accounting Standards Board Statements No. 34, Basic Financial Statements - and Management's Discussion and Analysis - for State and Local Governments and No. 35, Basic Financial Statements - and Management
Discussion and Analysis - for Public College and Universities.
These statements allow for the presentation of financial activity and results of operations which focuses on the District as a whole. The entity-wide financial statements present the overall results of operations whereby all of the District's activities are consolidated into one total versus the traditional presentation by fund type. The focus of the Statement of Net Position is designed to be similar to the bottom line results of the District. This statement combines and consolidates current financial resources with capital assets and long-term obligations. The Statement of Revenues,
Expenses, and Changes in Net Position focuses on the costs of the District's operational activities with revenues and expenses categorized as operating and non-operating, and expenses are reported by natural classification.
The Statement of Cash Flows provides an analysis of the sources and uses of cash within the operations of the
District.
The California Community Colleges Chancellor's Office has recommended that all State community colleges follow the Business-Type Activity (BTA) model for financial statement reporting purposes.
FINANCIAL HIGHLIGHTS
The District's primary funding source is based upon apportionment received from the State of
California. The primary basis of this apportionment is the calculation of Full Time Equivalent Students
(FTES). During the 2013-2014 fiscal year, the factored reported FTES were 10,092 as compared to
10,894 in the 2012-2013 fiscal year. The fully funded cap for fiscal year 2013-2014 is 10,887.
The District continued several construction and modernization projects during 2013-2014. These projects are funded both through State construction revenues and through our voter approved general obligation bond.
Costs for employee salaries and benefits increased compared to the 2012-2013 fiscal year due to negotiated salary increases, regular step and column move, as well as increases to health benefits and mandatory benefits. It is important to note that employee benefits costs include $359,715 for unfunded future retiree health benefits and $1,177,234 for current retiree health benefits. The increase in the benefit costs has been due to continued rising costs of health and welfare benefits paid on behalf of both current employees and retirees and increased contribution rates for PERS retirement contributions.
During the 2013-2014 fiscal year, the District provided approximately $17 million in financial aid to students attending classes at the college. This aid was provided in the form of grants, scholarships, loans, and tuition reductions funded through the Federal government, State Chancellor's Office, and local funding.
5
CABRILLO COMMUNITY COLLEGE DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
THE DISTRICT AS A WHOLE
Net Position
Table 1
ASSETS
Current Assets
Cash and investments
Accounts receivable (net)
Other current assets
Total Current Assets
Noncurrent Assets
Capital assets (net)
Other noncurrent assets
Total Noncurrent Assets
Total Assets
LIABILITIES
Current Liabilities
Accounts payable and accrued liabilities
Current portion of long-term debt
Total Current Liabilities
Long-term Debt
Total Liabilities
NET POSITION
Invested in capital assets
Restricted
Unrestricted
Total Net Position
Operating Results for the Year
$
175,931,467
198,104,167
115,941,832
$
2014
37,689,243
12,109,919
780,908
50,580,070
287,591,281
-
287,591,281
338,171,351
13,543,076
8,629,624
22,172,700
12,635,169
11,490,183
140,067,184
$
$
2013
42,971,289
16,248,986
809,676
60,029,951
284,497,099
497,832
284,994,931
345,024,882
19,667,522
7,578,779
27,246,301
180,132,421
207,378,722
111,744,786
13,241,307
12,660,067
137,646,160
$ 36,155,191
19,571,401
1,261,780
56,988,372
246,608,746
516,980
247,125,726
304,114,098
15,474,396
6,109,916
21,584,312
186,366,874
207,951,186
$
2012
71,878,557
11,158,776
13,125,579
96,162,912
The results of this year's operations for the District as a whole are reported in the Statement of Revenues,
Expenses, and Changes in Net Position.
6
CABRILLO COMMUNITY COLLEGE DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
Table 2
Operating Revenues
Tuition and fees
Auxiliary sales and charges
Total Operating Revenues
Operating Expenses
Salaries and benefits
Payment to students
Supplies, maintenance and other
Depreciation
Nonoperating Revenues
State apportionments
Property taxes
Total Operating Expenses
Loss on Operations
Grants and contracts
Net interest expense and bond refunding
Other nonoperating revenues (expenses)
Other Revenues
Total Nonoperating Revenue
State and local capital income
Net Increase in Net Position
$
2014
7,738,227
4,963
7,743,190
59,957,427
17,761,523
15,720,905
8,206,708
101,646,563
(93,903,373)
31,204,405
33,125,409
30,015,304
(3,997,322)
5,713,944
96,061,740
$
262,657
2,421,024
2013
$ 7,699,152
2,197,173
9,896,325
58,658,217
17,811,715
13,642,728
98,922,810
(89,026,485)
30,252,987
33,118,151
28,348,459
97,599,010
$
8,810,150
1,620,000
4,259,413
237,190
8,809,715
$
2012
6,369,695
2,719,868
9,089,563
104,012,722
(94,923,159)
$
61,790,891
19,661,561
14,666,160
7,894,110
30,011,383
31,811,941
31,513,756
(9,468,434)
5,140,827
89,009,473
611,173
(5,302,513)
The District's primary revenue fund is the State apportionment calculation which is comprised of three sources of revenues: local property taxes, student enrollment fees, and State apportionment.
Auxiliary revenue consists of the bookstore operations. The college contracted with Barnes & Noble to provide services to the students and faculty of the college. The operations are self-supporting and contribute to the student programs on each campus.
Grant and contract revenues relate primarily to student financial aid as well as to specific Federal and State grants received for programs serving the students and programs of the District. These grant and program revenues are restricted as to the allowable expenses related to the programs.
Tuition and fee revenue includes enrollment fees of $4,756,959 for 2013-2014 and $5,012,330 for 2012-2013.
The balance of the tuition and fee revenue line consists of other fees and revenues.
7
CABRILLO COMMUNITY COLLEGE DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
Changes in Cash Position
Cash Provided by (Used in)
Operating activities
Noncapital financing activities
Capital financing activities
Investing activities
Net Increase (Decrease) in Cash
Cash, Beginning of Year
Cash, End of Year
Table 3
2014 2013
$ (83,329,403)
87,334,753
(9,330,154)
42,758
(5,282,046)
$
42,971,289
37,689,243
$ (80,440,319)
89,857,415
(2,650,180)
49,182
6,816,098
$
36,155,191
42,971,289
2012
$ (87,138,180)
84,607,535
(7,452,223)
140,460
(9,842,408)
$
45,997,599
36,155,191
The Statement of Cash Flows in the financial statements provides more detailed information about our cash receipts and payments during the year. This statement also assists users in assessing the District's ability to meet its obligations as they come due and its need for external financing. Our primary operating receipts are student tuition and fees and Federal, State, and local grants and contracts. The primary operating expense of the District is the payment of salaries and benefits to instructional and classified support staff.
While State apportionment revenues and property taxes are the primary source of noncapital related revenue, the GASB accounting standards require that this source of revenue is shown as non-operating revenue as it comes from the general resources of the State and not from the primary users of the college's programs and services – our students. The District depends upon this funding to continue the current level of operations.
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets
At June 30, 2014, the District had $287.6 million in a broad range of capital assets, including land, buildings, and furniture and equipment. At June 30, 2013, our net capital assets were $284.5 million. The District is currently in the process of completing a capital improvement program with construction ongoing throughout the college campus. These projects are primarily funded through our general obligation bonds. These projects are accounted for within our Construction in Progress account until the project is completed at which time the cost of the buildings and/or improvements will be brought in to the depreciable Buildings and Improvement category.
Capital projects are continuing through the 2014-2015 fiscal year and beyond with primary funding through our general obligation bonds.
8
CABRILLO COMMUNITY COLLEGE DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
Land and construction in progress
Buildings and improvements
Furniture and equipment
Subtotal
Accumulated depreciation
Total
Table 4
Balance
Beginning of
$
Year
10,215,606
324,217,095
19,564,505
353,997,206
(69,500,107)
$ 284,497,099
Additions
$ 5,408,768
14,301,330
713,759
20,423,857
$
(8,206,708)
12,217,149
Deletions
$ (9,122,967)
-
(3,818,057)
(12,941,024)
$
3,818,057
(9,122,967)
Balance
End of
$
Year
6,501,407
338,518,425
16,460,207
361,480,039
$
(73,888,758)
287,591,281
Obligations
At the end of the 2013-2014 fiscal year, the District had $178.6 million in general obligation bonds outstanding.
These bonds are repaid annually in accordance with the obligation requirements through an increase in the assessed property taxes on property within the Cabrillo Community College District boundaries. Other obligations for the District include Certificates of Participation issued to fund various capital improvement projects throughout the District, capital leases, and other notes payable.
In addition to the above obligations, the District is obligated to employees of the District for vacation and load banking benefits.
Land and construction in progress
Buildings and improvements
Furniture and equipment
Subtotal
Accumulated depreciation
Total
Table 5
Balance
Beginning of
$
Year
10,215,606
324,217,095
19,564,505
353,997,206
(69,500,107)
$ 284,497,099
Additions
$ 5,408,768
14,301,330
713,759
20,423,857
$
(8,206,708)
12,217,149
Deletions
$ (9,122,967)
-
(3,818,057)
(12,941,024)
$
3,818,057
(9,122,967)
Balance
End of
$
Year
6,501,407
338,518,425
16,460,207
361,480,039
$
(73,888,758)
287,591,281
GENERAL FUND BUDGETARY HIGHLIGHTS
Over the course of the year, the District revises its budget as it attempts to deal with unexpected changes in revenues and expenditures. The Board of Trustees adopted the final amendment to the budget for the
2013-2014 fiscal year on September 9, 2013.
Within the Unrestricted General Fund, operating costs have continually increased. The State Budget has not kept pace with the increased operating costs, primarily in health and welfare benefits, especially in regards to the need to recognize post retirement benefits.
9
CABRILLO COMMUNITY COLLEGE DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
ECONOMIC FACTORS AFFECTING THE FUTURE OF THE CABRILLO COMMUNITY COLLEGE
DISTRICT
The economic position of the District is closely tied to the State of California as State apportionments and property taxes allocated to the District represent approximately 94 percent of the total unrestricted sources of revenues received within the General Fund. The District’s student enrollment is currently down from the prior year. There is uncertainty as to the actual level of funding the District will receive for student enrollment. Due to the implementation of legislative changes in instructional activities currently funded i.e. course repeatability, etc, the District continues to monitor enrollment and operating costs of the District to ensure ongoing financial stability and retain the reserve levels required by our Board of Trustees and the State Chancellor's Office.
CONTACTING THE DISTRICT'S FINANCIAL MANAGEMENT
This financial report is designed to provide our citizens, taxpayers, students, investors and creditors with a general overview of the District's finances and to show the District's accountability for the money it receives. If you have questions about this report or need any additional financial information, contact the Cabrillo
Community College District, Victoria Lewis, Vice President of Administrative Services by phone at 831-479-
6406 or by email at vilewis@cabrillo.edu.
10
CABRILLO COMMUNITY COLLEGE DISTRICT
STATEMENTS OF NET POSITION – PRIMARY GOVERNMENT
JUNE 30, 2014AND 2013
2014
ASSETS
Current Assets
Cash and cash equivalents
Restricted cash and cash equivalents
Accounts receivable, net
Due from fiduciary funds
Prepaid expenses
Deferred charges
Total Current Assets
Noncurrent Assets
Deferred charges - noncurrent portion
Nondepreciable capital assets
Depreciable capital assets, net of depreciation
Total Noncurrent Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Accounts payable
Interest payable
Tax and revenue anticipation note
Early retirement incentive
Due to fiduciary funds
Unearned revenue
Certificates of participation - current portion
Lease obligations - current portion
Related party liability - current portion
Bonds payable - current portion
Total Current Liabilities
Noncurrent Liabilities
Compensated absences payable
Certificates of participation - noncurrent portion
Lease obligations - noncurrent portion
Related party liability - noncurrent portion
OPEB liability
Bonds payable - noncurrent portion
Total Noncurrent Liabilities
TOTAL LIABILITIES
NET POSITION
Net investment in capital assets
Restricted for:
Debt service
Educational programs
Unrestricted
TOTAL NET POSITION
$ 23,781,370
13,907,873
12,109,919
108,113
672,795
-
50,580,070
-
6,501,406
281,089,875
287,591,281
338,171,351
3,396,364
1,771,726
4,395,783
-
5,809
3,973,394
643,230
9,062
44,000
7,933,332
22,172,700
915,788
1,308,220
26,643
62,895
2,890,798
170,727,123
175,931,467
198,104,167
115,941,832
11,908,295
726,874
11,490,183
$ 140,067,184
The accompanying notes are an integral part of these financial statements.
11
2013
$ 25,149,836
17,821,453
16,248,986
188,169
602,359
19,148
60,029,951
497,832
10,215,606
274,281,493
284,994,931
345,024,882
3,416,949
2,225,241
8,825,505
79,300
17,229
5,103,298
618,510
6,993
44,000
6,909,276
27,246,301
959,060
1,951,450
26,225
62,895
2,513,925
174,618,866
180,132,421
207,378,722
111,744,786
11,172,407
2,068,900
12,660,067
$ 137,646,160
CABRILLO COMMUNITY COLLEGE DISTRICT
STATEMENTS OF REVENUES, EXPENSES,
AND CHANGES IN NET POSITION – PRIMARY GOVERNMENT
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
OPERATING REVENUES
Student Tuition and Fees
Less: Scholarship discount and allowance
Net tuition and fees
Auxiliary Enterprise Sales and Charges
Bookstore
TOTAL OPERATING REVENUES
OPERATING EXPENSES
Salaries
Employee benefits
Payment to students
Supplies, materials, and other operating expenses and services
Depreciation
TOTAL OPERATING EXPENSES
OPERATING LOSS
NONOPERATING REVENUES (EXPENSES)
State apportionments, noncapital
Local property taxes, levied for general purposes
Local property taxes, levied for other specific purposes
Federal revenues
State revenues
Investment income, net
Interest expense on capital related debt
Gain on debt refunding
Transfer from fiduciary funds
Transfer to fiduciary funds
Other nonoperating revenues (expenses)
TOTAL NONOPERATING REVENUES (EXPENSES)
INCOME (LOSS) BEFORE OTHER REVENUES AND EXPENSES
State revenues, capital
CHANGE IN NET POSITION
NET POSITION, BEGINNING OF YEAR
RESTATEMENT
NET POSITION, END OF YEAR
2014
$ 13,908,819
(6,170,592)
7,738,227
4,963
7,743,190
42,872,469
17,084,958
17,761,523
15,720,905
8,206,708
101,646,563
(93,903,373)
31,204,405
19,054,703
14,070,706
19,588,664
10,426,640
42,758
(4,040,080)
-
278,222
(134,530)
5,570,252
96,061,740
2,158,367
262,657
2,421,024
137,646,160
-
$ 140,067,184
2013
$ 13,791,950
(6,092,798)
7,699,152
2,197,173
9,896,325
41,408,446
17,249,771
17,811,715
13,642,728
8,810,150
98,922,810
(89,026,485)
30,252,987
19,708,538
13,409,614
19,645,928
8,702,531
49,182
(49,182)
1,620,000
324,729
(154,530)
4,089,213
97,599,010
8,572,525
237,190
8,809,715
96,162,912
32,673,533
$ 137,646,160
The accompanying notes are an integral part of these financial statements.
12
CABRILLO COMMUNITY COLLEGE DISTRICT
STATEMENTS OF CASH FLOWS – PRIMARY GOVERNMENT
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
CASH FLOWS FROM OPERATING ACTIVITIES
Tuition and fees
Payments to vendors for supplies and services
Payments to or on behalf of employees
Payments to students for scholarships and grants
Auxiliary enterprise sales and charges:
Bookstore
Net Cash Flows Used For Operating Activities
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES
State apportionments
Property taxes - nondebt related
Federal grants and contracts
State grants and contracts
Local grants and contracts
Student organization and other agency transactions
Net Cash Flows From Noncapital Financing Activities
CASH FLOWS FROM CAPITAL FINANCING ACTIVITIES
Purchase of capital assets
State revenue, capital projects
Property taxes - related to capital debt
Cash received from issuance of debt
Principal paid on debt
Principal paid on capital debt
Principal partially refunded on capital debt
Interest paid on capital debt
Net Cash Flows Used For Capital Financing Activities
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received from investments
Net Cash Flows From Investing Activities
CHANGE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS, END OF YEAR
2014 2013
$ 7,626,919
(14,778,699)
(58,421,063)
(17,761,523)
$ 7,371,482
(13,432,911)
(58,764,348)
(17,811,715)
4,963
(83,329,403)
2,197,173
(80,440,319)
33,540,267
19,054,703
19,669,695
8,589,733
6,336,663
143,692
87,334,753
32,205,583
19,708,538
20,875,233
8,613,782
8,284,080
170,199
89,857,415
(5,169,350)
262,657
14,070,706
8,365,000
(12,864,571)
(7,535,641)
-
(6,458,955)
(9,330,154)
(5,611,775)
357,741
13,409,614
44,198,266
-
(8,036,649)
(40,125,000)
(6,842,377)
(2,650,180)
42,758
42,758
(5,282,046)
$
42,971,289
37,689,243
49,182
49,182
6,816,098
36,155,191
$ 42,971,289
The accompanying notes are an integral part of these financial statements.
13
CABRILLO COMMUNITY COLLEGE DISTRICT
STATEMENTS OF CASH FLOWS - PRIMARY GOVERNMENT, Continued
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
2014 2013
RECONCILIATION OF NET OPERATING LOSS TO NET CASH FLOWS
FROM OPERATING ACTIVITIES
Operating loss
Adjustments to Reconcile Operating Loss to Net Cash Flows used for
Operating Activities:
Depreciation and amortization expense
On behalf payments and OPEB change
Changes in Assets and Liabilities:
Receivables, net
Prepaid expenses
Due from fiduciary funds
Accounts payable and accrued liabilities
Unearned revenue
Total Adjustments
Net Cash Flows Used For Operating Activities
$ (93,903,373) $ (89,026,485)
$
8,206,708
1,672,918
898,314
446,544
80,056
279,052
(1,009,622)
10,573,970
(83,329,403) $
8,810,150
1,554,245
(327,670)
(96,410)
(43,168)
(6,621)
(1,304,360)
8,586,166
(80,440,319)
CASH AND CASH EQUIVALENTS CONSIST OF THE FOLLOWING:
Cash and cash equivalents
Restricted cash and cash equivalents
Total Cash and Cash Equivalents
NON CASH TRANSACTIONS
On behalf payments for benefits
$ 23,781,370
13,907,873
$ 37,689,243
$ 25,149,836
17,821,453
$ 42,971,289
$ 1,339,317 $ 1,212,218
The accompanying notes are an integral part of these financial statements.
14
CABRILLO COMMUNITY COLLEGE DISTRICT
STATEMENTS OF FIDUCIARY NET POSITION
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
ASSETS
Cash and cash equivalents
Accounts receivable, net
Prepaid expenditures
Due from primary government
Nondepreciable capital assets
Total Assets
LIABILITIES
Accounts payable
Due to primary government
Unearned revenue
Due to student groups
Total Liabilities
NET POSITION
Restricted
Total Net Position
Trust
$ 842,358
21,731
-
-
-
864,089
2014
Agency
Funds
$
$
891,386
20,332
5,809
214,163
1,131,690
-
145,115
38,836
-
-
183,951
680,138
$ 680,138
$ 16,430
283,440
176
831,644
$ 1,131,690
Trust
$ 855,355
26,493
-
-
-
881,848
2013
Agency
Funds
$
$
1,186,941
15,652
17,229
1,219,822
-
-
34,021
31,721
-
-
65,742
$ 2,585
156,448
1,489
1,059,300
$ 1,219,822
816,106
$ 816,106
The accompanying notes are an integral part of these financial statements.
15
CABRILLO COMMUNITY COLLEGE DISTRICT
STATEMENTS OF CHANGES IN FIDUCIARY NET POSITION
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
$
2014
Trust
2,341,083
2,341,083
ADDITIONS
Local revenues
Total Additions
DEDUCTIONS
Books and supplies
Services and operating expenditures
Total Deductions
OTHER FINANCING SOURCES (USES)
Operating transfers out
Change in Net Position
Net Position - Beginning
Net Position - Ending
217,062
2,158,321
2,375,383
2013
Trust
$ 2,593,865
2,593,865
199,963
2,187,733
2,387,696
(101,668)
(135,968)
816,106
$ 680,138
(123,668)
82,501
733,605
$ 816,106
The accompanying notes are an integral part of these financial statements.
16
CABRILLO COMMUNITY COLLEGE DISTRICT
DISCRETELY PRESENTED COMPONENT UNIT
CABRILLO COLLEGE FOUNDATION
STATEMENTS OF FINANCIAL POSITION
JUNE 30, 2014 AND 2013
ASSETS
Current Assets
Cash and cash equivalents
Contributions receivable, net
Accounts receivable
Beneficial interest in split interest agreements
Prepaids and other assets
Notes receivable
Investments
Total Current Assets
Noncurrent Assets
Depreciable capital assets, net of depreciation
TOTAL ASSETS
LIABILITIES AND NET ASSETS
Current Liabilities
Accounts payable, scholarships and projects payable
Other post employment benefits
TOTAL LIABILITIES
NET ASSETS
Unrestricted
Temporarily restricted
Permanently restricted
TOTAL NET ASSETS
TOTAL LIABILITIES AND NET ASSETS
2014 2013
$ 5,207,129
1,711,507
64,304
348,688
50,488
106,895
20,110,794
27,599,805
1,463
27,601,268
$ 4,318,174
2,125,577
5,978
282,249
64,149
106,895
18,381,452
25,284,474
$
4,748
25,289,222
$ 1,374,427
69,843
1,444,270
824,399
7,661,418
17,671,181
$
26,156,998
27,601,268
$ 1,610,729
61,052
1,671,781
823,138
6,038,869
16,755,434
$
23,617,441
25,289,222
The accompanying notes are an integral part of these financial statements.
17
CABRILLO COMMUNITY COLLEGE DISTRICT
DISCRETELY PRESENTED COMPONENT UNIT
CABRILLO COLLEGE FOUNDATION
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED JUNE 30, 2014
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED JUNE 30, 2013
SUPPORT AND REVENUES
Contributions, net of uncollectible amounts
Investment income (loss), net of
investment expenses
Endowment management fee
In-kind contributions
Other income
Net assets released from restrictions
TOTAL SUPPORT AND REVENUES
EXPENSES
Program Services
Scholarships and awards
College support
Supporting Services
Management and general
Fundraising
TOTAL EXPENSES
CHANGE IN NET ASSETS
NET ASSETS, BEGINNING OF YEAR
NET ASSETS, END OF YEAR
Unrestricted
$ 392,250
7,857
300,391
28,064
125,600
2,349,329
3,203,491
2014
Temporarily Permanently
Restricted Restricted
$ 1,248,785 $ 915,747
2,670,413
52,680
-
-
(2,349,329)
1,622,549
-
-
-
-
-
915,747
Total
$ 2,556,782
2,678,270
300,391
80,744
125,600
-
5,741,787
2013
$ 3,483,199
1,750,788
256,617
94,648
138,954
-
5,724,206
598,183
2,035,344
289,364
279,339
3,202,230
1,261
$
823,138
824,399
-
-
-
-
$
1,622,549
6,038,869
7,661,418
-
-
-
-
-
-
915,747
$
16,755,434
17,671,181
598,183
2,035,344
289,364
279,339
3,202,230
2,539,557
$
23,617,441
26,156,998
788,225
1,460,774
319,389
254,966
2,823,354
2,900,852
$
20,716,589
23,617,441
The accompanying notes are an integral part of these financial statements.
18
CABRILLO COMMUNITY COLLEGE DISTRICT
DISCRETELY PRESENTED COMPONENT UNIT
CABRILLO COLLEGE FOUNDATION
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 2014 AND 2013
CASH FLOWS FROM OPERATING ACTIVITIES
Change in net assets
Adjustments to reconcile change in net assets
to net cash provided (used) by operations
Depreciation
Change in valuation of split-interest agreement
Change in operating assets and liabilities
Contributions receivable
Accounts receivable
Prepaids and other assets
Accounts payable, scholarships and projects payable
Other post employment benefits
Net Cash Flows Provided (Used) By Operating Activities
CASH FLOWS FROM INVESTING ACTIVITIES
Note receivable from District
Additions to investments
Net Cash Flows Used By Investing Activities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS, END OF YEAR
2014
$ 2,539,557
2013
$ 2,900,852
3,285
(66,439)
414,070
(58,326)
13,661
(236,302)
8,791
-
2,618,297
4,386
(282,249)
591,026
54,934
1,305
(282,266)
16,803
3,004,791
-
(1,729,342)
(1,729,342)
(106,895)
(2,940,535)
(3,047,430)
888,955
$
4,318,174
5,207,129
(42,639)
$
4,360,813
4,318,174
The accompanying notes are an integral part of these financial statements.
19
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
NOTE 1 - ORGANIZATION
The Cabrillo Community College District (the District) was established in 1959 as a political subdivision of the
State of California and is a comprehensive, public two-year institution offering educational services to residents of the surrounding area. The District operates under a locally elected seven-member Board of Trustees form of government, which establishes the policies and procedures by which the District operates. The Board must approve the annual budgets for the General Fund, special revenue funds, and capital project funds, but these budgets are managed at the department level. Currently, the District operates one campus located in Aptos,
California and a center in Watsonville and Scotts Valley. While the District is a political subdivision of the State of California, it is not a component unit of the State in accordance with the provisions of Governmental
Accounting Standards Board (GASB) Statement No. 61.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Financial Reporting Entity
The District has adopted GASB Statement No. 61, Determining Whether Certain Organizations are Component
Units.
This statement amends GASB Statement No. 14, The Financial Reporting Entity, to provide additional guidance to determine whether certain organizations, for which the District is not financially accountable, should be reported as component units based on the nature and significance of their relationship with the District. The three components used to determine the presentation are: providing a "direct benefit", the "environment and ability to access/influence reporting", and the "significance" criterion. As defined by accounting principles generally accepted in the United States of America and established by the Governmental Accounting Standards
Board, the financial reporting entity consists of the primary government, the District, and the following component units:
Cabrillo College Foundation
The Cabrillo College Foundation (the Foundation) is a legally separate, tax-exempt component unit of the
District. The Foundation acts primarily as a fundraising organization to provide grants and scholarships to students and support to employees, programs, and departments of the District. The board of the Foundation consists of community members, alumni, and other supporters of the Foundation. Although the District does not control the timing or amount of receipts from the Foundation, the majority of resources or income thereof that, the
Foundation holds and invests are restricted to the activities of the District by the donors. Because these restricted resources held by the Foundation can only be used by, or for the benefit of, the District, the Foundation is considered a component unit of the District. The Foundation is reported in separate financial statements because of the difference in its reporting model, as further described below.
The Foundation is a not-for-profit organization under Internal Revenue Code (IRC) Section 501(c)( 3) that reports, is financial results in accordance with Financial Accounting Standards Codifications. As such, certain revenue recognition criteria and presentation features are different from GASB revenue recognition criteria and presentation features. No modifications have been made to the Foundation's financial information in the District's financial reporting entity for these differences; however, significant note disclosures to the Foundation's financial statements have been incorporated into the District's notes to the financial statements. Separately issued financial statements may be obtained by contacting the Cabrillo College Foundation.
Complete financial statements for the Foundation can be obtained from the Foundation's Business Office at 6500
Soquel Avenue, Aptos CA 95003.
20
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Financing Corporation
The Cabrillo College Financing Corporation's financial activity is presented in the financial statements and included in the Capital Projects Fund and the Debt Service Fund. Certificates of participation issued by the
Corporation are included as long-term liabilities in the government-wide financial statements. Individuallyprepared financial statements are not prepared for Cabrillo College Financing Corporation.
Measurement Focus, Basis of Accounting, and Financial Statement Presentation
For financial reporting purposes, the District is considered a special-purpose government engaged only in business-type activities as defined by GASB Statements No. 34 and No. 35 as amended by GASB Statements
No. 37 and No. 38. This presentation provides a comprehensive entity-wide perspective of the District's assets, liabilities, activities, and cash flows and replaces the fund group perspective previously required. Accordingly, the District's financial statements have been presented using the economic resources measurement focus and the accrual basis of accounting. The significant accounting policies followed by the District in preparing these financial statements are in accordance with accounting principles generally accepted in the United States of
America as prescribed by GASB. Additionally, the District's policies comply with the California Community
Colleges Chancellor's Office Budget and Accounting Manual . Under the accrual basis, revenues are recognized when earned, and expenses are recorded when an obligation has been incurred. All material intra-agency and intra-fund transactions have been eliminated.
Revenues resulting from exchange transactions, in which each party gives and receives essentially equal value, are classified as operating revenues These transactions are recorded on the accrual basis when the exchange takes place. Available means that the resources will be collected within the current fiscal year or are expected to be collected soon enough thereafter to be used to pay liabilities of the current fiscal year. For the District operating revenues consist primarily of student fees and auxiliary activities through the bookstore and cafeteria.
Non-exchange transactions, in which the District receives value without directly giving equal value in return, include State apportionments, property taxes, certain Federal and State grants, entitlements, and donations.
Property tax revenue is recognized in the fiscal year received. State apportionment revenue is earned based upon criteria set forth from the Community Colleges Chancellor's Office and includes reporting of full-time equivalent students (FTES) attendance. The corresponding apportionment revenue is recognized in the period the FTES are generated. Revenue from Federal and State grants and entitlements are recognized in the fiscal year in which all eligibility requirements have been satisfied. Eligibility requirements may include time and/or purpose requirements.
Operating expenses are costs incurred to provide instructional services including support costs, auxiliary services, and depreciation of capital assets. All other expenses not meeting this definition are reported as non-operating.
Expenses are recorded on the accrual basis as they are incurred, when goods are received, or services are rendered.
The District reports are based on all applicable GASB pronouncements, as well as applicable Financial
Accounting Standards Board (FASB) pronouncements issued on or before November 30, 1989, unless those pronouncements conflict or contradict GASB pronouncements The District has not elected to apply FASB pronouncements after that date.
21
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
The financial statements are presented in accordance with the reporting model as prescribed in GASB Statement
No. 34, Basic Financial Statements and Management's Discussion and Analysis for State and Local Governments, and GASB Statement No. 35, Basic Financial Statements and Management's Discussion and Analysis for Public
Colleges and Universities, as amended by GASB Statements No. 37 and No. 38. The business-type activities model followed by the District requires the following components of the District's financial statements:
Management's Discussion and Analysis
Basic Financial Statements for the District as a whole including: o Statements of Net Position - Primary Government o Statements of Revenues, Expenses, and Changes in Net Position - Primary Government o Statements of Cash Flows - Primary Government o Financial Statements for the Fiduciary Funds including: o Statements of Fiduciary Net Position o Statements of Changes in Fiduciary Net Position
Notes to the Financial Statements
Cash and Cash Equivalents
The District's cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of one year or less from the date of acquisition. Cash equivalents also include unrestricted cash with county treasury balances for purposes of the Statement of Cash Flows. Restricted cash and cash equivalents represent balances restricted by external sources such as grants and contracts or specifically restricted for the repayment of capital debt.
Investments
In accordance with GASB Statement No. 31, Accounting and Reporting for Certain Investments and for External
Investment Pools, investments held at June 30, 2014 and 2013, are stated at fair value. Fair value is estimated based on quoted market prices at year-end. Short-term investments have an original maturity date greater than three months, but less than one year at a time of purchase. Long-term investments have an original maturity of greater than one year at the time of purchase.
Restricted Assets
Restricted assets arise when restrictions on their use change the normal understanding of the availability of the asset. Such constraints are either imposed by creditors, contributors, grantors, or laws of other governments or imposed by enabling legislation. Restricted assets represent investments required by debt covenants to be set aside by the District for the purpose of satisfying certain requirements of the bonded debt issuance.
Accounts Receivable
Accounts receivable include amounts due from the Federal, State and/or local governments, or private sources, in connection with reimbursement of allowable expenditures made pursuant to the District's grants and contracts.
Accounts receivable also consists of tuition and fee charges to students and auxiliary enterprise services provided to students, faculty, and staff, the majority of each residing in the State of California. The District provides for an allowance for uncollectible accounts as an estimation of amounts that may not be received. This allowance is based upon management's estimates and analysis. The allowance was estimated at $3,765,179 and $3,422,713 for the years ended June 30, 2014 and 2013, respectively.
22
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Prepaid Expenses
Prepaid expenditures or expenses represent payments made to vendors and others for services that will benefit periods beyond June 30.
Capital Assets and Depreciation
Capital assets are long-lived assets of the District as a whole and include land, construction-in-progress, buildings, infrastructure and equipment. The District maintains an initial unit cost capitalization threshold of $5,000 and an estimated useful life greater than one year. Assets are recorded at historical cost, or estimated historical cost, when purchased or constructed. The District’s infrastructure consists primarily of road network connecting the different buildings of the campus. Donated capital assets are recorded at estimated fair market value at the date of donation. Improvements to building and land that significantly increase the value or extend the useful life of the assets are capitalized; the costs of routine maintenance and repairs that do not add to the value of the asset or materially extend an asset's life are charged as an operating expense in the year in which the expense was incurred. Major outlays for capital improvements are capitalized as construction-in-progress as the projects are constructed.
Depreciation of capital assets is computed and recorded utilizing the straight-line method. Estimated useful lives of the various classes of depreciable capital assets are as follows: buildings and infrastructure, 50 years; improvements, 25 years; equipment, 3 to 8 years.
Accrued Liabilities and Long-term Obligations
All payables, accrued liabilities, and long-term obligations are reported in the entity-wide financial statements.
Debt Issuance Costs, Premiums and Discounts
Debt premiums and discounts as well as issuance costs related to prepaid insurance costs are amortized over the life of the bonds using the straight-line method.
Compensated Absences
Accumulated unpaid employee vacation benefits are accrued as a liability as the benefits are earned. The entire compensated absence liability is reported on the entity-wide financial statements. The amounts have been recorded in the fund from which the employees, who have accumulated the leave, are paid. The District also participates in "load banking" with eligible academic employees whereby the employee may teach extra courses in one period in exchange for time off in another period. Sick leave is accumulated without limit for each employee based upon negotiated contracts. Leave with pay is provided when employees are absent for health reasons; however, the employees do not gain a vested right to accumulated sick leave. Employees are never paid for any sick leave balance at termination of employment or any other time. Therefore, the value of accumulated sick leave is not recognized as a liability in the District's financial statements. However, retirement credit for unused sick leave is applicable to all classified school members who retire after January 1, 1999. At retirement, each member will receive .004 year of service credit for each day of unused sick leave. Retirement credit for unused sick leave is applicable to all academic employees and is determined by dividing the number of unused sick days by the number of base service days required to complete the last school year, if employed full time.
23
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Unearned Revenue
Unearned revenue arises when potential revenue does not meet both the "measurable" and "available" criteria for recognition in the current period or when resources are received by the District prior to the incurrence of qualifying expenditures. In subsequent periods, when both revenue recognition criteria are met, or when the
District has a legal claim to the resources, the liability for unearned revenue is removed from the combined balance sheet and revenue is recognized. Unearned revenue includes (1) amounts received for tuition and fees prior to the end of the fiscal year that are related to the subsequent fiscal year and (2) amounts received from
Federal and State grants received before the eligibility requirements are met.
Current Loans
Current loans consist of amounts outstanding at June 30, 2014, for Tax and Revenue Anticipation Notes. The notes were issued as short-term obligations to provide cash flow needs. This liability is offset with cash deposits in the Santa Cruz County Treasurer, which have been set aside to repay the notes.
Noncurrent Liabilities
Noncurrent liabilities include bonds and notes payable, certificates of participation, lease obligations, a related party note, compensated absences, and OPEB obligations with maturities greater than one year.
Net Position
GASB Statements No. 34 and No. 35 report equity as "Net Position" and represent the difference between assets and liabilities. The net position is classified according to imposed restrictions or availability of assets for satisfaction of District obligations according to the following net asset categories:
Net Investment in Capital Assets consists of capital assets, net of accumulated depreciation and outstanding principal balances of debt attributable to the acquisition, construction, or improvement of those assets. To the extent debt has been incurred, but not yet expended for capital assets, such accounts are not included as a component invested in capital assets - net of related debt.
Net position is reported as restricted when there are limitations imposed of their use, either through enabling legislation adopted by the District, or through external restrictions imposed by creditors, grantors, or laws or regulations of other governments. The District first applies restricted resources when an expense is incurred for purposes for which both restricted and unrestricted resources are available.
None of the District's net position has resulted from enabling legislation adopted by the District.
Unrestricted : Net position that is not subject to externally imposed constraints. Unrestricted net position may be designated for specific purposes by action of the Board of Trustees or may otherwise be limited by contractual agreements with outside parties.
When both restricted and unrestricted resources are available for use, it is the District's practice to use restricted resources first and the unrestricted resources when they are needed. The government wide financial statements report $140,067,184 of restricted net position, of which $726,874 is restricted by enabling legislation.
24
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
State Apportionments
Certain current year apportionments from the State are based on financial and statistical information of the previous year. Any corrections due to the recalculation of the apportionment are made in February of the subsequent year and are recorded in the District's financial records when received. When known and measurable, these recalculations and corrections are accrued in the year in which the FTES are generated.
Property Taxes
Secured property taxes attach as an enforceable lien on property as of January 1. The County Assessor is responsible for assessment of all taxable real property. Taxes are payable in two installments on November 1 and
February 1 and become delinquent on December 10 and April 10, respectively. Unsecured property taxes are payable in one installment on or before August 31. The County of Santa Cruz bills and collects the taxes on behalf of the District. Local property tax revenues are recorded when received.
The voters of the District passed General Obligation Bonds for the acquisition, construction, and remodeling of certain District property. As a result of the passage of the Bond, property taxes are assessed on the property within the District specifically for the repayment of the debt incurred. The taxes are assessed, billed, and collected as noted above and remitted to the District through the County Tax Assessors office when collected.
Board of Governors Grants (BOGG) and Fee Waivers
Student tuition and fee revenue is reported net of allowances and fee waivers approved by the Board of Governors through BOGG fee waivers in the Statement of Revenues, Expenses, and Changes in Net Position. Scholarship discounts and allowances represent the difference between stated charges for enrollment fees and the amount that is paid by students or third parties making payments on the students' behalf. To the extent that fee waivers have been used to satisfy tuition and fee charges, the District has recorded a scholarship discount and allowance.
Federal Financial Assistance Programs
The District participates in federally funded Pell Grants, SEOG Grants, and Federal Work-Study programs, as well as other programs funded by the Federal government. Financial aid to students is either reported as operating expenses or scholarship allowances, which reduce revenues. The amount reported as operating expense represents the portion of aid that was provided to the student in the form of cash. Scholarship allowances represent the portion of aid provided to students in the form of reduced tuition. These programs are audited in accordance with the Single Audit
Act Amendments of 1996, and the U.S. Office of Management and Budget's revised Circular A-133, Audits of States,
Local Governments, and Non-Profit Organizations and the related Compliance Supplement .
On-Behalf Payments
GASB Statement No. 24 requires direct on behalf payments for fringe benefits and salaries made by one entity to a third party recipient for the employees for another legally separate entity be recognized as revenues and expenditures by the employer entity. The State of California makes direct on behalf payments to the California
State Teachers' Retirement System (CalSTRS) and the California Public Employees' Retirement System
(CalPERS) on behalf of all community colleges in California. The California Department of Education has issued a fiscal advisory instructing districts not to record the revenue and expenditures for the on behalf payments within the funds and accounts of a district. The amount of the on behalf payments made for the District for the year ended June 30, 2014, was $1,339,317 for CalSTRS. This amount is reflected in the District's audited financial statements.
25
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Estimates
The preparation of the financial statements with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results may differ from those estimates.
Interfund Activity
Interfund transfers and interfund receivables and payables are eliminated during the consolidation process in the entity-wide financial statements.
Foundation Financial Statement Presentation
The Cabrillo College Foundation presents its financial statements in accordance with Statement of Financial
Accounting Codifications. Under these reporting requirements, the Foundation is required to report information regarding its financial position and activities according to three classes of net assets: unrestricted net assets, temporarily restricted net assets, and permanently restricted net assets. As permitted by the codification, the
Foundation does not use fund accounting.
Permanently Restricted Net Assets : Net assets subject to donor-imposed stipulations that they be maintained permanently by the Foundation. Generally, the donors of these assets permit the Foundation to use all or part of the income earned on related investments for general or specific purposes.
Temporarily Restricted Net Assets : Net assets subject to donor-imposed stipulations that will be met by actions of the Foundation and/or the passage of time.
Unrestricted Net Assets : Net assets not subject to donor-imposed restrictions.
Revenues and expenses are recorded when incurred in accordance with the accrual basis of accounting. Revenues are reported as increases in the unrestricted net assets classification unless use of the related assets is limited by donor-imposed restrictions. Contributions, including unconditional promises to give, are recognized as revenue in the period received. Conditional promises to give are not recognized as revenue until the conditions on which they depend are substantially met. Contributions for in-kind gifts from outside sources are recorded at their fair market value on the date of the donation.
Expenses are reported as decreases in unrestricted net assets. Gains and losses on investments and other assets or liabilities are reported as increases or decreases in unrestricted net assets unless their use is restricted by explicit donor stipulation or by law.
Investments are reported at fair value in accordance with FASB Accounting Standards Codification (ASC) 820,
Fair Value Measurements and Disclosures .
The Foundation is a not-for-profit organization that is exempt from income taxes under Section 501(c)(3) of the
Internal Revenue Code and related California Franchise Tax Codes.
26
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Change in Accounting Principles
As the result of implementing GASB Statement No. 65, Items Previously Reported as Assets and Liabilities , the
District has included approximately $517,000 in interest expense as a result of no longer deferring and amortizing bond issuance costs.
New Accounting Pronouncements
In June 2012, the GASB issued Statement No. 68 , Accounting and Financial Reporting for Pensions—an amendment of GASB Statement No. 27 .
The primary objective of this Statement is to improve accounting and financial reporting by state and local governments for pensions. It also improves information provided by state and local governmental employers about financial support for pensions that is provided by other entities. This
Statement results from a comprehensive review of the effectiveness of existing standards of accounting and financial reporting for pensions with regard to providing decision-useful information, supporting assessments of accountability and inter-period equity, and creating additional transparency.
This Statement replaces the requirements of Statement No. 27, Accounting for Pensions by State and Local
Governmental Employers , as well as the requirements of Statement No. 50, Pension Disclosures , as they relate to pensions that are provided through pension plans administered as trusts or equivalent arrangements (hereafter jointly referred to as trusts) that meet certain criteria. The requirements of Statements No. 27 and No. 50 remain applicable for pensions that are not covered by the scope of this Statement.
The scope of this Statement addresses accounting and financial reporting for pensions that are provided to the employees of state and local governmental employers through pension plans that are administered through trusts that have the following characteristics:
Contributions from employers and non-employer contributing entities to the pension plan and earnings on those contributions are irrevocable.
Pension plan assets are dedicated to providing pensions to plan members in accordance with the benefit terms.
Pension plan assets are legally protected from the creditors of employers, non-employer contributing entities, and the pension plan administrator. If the plan is a defined benefit pension plan, plan assets also are legally protected from creditors of the plan members.
This Statement establishes standards for measuring and recognizing liabilities, deferred outflows of resources, deferred inflows of resources, and expense/expenditures. For defined benefit pensions, this Statement identifies the methods and assumptions that should be used to project benefit payments, discount projected benefit payments to their actuarial present value, and attribute that present value to periods of employee service.
Note disclosure and required supplementary information requirements about pensions also are addressed.
Distinctions are made regarding the particular requirements for employers based on the number of employers whose employees are provided with pensions through the pension plan and whether pension obligations and pension plan assets are shared. Employers are classified in one of the following categories for purposes of this
Statement:
Single employers are those whose employees are provided with defined benefit pensions through singleemployer pension plans—pension plans in which pensions are provided to the employees of only one employer (as defined in this Statement).
27
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Agent employers are those whose employees are provided with defined benefit pensions through agent multiple-employer pension plans—pension plans in which plan assets are pooled for investment purposes, but separate accounts are maintained for each individual employer so that each employer's share of the pooled assets is legally available to pay the benefits of only its employees.
Cost-sharing employers are those whose employees are provided with defined benefit pensions through costsharing multiple-employer pension plans—pension plans in which the pension obligations to the employees of more than one employer are pooled and plan assets can be used to pay the benefits of the employees of any employer that provides pensions through the pension plan.
In addition, this Statement details the recognition and disclosure requirements for employers with liabilities
(payables) to a defined benefit pension plan and for employers whose employees are provided with defined contribution pensions. This Statement also addresses circumstances in which a non-employer entity has a legal requirement to make contributions directly to a pension plan.
This Statement is effective for fiscal years beginning after June 15, 2014. Early implementation is encouraged.
In November 2013, the GASB issued Statement No. 71, Pension Transition for Contributions Made Subsequent to the Measurement Date—an amendment of GASB Statement No. 68 . The objective of this Statement is to address an issue regarding application of the transition provisions of Statement No. 68, Accounting and Financial
Reporting for Pensions . The issue relates to amounts associated with contributions, if any, made by a State or local government employer or nonemployer contributing entity to a defined benefit pension plan after the measurement date of the government's beginning net pension liability.
Statement No. 68 requires a State or local government employer (or nonemployer contributing entity in a special funding situation) to recognize a net pension liability measured as of a date (the measurement date) no earlier than the end of its prior fiscal year. If a State or local government employer or nonemployer contributing entity makes a contribution to a defined benefit pension plan between the measurement date of the reported net pension liability and the end of the government's reporting period, Statement No. 68 requires that the government recognize its contribution as a deferred outflow of resources. In addition, Statement No. 68 requires recognition of deferred outflows of resources and deferred inflows of resources for changes in the net pension liability of a
State or local government employer or nonemployer contributing entity that arise from other types of events. At transition to Statement No. 68, if it is not practical for an employer or nonemployer contributing entity to determine the amounts of all deferred outflows of resources and deferred inflows of resources related to pensions, paragraph 137 of Statement No. 68 required that beginning balances for deferred outflows of resources and deferred inflows of resources not be reported.
Consequently, if it is not practical to determine the amounts of all deferred outflows of resources and deferred inflows of resources related to pensions, contributions made after the measurement date of the beginning net pension liability could not have been reported as deferred outflows of resources at transition. This could have resulted in a significant understatement of an employer or nonemployer contributing entity's beginning net position and expense in the initial period of implementation.
28
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
This Statement amends paragraph 137 of Statement No. 68 to require that, at transition, a government recognize a beginning deferred outflow of resources for its pension contributions, if any, made subsequent to the measurement date of the beginning net pension liability. Statement No. 68, as amended, continues to require that beginning balances for other deferred outflows of resources and deferred inflows of resources related to pensions be reported at transition only if it is practical to determine all such amounts.
The provisions of this Statement are required to be applied simultaneously with the provisions of Statement
No. 68.
Comparative Financial Information
Comparative financial information for the prior year has been presented for additional analysis; certain amounts presented in the prior year data may have been reclassified in order to be consistent with the current year's presentation.
NOTE 3 - CASH AND INVESTMENTS
Policies and Practices
The District is authorized under California Government Code to make direct investments in local agency bonds, notes, or warrants within the State; U.S. Treasury instruments; registered State warrants or treasury notes; securities of the U.S. Government, or its agencies; bankers acceptances; commercial paper; certificates of deposit placed with commercial banks and/or savings and loan companies; repurchase or reverse repurchase agreements; medium term corporate notes; shares of beneficial interest issued by diversified management companies, certificates of participation, obligations with first priority security; and collateralized mortgage obligations.
Investment in County Treasury The District is considered to be an involuntary participant in an external investment pool as the District is required to deposit all receipts and collections of monies with their County
Treasurer ( Education Code Section (ECS) 41001). The fair value of the District's investment in the pool is reported in the accompanying financial statements at amounts based upon the District's pro-rata share of the fair value provided by the County Treasurer for the entire portfolio (in relation to the amortized cost of that portfolio).
The balance available for withdrawal is based on the accounting records maintained by the County Treasurer, which is recorded on the amortized cost basis.
Investment in the State Investment Pool -
Restricted Cash – The District has a contractual requirement to keep one year’s COP payment in a reserve fund.
29
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
General Authorizations
Limitations as they relate to interest rate risk, credit risk, and concentration of credit risk are indicated in the schedules below:
Mutual Funds
Authorized
Investment Type
Local Agency Bonds, Notes, Warrants
Registered State Bonds, Notes, Warrants
U.S. Treasury Obligations
U.S. Agency Securities
Banker's Acceptance
Commercial Paper
Negotiable Certificates of Deposit
Repurchase Agreements
Reverse Repurchase Agreements
Medium-term Corporate Notes
Money Market Mutual Funds
Mortgage Pass-Through Securities
County Pooled Investment Funds
Local Agency Investment Fund (LAIF)
Joint Powers Authority Pools
Maximum
Remaining
Maturity
5 years
5 years
5 years
5 years
180 days
270 days
5 years
1 year
92 days
5 years
N/A
N/A
5 years
N/A
N/A
N/A
Maximum
Percentage of Portfolio
None
None
None
None
40%
25%
30%
None
20% of base
30%
20%
20%
20%
None
None
None
Maximum
Investment
In One Issuer
None
None
None
None
30%
10%
None
None
None
None
10%
10%
None
None
None
None
Summary of Deposits and Investments
Deposits and investments as of June 30, 2014, consist of the following:
Primary government
Cash in banks
Cash in revolving
Investments - cash equivalents
Total Deposits and Investments
Fiduciary government
Cash in banks
Investments - cash equivalents
Total Deposits and Investments
$
$
1,774,751
55,000
35,859,492
37,689,243
$
$
573,256
1,160,488
1,733,744
30
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Interest Rate Risk
Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. Generally, the longer the maturity of an investment the greater the sensitivity of its fair value to changes in market interest rates. The District does not have a formal investment policy that limits investment maturities as a means of managing its exposure to fair value losses arising from increasing interest rates. The
District manages its exposure to interest rate risk by investing in the County pool and having the pool purchase a combination of shorter term and longer term investments and by timing cash flows from maturities so that a portion of the portfolio is maturing or coming close to maturity evenly over time as necessary to provide the cash flow and liquidity needed for operations.
Specific Identification of the District’s Investments
Information about the sensitivity of the fair values of the District's investments to market interest rate fluctuation is provided by the following schedule that shows the distribution of the District's investment by maturity:
Investment Type - Primary government Cost
Fair
Value
Maturity
Date
U.S. Treasury
County Pool
Total
$ 346,500
35,512,992
$ 35,859,492
$ 346,500
35,524,251
$ 35,870,751
0.10 Years
1.56 Years
County Pool
Investment Type - Fiduciary funds
$
Cost
1,160,488
Fair
Value
$ 1,160,856
Maturity
Date
1.56 Years
Credit Risk
Credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment.
This is measured by the assignment of a rating by a nationally recognized statistical rating organization.
Presented below is the actual rating as of the year-end for each investment type.
Investment Type - Primary government
U.S. Agencies
County Pool
Total
Fair
Value
$
$ 346,500
35,524,251
35,870,751 $
Not Required Rating as of
To Be Year End
Rated
$ -
Aaa
$ 346,500
35,524,251
35,524,251
-
$ 346,500
County Pool
Investment Type - Fiduciary funds
$
Fair
Value
1,160,856
Not Required Rating as of
To Be Year End
$
Rated
1,160,856
Aaa
$ -
31
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Concentration of Credit Risk
The investment policy of the District contains no limitations on the amount that can be invested in any one issuer beyond the amount stipulated by the California Government code. There were no investments in any one issuer that represent five percent or more of the total investments.
Custodial Credit Risk - Deposits
This is the risk that in the event of a bank failure, the District's deposits may not be returned to it. The District does not have a policy for custodial credit risk. However, the California Government Code requires that a financial institution secure deposits made by State or local governmental units by pledging securities in an undivided collateral pool held by a depository regulated under State law (unless so waived by the governmental unit). The market value of the pledged securities in the collateral pool must equal at least 110 percent of the total amount deposited by the public agency. California law also allows financial institutions to secure public deposits by pledging first trust deed mortgage notes having a value of 150 percent of the secured public deposits and letters of credit issued by the Federal Home Loan Bank of San Francisco having a value of 105 percent of the secured deposits. As of June 30, 2014, approximately $2,041,000 of the District's cash balance of approximately
$2,714,000 was exposed to custodial credit risk because it was uninsured but it is collateralized with securities held by the pledging institution's trust department, or agent, but not in the name of the District.
Custodial Credit Risk - Investments
This is the risk that, in the event of the failure of the counterparty, the District will not be able to recover the value of its investments or collateral securities that are in possession of an outside party. As of June 30, 2014, the
District has no custodial credit risk on the investment in US Bank of $346,500.
32
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
NOTE 4 - ACCOUNTS RECEIVABLE
Accounts receivable for the District consisted primarily of intergovernmental grants, entitlements, interest, and other local sources.
The accounts receivable are as follows:
Primary Government
2014 2013
Federal Government
Categorical aid
State Government
Apportionment
Categorical aid
Educational protection account
Restricted lottery
Construction funds
Local Government
Other local sources
Subtotal
Student receivables
Less allowance for uncollectible accounts
Subtotal
Total
$
$
984,036
7,097,429
455,079
16,583
350,596
172,087
677,623
9,753,433
6,121,665
(3,765,179)
2,356,486
12,109,919
$
$
1,065,607
8,903,589
543,061
546,285
261,022
120,551
1,554,071
12,994,186
6,677,513
(3,422,713)
3,254,800
16,248,986
Local Government
Other local sources
Fiduciary Funds
2014 2013
$ 21,731
$ 21,731
$ 26,493
$ 26,493
The District computes an allowance for uncollectible student accounts receivable based on a percentage of aged outstanding amounts at June 30. The allowance includes all student receivables older than ninety days, thirty percent of student receivables aged between sixty-one to ninety days old, and ten percent of student receivables aged between thirty-one and sixty days old.
Discretely Presented Component Unit
At June 30, 2014 and 2013, the Foundation's contributions receivable consisted of $1,711,507 and $2,125,577 respectively. These amounts were primarily short-term donations. The contributions receivable amounts are net of an allowance for uncollectible contributions of approximately $26,000 and $29,000 at June 30, 2014 and 2013, respectively.
33
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
NOTE 5 - CAPITAL ASSETS
Capital asset activity for the District for the fiscal year ended June 30, 2014, was as follows:
Balance
Beginning of
Year, Restated Additions Deductions
Capital Assets Not Being Depreciated
Land
Construction in progress
Total Capital Assets Not
Being Depreciated
$ 4,164,679
6,050,927
10,215,606
$ -
5,408,768
5,408,768
$
9,122,967
9,122,967
-
Balance
End of Year
$ 4,164,679
2,336,728
6,501,407
Capital Assets Being Depreciated
Land improvements
Infrastructure
Buildings
Furniture and equipment
Total Capital Assets
Being Depreciated
Total Capital Assets
Less Accumulated Depreciation
Land improvements
Infrastructure
Buildings
Furniture and equipment
Total Accumulated Depreciation
Net Capital Assets Being Depreciated
Net Capital Assets
13,916,410
49,076,942
261,223,743
19,564,505
-
14,301,330
-
713,759
-
3,818,057
-
-
13,916,410
49,076,942
275,525,073
16,460,207
343,781,600
353,997,206
6,682,702
9,157,860
38,855,503
14,804,042
69,500,107
274,281,493
$ 284,497,099
15,015,089
20,423,857
524,797
981,547
5,509,599
1,190,765
8,206,708
6,808,381
$ 12,217,149
3,818,057
12,941,024
3,818,057
-
3,818,057
$ 9,122,967
-
-
-
354,978,632
361,480,039
7,207,499
10,139,407
40,547,045
15,994,807
73,888,758
$
281,089,874
287,591,281
Depreciation expense for the year was $8,206,708.
Net interest expense for the year ended June 30, 2014 was $10,156,327, $6,131,541 of which was capitalized during the year.
34
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Capital asset activity for the District for the fiscal year ended June 30, 2013, was as follows:
Balance
Beginning of
Year, Restated Additions Deductions
Capital Assets Not Being Depreciated
Land
Construction in progress
Total Capital Assets Not
Being Depreciated
$ 4,164,679
11,627,325
15,792,004
$ -
5,611,775
5,611,775
$
11,188,173
11,188,173
-
Capital Assets Being Depreciated
Land improvements
Infrastructure
Buildings
Furniture and equipment
Total Capital Assets
Being Depreciated
Total Capital Assets
13,864,799
49,076,942
242,082,007
19,156,484
324,180,232
339,972,236
51,611
19,141,736
-
408,021
19,601,368
25,213,143 11,188,173
-
-
-
-
-
$
10,215,606
Balance
End of Year
4,164,679
6,050,927
13,916,410
49,076,942
261,223,743
19,564,505
343,781,600
353,997,206
Less Accumulated Depreciation
Land improvements
Infrastructure
Buildings
Furniture and equipment
Total Accumulated Depreciation
Net Capital Assets Being Depreciated
Net Capital Assets
6,115,186
8,176,313
33,291,035
13,107,423
60,689,957
263,490,275
$ 279,282,279
567,516
981,547
5,564,468
1,696,619
8,810,150
10,791,218
$ 16,402,993
-
-
-
-
$ 11,188,173
-
-
6,682,702
9,157,860
38,855,503
14,804,042
69,500,107
274,281,493
$ 284,497,099
Depreciation expense for the year was $8,810,150.
Net interest expense for the year ended June 30, 2013 was $8,413,195, all of which was capitalized during the year.
Discretely Presented Component Unit
Net capital assets for the Cabrillo College Foundation in the amounts of $1,463 and $4,748, respectively, for the years ended June 30, 2014 and 2013, consisted primarily of equipment. Depreciation expense was $3,285 and
$4,386 for 2014 and 2013, respectively.
35
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
NOTE 6 - ACCOUNTS PAYABLE
Accounts payable for the District consisted of the following:
Vendor
Accrued payroll and benefits
State categorical aid
Apportionment
Total
Primary Government
2014 2013
$ 2,135,320
1,043,129
$ 2,229,010
1,179,683
5,279
212,636
$ 3,396,364
8,256
-
$ 3,416,949
Fiduciary Funds
2014
$ 161,545
2013
$ 36,606 Vendor
Discretely Presented Component Unit
The liabilities of the Cabrillo College Foundation consist primarily of amounts owed for scholarships and projects totaling $1,374,427 and $1,610,729, respectively, for the years ended June 30, 2014 and 2013.
NOTE 7 - UNEARNED REVENUE
Unearned revenue consisted of the following:
State categorical aid
Enrollment fees
Other local
Total
Enrollment fees
Primary Government
2014 2013
$ 285,114
2,969,959
718,321
$ 3,973,394
$
$
784,084
3,662,943
656,271
5,103,298
Fiduciary Funds
2014 2013
$ 176 $ 1,489
NOTE 8– TAX AND REVENUE ANTICIPATION NOTE (TRAN)
On July 17, 2013, the District issued a $4,000,000 Tax and Revenue Anticipation Note bearing interest at 2.0
percent. The note was issued to supplement cash flows. Interest and principal was due and payable on June 30,
2014.
On March 5, 2014, the District issued a $4,365,000 Tax and Revenue Anticipation Note bearing interest at 2.0 percent. The note was issued to supplement cash flows. Interest and principal are due and payable on December
31, 2014. The District recorded the cash available to make the principal and interest payments as with the corresponding liability and associated interest as a current loan.
36
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Changes in the outstanding liability for the Tax and Revenue Anticipation Notes are as follows:
Issue Date Rate Maturity Date
February 28, 2013 2.00% December 31, 2013
July 17, 2013 2.00% June 30, 2014
March 5, 2014 2.00% December 31, 2014
Outstanding
July 1, 2013
$ 8,825,505
-
-
$ 8,825,505
Additions
$ -
4,000,000
4,365,000
$ 8,365,000
Interest
$ -
39,066
$
30,783
69,849
$
Outstanding
Deductions June 30, 2014
8,825,505
4,039,066
$ -
-
-
$ 12,864,571
4,395,783
$ 4,395,783
NOTE 9 - INTERFUND TRANSACTIONS
Interfund Receivables and Payables (Due To/Due From)
Interfund receivable and payable balances arise from interfund transactions and are recorded by all funds affected in the period in which transactions are executed. Interfund activity within the governmental funds and fiduciary funds has been eliminated respectively in the consolidation process of the basic financial statements. Balances owing between the primary government and the fiduciary funds are not eliminated in the consolidation process.
As of June 30, 2014, the amounts owed between the primary government and the fiduciary funds were $108,113 and $5,809, respectively.
Interfund Operating Transfers
Operating transfers between funds of the District are used to (1) move revenues from the fund that statute or budget requires to collect them to the fund that statute or budget requires to expend them, (2) move receipts restricted to debt service from the funds collecting the receipts to the debt service fund as debt service payments become due, and (3) use restricted revenues collected in the General Fund to finance various programs accounted for in other funds in accordance with budgetary authorizations. Operating transfers within the funds of the
District have been eliminated in the consolidation process. Transfers between the primary government and the fiduciary funds are not eliminated in the consolidation process. During the 2014 fiscal year, the amount transferred to the primary government from the fiduciary fund amounted to $278,222. The amount transferred to the fiduciary funds from the primary government amounted to $134,530.
37
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
NOTE 10 - LONG-TERM OBLIGATIONS
Long-term Obligations Summary
The changes in the District's long-term obligations during the 2014 fiscal year consisted of the following:
Bonds and Notes Payable
General obligation bonds
Capital appreciation bonds
Subtotal
Related party note payable
Bond premiums
Total Bonds and Notes Payable
Other Liabilities
Compensated absences
Certificates of participation
Capital lease
Other postemployment benefits
Total Other Liabilities
Total Long-term Debt
Balance
Beginning of Year
Additions/
Accretion Deductions
Balance
End of Year
$ 102,760,000
77,151,592
179,911,592
106,895
1,616,550
181,635,037
$ -
4,105,090
4,105,090
-
-
4,105,090
$ 5,375,000
1,534,276
6,909,276
-
63,501
6,972,777
$ 97,385,000
79,722,406
177,107,406
106,895
1,553,049
178,767,350
Due in
One Year
$ 6,090,000
1,779,831
7,869,831
44,000
63,501
7,977,332
959,060
2,569,960
33,218
2,513,925
6,076,163
-
-
10,342
376,873
387,215
43,272
618,510
7,855
-
669,637
915,788
1,951,450
35,705
2,890,798
5,793,741
$ 187,711,200 $ 4,492,305 $ 7,642,414 $ 184,561,091
-
643,230
9,062
-
652,292
$ 8,629,624
The changes in the District's long-term obligations during the 2013 fiscal year consisted of the following:
Bonds and Notes Payable
General obligation bonds
Capital appreciation bonds
Subtotal
Related party note payable
Bond premiums
Total Bonds and Notes Payable
Other Liabilities
Compensated absences
Certificates of participation
Capital lease
Other postemployment benefits
Total Other Liabilities
Total Long-term Debt
Balance
Beginning of Year
$ 109,345,000
76,250,081
185,595,081
-
1,680,051
187,275,132
Additions/
Accretion
$ 38,505,000
4,056,511
42,561,511
106,895
-
42,668,406
Deductions
$ 45,090,000
3,155,000
48,245,000
-
63,501
48,308,501
Balance
End of Year
$ 102,760,000
77,151,592
179,911,592
106,895
1,616,550
181,635,037
Due in
One Year
$ 5,375,000
1,534,276
6,909,276
44,000
63,501
7,016,777
1,294,760
1,735,000
-
2,171,898
5,201,658
$ 192,476,790
1,529,860
34,966
342,027
1,906,853
335,700
694,900
1,748
-
1,032,348
959,060
2,569,960
33,218
2,513,925
6,076,163
$ 44,575,259 $ 49,340,849 $ 187,711,200
-
618,510
6,993
-
625,503
$ 7,642,280
38
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Description of Bonds
Payments on the general obligation bonds are made by the Bond Interest and Redemption Fund with local revenues. Payments on the Certificates of Participation (COPs) and the related party note payable are made by the Debt Service Fund. Capital lease payments are made by the General – Unrestricted Fund. The compensated absences and other postemployment benefits will be paid for by the fund for which the employee worked.
The District issued 1998 Series A, B, C and D in the amount of $ 85,000.000 as authorized by voter election held within the Cabrillo Community College District boundaries. The bond proceeds were used to finance the construction and renovation of various District facilities and are paid through ad valorem taxes.
On June 2, 2004, the District issued the 2004 Series A bonds totaling $59,997,760 and on March 27, 2007, the
District issued the 2004 Series B bonds totaling $58,498,505 to finance the construction and renovation of various
District facilities.
On May 22, 2012, the District issued the 2012 Refunding Bonds in the amount of $38,505,000. The proceeds were used to advance refund a portion of the outstanding 2004 Series A Bonds and a portion of the outstanding
2004 Refunding Bonds. The net proceeds were used to purchase U.S. securities. Those securities were deposited into an irrevocable trust with an escrow agent to provide for partial future debt service payments on the 2004
Series A and 2004 Refunding Bonds. In 2014, the escrow agent continued making payments on the 2004 Series
A and 2004 Refunding Bonds that were refunded and the debt service to maturity amounts of the remaining outstanding balance. At June 30, 2014, the balance in the escrow account was $40,737,937.
Description of Related Party Note
On May 14, 2013, the District obtained $106,895 through a loan agreement with the Cabrillo College Foundation in order to facilitate the purchase of furniture and equipment for the Building 800 Renovation Project.
Description of Certificates of Participation
In February 1998, the District issued certificates of participation in the amount of $3,450,000. The proceeds from the issuance were used to finance the acquisition of various capital assets.
On July 11, 2012, the District obtained $1,529,860 through a direct lease purchase agreement (STEM COP loan) with a bank to finance costs associated with the Building 800 Renovation Project to accommodate the science, technology, engineering, and math programs (STEM). The bank will purchase the lease bonds at a rate of 2.75 percent for four years. Repayment of the loan including interest will be from annual proceeds received from the
STEM Articulation Program Grant awarded to Cabrillo College in 2014 of which a portion of the grant has been allocated for construction and remodeling.
39
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Description of Capital Lease
The District has entered into lease agreements for office equipment. These agreements are in substance a purchase (capital lease) and are reported as capital lease obligations.
Debt Maturity
General Obligation Bonds
Issue
Date
2/16/2000
4/20/2001
6/27/2002
5/18/2004
5/18/2004
3/27/2007
5/22/2012
Maturity Interest
Date Rate
8/1/2024 4.00-6.30%
5/1/2026 5.01-5.80%
7/1/2027 3.00-5.70%
8/1/2018 2.00-5.70%
8/1/2028 2.00-5.80%
8/1/2039 4.79-4.87%
8/1/2027 2.00-5.00%
Original
Issue
$ 30,000,000
20,002,009
22,997,991
32,410,000
59,997,760
58,498,505
38,505,000
Bonds
Outstanding
July 1, 2013
$ 25,733,973
6,822,318
9,461,020
12,405,000
22,593,540
65,170,741
37,725,000
$ 179,911,592
Issued/
Accreted
$ 1,456,696
350,341
530,370
-
170,368
1,597,315
-
$ 4,105,090
Redeemed
$ 1,210,540
323,736
-
3,505,000
1,275,000
410,000
185,000
$ 6,909,276
Bonds
Outstanding
June 30, 2014
$ 25,980,129
6,848,923
9,991,390
8,900,000
21,488,908
66,358,056
37,540,000
$ 177,107,406
The bonds mature through 2040 as follows:
Fiscal Year
2015
2016
2017
2018
2019
2020-2024
2025-2029
2030-2034
2035-2039
2040
Total
Accretion to date:
Principal
$
8,195,903
8,744,262
5,808,441
$
$
7,869,831
7,667,728
28,263,921
29,697,235
13,980,149
29,200,180
2,658,176
142,085,826
35,021,580
177,107,406
Interest to
Maturity
$ 6,598,203
6,534,387
6,495,299
6,387,885
6,426,281
32,701,271
25,570,114
36,544,980
29,231,014
$
4,955,905
161,445,339
$
Total
14,468,034
14,202,115
14,691,202
15,132,147
12,234,722
60,965,192
55,267,349
50,525,129
58,431,194
$
7,614,081
303,531,165
40
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Related Party Note Payable
Interest on the related party note payable is at the annual rate equivalent to the monthly money market rate earned by the Cabrillo College Foundation for other concurrent investments. The note may be prepaid in whole or in part at any time without penalty. The related party note payable matures through 2014 as follows:
Year Ending
June 30,
2015
2016
Total
Principal
$
$
44,000
62,895
106,895
Interest to be determined to be determined
$ -
Total
$
$
44,000
62,895
106,895
Certificates of Participation
The certificates of participation mature through 2018 as follows:
Year Ending
June 30,
2015
2016
2017
2018
Total
Principal
$ 643,230
668,220
310,000
330,000
$ 1,951,450
Interest
$ 81,002
57,014
$
32,000
16,500
186,516
Total
$ 724,232
724,232
$
725,234
342,000
2,515,698
Capital Lease
The District's liability on its lease agreements through 2019 with an option to purchase are as follows:
Year Ending
June 30,
2015
2016
2017
2018
2019
Total
Less: Amount Representing Interest
Present Value of Minimum Lease Payments
Lease
Payment
$ 9,062
9,062
9,062
7,313
1,206
$
35,705
659
35,046
41
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Equipment under capital leases at June 30, 2014 include the following:
Equipment
Less: Accumulated Depreciation
Total
$ 43,170
(9,767)
$ 33,403
Amortization of the leased equipment under capital leases is included with depreciation expense.
Accumulated Unpaid Employee Vacation
The long-term portion of accumulated unpaid employee vacation for the District at June 30, 2014 is $915,788.
Other Postemployment Benefit (OPEB) Obligation
The District’s annual required contribution for the year ended June 30, 2014 was $1,641,606, contributions made by the District during the year were $1,264,733 and the balance at the beginning of the year was $2,513,925. As of June 30, 2014, the net OPEB obligation was $2,890,798. See Note 11 for additional information regarding the
OPEB obligation and the postemployment benefit plan.
Early Retirement Incentive
On September 20, 2012, the District and the Cabrillo College Federation of Teachers entered into an agreement for a retirement incentive program. In order to participate in the program, regular faculty members must meet
STRS eligibility requirements, retire into the STRS retirement system, have ten years or more of service credit in the District and specify a retirement date of no later than August 1, 2013. Faculty who met the eligibility requirements were offered the following:
Ten years and less than fifteen years of service $ 8,000
Fifteen years and less than twenty years of service $10,000
Twenty years or more of service $15,000
Payments to six faculty who accepted the incentive totaling $79,300 were paid in full at June 30, 2014.
NOTE 11 - POSTEMPLOYMENT HEALTH CARE PLAN AND OTHER POSTEMPLOYMENT
BENEFITS (OPEB) OBLIGATION
The District provides postemployment health care benefits for retired employees in accordance with negotiated contracts with the various bargaining units of the District.
Plan Description
The Postemployment Benefit Plan (the "Plan") is a single-employer defined benefit healthcare plan administered by the Cabrillo Community College District. The Plan provides medical insurance benefits to eligible retirees and their spouses. Membership of the Plan consists of 113 retirees and beneficiaries currently receiving benefits, no terminated plan members entitled to but not yet receiving benefits, and 418 active plan members.
42
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Benefit types provided
Duration of Benefits
Required Service
Minimum Age
Dependent Coverage
College Contribution %
College Cap
Faculty
Medical only
To age 70
10 years**
55
Yes*
100%
Lowest cost HMO***
Management
Medical only
To age 70
10 years
50
Yes*
100%
Active cap
Classified and
Confidential
Medical only
To age 65
10 years
50
Yes
100%
Lowest cost HMO
* Spouse benefits are only provided until the retiree reaches age 65
** Must be consecutive years
*** Those hired prior to the 2008-09 school year receive the same cap as active employees
Funding Policy
The contribution requirements of Plan members and the District are established and may be amended by the
District and the District's bargaining units. The required contribution is based on projected pay-as-you-go financing requirements with an additional amount to prefund benefits as determined annually through agreements between the District and the bargaining units. For fiscal year 2013-2014, the District contributed $1,264,733 to the Plan, all of which was used for current premiums (approximately 77 percent of total premiums).
Annual OPEB Cost and Net OPEB Obligation
The District's annual OPEB cost (expense) is calculated based on the annual required contribution of the employer
(ARC), an amount actuarially determined in accordance with the payments of GASB Statement No. 45. The
ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover normal cost each year and amortize any unfunded actuarial accrued liabilities (UAAL) (or funding costs) over a period not to exceed
30 years. The following table shows the components of the District's annual OPEB cost for the year, the amount actually contributed to the Plan, and changes in the District's net OPEB asset/obligation to the Plan:
Annual required contribution
Contributions made
Increase in net OPEB obligation
Net OPEB obligation, beginning of year
Net OPEB obligation, end of year
$ 1,641,606
1,264,733
376,873
2,513,925
$ 2,890,798
43
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Trend Information
Trend information for the annual OPEB cost, the percentage of annual OPEB cost contributed to the Plan, and the net OPEB obligation for the past four years is as follows:
Year Ended
June 30
2012
2013
2014
Actual
Contribution
$ 1,133,273
$ 1,177,234
$ 1,264,733
Annual Required Percentage
Contribution
$ 1,593,612
Contributed
71%
$
$
1,519,261
1,641,606
77%
77%
Net OPEB
Obligation
$ 2,171,898
$ 2,513,925
$ 2,890,798
Funded Status and Funding Progress
The Plan is not funded, however, as of June 30, 2014, the District has set aside approximately $3.2 million for these costs. The actuarial accrued liability was based on the October 1, 2013 actuarial valuation. Actuarial valuation of an ongoing plan involves estimates of the value of reported amounts and assumptions about the probability of occurrence of events far into the future. Examples include assumptions about future employment, mortality, and the healthcare cost trend. Amounts determined regarding the funded status of the Plan and the annual required contribution of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The Schedule of Other Postemployment Benefits
Funding Progress, presented as required supplementary information, follows the notes to the financial statements and presents multi-year trend information about whether the actuarial value of Plan assets is increasing or decreasing over time relative to the actuarial accrued liabilities for benefits.
Actuarial Methods and Assumptions
Projections of benefits for financial reporting purposes are based on the substantive Plan (the Plan as understood by the employer and the Plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and the Plan members to that point.
The actuarial methods and assumptions used include techniques that are designed to reduce the effects of shortterm volatility in actuarial accrued liabilities and the actuarial values of assets, consistent with the long-term perspective of the calculations.
In the October 1, 2013, actuarial valuation, the entry age normal method was used. The actuarial assumptions included a 4.75 percent investment rate of return (net of administrative expenses), based on the plan being funded in an irrevocable employee benefit trust invested in a combined equity and fixed income portfolio. Healthcare cost trend rates were estimated at 4.00 percent and take College contribution caps into account. The UAAL is being amortized at a level percentage of payroll method assuming a 2.75 percent annual increase in payroll. The remaining amortization period at June 30, 2014 was 24 years. The actuarial value of assets was not determined in this actuarial valuation.
44
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
NOTE 12 - RISK MANAGEMENT
Insurance Coverages
The District is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters.
Joint Powers Authority Risk Pools
During fiscal year ending June 30, 2014, the District contracted with the Statewide Association of Community
Colleges (“SWACC”) Joint Powers Authority (JPA) for property and liability insurance coverage. Settled claims have not exceeded this commercial coverage in any of the past three years. There has not been a significant reduction in coverage from the prior year.
Workers' Compensation
The intent of the JPA is to achieve the benefit of a reduced premium for the District by virtue of its grouping and representation with other participants in the JPA. The workers' compensation experience of the participating districts is calculated as one experience, and a common premium rate is applied to all districts in the JPA. Each participant pays its workers' compensation premium based on its individual rate. Total savings are then calculated and each participant's individual performance is compared to the overall saving. A participant will then either receive money from or be required to contribute to the "equity-pooling fund." This "equity pooling" arrangement insures that each participant shares equally in the overall performance of the JPA. Participation in the JPA is limited to K-12 and community college districts that can meet the JPA's selection criteria.
Insurance Program/Company Name
Northern California Community College Pool
Statewide Association of Community Colleges
Schools Excess Liability Fund
Type of Coverage
Workers' Compensation
Property and Liability
Excess Liability
Limits
Statutory Limits
$ 250,000,000
$ 45,000,000
Employee Medical Benefits
The District has contracted with the Self Insured Schools of California (SISC) to provide employee medical and surgical benefits. SISC is a shared risk pool comprised of several educational agencies throughout California.
Rates are set through an annual calculation process. The District pays a monthly contribution, which is placed in a common fund from which claim payments are made for all participating districts. Claims are paid for all participants regardless of claims flow. The Board of Directors has a right to return monies to a district subsequent to the settlement of all expenses and claims if a district withdraws from the pool.
NOTE 13 - EMPLOYEE RETIREMENT SYSTEMS
Qualified employees are covered under multiple-employer retirement plans maintained by agencies of the State of
California. Certificated employees are members of the California State Teachers' Retirement System (CalSTRS) and classified employees are members of the California Public Employees' Retirement System (CalPERS).
45
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
CalSTRS
Plan Description
The District contributes to CalSTRS, a cost-sharing multiple-employer public employee retirement system defined benefit pension plan administered by CalSTRS. The plan provides retirement and disability benefits, annual cost-of-living adjustments, and survivor benefits to beneficiaries. As a result of the Public Employee
Pension Reform Act of 2013 (PEPRA), changes have been made to the defined benefit pension plan effective
January 1, 2013. Benefit provisions are established by State statutes, as legislatively amended, within the State
Teachers' Retirement Law. CalSTRS issues a separate comprehensive annual financial report that includes financial statements and required supplementary information. Copies of the CalSTRS annual financial report may be obtained from CalSTRS, 100 Waterfront Place, West Sacramento, CA 95605.
Funding Policy
Active members are required to contribute 8.0 percent of their salary, and the District is required to contribute an actuarially determined rate. The actuarial methods and assumptions used for determining the rate are those adopted by the CalSTRS Teachers' Retirement Board. The required employer contribution rate for fiscal year
2014-2013 was 8.25 percent of annual payroll. The contribution requirements of the plan members are established by State statute. The District's contributions to CalSTRS for the fiscal years ended June 30, 2014,
2013, and 2012, were $1,981,732, $1,912,413, and $2,001,248, respectively, and equal 100 percent of the required contributions for each year.
CalPERS
Plan Description
The District contributes to the School Employer Pool under CalPERS a cost-sharing multiple-employer public employee retirement system defined benefit pension plan administered by CalPERS. The plan provides retirement and disability benefits, annual cost-of-living adjustments, and survivor benefits to plan members and beneficiaries. Benefit provisions are established by State statutes, as legislatively amended, within the Public
Employees' Retirement Laws. CalPERS issues a separate comprehensive annual financial report that includes financial statements and required supplementary information. Copies of the CalPERS' annual financial report may be obtained from the CalPERS Executive Office, 400 P Street, Sacramento, CA 95811.
Funding Policy
Active plan members are required to contribute 7.0 percent of their salary, and the District is required to contribute an actuarially determined rate. The actuarial methods and assumptions used for determining the rate are those adopted by the CalPERS Board of Administration. The required employer contribution rate for fiscal year 2014-2013 was 11.442 percent of covered payroll. The contribution requirements of the plan members are established by State statute. The District's contributions to CalPERS for the fiscal years ended June 30, 2014,
2013, and 2012, were $1,480,755, $1,425,076, and $1,523,074, respectively, and equal 100 percent of the required contributions for each year.
Tax Deferred Annuity/Social Security
As established by Federal law, all public sector employees who are not members of their employer's existing retirement system (CalSTRS or CalPERS) must be covered by Social Security or an alternative plan. The District has elected to use Social Security as its alternative plan.
46
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
On Behalf Payments
The State of California makes contributions to CalSTRS and CalPERS on behalf of the District. These payments consist of State General Fund contributions to CalSTRS for the fiscal years ended June 30, 2014, 2013, and 2012, which amounted to $1,339,317, $1,212,218, and $1,173,504, respectively, (5.541 percent) of salaries subject to
CalSTRS. Contributions are no longer appropriated in the annual Budget Act for the legislatively mandated benefits to CalPERS. Therefore, there is no on behalf contribution rate for CalPERS. No contributions were made for CalPERS for the years ended June 30, 2014, 2013, and 2012. Under accounting principles generally accepted in the United States of America, these amounts are to be reported as revenues and expenditures. These amounts have been reflected in the basic financial statements as a component of non-operating revenue and employee benefit expense.
NOTE 14 - PARTICIPATION IN PUBLIC ENTITY RISK POOLS AND JOINT POWERS AUTHORITIES
The District is a member of the Statewide Association of Community Colleges (“SWACC”) Joint Powers
Authority, Self Insured Schools of California (“SISC”) and Northern California Community College Pool
(“NCCCP”) Joint Powers Authority (JPAs). The District pays annual premiums for its property liability, health benefits and workers' compensation coverage. The relationship between the District and the JPAs are such that they are not component units of the District for financial reporting purposes.
The JPAs have budgeting and financial reporting requirements independent of member units and their financial statements are not presented in these financial statements; however, transactions between the JPAs and the
District are included in these statements. Audited financial statements are available from the respective entities.
The District's share of year-end assets, liabilities, or fund equity has not been calculated.
During the year ended June 30, 2014, the District made payments of $280,913 and $9,166,354, and $688,858, to
SWACC, SISC and NCCCP, respectively.
NOTE 15 - COMMITMENTS AND CONTINGENCIES
Grants
The District receives financial assistance from Federal and State agencies in the form of grants. The disbursement of funds received under these programs generally requires compliance with terms and conditions specified in the grant agreements and is subject to audit by the grantor agencies. Any disallowed claims resulting from such audits could become a liability of the District. However, in the opinion of management, any such disallowed claims will not have a material adverse effect on the overall financial position of the District at June 30, 2014.
Litigation
The District is involved in various litigations arising from the normal course of business. In the opinion of management and legal counsel, the disposition of all litigation pending is not expected to have a material adverse effect on the overall financial position of the District at June 30, 2014.
47
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014 AND 2013
Related Party Transactions
On May 14, 2013, the District obtained $106,895 through a loan agreement with the Cabrillo College Foundation
(the Foundation) in order to facilitate the purchase of furniture and equipment for the Building 800 Renovation
Project. Interest on the related party note payable is at the annual rate equivalent to the monthly money market rate earned by the Cabrillo College Foundation for other concurrent investments. The note may be prepaid in whole or in part at any time without penalty.
Donated office space was provided by the District employees on behalf of the Foundation. Donated services include the value of Foundation audit services paid by the District as part of its agreement with the Foundation.
Donated supplies and materials include items donated to the Foundation for the use of the Foundation or the
District. Donated facilities, services and materials totaled $80,744 and $94,648 for 2014 and 2013, respectively.
Construction Commitments
As of June 30, 2014, the District had the following commitments with respect to the unfinished capital projects:
CAPITAL PROJECT
480V switch gear and transformer
Buildings 1550/1660 HVAC replacement
Buildings 1400/1500 HVAC design renovation
Remaining
Construction
Commitment
$ 22,162
52,162
123,400
$ 197,724
Expected
Date of
Completion
January 2015
March 2015 to be determined
The projects are funded through a combination of general obligation bonds, certificates of participation, and capital project apportionments from the State Chancellor's Office.
NOTE 16 - SUBSEQUENT EVENT
The District issued $4,710,000 of Tax and Revenue Anticipation Notes dated July 2, 2014. The notes mature on
June 30, 2015 and yield 2.0 percent interest. The notes were sold to supplement cash flow.
48
R
S
I
49
CABRILLO COMMUNITY COLLEGE DISTRICT
SCHEDULE OF OTHER POSTEMPLOYMENT BENEFITS (OPEB)
FUNDING PROGRESS
FOR THE YEAR ENDED JUNE 30, 2014
Actuarial
Valuation
Date
March 1, 2008
April 1, 2010
October 1, 2013
Actuarial Value of Assets (a)
$
$
$
-
-
-
Actuarial
Accrued
Liability
(AAL) -
Method
Used (b)
$ 11,588,442
$ 12,570,618
$ 14,427,987
Unfunded
AAL
(UAAL)
(b - a)
$ 11,588,442
$ 12,570,618
$ 14,427,987
Funded Ratio
(a / b)
$ -
$ -
$ -
Covered
Payroll (c)
$ 46,796,540
$ 41,429,101
$ 42,872,469
UAAL as a
Percentage of
Covered Payroll
([b - a] / c)
24.8%
30.3%
33.7%
50
S
I
51
CABRILLO COMMUNITY COLLEGE DISTRICT
DISTRICT ORGANIZATION
JUNE 30, 2014
The Cabrillo Community College District was established in January 1959 and serves all of Santa Cruz County, the northern portion of Monterey County, and the western portion of San Benito County. There were no changes in the boundaries of the District during the current year.
MEMBER
Susan True
Donna Ziel
Margarita Carillo
Rachael Spencer
Ed Banks
Gary Reece
Alan Smith
BOARD OF TRUSTEES
OFFICE
Chair
Vice Chair
Clerk
Member
Member
Member
Member
TERM EXPIRES
2016
2016
2014
2016
2016
2014
2014
Dr. Laurel Jones
Victoria Lewis
Dr. Kathleen Welch
Dennis Bailey - Fougnier
ADMINISTRATION
President and District Superintendent
Vice President, Administrative Services
Vice President, Instruction
Vice President, Student Services
52
CABRILLO COMMUNITY COLLEGE DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2014
Federal
Catalog
Number
Pass-Through
Entity
Identifying
Number
Federal
Expenditures Grantor/Program or Cluster Title
U.S. DEPARTMENT OF EDUCATION
Financial Aid Cluster
Pell Grants
Supplemental Education Opportunity Grant Program
Direct Loans
Federal Work Study
Vocational and Technical Education Act
Passed through California Community College System's Office
Career and Technical Education - Basic Grants to States
Tech Prep Education
Higher Education Act:
Migrant Education: High School Equivalency
Title III - Higher Education Institutional Aid
Title V - Strengthening Institutions
Total U.S. Department of Education
U.S. DEPARTMENT OF LABOR
Passed through County of Santa Cruz:
Workforce Investment Act, Adult Program
Workforce Investment Act, Dislocated Workers
ARRA - Workforce Investment Act, Dislocated Workers
ARRA - Workforce Investment Act, Adult Programs, Green Jobs
Total U.S. Department of Labor
U.S. DEPARTMENT OF HEALTH AND HUMAN SERVICES
Passed through California Community College System's Office:
Temporary Assistant to Needy Families (TANF)
California State Preschool Program (CSPP)
Child Development: Family Child Care Home (CFCC) - Matching
Child Development: Family Child Care Home (CFCC) - Discretionary
Child Development: Federal General (CCTR) - Matching
Child Development: Federal General (CCTR) - Discretionary
Passed through University of California, Santa Cruz:
Infant/Toddler Care Program
Passed through ACCESS:
Biomedical Research and Research Training
Total U.S. Department of Health and Human Services
84.063
84.007
84.268
84.033
84.048
84.243
84.141A
84.031C
84.031S
17.258
17.260
17.260
17.258
93.558
93.575
93.575
93.575
93.596
93.575
93.575
93.859
[1]
[1]
[1]
[1]
03303
[2]
[1]
[1]
[1]
03573
[2]
[2]
[2]
[2]
[2]
13609
15136
13609
15136
[2]
[2]
$ 13,247,763
265,675
3,170,252
232,699
619,624
44,025
25,344
887,698
431,149
18,924,229
21,250
24,650
3,900
3,030
52,830
24,812
5,572
31,476
65,988
31,867
15,202
29,592
36,561
241,070
See accompanying note to supplementary information.
53
CABRILLO COMMUNITY COLLEGE DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2014
Federal
Catalog
Number
Pass-Through
Entity
Identifying
Number Grantor/Program or Cluster Title
U.S. DEPARTMENT OF AGRICULTURE
Passed through California Department of Education:
Child and Adult Care Food Program
Passed through University of California, Santa Cruz:
An Institutional Partnership Model for Sustainable Agriculture
Curriculum Development and Recruitment of Underrepresented
Students in California
Total U.S. Department of Agriculture
U.S. DEPARTMENT OF VETERAN'S AFFAIRS
Post 9/11 - Veteran's Educational Assistance
NATIONAL SCIENCE FOUNDATION
Passed through National Institute of Health:
Science, Technology, and Energy, Expanding Potential (STEEP)
Math and Science Curriculum for the Digital Bridge Academy
Collaborative Research: Engaged Interdisciplinary Learning in
Sustainability Information and Communication Technologies
Total National Science Foundation
SMALL BUSINESS ADMINISTRATION
Passed through Humboldt State University:
Small Business Development Center
Small Business Development Center- Workforce Investment Board
Total
10.558
10.217
64.028
47.076
47.076
47.076
59.037
59.037
03628
S014238
[1]
03787
03787
03787
[2]
[2]
Federal
Expenditures
$ 17,419
2,097
19,516
2,898
79,403
96,102
7,658
183,163
132,958
32,000
164,958
$ 19,588,664
[1]
[2]
Pass through number not applicable.
Pass through number not available.
See accompanying note to supplementary information.
54
CABRILLO COMMUNITY COLLEGE DISTRICT
SCHEDULE OF EXPENDITURES OF STATE AWARDS
FOR THE YEAR ENDED JUNE 30, 2014
PROGRAM
GENERAL FUND-Restricted
Lottery Instructional
DSPS
CARE
EOPS
Student Financial Aid
CAL Grant
Child Care Train Consortium - CDTC
Foster Parent - FKCE
Puente Project Through UCOP
Learning Works - MARC
MESA CCCP 13/14
Matriculation
Faculty/Staff Diversity
TANF-State-FTTW
CalWorks-FTTW
CA ECE Mentor Program
CalWorks-WIA FTTW
CalWorks-WIA Perf Based
RN Enrollment Growth
AHEC Projects Center
MALC
Basic Skills Apportionment 12/13
Basic Skills Apportionment 13/14
Current
Year
Program Entitlements
Prior
Year
Total
Entitlement
$ 383,325
1,153,200
77,902
384,417
420,950
821,740
20,825
116,255
1,500
-
50,500
651,204
6,299
24,812
234,385
1,000
72,366
12,390
164,000
-
95,715
1,978
90,000
$ 641,904
100
-
-
-
-
-
-
-
29,732
-
-
-
-
-
-
-
-
-
7,373
42,562
75,204
-
$ 1,025,229
1,153,300
77,902
384,417
420,950
821,740
20,825
116,255
1,500
29,732
50,500
651,204
6,299
24,812
234,385
1,000
72,366
12,390
164,000
7,373
138,277
77,182
90,000
See accompanying note to supplementary information.
55
Cash
Received
Accounts
Receivable
Program Revenues
Unearned
Revenue
Accounts
Payable
Total
Revenue
Program
Expenditures
$ 202,562
1,153,200
77,902
384,417
420,950
809,879
20,825
58,128
-
29,732
30,300
651,204
6,299
24,812
234,385
1,000
51,613
9,064
164,000
7,373
84,240
77,182
90,000
$ 180,863
-
-
-
-
11,861
-
58,127
1,500
-
6,435
-
-
-
-
-
20,753
3,326
-
-
1,403
-
-
$ -
-
-
-
-
-
-
-
-
11,751
-
-
-
-
-
-
-
6,753
-
-
-
47,113
57,080
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 383,425
1,153,200
77,902
384,417
420,950
821,740
20,825
116,255
1,500
17,981
36,735
651,204
6,299
24,812
234,385
1,000
72,366
5,637
164,000
7,373
85,643
30,069
32,920
$ 383,425
1,153,300
77,902
384,417
420,950
821,740
20,825
116,255
1,500
17,981
36,735
651,204
6,299
24,812
234,385
1,000
72,366
5,637
164,000
7,373
85,643
30,069
32,920
56
CABRILLO COMMUNITY COLLEGE DISTRICT
SCHEDULE OF EXPENDITURES OF STATE AWARDS (Continued)
FOR THE YEAR ENDED JUNE 30, 2014
Options For Recovery (OFR)
PROGRAM
Special Training For Adoptive Parents (STAP)
YEP
BEC
DSN
DSN In-Region
Academic Affairs - Teacher's Preparation Pipeline
SIE 13-14
Sched. Maint. Transfer 13-14
WD 2.0
BACCC
CTE Community Collaborative 11 140 411
CTE Community Collaborative 12 140 411
CA DOE Linked Learning
AB86 Adult Ed
BAWFC
Subtotal
CHILD DEVELOPMENT FUND
Childcare Tax Bailout Through Apportionment
CA Department of Education - CACFP State Nutrition
CA Department of Education-CRPM 1085 Renovation and Repair
CA Department of Education - CSPP
CA Department of Education - CCTR
CA Department of Education - CFCC
Prior Year Adjustment - CFCC
Subtotal
Grand Total
Current
Year
$ 239,922
Program Entitlements
Prior
Year
$ -
Total
Entitlement
$ 239,922
167,466
-
-
200,000
144,157
189,886
-
-
167,466
144,157
189,886
200,000
100,000
-
134,776
134,774
-
120,000
-
-
100,000
120,000
134,776
134,774
122,804 122,804
20,000
-
-
80,000
226,800
30,002
6,118,503
-
292,740
318,150
-
-
23,883
2,008,495
20,000
292,740
318,150
80,000
226,800
53,885
8,126,998
61,778
741
-
65,578
52,089
107,860
-
288,046
$ 6,406,549
-
-
18,924
-
-
-
(13,641)
5,283
$ 2,013,778
61,778
741
18,924
65,578
52,089
107,860
(13,641)
293,329
$ 8,420,327
57
Cash
Received
$ 187,536
143,184
112,907
107,886
80,000
40,000
107,574
134,776
134,774
-
-
292,740
221,394
60,000
113,400
-
6,325,238
Accounts
Receivable
$ 52,386
24,282
31,250
31,507
26,202
-
5,556
-
-
71,980
-
-
49,751
-
-
22,741
599,923
Program Revenues
Unearned
Revenue
$ -
-
-
-
-
26,573
-
4,020
-
-
-
-
16,184
4,368
108,934
-
282,776
Accounts
Payable
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
Revenue
$ 239,922
167,466
144,157
139,393
106,202
13,427
113,130
130,756
134,774
71,980
-
292,740
254,961
55,632
4,466
22,741
6,642,385
Program
Expenditures
$ 239,922
167,466
144,157
139,393
106,202
13,427
113,130
130,756
134,774
71,980
-
292,740
254,961
55,632
4,466
22,741
6,642,485
61,778
741
13,315
70,443
50,554
99,615
(13,641)
282,805
$ 6,608,043
-
-
5,609
-
1,535
8,245
-
15,389
$ 615,312
-
-
-
4,865
-
-
-
4,865
$ 287,641
-
-
-
-
-
-
-
-
$ -
61,778
741
18,924
65,578
52,089
107,860
(13,641)
293,329
$ 6,935,714
61,778
741
18,924
65,578
52,089
107,860
-
306,970
$ 6,949,455
58
CABRILLO COMMUNITY COLLEGE DISTRICT
SCHEDULE OF WORKLOAD MEASURES FOR STATE
GENERAL APPORTIONMENT – ANNUAL/ACTUAL ATTENDANCE
FOR THE YEAR ENDED JUNE 30, 2014
Reported
Data
Audit
Adjustments
CATEGORIES
A. Summer Intersession (Summer 2013 only)
1. Noncredit **
2. Credit
4.58
241.71
B. Summer Intersession (Summer 2014 - prior to July 1, 2014)
1. Noncredit **
2. Credit
-
10.36
C. Primary Terms (Exclusive of Summer Intersession)
1. Census Procedure Courses
(a) Weekly Census Contact Hours
(b) Daily Census Contact Hours
2. Actual Hours of Attendance Procedure Courses
(a) Noncredit **
(b) Credit
3. Alternative Attendance Accounting Procedure
(a) Weekly Census Procedure Courses
(b) Daily Census Procedure Courses
(c) Noncredit Independent Study/Distance
Education Courses
D. Total FTES
7,412.93
217.82
132.48
676.23
1,276.20
119.94
-
10,092.25
-
-
-
-
-
-
-
-
-
-
-
-
SUPPLEMENTAL INFORMATION
E. In-Service Training Courses (FTES)
H. Basic Skills Courses and Immigrant Education
1. Noncredit **
2. Credit
CCFS-320 Addendum
CDCP Noncredit FTES
172.79
80.09
377.65
-
Centers FTES
1 Noncredit **
2 Credit
Information is as of Form 320 recertification dated October 1, 2014.
18.48
993.84
-
-
-
-
-
-
Audited
Data
4.58
241.71
-
10.36
7,412.93
217.82
132.48
676.23
1,276.20
119.94
-
10,092.25
172.79
80.09
377.65
-
18.48
993.84
See accompanying note to supplementary information.
59
CABRILLO COMMUNITY COLLEGE DISTRICT
RECONCILI ATION OF
SECTION 84362 (50 PERCENT LAW) CALCULATION
FOR THE YEAR ENDED JUNE 30, 2014
Object/TOP
Codes
ECS 84362 A
Instructional Salary Cost
AC 0100 - 5900 and AC 6110
Reported Data
Audit
Adjustments Revised Data Reported Data
ECS 84362 B
Total CEE
AC 0100 - 6799
Audit
Adjustments Revised Data
Academic Salaries
Instructional Salaries
Contract or Regular
Other
Total Instructional Salaries
Noninstructional Salaries
Contract or Regular
Other
Total Noninstructional Salaries
Total Academic Salaries
Classified Salaries
Noninstructional Salaries
Regular Status
Other
Total Noninstructional Salaries
Instructional Aides
Regular Status
Other
Total Instructional Aides
Total Classified Salaries
Employee Benefits
Supplies and Material
Other Operating Expenses
Equipment Replacement
Total Expenditures
Prior to Exclusions
1100
1300
1200
1400
2100
2300
2200
2400
3000
4000
5000
6420
$ 11,818,050
8,762,941
20,580,991
-
-
-
20,580,991
$ -
-
-
-
-
-
-
$ 11,818,050
8,762,941
20,580,991
20,580,991
-
-
-
-
-
-
1,281,507
336,981
1,618,488
1,618,488
5,888,200
-
-
436,776
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,281,507
336,981
1,618,488
1,618,488
5,888,200
436,776
-
-
28,524,455 28,524,455
$ 11,818,050
8,762,941
20,580,991
4,535,808
774,296
5,310,104
25,891,095
$ -
-
-
-
-
-
-
$ 11,818,050
8,762,941
20,580,991
4,535,808
774,296
5,310,104
25,891,095
9,208,833
731,423
9,940,256
-
-
-
1,281,507
336,981
1,618,488
11,558,744
12,392,802
1,520,657
6,185,391
232,917
-
-
-
-
-
-
-
-
9,208,833
731,423
9,940,256
1,281,507
336,981
1,618,488
11,558,744
12,392,802
1,520,657
6,185,391
232,917
57,781,606 57,781,606
See accompanying note to supplementary information.
60
CABRILLO COMMUNITY COLLEGE DISTRICT
RECONCILIATION OF
SECTION 84362 (50 PERCENT LAW) CALCULATION
FOR THE YEAR ENDED JUNE 30, 2014
Exclusions
Activities to Exclude
Instructional Staff - Retirees' Benefits and
Retirement Incentives
Student Health Services Above Amount
Collected
Student Transportation
Noninstructional Staff - Retirees' Benefits
and Retirement Incentives
Objects to Exclude
Rents and Leases
Lottery Expenditures
Academic Salaries
Classified Salaries
Employee Benefits
Supplies and Materials
Software
Books, Magazines, and Periodicals
Instructional Supplies and Materials
Noninstructional Supplies and Materials
Total Supplies and Materials
ECS 84362 A
Instructional Salary Cost
AC 0100 - 5900 and AC 6110
Object/TOP
Codes Reported Data
Audit
Adjustments Revised Data Reported Data
ECS 84362 B
Total CEE
AC 0100 - 6799
Audit
Adjustments Revised Data
5900
6441
6491
6740
5060
1000
2000
3000
4000
4100
4200
4300
4400
$ $ $ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ $ $ -
-
-
-
-
-
-
-
12,126
1,389,541
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,126
-
1,389,541
-
-
-
-
-
-
-
-
See accompanying note to supplementary information.
61
CABRILLO COMMUNITY COLLEGE DISTRICT
RECONCILIATION OF
SECTION 84362 (50 PERCENT LAW) CALCULATION
FOR THE YEAR ENDED JUNE 30, 2014
Other Operating Expenses and Services
Capital Outlay
Library Books
Equipment
Equipment - Additional
Equipment - Replacement
Total Equipment
Total Capital Outlay
Other Outgo
Total Exclusions
Total for ECS 84362,
50 Percent Law
Percent of CEE (Instructional Salary
Cost/Total CEE)
50% of Current Expense of Education
ECS 84362 A
Instructional Salary Cost
ECS 84362 B
Total CEE
AC 0100 - 5900 and AC 6110
Object/TOP
Codes Reported Data
Audit
Adjustments Revised Data Reported Data
AC 0100 - 6799
Audit
Adjustments Revised Data
5000 $ $ $ $ $ $ -
6300
6400
6410
6420
7000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
18,702
-
-
232,917
232,917
251,619
-
1,653,286
-
-
-
-
-
-
-
18,702
-
-
232,917
232,917
251,619
-
1,653,286
$ 28,524,455 $ $ 28,524,455
50.82% 50.82%
$ 56,128,320 $ $ 56,128,320
$
100.00%
28,064,160 $
100.00%
28,064,160
See accompanying note to supplementary information.
62
CABRILLO COMMUNITY COLLEGE DISTRICT
FOR THE YEAR ENDED JUNE 30, 2014
Activity Classification
Object
Code Unrestricted
EPA Proceeds:
Activity Classification
8630
Activity
Code
Salaries and Benefits
(Obj 1000-3000)
Operating
Expenses
(Obj 4000-5000)
Capital Outlay
(Obj 6000)
$ 8,164,989
Total
Instructional Activities
Total Expenditures for EPA
Revenues Less Expenditures
1000-5900 $ 8,299,500
$ 8,299,500
$ -
-
$ -
-
$ 8,299,500
$ 8,299,500
$ (134,511)
63
CABRILLO COMMUNITY COLLEGE DISTRICT
RECONCILIATION OF ANNUAL FINANCIAL AND BUDGET REPORT (CCFS-311)
WITH FUND FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2014
None noted.
64
CABRILLO COMMUNITY COLLEGE DISTRICT
NOTES TO SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED JUNE 30, 2014
NOTE 1 - PURPOSE OF SCHEDULES
District Organization
This schedule provides information about the District's governing board members and administration members.
Schedule of Expenditures of Federal Awards
The accompanying Schedule of Expenditures of Federal Awards includes the Federal grant activity of the District and is presented on the modified accrual basis of accounting. The information in this schedule is presented in accordance with the requirements of the United States Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations .
Schedule of Expenditures of State Awards
The accompanying Schedule of Expenditures of State Awards includes the State grant activity of the District and is presented on the modified accrual basis of accounting. Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of, the financial statements. The information in this schedule is presented to comply with reporting requirements of the California State Chancellor's Office.
Schedule of Workload Measures for State General Apportionment Annual (Actual) Attendance
FTES is a measurement of the number of pupils attending classes of the District. The purpose of attendance accounting from a fiscal standpoint is to provide the basis on which apportionments of State funds, including restricted categorical funding, are made to community college districts. This schedule provides information regarding the annual attendance measurements of students throughout the District.
Reconciliation of Education Code Section 84362 (50 Percent Law) Calculation
ECS 84362 requires the District to expend a minimum of 50 percent of the unrestricted General Fund monies on salaries of classroom instructors. This is reported annually to the State Chancellor's Office. This schedule provides a reconciliation of the amount reported to the State Chancellor's Office and the impact of any audit adjustments and/or corrections noted during the audit.
Proposition 30 Education Protection Act (EPA) Expenditure Report
This schedule provides the District's summary of receipts and uses of the monies received through the EPA.
Reconciliation of Annual Financial and Budget Report (CCFS-311) With Fund Financial Statements
This schedule provides the information necessary to reconcile the fund balance of all funds reported on the
Form CCFS-311 to the District's internal fund financial statements.
65
I
A
'
R
66
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Board of Trustees
Cabrillo Community College District
Aptos, California
We have audited, in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the
Comptroller General of the United States, the basic financial statements of Cabrillo Community College District
(the District) and its discretely presented component unit as of and for the years ended June 30, 2014 and 2013, and the related notes to the financial statements, which collectively comprise the District's basic financial statements and have issued our report thereon dated December 2, 2014.
Internal Control Over Financial Reporting
In planning and performing our audits of the financial statements, we considered the District's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District's internal control. Accordingly, we do not express an opinion on the effectiveness of the District's internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the District's financial statements will not be prevented, or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
67
5000 Hopyard Road, Suite 335 Pleasanton, CA 94588 Tel: 925.734.6600 Fax: 925.734.6611 www.vtdcpa.com
F R E S N O L A G U N A H I L L S P A L O A L T O P L E A S A N T O N R A N C H O C U C A M O N G A R I V E R S I D E S A C R A M E N T O
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audits we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the District's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audits and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing
Standards .
Purpose of This Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the District's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing
Standards in considering the District's internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
December 2, 2014
68
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE FOR
EACH MAJOR PROGRAM AND REPORT ON INTERNAL CONTROL
OVER COMPLIANCE REQUIRED BY OMB CIRCULAR A-133
Board of Trustees
Cabrillo Community College District
Aptos, California
Report on Compliance for Each Major Federal Program
We have audited Cabrillo Community College District's (the District) compliance with the types of compliance requirements described in OMB Circular A-133 Compliance Supplement that could have a direct and material effect on each of the District's major Federal programs for the year ended June 30, 2014. The District's major
Federal programs are identified in the Summary of Auditor's Results section of the accompanying Schedule of
Findings and Questioned Costs.
Management's Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its Federal programs.
Auditor's Responsibility
Our responsibility is to express an opinion on compliance for each of the District's major Federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the
United States; and OMB Circular A-133, Audits of State, Local Governments, and Non-Profit Organizations .
Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major Federal program occurred. An audit includes examining, on a test basis, evidence about the District's compliance with those requirements and performing such other procedures as we consider necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each major Federal program. However, our audit does not provide a legal determination of the District's compliance.
5000 Hopyard Road, Suite 335 Pleasanton, CA 94588 Tel: 925.734.6600 Fax: 925.734.6611 www.vtdcpa.com
F R E S N O L A G U N A H I L L S P A L O A L T O P L E A S A N T O N R A N C H O C U C A M O N G A R I V E R S I D E
S A C R A M E N T O
69
Opinion on Each Major Federal Program
In our opinion, the District complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major Federal programs for the year ended
June 30, 2014.
Report on Internal Control Over Compliance
Management of the District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered the District's internal control over compliance with the types of requirements that could have a direct and material effect on each major Federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major
Federal program and to test and report on internal control over compliance in accordance with OMB
Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the District's internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a Federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a Federal program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a Federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of OMB Circular A-133.
Accordingly, this report is not suitable for any other purpose.
Pleasanton, California
December 2, 2014
70
INDEPENDENT AUDITOR'S REPORT ON STATE COMPLIANCE
Board of Trustees
Cabrillo Community College District
Aptos, California
Report on State Compliance
We have audited Cabrillo Community College District's (the District) compliance with the types of compliance requirements as identified in the California Community Colleges Chancellor's Office District Audit Manual issued in December 2013 that could have a direct and material effect on each of the District's programs as noted below for the year ended June 30, 2014.
Management's Responsibility
Management is responsible for compliance with the requirements identified in the California Community
Colleges Chancellor's Office District Audit Manual issued in December 2013.
Auditor's Responsibility
Our responsibility is to express an opinion on compliance of each of the District's State programs based on our audit of the types of compliance requirements referred to above. We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards , issued by the Comptroller General of the United States; and the standards and procedures identified in the California Community Colleges Chancellor's Office District Audit
Manual . These standards require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the compliance requirements referred to above could have a material effect on the applicable programs noted below. An audit includes examining, on a test basis, evidence about the District's compliance with those requirements and performing such procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal determination of the District's compliance with those requirements.
Unmodified Opinion for Each of the Programs
In our opinion, the District complied, in all material respects, with the compliance requirements referred to above that are applicable to the programs noted below that were audited for the year ended June 30, 2014.
5000 Hopyard Road, Suite 335 Pleasanton, CA 94588 Tel: 925.734.6600 Fax: 925.734.6611 www.vtdcpa.com
F R E S N O L A G U N A H I L L S P A L O A L T O P L E A S A N T O N R A N C H O C U C A M O N G A R I V E R S I D E
S A C R A M E N T O
71
Other Matters
We noted a certain matter that we reported to management of the District in a separate letter dated December 2,
2014.
In connection with the audit referred to above, we selected and tested transactions and records to determine the
District's compliance with State laws and regulations applicable to the following:
Section 421 Salaries of Classroom Instructors (50 Percent Law)
Section 423 Apportionment for Instructional Service Agreements/Contracts
Section 424 State General Apportionment Funding System
Section 425 Residency Determination for Credit Courses
Section 426 Students Actively Enrolled
Section 427 Concurrent Enrollment of K-12 Students in Community College Credit Courses
Section 430 Schedule Maintenance Program
Section 431 Gann Limit Calculation
Section 435 Open Enrollment
Section 438 Student Fees – Health Fees and Use of Health Fee Funds
Section 439 Proposition 39 Clean Energy
Section 474 Extended Opportunity Programs and Services (EOPS) and Cooperative Agencies Resources for Education (CARE)
Section 475 Disabled Student Programs and Services (DSPS)
Section 479 To Be Arranged (TBA) Hours
Section 490 Proposition 1D State Bond Funded Projects
Section 491 Proposition 30 Education Protection Account Funds
Pleasanton, California
December 2, 2014
72
S
F
Q
C
73
CABRILLO COMMUNITY COLLEGE DISTRICT
SUMMARY OF AUDITOR'S RESULTS
FOR THE YEAR ENDED JUNE 30, 2014
FINANCIAL STATEMENTS
Type of auditor's report issued:
Internal control over financial reporting:
Material weaknesses identified?
Significant deficiencies identified?
Noncompliance material to financial statements noted?
FEDERAL AWARDS
Internal control over major Federal programs:
Material weaknesses identified?
Significant deficiencies identified?
Type of auditor's report issued on compliance for major Federal programs:
Any audit findings disclosed that are required to be reported in accordance with
Section .510(a) of OMB Circular A-133?
Identification of major Federal programs:
CFDA Numbers
84.007, 84.033, 84.063, 84.268
Name of Federal Program or Cluster
Student Financial Aid Cluster
Dollar threshold used to distinguish between Type A and Type B programs:
Auditee qualified as low-risk auditee?
STATE AWARDS
Type of auditor's report issued on compliance for State programs:
Unmodified
No
None reported
No
No
None reported
Unmodified
No
$300,000
Yes
Unmodified
74
CABRILLO COMMUNITY COLLEGE DISTRICT
FINANCIAL STATEMENT FINDINGS AND RECOMMENDATIONS
FOR THE YEAR ENDED JUNE 30, 2014
None reported.
75
CABRILLO COMMUNITY COLLEGE DISTRICT
FEDERAL AWARDS FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED JUNE 30, 2014
None reported.
76
CABRILLO COMMUNITY COLLEGE DISTRICT
STATE AWARDS FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED JUNE 30, 2014
None reported.
77
CABRILLO COMMUNITY COLLEGE DISTRICT
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS
FOR THE YEAR ENDED JUNE 30 2014
Except as specified in previous sections of this report, summarized below is the current status of all audit findings reported in the prior year's Schedule of Findings and Questioned Costs.
2013-001 Finding – To Be Arranged Hours (TBA)
Significant Deficiency - Compliance
Criteria or Specific Requirement
Pursuant to Title 5, Sections 58003.1(b) and (c), the TBA portion of a course uses an alternative method for regularly scheduling a credit course. In addition, Legal Advisory 08-02 To Be Arranged
(TBA) Hours Compliance Advice indicates that documentation is required to substantiate that each student has completed the TBA requirements as appropriate for either the Weekly or Daily census attendance accounting procedures.
Condition
We noted that contact hours for students where documentation of participation for at least 50 minutes of the To Be Arranged time was not available had not been removed from the Annual Form 320.
Questioned Costs
6.40 FTES should have been removed from weekly courses to remove contact hours of students who did not demonstrate TBA activity participation. Extrapolated FTES based on the ratio of contact hours in error would be 13.92. This is calculated based on an error rate of 23 percent, multiplied by the population of 31,274 contact hours for TBA courses.
Context
We reviewed 21 TBA weekly courses and 4 TBA daily courses out of a population of approximately
164 courses. We noted that TBA contact hours of 3,410.60 of 14,596 tested, or 23 percent of those tested, were not supported by documented attendance records.
Effect
FTES reported on the Annual Form 320 were overstated and the District may have received apportionment funding for those FTES.
Cause
The District did not have a process to capture and reduce the Annual Form 320 for those students who did not participate in To Be Arranged Hours.
Recommendation
We recommend the District review participation records for all To Be Arranged courses and remove contact hours for those students who are not participating.
Current Status
Implemented.
78
CABRILLO COMMUNITY COLLEGE DISTRICT
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS
FOR THE YEAR ENDED JUNE 30 2014
2013-002 Finding – Student Fees - Instructional Materials
Significant Deficiency – Compliance
Criteria or Specific Requirement
CCR Title V 59400-59408 sets certain requirements for Colleges that charge instructional fees.
Section 55440(d) of the California Code of Regulations and Section 4.7 of the Student Fee Handbook provides that no student may be prevented from participating in a field trip due to lack of funds.
Essentially, Colleges may not charge a mandatory fee for a field trip unless it exempts students who do not have sufficient funds to pay the fee.
Condition
In 1 out of 10 courses reviewed, we noted the following:
The course fee for a camping trip was identified as mandatory rather than optional,
Course expenditures included two unallowable costs; an instructional aide stipend and a tire repair.
Questioned Costs
$10,000 based on a fee of $500 charged to 20 students enrolled in the course.
$1,000 instructional aide stipend and $96.96 tire repair.
No extrapolated costs as this was the only such course in the population.
Context
We reviewed the class schedule and selected ten courses for review that charged mandatory instructional fees.
Effect
The District does not appear to be in compliance with notifying students of a process that would exempt students who do not have sufficient funds to pay the mandatory fees.
Cause
No process was in place to notify students that mandatory instructional field trip fees could be waived for students who do not have sufficient funds to pay mandatory fees.
Recommendation
We recommend the District ensure that a mandatory fee exemption process is established and that students are notified of the process to apply for an exemption through materials provided to the students at the beginning of the course or through other publication methods.
Current Status
Implemented.
79