Contents Company information Individual financial statements

advertisement
ITR –Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Contents
Company information
Composition of capital
1
Cash dividends
2
Individual financial statements
Balance sheet - Assets
3
Balance sheet – Liabilities and equity
4
Income statement
5
Statement of comprehensive income
6
Cash flow statement
7
Statement of changes in equity
Statement of changes in equity - 01/01/2012 to 03/31/2012
8
Statement of changes in equity - 01/01/2011 to 03/31/2011
9
Statement of value added
10
Consolidated financial statements
Balance sheet – Assets
11
Balance sheet – Liabilities and equity
12
Income statement
13
Statement of comprehensive income
14
Cash flow statement
15
Statement of changes in equity
Statement of changes in equity - 01/01/2012 to 03/31/2012
16
Statement of changes in equity - 01/01/2011 to 03/31/2011
17
Statement of value added
18
Comments on performance
19
Notes to financial information
28
Opinions and Statements
Special Review Report – Unqualified
48
Report of Supervisory Board or Equivalent Body
49
ITR –Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Company information / Composition of capital
Number of shares
(Units)
Current quarter
03/31/2012
Paid-in capital
Common
Preferred
Total
620,405,029
0
620,405,029
Treasury stock
Common
500,000
Preferred
0
Total
500,000
PAGE: 1 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Company information / Cash dividends
Event
Approval
Earning
Board of Directors’ Meeting
03/20/2012
Interest on equity capital
First payment
08/15/2012
Type of share
Common
Class of share
Earnings per share
(Reais / share)
0.06500
PAGE: 2 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Balance sheet –
Assets
(In thousands of reais)
Account
code
Account description
Current quarter
03/31/2012
Prior year
12/31/2011
1
Total assets
3,738,538
3,816,355
1.01
Current assets
578,195
584,445
1.01.01
Cash and cash equivalents
543,887
520,939
1.01.01.01
Cash and banks
1.01.01.02
Short-term investments
191
28
543,696
520,911
1.01.06
Taxes recoverable
6,365
3,782
1.01.06.01
Current taxes recoverable
6,365
3,782
1.01.08
Other current assets
27,943
59,724
1.01.08.03
Other
27,943
59,724
1.01.08.03.01 Dividends
1.01.08.03.02 Interest on equity capital
543
3,644
27,400
56,080
1.02
Non-current assets
3,160,343
3,231,910
1.02.01
Long-term receivables
247,500
241,192
1.02.01.01
Short-term investments at fair value
246,101
239,860
1.02.01.06
Deferred taxes
840
712
840
712
0
79
0
79
559
541
559
541
1.02.01.06.01 Deferred income and social contribution taxes
1.02.01.08
Receivables from related parties
1.02.01.08.02 Receivables from subsidiaries
1.02.01.09
Other non-current assets
1.02.01.09.03 Judicial deposits
1.02.02
Investments
2,900,942
2,978,752
1.02.02.01
Equity interests
2,900,942
2,978,752
1.02.02.01.02 Investments in subsidiaries
2,900,942
2,978,752
1.02.03
Property, plant and equipment
11,891
11,956
1.02.03.01
Property, plant and equipment in use
11,891
11,956
1.02.04
Intangible assets
10
10
PAGE: 3 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Balance sheet –
Liabilities and equity
(In thousands of reais)
Account
code
Account description
2
Total liabilities and equity
2.01
Current liabilities
2.01.01
Current quarter
03/31/2012
Prior year
12/31/2011
3,738,538
3,816,355
53,127
8,753
Labor and social charges
3,245
3,200
2.01.01.01
Social obligations
3,245
3,200
2.01.03
Tax obligations
7,146
2,601
2.01.03.01
Federal tax obligations
7,146
2,601
0
36
2.01.03.01.01 Income and social contribution taxes payable
2.01.03.01.02 Other payables
7,146
2,565
2.01.05
Other payables
42,736
2,952
2.01.05.02
Other
42,736
2,952
42,522
2,182
2.01.05.02.01 Dividends and interest on equity capital payable
2.01.05.02.04 Other
214
770
6,842
7,490
Other payables
680
1,837
Payables to related parties
680
1,837
680
1,837
2.02
Non-current liabilities
2.02.02
2.02.02.01
2.02.02.01.02 Payables to subsidiaries
2.02.03
Deferred taxes
3,749
3,764
2.02.03.01
Deferred income and social contribution taxes
3,749
3,764
2.02.04
Provisions
2,413
1,889
2.03
Equity
3,678,569
3,800,112
2.03.01
Paid-in capital
2,265,367
2,265,367
2.03.02
Capital reserves
-50,776
239
2.03.02.04
Options granted
331
239
2.03.02.07
Premium on issue of shares
-51,107
0
2.03.03
Revaluation reserves
2.03.04
Income reserves
2.03.04.01
Legal reserve
2.03.04.02
Statutory reserve
2.03.04.08
Additional proposed dividends
2.03.04.09
2.03.05
3,784
3,834
684,007
857,721
29,347
29,347
664,715
664,715
0
173,714
Treasury stock
-10,055
-10,055
Retained earnings/accumulated losses
113,612
0
2.03.06
Equity valuation adjustments
691,708
704,466
2.03.06.01
Deemed cost
691,708
704,466
2.03.07
Cumulative translation adjustments
-29,133
-31,515
PAGE: 4 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Income statement
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
3.04
Operating income/expenses
131,796
106,125
3.04.02
General and administrative expenses
-853
-763
3.04.02.01
Management fees
-471
-424
3.04.02.02
Other administrative expenses
-382
-339
3.04.04
Other operating income
3.04.05
Other operating expenses
3.04.06
3.05
2
2
-603
-216
Equity pickup
133,250
107,102
Income before financial income (expenses) and taxes
131,796
106,125
3.06
Financial income (expenses)
16,299
16,021
3.06.01
Financial income
16,655
16,064
3.06.02
Financial expenses
3.07
Income before income taxes
3.08
Income and social contribution taxes
3.08.01
Current
3.08.02
Deferred
3.09
3.11
-356
-43
148,095
122,146
152
-582
8
-577
144
-5
Net income from continuing operations
148,247
121,564
Income/loss for the period
148,247
121,564
0.23895
0.19579
0.23887
0.19579
3.99
Earnings per share – (reais/share)
3.99.01
Basic earnings per share
3.99.01.01
Common shares
3.99.02
Diluted earnings per share
3.99.02.01
Common shares
PAGE: 5 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Statement of comprehensive income
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
4.01
Net income for the period
4.02
Other comprehensive income
4.02.01
Cumulative translation adjustments
4.03
Comprehensive income for the period
Accrued - prior
year
01/01/2011 to 03/31/2011
148,247
121,564
2,382
2,413
2,382
2,413
150,629
123,977
PAGE: 6 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Cash flow statement – Indirect method
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
6.01
Net cash from operating activities
13,856
8,194
6.01.01
Cash from operations
15,002
15,117
6.01.01.01
Pre-tax income
148,095
122,146
6.01.01.02
Depreciation and amortization
65
73
-133,250
-107,102
92
0
6.01.01.03
Equity pickup
6.01.01.04
Expenses with share purchase option plan
6.01.02
Changes in assets and liabilities
-1,464
-7,088
6.01.02.01
Increase (decrease) in accounts receivable
-4,556
2,048
6.01.02.02
Increase (decrease) in accounts payable
3,119
-8,677
6.01.02.03
Income and social contribution taxes paid
-27
-459
6.01.03
Other
6.02
Net cash from investing activities
6.02.01
Investments
6.02.02
Dividends and interest on equity capital
6.02.03
Long-term financial investments
318
165
183,041
172,997
0
-20
189,282
173,017
-6,241
0
6.03
Net cash from financing activities
-173,949
-161,510
6.03.01
Dividends/interest on equity capital
-173,949
-161,510
6.05
Increase/(decrease) in cash and cash equivalents
22,948
19,681
6.05.01
Opening cash and cash equivalents balance
520,939
689,944
6.05.02
Closing cash and cash equivalents balance
543,887
709,625
PAGE: 7 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Statements of changes in equity - 01/01/2012 to 03/31/2012
(In thousands of reais)
Account
code
Account description
Paid-in
capital
Capital reserves
Options granted and
Treasury stock
Income reserves
Retained earnings/
accumulated losses
Other comprehensive
income
5.01
Equity
Opening balances
2,265,367
4,073
684,007
173,714
672,951
3,800,112
5.03
Adjusted opening balances
2,265,367
4,073
684,007
173,714
672,951
3,800,112
5.04
Capital transactions with shareholders
0
-51,015
0
-47,443
0
-98,458
5.04.03
Recognized options granted
0
92
0
0
0
92
5.04.07
Interest on equity capital
0
0
0
-47,443
0
-47,443
5.04.08
Premium on share issue
0
-51,107
0
0
0
-51,107
5.05
Total comprehensive income
0
0
0
161,005
-10,376
150,629
5.05.01
Net income for the period
0
0
0
148,247
0
148,247
5.05.02
Other comprehensive income
0
0
0
12,758
-10,376
2,382
5.05.02.04
Translation adjustments in the period
0
0
0
0
2,382
2,382
5.05.02.06
Realization of deemed cost
0
0
0
12,758
-12,758
0
5.06
Internal changes in equity
0
-50
0
-173,664
0
-173,714
5.06.02
Revaluation reserve released to retained earnings
0
-50
0
50
0
0
5.06.04
Payment of dividends
0
0
0
-173,714
0
-173,714
5.07
Closing balances
2,265,367
-46,992
684,007
113,612
662,575
3,678,569
PAGE: 8 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Statements of changes in equity - 01/01/2011 to 03/31/2011
(In thousands of reais)
Account
code
Account description
Paid-in
capital
Capital reserves
Options granted and
Treasury stock
Income reserves
Retained earnings/
accumulated losses
Other comprehensive
income
5.01
Equity
Opening balances
1,812,294
48,815
900,676
0
692,822
3,454,607
5.03
Adjusted opening balances
1,812,294
48,815
900,676
0
692,822
3,454,607
5.04
Capital transactions with shareholders
0
0
-101,208
-42,368
0
-143,576
5.04.06
Dividends
0
0
-101,208
0
0
-101,208
5.04.07
Interest on equity capital
0
0
0
-42,368
0
-42,368
5.05
Total comprehensive income
0
0
0
134,470
-10,493
123,977
5.05.01
Net income for the period
0
0
0
121,564
0
121,564
5.05.02
Other comprehensive income
0
0
0
12,906
-10,493
2,413
5.05.02.04
Translation adjustments in the period
0
0
0
0
2,413
2,413
5.05.02.06
Realization of deemed cost
0
0
0
12,906
-12,906
0
5.06
Internal changes in equity
0
-13
0
13
0
0
5.06.02
Revaluation reserve released to retained earnings
0
-13
0
13
0
0
5.07
Closing balances
1,812,294
48,802
799,468
92,115
682,329
3,435,008
PAGE: 9 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Individual financial statements / Statement of value
added
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/ 31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
7.02
Inputs purchased from third parties
7.02.02
Materials, electricity, third party services and other
-390
-135
0
-88
7.02.03
Loss/recovery of amounts receivable
-390
-47
7.03
Gross value added
-390
-135
7.04
Withholdings
-65
-73
7.04.01
Depreciation, amortization and depletion
-65
-73
7.05
Net value added produced
-455
-208
7.06
Value added received in transfer
149,905
123,166
7.06.01
Equity pickup
133,250
107,102
7.06.02
Financial income
16,655
16,064
7.07
Total value added to be distributed
149,450
122,958
7.08
Distribution of value added
149,450
122,958
7.08.01
Personnel
876
618
7.08.01.01
Direct compensation
843
595
7.08.01.02
Benefits
18
11
7.08.01.03
Unemployment Compensation Fund (FGTS)
15
12
7.08.02
Taxes, charges and contributions
-6
733
7.08.02.01
Federal
-6
733
7.08.03
Third-party capital remuneration
333
43
7.08.03.01
Interest
7.08.04
Equity remuneration
7.08.04.01
Interest on equity capital
7.08.04.03
Retained profit/loss for the period
333
43
148,247
121,564
47,443
42,368
100,804
79,196
PAGE: 10 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Balance sheet Assets
(In thousands of reais)
Account
code
Account description
Current quarter
03/31/2012
Prior year
12/31/2011
1
Total assets
8,824,120
9,105,861
1.01
Current assets
5,478,846
5,867,061
1.01.01
Cash and cash equivalents
2,563,889
2,931,615
1.01.01.01
Cash and banks
98,895
59,512
1.01.01.02
Short-term investments
2,464,994
2,872,103
1.01.03
Accounts receivable
1,263,963
1,307,692
1.01.03.01
Trade accounts receivable
1,263,963
1,307,692
1.01.04
Inventories
1,371,264
1,362,314
1.01.06
Taxes recoverable
166,464
156,076
1.01.06.01
Current taxes recoverable
166,464
156,076
1.01.08
Other current assets
113,266
109,364
1.01.08.03
Other
1.02
Non-current assets
1.02.01
1.02.01.01
113,266
109,364
3,345,274
3,238,800
Long-term receivables
447,124
432,469
Short-term investments at fair value
287,973
280,635
1.02.01.01.01 Trading securities
287,973
280,635
1.02.01.06
115,265
111,488
115,265
111,488
490
0
490
0
Deferred taxes
1.02.01.06.01 Deferred income and social contribution taxes
1.02.01.08
Receivables from related parties
1.02.01.08.04 Receivables from other related parties
1.02.01.09
43,396
40,346
1.02.01.09.03 Judicial deposits
Other non-current assets
24,490
24,038
1.02.01.09.04 Taxes recoverable
12,994
12,902
5,912
3,406
1.02.01.09.05 Other
1.02.02
Investments
349
349
1.02.02.01
Equity interests
349
349
1.02.02.01.04 Other equity interests
349
349
1.02.03
Property, plant and equipment
2,478,938
2,445,760
1.02.03.01
Property, plant and equipment in use
2,414,457
2,375,326
1.02.03.03
Construction in progress
64,481
70,434
1.02.04
Intangible assets
418,863
360,222
1.02.04.01
Intangible assets
31,260
28,681
31,260
28,681
387,603
331,541
1.02.04.01.02 Other
1.02.04.02
Goodwill
PAGE: 11 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Balance sheet –
Liabilities and equity
(In thousands of reais)
Account
code
Account description
Current quarter
03/31/2012
Prior year
12/31/2011
2
Total liabilities and equity
8,824,120
9,105,861
2.01
Current liabilities
2,580,679
2,752,960
2.01.01
Labor and social charges
161,850
161,436
2.01.01.01
Social obligations
161,850
161,436
2.01.02
Trade accounts payable
329,571
298,195
2.01.03
Tax obligations
84,450
88,474
2.01.03.01
Federal tax obligations
84,450
88,474
2.01.03.01.01 Income and social contribution taxes payable
38,434
44,186
2.01.03.01.02 Other
46,016
44,288
2.01.04
Loans and financing
1,464,198
1,701,435
2.01.04.01
Loans and financing
1,464,198
1,701,435
2.01.05
Other payables
540,610
503,420
2.01.05.02
Other
540,610
503,420
2.01.05.02.01 Dividends and interest on equity capital payable
2.01.05.02.04 Advances from clients
2.01.05.02.05 Profit sharing
2.01.05.02.06 Other
44,428
2,804
286,379
285,843
29,758
26,314
180,045
188,459
2.02
Non-current liabilities
2,484,115
2,446,312
2.02.01
Loans and financing
1,769,528
1,756,293
2.02.01.01
Loans and financing
1,769,528
1,756,293
2.02.02
Other payables
137,777
122,485
2.02.02.02
Other
137,777
122,485
2.02.02.02.03 Tax obligations
61,117
58,326
2.02.02.02.04 Other
76,660
64,159
2.02.03
Deferred taxes
424,223
421,918
2.02.03.01
Deferred income and social contribution taxes
424,223
421,918
2.02.04
Provisions
152,587
145,616
2.03
Consolidated equity
3,759,326
3,906,589
2.03.01
Paid-in capital
2,265,367
2,265,367
2.03.02
Capital reserves
-50,776
239
2.03.02.04
Options granted
331
239
2.03.02.07
Premium on issue of shares
2.03.03
Revaluation reserves
2.03.04
Income reserves
2.03.04.01
Legal reserve
2.03.04.02
Statutory reserve
2.03.04.08
Additional proposed dividends
2.03.04.09
2.03.05
-51,107
0
3,784
3,834
684,007
857,721
29,347
29,347
664,715
664,715
0
173,714
Treasury stock
-10,055
-10,055
Retained earnings/accumulated losses
113,612
0
2.03.06
Equity valuation adjustments
691,708
704,466
2.03.06.01
Deemed cost
691,708
704,466
2.03.07
Cumulative translation adjustments
-29,133
-31,515
2.03.09
Non-controlling interest
80,757
106,477
PAGE: 12 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Income
statement
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
3.01
Revenue from sale of products and/or services
3.02
Cost of goods sold and/or services rendered
3.03
Gross profit
391,967
310,662
3.04
Operating income/expenses
-243,289
-188,625
3.04.01
Selling expenses
-142,191
-116,019
3.04.02
General and administrative expenses
-67,767
-58,490
3.04.02.01
Management fees
3.04.02.02
Other administrative expenses
1,369,762
1,126,117
-977,795
-815,455
-4,763
-4,046
-63,004
-54,444
3.04.04
Other operating income
4,958
8,671
3.04.05
Other operating expenses
-38,289
-22,787
3.05
Income before financial income (expenses) and taxes
148,678
122,037
3.06
Financial income (expenses)
45,885
39,846
3.06.01
Financial income
127,801
93,543
3.06.02
Financial expenses
-81,916
-53,697
3.07
Income before income taxes
194,563
161,883
3.08
Income and social contribution taxes
-43,288
-37,624
3.08.01
Current
-48,453
-40,104
3.08.02
Deferred
5,165
2,480
3.09
Net income from continuing operations
151,275
124,259
3.11
Consolidated income/loss for the period
151,275
124,259
3.11.01
Attributed to shareholders of parent company
148,247
121,564
3,028
2,695
0.23895
0.19579
0.23887
0.19579
3.11.02
Attributed to non-controlling shareholders
3.99
Earnings per share (Reais/share)
3.99.01
Basic earnings per share
3.99.01.01
Common shares
3.99.02
Diluted earnings per share
3.99.02.01
Common shares
PAGE: 13 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Statement of comprehensive income
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
4.01
Consolidated net income for the period
4.02
Other comprehensive income
151,275
124,259
2,446
2,413
4.02.01
Translation adjustments in the period
2,446
2,413
4.03
Consolidated comprehensive income for the period
153,721
126,672
4.03.01
Attributed to shareholders of parent company
150,629
123,977
4.03.02
Attributed to non-controlling shareholders
3,092
2,695
PAGE: 14 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Cash flow statement – Indirect method
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
6.01
Net cash from operating activities
219,027
189,204
6.01.01
Cash from operations
267,172
228,227
6.01.01.01
Pre-tax income
194,563
161,883
6.01.01.02
Depreciation and amortization
49,573
47,499
6.01.01.04
Employee profit sharing
22,944
18,845
6.01.01.05
Expenses with share purchase option plan
92
0
6.01.02
Changes in assets and liabilities
-62,061
-33,545
6.01.02.01
Increase (decrease) in accounts receivable
12,595
20,692
6.01.02.02
Increase (decrease) in accounts payable
43,053
59,352
6.01.02.03
Increase (decrease) in inventories
-8,068
-13,249
6.01.02.04
Income and social contribution taxes paid
-51,241
-45,622
6.01.02.05
Employee profit sharing paid
-58,400
-54,718
6.01.03
Other
13,916
-5,478
6.02
Net cash from investing activities
-190,699
-34,575
6.02.01
Property, plant and equipment
-73,424
-33,800
-63,348
-3,365
2,136
177
2,382
2,413
-7,338
0
6.02.02
Intangible assets
6.02.03
Disposal of permanent assets
6.02.04
Cumulative translation adjustments
6.02.05
Long-term financial investments
6.02.06
Premium on issue of shares
-51,107
0
6.03
Net cash from financing activities
-396,054
-220,489
6.03.03
Dividends/interest on equity capital
-172,052
-161,353
6.03.04
Loans and financing raised
172,478
195,845
-352,546
-223,158
-43,934
-31,823
6.03.05
Payment of loans and financing
6.03.06
Interest paid on loans and financing
6.05
Increase/(decrease) in cash and cash equivalents
-367,726
-65,860
6.05.01
Opening cash and cash equivalents balance
2,931,615
2,552,996
6.05.02
Closing cash and cash equivalents balance
2,563,889
2,487,136
PAGE: 15 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Statement of changes in equity - 01/01/2012 to 03/31/2012
(In thousands of reais)
Account
code
Account description
Paid-in
capital
Capital reserves
Options granted and
Treasury stock
Income reserves
Retained earnings/
accumulated losses
Other comprehensive
income
5.01
Equity
Non-controlling
interest
Consolidated
equity
Opening balances
2,265,367
4,073
684,007
173,714
672,951
3,800,112
106,477
3,906,589
5.03
Adjusted opening balances
2,265,367
4,073
684,007
173,714
672,951
3,800,112
106,477
3,906,589
5.04
Capital transactions with shareholders
0
-51,015
0
-47,443
0
-98,458
-28,748
-127,206
5.04.03
Recognized options granted
0
92
0
0
0
92
0
92
5.04.07
Interest on equity capital
0
0
0
-47,443
0
-47,443
0
-47,443
5.04.08
Premium on share issue
0
-51,107
0
0
0
-51,107
0
-51,107
5.04.09
Other
0
0
0
0
0
0
-28,748
-28,748
5.05
Total comprehensive income
0
0
0
161,005
-10,376
150,629
3,028
153,657
5.05.01
Net income for the period
0
0
0
148,247
0
148,247
3,028
151,275
5.05.02
Other comprehensive income
0
0
0
12,758
-10,376
2,382
0
2,382
5.05.02.04
Translation adjustments in the period
0
0
0
0
2,382
2,382
0
2,382
5.05.02.06
Realization of deemed cost
0
0
0
12,758
-12,758
0
0
0
5.06
Internal changes in equity
Revaluation reserve released to retained
earnings
0
-50
0
-173,664
0
-173,714
0
-173,714
5.06.02
0
-50
0
50
0
0
0
0
5.06.04
Payment of proposed dividends
5.07
Closing balances
0
0
0
-173,714
0
-173,714
0
-173,714
2,265,367
-46,992
684,007
113,612
662,575
3,678,569
80,757
3,759,326
PAGE: 16 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Statement of changes in equity - 01/01/2011 to 03/31/2011
(In thousands of reais )
Account
code
Account description
Paid-in
capital
Capital reserves
Options granted and
Treasury stock
Income reserves
Retained earnings/
accumulated losses
Other comprehensive
income
5.01
Equity
Non-controlling
interest
Consolidated
equity
Opening balances
1,812,294
48,815
900,676
0
692,822
3,454,607
89,229
3.543.836
5.03
Adjusted opening balances
1,812,294
48,815
900,676
0
692,822
3,454,607
89,229
3.543.836
5.04
Capital transactions with shareholders
0
0
-101,208
-42,368
0
-143,576
1,563
-142.013
5.04.06
Dividends
0
0
-101,208
0
0
-101,208
0
-101.208
5.04.07
Interest on equity capital
0
0
0
-42,368
0
-42,368
0
-42.368
5.04.08
Other
0
0
0
0
0
0
1,563
1.563
5.05
Total comprehensive income
0
0
0
134,470
-10,493
123,977
2,695
126.672
5.05.01
Net income for the period
0
0
0
121,564
0
121,564
2,695
124.259
5.05.02
Other comprehensive income
0
0
0
12,906
-10,493
2,413
0
2.413
5.05.02.04
Translation adjustments in the period
0
0
0
0
2,413
2,413
0
2.413
5.05.02.07
Realization of deemed cost
0
0
0
12,906
-12,906
0
0
0
5.06
0
-13
0
13
0
0
0
0
5.06.02
Internal changes in equity
Revaluation reserve released to retained
earnings
5.07
Closing balances
0
-13
0
13
0
0
0
0
1,812,294
48,802
799,468
92,115
682,329
3,435,008
93,487
3.528.495
PAGE: 17 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version: 1
Consolidated financial statements / Statement of value
added
(In thousands of reais)
Account
code
Account description
YTD
01/01/2012 to 03/31/2012
Accrued - prior
year
01/01/2011 to 03/31/2011
7.01
Revenues
1,578,581
1,316,121
7.01.01
Sale of goods, products and services
1,574,991
1,312,542
7.01.02
Other revenues
7.01.04
Set up/reversal of allowance for doubtful accounts
7.02
7.02.02
4,889
4,375
-1,299
-796
Inputs purchased from third parties
-880,031
-739,468
Materials, electricity, third party services and other
-869,030
-743,485
7.02.03
Loss/recovery of amounts receivable
-11,001
4,017
7.03
Gross value added
698,550
576,653
7.04
Withholdings
-49,573
-47,499
7.04.01
Depreciation, amortization and depletion
-49,573
-47,499
7.05
Net value added produced
648,977
529,154
7.06
Value added received in transfer
127,801
93,544
7.06.02
Financial income
127,801
93,544
7.07
Total value added to be distributed
776,778
622,698
7.08
Distribution of value added
776,778
622,698
7.08.01
Personnel
299,342
238,899
7.08.01.01
Direct compensation
257,916
203,001
7.08.01.02
Benefits
26,810
23,440
7.08.01.03
Unemployment Compensation Fund (FGTS)
14,616
12,458
7.08.02
Taxes, charges and contributions
235,982
198,954
7.08.02.01
Federal
206,189
173,929
7.08.02.02
State
28,570
23,901
7.08.02.03
Local
1,223
1,124
7.08.03
Third-party capital remuneration
90,179
60,586
7.08.03.01
Interest
84,069
56,097
7.08.03.02
Rental
7.08.04
Equity remuneration
7.08.04.01
Interest on equity capital
7.08.04.03
Retained profit/loss for the period
7.08.04.04
Non-controlling interest in retained profits
6,110
4,489
151,275
124,259
47,443
42,381
100,804
79,183
3,028
2,695
PAGE: 18 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Comments on performance
Highlights
Net operating revenues in the 1Q12 totaled R$ 1,369.8 million, with 22% growth over 1Q11 and decrease of 7%
over the last quarter.
EBITDA was of R$ 208.6 million, with 15.2% margin, with increase of 27% in relation to the previous year and
decrease of 19% in relation the previous quarter.
Net income totaled R$ 148.2 million, with net margin of 10.8%, with 22% growth in comparison with 1Q1 1 and
decrease of 5% over 4Q11.
Investments in fixed assets totaled R$ 58.7 million in the first three months of 2012.
Main Quarterly Figures
Net Operating Revenue
Domestic Market
External Markets
External Markets in US$ Gross Operating Profit
Gross Margin Q1 2012
1,369,762 714,268
655,494
Q4 2011
1,468,551
781,938
686,613
-6.7%
-8.7%
-4.5%
370,825 380,772
-2.6%
391,967
445,686 -12.1%
28.6% 30.3%
Net Income
148,247
156,248
Net Margin 10.8% 10.6%
EBITDA
208,638 %
27.6%
-5.1%
15.2% 17.6%
EPS
0.2390
0.2518
121,564 21.9%
10.8%
258,210 -19.2%
EBITDA Margin Q1 2011
%
1,126,117 21.6%
660,322 8.2% 465,795 40.7%
279,522 32.7%
310,662 26.2%
164,808 26.6%
14.6%
-5.1%
0.1958 22.0%
Figures in R$ Thousands Comments from Laurence Beltrão Gomes,
WEG’s Investor Relations Officer.
We began 2012 with the same strong growth pace that we ended 2011. In this 1Q12 net revenue growth 22% compared to
1Q11. Growth in external markets the highlight at 32.7% clip when comparisons are made in US dollars. Organic growth in the
external markets, which excludes revenue growth provided by the acquisitions, was 21.2%. We emphasize that both EBITDA
and net income also showed robust growth rates, of 27% and 22%, respectively, over the 1Q11.
This performance was a result of our commercial strategy and of acquisitions and strategic partnerships established in 2011
and are aligned with the corporate aspirations set out in our strategic planning WEG 2020, which aims to achieve annual
revenues of R$ 20 billion in 2020.
We hope in 2012 continue to growth robustly, with the development of solutions with higher technological content, incorporating
our products into complete solutions for mining and electrical rooms, more compact and efficient products for oil platforms and
electrical traction systems for supply boats and urban transportation. And we will continue leveraging our broad and unique
distribution network, which also provides technical assistance to the WEG products.
Current market conditions are still challenging, with greater presence of competitors in Brazil and still many uncertainties on
the global macroeconomic situation. However, there are many opportunities in Brazil and in international markets, where we
have been expanding our product portfolio and market share. Although the Brazilian industrial sector faces structural
bottlenecks, we believe that recent stimulus measures to increase competitiveness of the industrial sector within the “Brasil
Maior” Program, will have positive impact for the sector.
PAGE: 19 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Comments on performance
Economic Activity and Industrial Production
Industrial production in Brazil started 2012 at a weak pace, continuing the accommodation movement started the second half
of 2011. In general, the same situation of weak recovery and slowdown in economic conditions can be seen both in other
emerging countries as in some mature markets.
A clear indication in this direction is provided by purchasing manager indexes (PMI), used as indicators of economic
conditions and industrial activity in some of our major markets. Indexes above 50 indicate industrial expansion and below 50
signal industrial contractions.
March 2012 December 2011
Manufacturing ISM
USA
Markit/BME Germany Purchasing Managers’ Index (PMI) Germany
53.4
48.4
53.9
48.4
HSBC China Manufacturing PMI™
48.3
48.7
China
In Brazil, industrial activity fell by 3.4% on the two months up to February in comparison the same period of the previous year.
The drop in production accumulated in the 12 months until February is smaller, of 1% compared to 2011. This demonstrates
that the activity slowdown observed during the second half of 2011 is losing momentum and can be reversed soon. This
seems to be the expectation of the financial markets, as captured in the Brazilian Central Bank’s Focus report, that in early
April estimated industry output in growth in 2012 to be around 2%.
Indicators of the current industry scenario according to category of use
Change (%)
Categories of Use
Feb/Jan*
Capital Goods
5.70
Intermediary Goods
2.30
Consumer Goods
-0.20
Durable Goods
-4.30
Semi-durable and non-durable
1.10
General Industry
1.30
Source: IBGE, Research office, Industry Coordination
(*) Series with seasonal adjustments
Feb 12 / Feb 11
-16.00
0.40
-5.40
-22.10
0.50
-3.90
Acummulated
On Year
12 months
-14.60
-1.10
-3.00
-15.40
1.20
-3.40
-1.00
-0.30
-1.80
-6.10
-0.50
-1.00
The production of capital goods, which was the positive highlight of industrial production data throughout 2011, showed
decrease. It should be noted that data on industrial production of capital goods are influenced by the poor performance in
heavy vehicles production, as the production of durable consumer goods was negatively influenced by the drop in light vehicle
production.
Net Operating Revenue
Net Operating Revenue (NOR) reached R$ 1,369.8 million in the first quarter of 2012 (1Q12), corresponding to an increase of
21.6% in relation to first quarter of 2011 (1Q11) and decrease of 6.7% in relation to fourth quarter of 2011 (4Q11). Revenue
growth in this quarter was helped by the addition of R$ 75.8 million due of consolidation of net revenues from Watt Drive
(Austria), Electric Machinery (USA) and WEG-Cestari, the partnership established to develop, manufacture and distribute
power transmission systems (gearboxes, electric motors and frequency inverters) in the Brazilian market. Adjusted for the
consolidation of acquisitions, growth of net revenues would have been 14.9% in the 1Q12 over 1Q11.
PAGE: 20 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Comments on performance
Net Operating Revenue per Market (R$ million)
External Market
Domestic Market
1,469
1,370
1,277 1,317 43%
44%
47%
48%
59%
57%
56% 53%
52%
Q1
Q2 Q3
Q4
Q1
1,126 41% 2011
2012
Net operating revenue breakdown according to destination market is the following:
Domestic Market: R$ 714.3 million, representing 52% of Net Operating Revenues, with growth of 8.2% over 1Q11 and
decrease of 8.7% compared to 4Q11. Figures incorporate the consolidation of revenues of WEG-Cestari. Adjusted for
this, growth over 1Q11 would have been 5.3%.
External Market: R$ 655.5 million, equivalent to 48% of Net Operating Revenues, with growth of 40,7% over the same
period of last year and decrease of 4.5% over the previous quarter. Considering the average US dollar/Brazilian Real
exchange rate of quarter, the NOR of external market in US dollar reached US$ 370.8 million, which represents growth
of 32.7% over 1Q11 and decrease of 2.6% over 4Q11. Adjusting for the consolidation of revenues of Watt Drive and
Electric Machinery, growth over 1Q11 would have been of 28.6% when measured in Brazilian Reais and of 21,2% in
US dollars.
Evolution and Distribution of Net Revenues according to Geographic Market
(R$ Million)
Q1 2012 Net Operating Revenues - Domestic Market
- External Markets
- External Markets in US$ North America
South and Central America Europe
Africa Australasia
1,369.8 714.3 655.5 370.8 35.8% 14.6% 27.8% 12.7% 9.1% Q4 2011
1,468.6
781.9
686.6
380.8
34.3%
15.1%
25.5%
14.8%
10.3%
Change
-6.7%
-8.7%
-4.5%
-2.6%
1.5 pp
-0.5 pp
2.3 pp
-2.1 pp
-1.2 pp
Q1 2011
1,126.1
660.3
465.8
279.5
35.0%
14.0%
25.0%
16.0%
10.0%
Change 21.6% 8.2% 40.7% 32.7% 0.8 pp 0.6 pp
2.8 pp -3.3 pp
-0.9 pp
PAGE: 21 of 49
ITR – Quarterly Information – 03/31/2012 - WEG SA
Version: 1
Comments on performance
Distribution of Net Revenues per Business Area
Q1 2012 Q4 2011
Electro-electronic Industrial Equipments
Domestic Market External Market
Energy Generation , Transmission and Distribution
Domestic Market External Market
Electric Motors for Domestic Use Domestic Market External Market
Paints and Varnishes Domestic Market External Market
63.5%
28.8%
34.7%
22.8%
12.1%
10.7%
8.1%
6.2%
1.9%
5.6%
5.1%
0.5%
64.0%
26.0%
37.9%
22.0%
15.4%
6.6%
8.9%
6.9%
2.0%
5.1%
5.0%
0.2%
%
Q1 2011
%
-0.5 pp
2.7 pp
-3.2 pp
0.8 pp
-3.3 pp
4.1 pp
-0.8 pp
-0.7 pp
-0.1 pp
0.5 pp
0.2 pp
0.3 pp
60.7%
30.0%
30.7%
22.5%
14.2%
8.3%
11.3%
9.2%
2.2%
5.5%
5.4%
0.2%
2.8 pp
-1.2 pp
4 pp
0.3 pp
-2.1 pp
2.4 pp
-3.2 pp
-3 pp
-0.2 pp
0.1 pp
-0.2 pp
0.3 pp
Business Areas
Performance of the business areas continues to follow the same trends as we have noted throughout 2011. In the industrial
electrical-electronic equipment we continue to benefit from the expansion of investment in some specific segments in Brazil,
such as oil & gas, shipbuilding, mining and cement. Growth continued to be more pronounced in the external markets, both in
fast-growing markets, such as China and India, where our presence is still relatively small, as in markets where we have a
more established presence and have archived a level of brand recognition, as in the Americas and Europe.
In the business area GTD there was growth of the importance of the external markets as a result of the consolidation of
revenues of Electric Machinery. Even with low demand at this moment in Transmission & Distribution (T&D) and strong pricing
pressure, we continue to invest to strength our market position by expanding into segments such as large hydroelectric, wind
energy and increasing business in power substations. Moreover, we have taken steps to expand our North American
businesses, including our transformer manufacturing plant in Mexico, where we still have spare capacity.
In electric motors for domestic use business are, the stimulus measures announced in December 2011, including the
temporary reduction of IPI federal excise taxes, did not produced positive impacts on our market, which normally experiences
seasonal weakness in the first quarter.
Finally, the relative area participation of paints and varnishes business are did not change significantly, given our focus on
cross-selling for the same customers in others areas.
Q1 2012 Net Operating Revenues
Cost of Goods Sold
Gross Operating Profit
Gross Margin (-) Selling Expenses
(-) General & Administrative
(-) Profit Sharing
Result from Activities
(+) Depreciation & Amortization EBITDA
EBITDA Margin 1,369.8 (977.8) 392.0
28.6% (142.2) (67.8) (22.9) 159.1 49.6 208.6 15.2% Q4 2011
1,468.6
(1,022.9)
445.7
%
-6.7%
-4.4%
-12.1%
30.3%
(140.7)
(70.2)
(25.2)
209.6
48.6
258.2
17.6%
Q1 2011
1,126.1
(815.5)
310.7
%
21.6%
19.9%
26.2%
27.6%
1.1%
-3.5%
-8.9%
-24.1%
1.9%
-19.2%
(116.0)
(58.5)
(18.8)
117.3
47.5
164.8
22.6%
15.9%
21.8%
35.6%
4.4%
26.6%
14.6%
PAGE: 22 of 49
ITR – Quarterly Information – 03/31/2012 - WEG SA
Version : 1
Comments on performance
Cost of Goods Sold
Cost of Goods Sold (COGS) totaled R$ 977.8 million in 1Q12, increasing 20% over 1Q11 and decreasing by 4% over 4Q11.
Gross margin was 28.6%, 1 percentage point higher than in the 1Q11 and 1.7 percentage point lower than in the 4Q11.
Gross margin
Given the number of working days and market dynamics, revenues and margins are seasonally lower at the first quarter of
every year. In this first quarter we observed an increase of one percentage point in gross margin, to 28.6%, the result of the
expansion of activities, both as a response to market growth as because of production ramp-up in the greenfield units in India
and Linhares, with consequent partial dilution of manufacturing costs. It is important to notice that gross margin was
negatively affected by the consolidation of the recently acquired operations, which still do not present the same patterns of
WEG’s other operations.
Cost of Raw Materials
Average on the London Metal Exchange (LME) spot copper prices fell by 14% in the 1Q12 compared to the average of 1Q11
and rose by 10% compared to the 4Q11 average. According to the CRUspiGlobal índex, steel prices in the international
markets showed decline of 9% over 1Q11 and increase of 1.4% over 4Q11.
Our selling prices are recalculated according to the characteristics of each order and tend to reflect the current market
conditions, naturally and gradually incorporating increases in input costs. In addition, prices of key raw materials such as steel
and copper tend to be the same or at least follow similar trends in the various global markets.
Selling, General and Administrative Expenses
Consolidated selling, general and administrative expenses (SG&A) represented 15.3% of net operating revenues in the 1Q12,
which compares to 15.5% in 1Q11 and 14.4% in 4Q11. The comparison of absolute figures shows operating expense growth
of 20.3% over 1Q11 and decline of 0.5% over the previous quarter, attesting the success of the efforts to increase
rationalization and productivity.
EBITDA and EBITDA Margin
As a result of the aforementioned effects, the EBITDA in 1Q12 (calculated according to the methodology defined by CVM
Ofício Circular 01/07) totaled R$ 208.6 million, an increase of 26.6% over 1Q11 and decrease of 19.2% over the previous
quarter. The EBITDA margin reached 15.2%, 0.6 percentage point higher compared to the 1Q11 and 2.4 percentage points
lower compared to the 4Q11.
PAGE: 23 of 49
ITR – Quarterly Information – 03/31/2012 - WEG SA
Version : 1
Comments on performance
Major impacts on EBITDA
37,6 206,1
FX Impact
on
Revenues
158,9
26,0
COGS (ex
depreciation) 10,8
4,1
208,6
Selling
Expenses
164,8
Volumes,
Prices &
Product Mix
Changes
EBITDA Q1 11
General and
Administrative
Expenses
Profit Sharing
Program
EBITDA Q1 12
Net Financial Results
Financial revenues totaled R$ 127.8 million in 1Q12 (R$ 140.2 million in 4Q11 and R$ 96.5 million in 1Q11). Financial
expenses totaled R$ 81.9 million (R$ 111.2 million in 4Q11 and R$ 53.7 million in 1Q11). In this quarter, net financial income
was positive in R$ 45.9 million (positive in R$ 29.0 million in 4Q11 and positive in R$ 39.8 million in 1Q11).
Income Tax and Social Contribution
The Income Tax and Social Contribution Tax on Net Profit provision in 1Q12 was R$ 48.4 million (R$ 46.6 million in 4Q11 and
R$ 40.1 million in 1Q11). Additionally, R$ 5.2 million were recorded as “Deferred Income Tax” (R$ -1.7 million in 4Q11 and R$
2.5 million in 1Q11).
Net income
As a result of the previously discussed impacts, net income for 1Q12 was R$ 148.2 million, an increase of 22% compared to
1Q11 and a decline of 5% over the previous quarter. The net margin of the quarter was 10.8%, without changes compared to
1Q11 and 0.2 percentage point higher over the 4Q11.
Operating cash flow
Cash flow from operating activities in 1Q12 totaled R$ 219.0 million, to an increase of 16% in comparison to 1Q11, mainly as
a result from growth in operating activities and the relative improvement of efficiency in the use of working capital.
Cash flow from investing activities
Investing activities consumed R$ 190.7 million in cash in 1Q12, with strong increase in comparison previous year. The
reasons are the re-acceleration of investments in expansion and modernization of productive capacity and consolidation of
WEG-Cestari operations, which cause increase in the balance of fixed and intangible assets.
PAGE: 24 of 49
ITR – Quarterly Information – 03/31/2012 - WEG SA
Version : 1
Comments on performance
Cash flow from financing activities
Financing activities consumed R$ 396.1 million, with payment of loans and financing thus reducing gross debt. In relation to
prior year, cash used in financing activities increased 80%.
Cash flow
2.931,6 190,7 219,0
396,1
2.563,9
Investing
Operating
Financing
Cash 4Q11
Cash 1Q12
Capex
Investments in fixed assets for expansion and modernization of production capacity amounted to R$ 58.7 million in the first
three months of 2012, being 92% directed to industrial units and other facilities in Brazil and the remaining to production units
and other subsidiaries abroad.
As previously announced, we shall observe a gradual acceleration in investment over 2012 in comparison to 2011, when
efforts were concentrated in ramping up capacity utilization in the new manufacturing plants in Hosur, India, and Linhares
(ES). It is expected that investments in 2012 will reach approximately R$ 300 million.
Investment in fixed assets (R$ million)
Outside Brazil
Brazil
63,1
33,8
8,2
49,9
41,1
1,0
7,3
2,4
25,6
38,8
42,6
1T
2T
3T
2011
58,7
5,0
62,1
53,7
4T
1T
2012
PAGE : 25 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Comments on performance
Debt and Cash Position (R$ Thousand)
CASH & EQUIVALENT
- Current
- Long Term DEBT - Current
- In Brazilian Reais - In other currencies - Long Term - In Brazilian Reais - In other currencies NET CASH (DEBT) March 2012 2,851,862 2,563,889
287,973 3,233,726 1,464,198
509,861 954,336 1,769,528
1,543,720
225,810 (381,864)
December 2011
March 2011
3,212,250
2,931,615
280,635
2,487,136
2,487,136
-
3,457,728
1,701,435
2,356,004
1,104,366
585,687
1,115,748
1,756,293
538,068
566,297
1,251,638
1,560,712
195,581
(245,478)
1,110,127
141,511
131,132
As of March 31, 2012, cash (cash, cash equivalents and short and long term financial investments) totaled R$ 2,851.9 million
and gross financial debt totaled R$ 3,233.7 million, resulting in a net debt position of R$ 381.9 million (net cash of R$ 131.1
million in March 31, 2011 and net debt of R$ 245.5 million in December 31, 2011). Cash is invested mainly in Brazilian
currency denominated financial instruments referenced to the Interbank Deposit Certificate (CDI), in first-tier Banks.
According to the maturity, gross debt is divided between:
Short-term debt, totaling R$ 1,464.2 million (45% of total), represented by short-term portion of loans from BNDES and
other development agencies, mostly in local currency, and trade finance related transactions denominated in foreign
currencies and for working capital financing of subsidiaries abroad, denominated in the respective currencies of each
country.
Long-term debt, totaling R$ 1,769.5 million (55% of total), mainly represented by financing from BNDES and other
development agencies, mostly in local currency, and, to a smaller extent, by working capital financing of subsidiaries
abroad in respective currency of each country. The duration of the long-term debt is 26.7 months.
According to the reference currencies, the total debt can be divided into:
Denominated in Brazilian Reais, totaling R$ 2,053.6 million (64% of total), mainly represented by financing from
BNDES and other development agencies. The weight average cost of debt denominated in Reais is approximately
6.8% per year. Floating rate contracts are indexed mainly by the Long-Term Interest Rate (TLJP). The duration of the
portion denominated in Reais is 18 months.
Denominated in US dollars, Euros and other currencies, totaling R$ 1,180.1 million (36% of total), represented by
working capital loans contracted by subsidiaries abroad in local currencies and trade finance transactions (advances on
foreign exchange contracts or ACC), in Brazil. The duration of the portion in foreign currencies is 10,9 months.
Dividends
On March 20 the Board of Directors approved the payment to shareholders, as interest on stockholders’ equity (JCP), totaling
R$ 47.4 million. Shareholders on March 20, 2012 will be entitled to payment of R$ 0.076470590 per share (before deduction
of income tax at source), payable on August 15, 2012.
We maintain our policy to declare interest on stockholders equity quarterly and declare dividends based on profit earned each
semester. Thus, we reported six different earnings each year.
PAGE: 26 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Comments on performance
WEGE3 Share Performance
At the end of the last trading of March 2012 at BM&F Bovespa, the common shares issued by WEG, traded under the code
WEGE3, were quoted at R$ 19.80 with a nominal increase of 5.4% in the year. Considering the dividends and interest on
stockholders equity declared in this first quarter, the total return for the shareholders was of 6.6% in 2012.
The average daily volume traded in 1Q12 was R$ 6.2 million, 29% lower than 1Q11. Throughout the quarter 42,664 stock
trades were carried out (50,599 stock trades in 1Q11), involving 19.6 million shares (26.1 million shares in 1Q11) and totaling
R$ 383.7 million (R$ 534.9 million in 1Q11).
Share Price Performance and Traded Volume
30,00
3.000
WEGE3
Shares traded (thousands)
25,00
WEGE3
15,00
10,00
1.000
(th)
Quotes
2.000
Traded
20,00
5,00
0,00
0
Dividend adjusted performance (dividend and interest on stockholders equity)
PAGE: 27 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
WEG S.A.
Notes to financial statements
March 31, 2012
(In thousands of reais, except where otherwise indicated)
1. Company information
WEG S.A. (the “Company”) is a publicly traded company with main place of business at Avenida Prefeito Waldemar Grubba,
nº 3.300 in Jaraguá do Sul - SC, Brazil, holding company member of the WEG Group, and its business purpose is the
production and sale of capital goods, such as electric motors, equipment for generation, transmission and distribution of
electrical energy, industrial automation and paints and varnishes. The operations are performed through manufacturing
facilities located in Brazil, Argentina, Mexico, United States of America, Portugal, Austria, South Africa, India and China.
The Company has shares traded on BM&F Bovespa under the code “WEGE3” and has been listed since June 2007 in the
special segment of corporate governance called New Market.
The Company has American Depositary Receipts (ADR) – Level 1 that are traded on over-the-counter (OTC) market, in the
United States under the symbol WEGZY.
2. Accounting policies
Preparation of financial statements requires the use of certain accounting estimates and judgment by the Company’s
management, the most relevant of which are disclosed in Note 3.
Authorization to complete the preparation of these financial statements was granted at the executive board meeting on April
16, 2012.
There were no changes in the policies of these financial statements in relation to the December 31, 2011 financial statements.
3. Estimates and assumptions
Preparation of the financial statements involves the use of estimates. These estimates took into account the
experience of past and current events, assumptions relating to future events and other objective and subjective
factors. Significant items subject to such estimates and assumptions include:
a)
b)
c)
d)
e)
f)
credit risk analysis to determine the allowance for doubtful accounts;
review of the economic useful lives of property, plant and equipment items and their recovery in operations;
measurement of fair value of financial instruments;
commitments to post-employment benefits for employees;
transactions related to share purchase options plan; and
deferred income tax asset on income and social contribution tax losses, as well as the analysis of other risks in
determining other provisions, including for contingencies, arising out of administrative and judicial proceedings and
other assets and liabilities at the balance sheet date.
The settlement of transactions involving these estimates may result in amounts different from those recorded in the financial
statements due to uncertainties inherent to the estimate process. These estimates and assumptions are reviewed
periodically.
PAGE: 28 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
4. Cash and cash equivalents
COMPANY
03/31/12
12/31/11
a) Cash and banks
b) Short-term investments
In local currency:
CONSOLIDATED
03/31/12
12/31/11
191
28
98,895
59,512
789,797
760,771
2,752,967
3,152,738
789,797
760,771
2,716,274
3,113,536
Bank deposit certificate (CDB)
543,696
520,911
2,428,301
2,832,901
Financial Bills (LF)
246,101
239,860
287,973
280,635
In foreign currency:
-
-
36,693
37,502
Certificates of Deposits Abroad
-
-
11,298
25,041
Other balances held abroad
-
-
25,395
12,461
-
-
-
1,700
789,988
760,799
2,851,862
3,212,250
Short-term
543,887
520,939
2,563,889
2,931,615
Long-term
246,101
239,860
287,973
280,635
NDF – Non Deliverable Forwards
TOTAL
Investments in Brazil:
CDBs and LFs are remunerated at the rates of 100% to 107% of the CDI (100% to 106% of the CDI at December 31, 2011).
Investments abroad:
Certificates of deposits issued by foreign financial institutions are bear interest as follows:
- In Euros with interest of 0.51% to 1.7% p.a. at the original amount of EUR 836, with balance at March 31, 2012 of
R$ 2,033;
- In US dollars with interest of 0.02% to 4.5% p.a. at the original amount of US$ 5.024, with balance at March 31, 2012 of
R$ 9,265;
- In the original currency with interest from 3.9% to 16.5% p.a. at the amount of R$ 25,395;
Short-term investments held as cash and cash equivalents are readily redeemable.
5. Trade accounts receivable
CONSOLIDATED
a) Balance breakdown:
Domestic market
External market
SUBTOTAL
Present value adjustment
Allowance for doubtful accounts
TOTAL
b) Effective losses on trade accounts receivable in the period
c) Maturity of trade notes:
Falling due:
Overdue: Up to 30 days
More than 30 days
TOTAL
03/31/12
12/31/11
679,433
600,684
1,280,117
673,032
650,876
1,323,908
(2,124)
(14,030)
1,263,963
(3,070)
(13,146)
1,307,692
270
144
1,123,540
72,178
84,399
1,280,117
1,191,813
68,854
63,241
1,323,908
PAGE: 29 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
Changes in the allowance for doubtful accounts are as follows:
Balance at 12/31/2010
Amounts written off permanently
Set up of provision
Reversal of provision
Balance at 12/31/2011
Amounts written off permanently
Set up of provision
Reversal of provision
Balance at 03/31/2012
(13,314)
144
(4,244)
4,268
(13,146)
270
(1,517)
363
(14,030)
6. Inventories
CONSOLIDATED
Finished products
Work in process
Raw materials and other
Imports in transit
Provision for obsolescence
Total inventories in the domestic market
Finished products
Work in process
Raw materials and other
Provision for obsolescence
Total inventories in the external market
TOTAL
03/31/12
12/31/11
279,245
294,091
231,167
41,439
(9,600)
836,342
262,408
262,454
225,658
51,611
(9,741)
792,390
339,486
88,459
122,546
(15,569)
534,922
384,601
82,453
119,184
(16,314)
569,924
1,371,264
1,362,314
Changes in the provision for obsolescence:
Balance at 12/31/2010
Inventories written off permanently
Set up of provision
Balance at 12/31/2011
Inventories written off permanently
Set up of provision
Balance at 03/31/2012
(19,977)
22,148
(28,226)
(26,055)
3,481
(2,595)
(25,169)
Inventories are insured and their coverage is determined considering the values and level of risk involved. At March 31,
2012, the amount of R$ 977,795 was recognized as cost of goods sold (R$ 815,455 at March 31, 2011). Cost of sales
includes the amounts of R$ 3,481, referring to inventories permanently written off, and R$ 2,595 referring to set up of
provision for obsolescence.
PAGE: 30 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
7. Taxes recoverable
COMPANY
03/31/11
12/31/11
State VAT (ICMS) on capital expenditures
Value Added Tax (IVA) from foreign subsidiaries
PIS/COFINS on capital expenditures
ICMS
IPI
IRPJ/CSLL recoverable
PIS/COFINS
Other
TOTAL
Short-term
Long-term
CONSOLIDATED
03/31/12
12/31/11
6,365
6,365
3,782
3,782
23,000
55,885
6,759
20,243
12,094
11,111
37,181
13,185
179,458
22,759
51,462
10,122
20,700
14,237
11,778
30,255
7,665
168,978
6,365
-
3,782
-
166,464
12,994
156,076
12,902
Credits will be realized by the Company and its subsidiaries through refund and/or offset against taxes and contributions.
8.
Related parties
The commercial transactions for purchase and sale of products, raw materials and hiring of services, as well as
intercompany loans and funding and management compensation were carried out as under:
COMPANY
03/31/12
12/31/11
CONSOLIDATED
03/31/12
12/31/11
BALANCE SHEET ACCOUNTS
Non-current assets
Management of financial resources
WEG Tintas Ltda
Hidráulica Industrial S.A. Ind. e Com.
Sensores Eetrônicos Instrutech Ltda
Equisul Ind. e Com Ltda
-
79
490
-
-
79
-
183
295
12
-
Current liabilities
Contracts with managing officers
-
-
3,502
3,502
1,566
1,566
680
1,837
542
138
1,699
138
-
-
Non-current liabilities
Management of financial resources
WEG Equipamentos Elétricos S.A.
RF Reflorestadora Ltda
P&L ACCOUNTS
Management compensation:
a) Fixed (fees)
Board of Directors
Executive Board
b) Variable (profit sharing )
Board of Directors
Executive Board
COMPANY
03/31/12
03/31/11
CONSOLIDATED
03/31/12
03/31/11
471
302
169
424
281
143
4,763
423
4,340
4,046
393
3,653
212
136
76
167
111
56
1,246
191
1,055
970
155
815
PAGE: 31 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
Additional information:
a) Commercial operations
Transactions for purchase and sale of inputs and products are carried out on an arm’s length basis, prevailing cash
sales.
b) Management of financial resources
The financial and commercial operations between Group companies are recorded in book accounts, in compliance with
the requirements of the Group’s bylaws, not subject to interest.
The credit/debt contracts entered into with Administrators are recorded in book accounts, subject to interest from 95% to 100%
of the CDI variation.
c) Provision of services and other covenants
WEG Equipamentos Elétricos S.A. entered into an agreement for “Guarantees and Other Covenants” with Hidráulica
Industrial S.A. Ind. e Com - HISA, for WEG to be guarantor in loan operations and provide guarantee to customers
(Performance Bond, guarantee insurance, etc.).
d) Guarantees and sureties
WEG S.A. granted guarantees and sureties to foreign subsidiaries, in the amount of US$ 203.0 million (US$ 207.5 million
at December 31, 2011).
e) Management compensation
Compensation paid to the Board of Directors and Executive Board members amounted to R$ 423 and R$ 4,340,
respectively, for services rendered, representing a total amount of R$ 4,763.
As long as the result of activity on capital invested is at least 10%, interest to be paid to management is expected to range
from 0% to 2.5% of net income. The provision is recognized in P&L for the period, in the amount of R$ 1,246, under other
operating expenses. Board members and officers receive additional corporate benefits, as follows: Health and dental
assistance, life insurance, supplementary pension benefits, among others.
9. Deferred taxes – IRPJ/CSLL
Deferred income and social contribution tax credits and debts were determined in accordance with applicable rules in force.
a) Balance breakdown:
COMPANY
03/31/12
12/31/11
Non-current assets
IRPJ tax losses
CSLL tax losses
Temporary differences:
Provision for contingencies
Taxes questioned in court
Losses on receivables from customers
Losses on no moving inventories
Indemnification from labor and contract terminations
Freight and sales commissions
Accounts payable (electric energy, technical assistance and other)
Employee profit sharing
Other temporary additions
Non-current liabilities
Accelerated depreciation incentive – Law No. 11196/05
Fixed assets deemed cost
Transition tax regime adjustment
Other temporary exclusions
CONSOLIDATED
03/31/12
12/31/11
840
-
712
-
115,265
10,924
1,334
111,488
11,773
1,252
630
210
565
147
28,652
11,249
1,903
5,687
10,078
5,378
11,899
9,533
18,628
28,346
9,686
3,234
5,628
10,772
4,819
12,610
7,173
16,195
3,749
3,706
43
-
3,764
3,724
40
-
424,223
3,004
337,874
73,348
9,997
421,918
2,923
344,605
64,815
9,575
PAGE: 32 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
b) Estimated realization term
Management estimates that deferred assets arising from temporary differences will be realized in proportion to
realization of contingencies, losses and projected obligations.
In relation to deferred tax credits calculated on income and social contribution tax losses, management estimates that they will
be realized within the next 5 years.
10. Investments
10.1. Investments in subsidiaries
P&L for the
Adjusted
equity
WEG Equipamentos Elétricos S.A.
RF Reflorestadora S.A
RF Reflorestadora Ltda
WEG Tintas Ltda.
WEG Amazônia S.A.
WEG Administradora de Bens Ltda.
WEG Logística Ltda.
WEG Linhares Equips Elétricos S.A.
WEG Drives & Controls Automação Ltda
WEG Partner Aerogeradores S.A.
WEG-Cestari Redut. e Motorredut.S.A.
Hidráulica Indl.S.A. Ind. e Com.
Agro Trafo Administradora de Bens S.A.
Sensores Eletrônicos Instrutech Ltda.
Logotech Sensores Eletrônicos Ltda.
Equisul Indústria e Comércio Ltda
WEG Equipamientos Electricos S.A.
WEG Chile S.A.
WEG Colômbia Ltda.
WEG Electric Corp.
WEG Service CO.
WEG Overseas S.A.
WEG México S.A. de C.V.
WEG Transformadores México S.A. de C.V.
Voltran S.A de C.V.
WEG Indústrias Venezuela C.A.
Zest Electric Motors (Pty) Ltd.
WEG Nantong CO Ltd.
WEG Middle East Fze.
WEG Industries (India) Private Ltd.
WEG Electric (Índia) Private Limited
WEG Electric Motors Japan CO. Ltd.
WEG Singapore Pte. Ltd.
WEG Germany GmbH.
WEG Benelux S.A.
WEG Ibéria S.L.
WEG France S.A.S
WEG Electric Motors (UK) Ltd.
WEG Itália S.R.L.
WEG Euro Ind. Electrica S.A.
WEG Electric CIS
WEG Scandinavia AB.
WEG Austrália Pty Ltd.
WEG Peru S.A.
Pulverlux S.A.
EPRIS Argentina S.R.L.
Electric Machinery Holding Company
Watt Drive Antriebstechnik GmbH
TOTAL
2,346,785
234,479
69,175
39,840
19,470
254
82,506
237,508
10
38,066
52,742
4,154
1,595
443
6,218
44,079
22,006
9,535
82,152
(907)
14
85,898
28,941
43,455
1,464
125,878
29,096
(718)
111,283
368
853
1,398
36,569
23,971
839,838
2,572
8,203
7,039
36,373
1,543
1,697
23,286
501
862
333
59,279
7,280
period
119,674
3,152
4,364
(827)
202
110
1,417
15,938
2,488
205
29
314
(12)
(208)
3,092
440
437
4,426
(295)
(5)
3,368
(1,908)
4,501
(6)
6,033
2,229
2
(94)
(32)
103
1,126
874
1,025
24,416
(729)
98
24
3,911
231
(218)
518
(23)
32
(6)
50
(147)
Investment in capital (%)
03/31/12
Direct
100.00
100.00
99.91
0.02
99.99
91.75
0.01
0.10
0.12
10.44
8.00
1.00
0.79
100.00
4.99
0.01
0.07
5.74
0.05
-
Indirect
0.09
99.98
100.00
100.00
99.99
0.01
99.90
50.01
61.92
8.25
99.99
99.90
99.88
89.55
92.00
99.00
99.21
100.00
99.99
60.00
60.00
99.99
92.57
100.00
100.00
99.99
94.99
100.00
100.00
100.00
99.99
100.00
100.00
100.00
99.93
94.26
100.00
100.00
100.00
99.95
100.00
100.00
100.00
100.00
Equity pickup
12/31/11
Direct
100.00
100.00
99.91
0.02
99.00
91.75
0.01
0.10
0.12
10.44
8.00
1.00
0.79
100.00
4.99
0.07
5.74
0.05
-
03/31/12
03/31/11
Investment book
value
03/31/12
12/31/11
Indirect
0.09
99.98
100.00
100.00
99.99
1.00
99.90
61.92
8.25
99.99
99.90
99.88
89.55
92.00
99.00
99.21
100.00
99.99
60.00
60.00
99.99
50.68
100.00
100.00
99.99
94.99
100.00
100.00
100.00
99.99
100.00
100.00
100.00
99.93
94.26
100.00
100.00
100.00
99.95
100.00
100.00
100.00
100.00
109,174 (*)
3,152
4,360
15,946
27
293
35
5
40
(5)
(2)
225
133,250
99,663
2,846
4,378
1
(2)
217
(37)
3
36
(38)
(13)
48
107,102
2,346,785
234,479
69,111
6
1
237,508
3,812
8
4,603
1,761
95
647
14
18
5
2,089
2,900,942
2,666,862
232,948
65,550
7
831
3,786
8
4,478
1,669
86
625
20
1
20
5
1,856
2,978,752
(*) Equity pickup adjusted by unearned income.
PAGE: 33 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
As disclosed in the financial statements at December 31, 2011, a partnership between WEG and Cestari was performed with
the organization of WEG-Cestari Redutores e Motorredutores S.A.. As from January 1, 2012, 100% of its assets and
liabilities were consolidated.
In January 2012, subsidiary WEG Equipamentos Elétricos S.A. acquired 41.89% interest in Zest Electric Motors (Pty) Ltd.
Goodwill in the amount of R$ 51,107 was initially measured as the excess consideration transferred in relation to net assets
acquired, and recognized in equity as capital transaction.
Consideration transferred was made using available cash and cash equivalents in the amount of R$ 106,167.
10.2. Other investments
These refer to other investments recorded at cost of acquisition in the amount of R$ 349 at March 31, 2012 (R$ 349 at
December 31, 2011).
11. Property, plant and equipment
Until March 31, 2012, the Company capitalized borrowing costs in the amount of R$ 471 (R$ 1,221 at December 31, 2011)
referring to construction in progress. The costs are capitalized until the moment of transfer of construction in progress to
property, plant and equipment in use.
COMPANY
03/31/12
12/31/11
15,973
15,973
15,973
15,973
Land, construction and facilities
Equipment
Furniture and fixtures
Hardware
Construction in progress
Reforestation
Other
Subtotal
Accumulated depreciation/depletion
Construction and facilities
Equipment
Furniture and fixtures
Hardware
Reforestation
TOTAL
Annual depreciation rate
(%)
02 to 03
05 to 20
07 to 10
20 to 50
-
(4,082)
11,891
(4,017)
11,956
CONSOLIDATED
03/31/12
12/31/11
1,093,752
1,073,721
2,524,027
2,455,418
75,920
76,988
80,021
70,884
64,482
70,434
48,934
48,676
41,906
39,476
3,929,042
3,835,597
(174,542)
(1,158,754)
(37,281)
(58,324)
(7,640)
(13,563)
2,478,938
(169,563)
(1,102,709)
(39,907)
(55,352)
(7,325)
(14,981)
2,445,760
PAGE: 34 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
a) Summary of changes in property, plant and equipment:
Class of PPE
Land, construction and facilities
Equipment
Furniture and fixtures
Hardware
Construction in progress
Reforestation
Other
TOTAL
12/31/11
904,158
1,352,709
37,081
15,532
70,434
41,351
24,495
2,445,760
Transfer
Acquisitions
between classes
11,214
4,154
14,937
32,844
525
2,511
(514)
8,185
(24,551)
18,738
258
(1,611)
6,734
73,424
Write-offs
(1,569)
(49)
(38)
13
(493)
(2,136)
Deprec. and
depletion
(4,621)
(36,854)
(1,534)
(1,490)
(316)
(535)
(45,350)
Exchange
effect
4,305
3,206
104
23
(153)
(245)
7,240
03/31/12
919,210
1,365,273
38,638
21,698
64,481
41,293
28,345
2,478,938
b) Amounts provided as collateral – PPE items were provided as collateral for loans, financing, labor claims and tax suits in
the amount of R$ 14,526 – consolidated at March 31, 2012 (R$ 14,333 at December 31, 2011).
12. Intangible assets - consolidated
Amortization /years
Projects:
- Development of products and processes
- Information technology
Software license
Other
Subtotal
Goodwill on acquisition of subsidiaries
5
5
5
5
Cost
69,505
79,442
61,488
34,638
245,073
460,097
705,170
-
TOTAL
Accumulated
amortization
(69,505)
(73,195)
(44,729)
(26,384)
(213,813)
(21,387)
(235,200)
03/31/12
6,247
16,759
8,254
31,260
438,710
469,970
12/31/11
8,329
10,959
9,393
28,681
331,541
360,222
a) Summary of changes in intangible assets:
12/31/11
Projects:
- Development of products and processes
- Information technology
Software license
Other
Subtotal
Goodwill on acquisition of subsidiaries
TOTAL
8,329
10,959
9,393
28,681
331,541
360,222
Additions
6,541
27
6,568
56,780
63,348
Amortization
(2,082)
(1,290)
(427)
(3,799)
(3,799)
Exchange
effect
549
(739)
(190)
(718)
(908)
03/31/12
6,247
16,759
8,254
31,260
387,603
418,863
Goodwill additions in the period refer to acquisition of interest in WEG-Cestari Redutores e Motorredutores S.A.; as well as
the change in the value of acquisition of Electric Machinery Holding Company.
b) Schedule of amortization of intangible assets (except goodwill):
2012
2013
2014
2015
2016 onward
TOTAL
11,488
5,841
4,557
2,559
6,815
31,260
PAGE: 35 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
13. Loans and financing
At March 31, 2012, financing raised in foreign currency comprises Advances on Exchange Contracts (ACC’s), BNDESFINEM in currency basket, BNDES-FINEM in dollar and IFC in dollar (+) LIBOR.
Financing taken by foreign subsidiaries for working capital purposes is denominated in US dollars and/or in the currency of
each country, amounting to R$ 458.7 million in the short term (R$ 497.1 million at December 31, 2011) and R$ 44.4 million
in the long term (R$ 23.5 million at December 31, 2011), corresponding to US$ 273.4 million (US$ 277.8 million at
December 31, 2011).
Direct financing from BNDES is secured by sureties of the controlling company WEG S.A.
Finame financing is secured by sureties and chattel mortgage.
All covenants related to capitalization, current and net debt/Ebitda ratios, included in the contracts with BNDES and IFC,
are being met.
Type
IN BRAZIL
SHORT TERM
Working capital (ACC’s)
Working capital
Working capital
Working capital
Working capital
Non Deliverable Forwards (NDF)
Property, plant and equipment
Property, plant and equipment
OTHER
Annual charges
Interest of 1,% to 4.0% p.a. (+) exchange variation
TJLP (+) 1.4% to 5.0% p.a.
Interest of 4.0% to 5.3% p.a.
US Dollar (+) 1.4% to 1.8% p.a.
US Dollar (+) Libor (+) 3.25% p.a.
Foreign exchange variation
TJLP (+) 1.0% to 5.0% p.a.
UFIR (+) 1.0% to 4.0% p.a.
Sundry
1,005,544
473,053
163,801
332,220
15,407
6,614
609
6,435
3,029
4,376
1.204.287
596,087
247,694
330,505
15,868
6,335
310
5,939
1,126
423
TJLP (+) 1.4% to 3.0% p.a.
UFIR (+) 1.0% to 4.0% p.a.
Interest of 4.0% to 9.0% p.a.
TJLP (+) 1.0% to 5.0% p.a.
US Dollar (+) 1.4% to 1.8% p.a.
US Dollar (+) Libor (+) 3.25% p.a.
Foreign exchange variation
Sundry
1,725,093
793,644
59,506
672,596
13,779
50,819
39,479
91,075
4,195
1,732,781
812,841
55,016
678,941
13,914
56,241
40,642
75,004
182
EURIBOR (+) 0.6% to 3.5% p.a.
LIBOR (+) 0.9% to 4.5% p.a.
90% of PBOC (4.5% to 5.0%) p.a.
BBSY (+) 1.3% to 1.5% p.a.
Interest 1.5% to 11.75% p.a.
458,654
77,387
185,962
33,154
27,391
134,760
497,148
176,198
94,921
50,965
30,900
144,164
44,435
11,526
9,239
12,176
11,208
287
23,512
11,900
9,390
1,913
309
1,464,198
1,769,528
1,701,435
1,756,293
LONG TERM
Working capital
Property, plant and equipment
Working capital
Property, plant and equipment
Working capital
Working capital
Export prepayment – PPE
Other
OVERSEAS
SHORT TERM
Working capital
Working capital
Working capital
Working capital
Working capital
LONG TERM
Working capital
Working capital
Working capital
Working capital
Other
TOTAL SHORT TERM
TOTAL LONG TERM
CONSOLIDATED
03/31/12
12/31/11
90% of PBOC (4.5% to 5.0%) p.a.
JIBAR (+) 3.0% to 3,5% p.a.
Interest 1.0% to 6.4% p.a.
EURIBOR 1.5% to 2.55% p.a.
PAGE: 36 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
Maturity of long-term financing and loans:
2013
2014
2015
2016
2017 onwards
TOTAL
03/31/12
1,056,422
379,172
162,995
109,459
61,480
12/31/11
1,142,720
348,885
133,482
70,520
60,686
1,769,528
1,756,293
14. Provisions
The Company and its subsidiaries are parties to administrative and judicial proceedings of labor, civil and tax nature
arising from the normal activities of their businesses. The respective provisions were set up for proceedings the likelihood
of loss of which was rated as “probable” based on the estimate of value at risk determined by the Company’s legal
counsel. The Company's management estimates that the provision for contingencies set up is sufficient to cover any
losses from the proceedings in progress.
a) Balance of the provision for contingencies
(i) Tax:
- IRPJ and CSLL
- INSS
- PIS/COFINS
- Other
(i.1)
(i.2)
(ii) Labor
COMPANY
03/31/12
12/31/11
2,184
1,660
1,853
1,660
331
-
(iii) Civil
40,431
38,834
-
-
63,505
63,456
229
229
3,383
3,682
2,413
1,889
152,587
145,616
559
559
541
541
-
21,752
17,362
4,390
21,300
17,223
4,077
(iv) Other
TOTAL
CONSOLIDATED
03/31/12
12/31/11
45,268
39,644
13,329
12,883
26,900
23,843
559
559
4,480
2,359
(v) Judicial deposits
- Tax
- Other
b) Statement of changes in the period - consolidated
12/31/11
a) Tax
b) Labor
c) Civil
d) Other
TOTAL
39,644
38,834
63,456
3,682
145,616
Additions
5,624
1,777
3,019
10,420
Interest
326
95
421
Write-offs
(2,572)
(2,572)
Reversals
(506)
(493)
(299)
(1,298)
03/31/12
45,268
40,431
63,505
3,383
152,587
c) The provisions set up refer substantially to:
(i) Tax contingencies
(i.1) The Company maintains a provision for the proceeding referring to IPC difference (51.82%) of January 1989 – “Plano
Verão” (Summer Plan). The decision is favorable to the limit of the index of 35.58%.
(i.2)
This refers to social security contribution taxes payable. The litigation refers to social security charges levied on the
private pension plan, profit sharing, education funding tax, among others.
PAGE: 37 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
(ii) Labor contingencies
The Company and its subsidiaries are defendants in labor claims primarily involving health and risk exposure, among others.
In this respect, the amount of R$ 40,431 at March 31, 2012 (R$ 38,834 at December 31, 2011) was provisioned.
(iii) Civil contingencies
These correspond primarily to civil lawsuits, including personal injury, aesthetic damage, occupational diseases and
indemnities arising out of occupational accidents. The amount of R$ 63,505 (R$ 63,456 at December 31, 2011) was
provisioned.
(v) Restricted judicial deposits
IRPJ/CSLL on “Plano Verão”
Other
TOTAL RESTRICTED JUDICIAL DEPOSITS
- Non-restricted judicial deposits
TOTAL JUDICIAL DEPOSITS
COMPANY
03/31/12
12/31/11
559
541
559
541
559
541
CONSOLIDATED
03/31/12
12/31/11
13,195
13,195
8,557
8,105
21,752
21,300
2,738
2,738
24,490
24,038
The judicial deposits not restricted to the contingencies are awaiting a decree allowing withdrawal thereof.
d) Contingencies classified as possible losses
At March 31 2012, the Company and its subsidiaries are parties to other suits, the likelihood of loss of which are rated as
possible, for which no provision for contingencies was set up. The estimated amount of such litigation relates to the tax
proceedings totaling R$ 88,603 (R$ 82,115 at December 31, 2011). The proceedings considered relevant and on which
there is a legal opinion involve:
- tax based on profit computed as a percentage of gross revenue in the estimated amount of R$ 68.0 million.
- tax on profits arising abroad in the estimated amount of R$ 18.0 million.
15. Equity
a) Capital
The Company capital is represented by 620,905,029 common registered book shares, with voting rights and no par value,
including 500,000 treasury stock, as per item “d”.
b) Shareholders’ remuneration – interest on equity capital
On March 20, 2012, the Company declared interest on equity capital in the gross amount of R$ 47,443 (R$ 40,326 net)
corresponding to R$ 0.065 per share, net of 15% withholding income tax, pursuant to paragraph 2, article 9 of Law No.
9249/95, except for corporate shareholders that are already exempt from the mentioned tax.
Under the terms of article 37 of the Articles of Incorporation and article 9 of Law No. 9949/95, interest on equity capital will
be attributed to mandatory dividends and paid for capital represented by 620,405,029 shares as from August 15, 2012.
c) Stock option plan
(i) The plan
The purpose of the Plan, to be managed by the Board of Directors, is to grant options to purchase WEG S.A. (“Company”)
shares to statutory officers of the Company and its subsidiaries located in Brazil, with the objective of attracting, motivating
and retaining them, in addition to aligning their interests to those of the Company and its shareholders.
Each purchase option attributes to titleholder the right to purchase 1 (one ) common share issued by the Companhia
(BM&FBOVESPA: “WEGE3”), strictly on the terms and conditions established by the Plan (“Option”).
PAGE: 38 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
Share purchase options to be granted are limited to a maximum of 2% (two percent) of total shares representing Company
capital.
Participants must maintain blocked for trading the shares representing the investment during the retention period, as defined
by the Plan.
The Plan may be extinguished, suspended or changed, at any time, based on proposal approved by the Company’s Board
of Directors.
(ii) The programs
The Board of Directors may approve, on a half-yearly basis, Stock Option Programs ("Programs”), whereby the participants,
number of options, strike price, distribution of options, effectiveness date and other specific rules are defined, with
observance of the basic guidelines of each program. To participate in each program, participants must invest in Company
shares the amount of their variable remuneration in the period.
Number of shares
Program
Granted
R$
Acquired Options
Vesting
period
1
st
nd
April/11
274,678
47,953
93,006
2
rd
3
Subtotal
st
September/11
274,678
19,072
37,894
1
nd
2
rd
3
Subtotal
Restated
price IPCA
R$ 000
Option
difference
Option price
Expenses
31,002
31,002
21.01
21.01
23.16
24.32
30.60
32.98
7.43
8.66
230
268
31,002
21.01
25.54
35.29
9.76
303
93,006
12,631
12,631
17.45
17.45
19.39
20.43
25.08
27.05
5.70
6.62
801
72
84
12,632
17.45
21.54
29.00
7.46
94
37,894
1
March/12
Number of
options
Strike price
535,000
42,620
76,820
2
st
nd
3rd
Subtotal
Total
250
25,607
19.17
21.34
27.22
5.89
150
25,607
19.17
22.51
29.40
6.89
176
25,606
19.17
23.75
31.51
7.76
199
76,820
525
207,720
1,576
The weighted average fair value was determined based on the Black-Scholes-Merton method, considering the following
factors:
Program
Vesting period
1st
April/11
2nd
3rd
1st
September/11
2nd
3rd
1st
March/12
2nd
3rd
Factors:
Option strike price ( R$)
21.01
21.01
21.01
17.45
17.45
17.45
19.17
19.17
19.17
Option term - in days
Related current share price (R$)
755
22.10
1,008
22.10
1,260
22.10
756
18.06
1,008
18.06
1,259
18.06
755
19.80
1,008
19.80
1,257
19.80
Expected share price volatility (%)
Risk-free interest rate during option term (%)
26.33
26.33
26.33
29.88
29.88
29.88
29.85
29.85
29.85
12.79
12.81
12.83
10.90
11.05
11.22
9.76
10.12
10.33
Recording of expenses with stock options is made along the vesting period.
At March 31, 2012, R$ 92 was recorded in other income account in the income statement for the year against capital reserve
in equity.
PAGE: 39 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
d) Treasury stock
The Company maintains in treasury 500,000 shares acquired to be used in connection with exercise of share purchase
options by beneficiaries of the Company’s share purchase option plan or for subsequent cancellation or disposal.
16. Operating Revenue
BREAKDOWN OF NET REVENUE
CONSOLIDATED
03/31/12
03/31/11
Gross operating revenue
Domestic market
External market
1,607,331
929,573
677,758
1,343,137
862,863
480,274
Deductions
Taxes
Returns/rebates
(237,569)
(205,228)
(32,341)
(217,020)
(187,592)
(29,428)
Net operating revenue
1,369,762
1,126,117
17. Operating expenses by nature
The Company elected to present the consolidated income statement by function. As required by IFRS, the Company details
below the consolidated income statement by nature:
CONSOLIDATED
03/31/12
03/31/11
NATURE OF EXPENSE
Depreciation and amortization
Personnel expenses
Raw materials and materials for use and consumption
Freight and insurance expenses
Other expenses
(1,221,084)
(49,573)
(332,821)
(629,110)
(43,438)
(166,142)
(1,004,080)
(47,499)
(268,181)
(526,561)
(31,992)
(129,847)
FUNCTION OF EXPENSE
Cost of products and services sold
Selling expenses
General and administrative expenses
Management fees
Other operating expenses
(1,221,084)
(977,795)
(142,191)
(63,004)
(4,763)
(33,331)
(1,004,080)
(815,455)
(116,019)
(54,444)
(4,046)
(14,116)
PAGE: 40 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
18. Other operating revenues/expenses
The amounts recorded refer to the share in net income, reversal/(provision) of tax proceedings and others, as follows:
CONSOLIDATED
03/31/12
03/31/11
OTHER OPERATING REVENUES
- Other
OTHER OPERATING EXPENSES
- Employee profit sharing
- Employee profit sharing - foreign subsidiaries
- Managing officer profit sharing
- Provision /Reversal of tax suits
- Tax incentives (Rouanet Law, Fia and others)
- Other
TOTAL NET
4,958
4,958
(38,289)
(21,408)
(1,536)
(1,246)
(4,420)
(900)
(8,779)
(33,331)
8,671
8,671
(22,787)
(17,808)
(1,037)
(970)
(817)
(373)
(1,782)
(14,116)
19. Financial income (expenses), net
COMPANY
03/31/12
03/31/11
FINANCIAL INCOME
Interest income
Foreign exchange variation
Present value adjustment - customers
PIS/COFINS on interest on equity capital
Other income
FINANCIAL EXPENSES
Interest on loans and financing
Foreign exchange variation
Present value adjustments – suppliers
Other expenses
FINANCIAL INCOME (EXPENSES), NET
CONSOLIDATED
03/31/12
03/31/11
16,655
19,587
(2,982)
50
16,064
18,696
(2,676)
44
127,801
75,040
36,031
11,491
(2,982)
8,221
93,543
66,335
16,634
8,411
(2,676)
4,839
(356)
(356)
(43)
(43)
(81,916)
(43,934)
(27,149)
(4,444)
(6,389)
(53,697)
(31,823)
(15,301)
(4,691)
(1,882)
16,299
16,021
45,885
39,846
PAGE: 41 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
20. Provision for income and social contribution taxes
The Company and its subsidiaries in Brazil determine income and social contribution taxes whereby taxable profit is based
on accounting records, except for WEG Administradora de Bens Ltda., Instrutech Ltda, Logotech Ltda and Agro Trafo
Administradora de Bens S.A., which determine taxable profit as a percentage of gross sales. Provision for income tax was
set up at the rate of 15%, plus 10% surtax, whereas social contribution tax was calculated at 9%, pursuant to current
legislation. Provision for taxes of foreign companies is set up according to each country’s legislation.
Income before income taxes
Nominal rate
COMPANY
03/31/12
03/31/11
148,095
122,146
34%
34%
CONSOLIDATED
03/31/12
03/31/11
194,563
161,883
34%
34%
IRPJ and CSLL at nominal rate
(50,352)
(41,530)
(66,151)
(55,040)
45,305
5,171
28
36,415
4,568
(35)
(2,299)
4,519
4,981
16,131
(469)
179
(405)
6,025
14,410
(2,793)
152
8
144
(582)
(577)
(5)
(43,288)
(48,453)
5,165
(37,624)
(40,104)
2,480
-0.10%
0.48%
22.25%
23.24%
Reconciliation of income and social contribution taxes:
Adjustments to calculate effective income and social contribution taxes:
Investments in subsidiaries
Difference in tax rates on income abroad
Tax incentives
Interest on equity capital
Other adjustments
IRPJ and CSLL on income
Current tax
Deferred tax
Effective rate - %
21. Pension plan
The Company and its subsidiaries are sponsors of WEG Seguridade Social – Pension Plan, whose main objective is to
supplement the official pension plan provided by the social security system.
This plan, administered by WEG Seguridade Social, provides the benefits of monthly income, sickness allowance
supplementation, disability retirement supplementation, lump sum payment due to disability, death benefit, lump sum
payment due to death, deferred proportional benefit and self-sponsorship.
The number of participants at March 31, 2012 is of 20,371 (18,912 at March 31, 2011).
The Company and its subsidiaries made contributions amounting to R$ 5,196 until March 31, 2012 (R$ 4,539 until March 31,
2011).
Based on actuarial calculations made by independent actuaries, according to procedures established by CVM Rule No.
371/2000, no significant net actuarial liability was identified.
22. Insurance coverage
The business unit in Brazil is responsible for managing the insurance portfolio of the WEG Group in Brazil and abroad,
and it continuously prepares, together with the executive committee, risk policies for the WEG Group in order to protect its
assets. The risk analysis assumptions adopted, given their nature, are not part of the scope of the audit of financial
statements, and were therefore not examined by our independent auditors.
In 2010, the Company began the process of implementation of the Worldwide Insurance Program (WIP), whereby local
insurance policies will be replaced by worldwide policies, in compliance with the laws and standards effective in each
country. Some of the worldwide insurance policies successfully implemented by the WEG Group are highlighted below:
Transportation risk (export, import and domestic), civil liability for products, civil liability for management (D&O), surety bond
and general civil liability. The above program was successfully completed in the first quarter, replacing all local policies by
worldwide policies, and risk management of the Group will be aligned and in conformity with the risk management policy
outlined by the WEG Group's executive board.
PAGE: 42 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
Insurance policies are issued only by multinational first-tier insurance companies that are able to provide services to the
WEG Group in all countries where it operates. The financial strength and sustainability of these insurance companies are
continuously monitored by the corporate unit in Brazil.
Some of our policies and related capital are shown below:
- Operating risks (assets): US$ 60 million
- Loss of profits: US$ 20 million
- Civil liability: US$ 25 million
- Civil liability – products: US$ 100 million
- Transportation: US$ 4 million per shipment (export and import) and R$ 6 million (domestic)
23. Financial instruments
The Company and its subsidiaries carried out an assessment of their financial instruments, including derivatives, recorded in
the financial statements at March 31, 2012, presenting the following book and market values:
BOOK VALUE
03/31/12
12/31/11
Cash and cash equivalents:
Cash and banks
Short-term investments:
- In local currency
- In foreign currency
- Non Deliverable Forwards – NDF
Trade accounts receivable
Trade accounts payable
Loans and financing:
- In local currency
- In foreign currency
- Non Deliverable Forwards – NDF
MARKET VALUE
03/31/12
12/31/11
98,895
59,512
98,895
59,512
2,716,274
36,693
1,263,963
329,571
3,113,536
37,502
1,700
1,307,692
298,195
2,716,274
36,693
1,263,963
329,571
3,113,536
37,502
1,700
1,307,692
298,195
2,053,581
1,179,537
609
2,146,581
1,310,837
310
2,053,581
1,179,537
609
2,145,977
1,311,441
310
Risk factors of the financial instruments are primarily related to:
(i) Financial risks
Foreign currency risks
The Company conducts export and import operations in several currencies and manages and monitors financial exposure,
with a view to balancing its financial assets and liabilities within the limits set out by management.
The financial exposure limit (balance sheet) corresponds to four months of revenue in foreign currency, as defined by the
Company’s Board of Directors.
The Company conducted exports in the amount of US$ 201.5 million (US$ 157.6 million at March 31, 2011), representing a
natural hedge for debts and other costs denominated in other currencies, mainly in US$.
Risk of debt charges
These risks derive from the possibility of the subsidiaries incurring losses on account of fluctuations in interest rates or other
debt indices, which increase financial expenses related to loans and financing raised in the market, or reduce interest
income of subsidiaries. The Company continuously monitors market interest rates in order to assess the need for protection
against risk of volatility of such rates.
PAGE: 43 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
Derivative financial instruments
The Company has the following operations with derivative financial instruments:
a) Non Deliverable Forwards (NDF), in the notional amount of:
(i) US$ 27.1 million, held by subsidiary WEG Equipamentos Elétricos S.A., for the purpose of protecting exports against
risks of exchange rate fluctuations.
(ii) EUR 11.5 million, held by subsidiary WEG Equipamentos Elétricos S.A., for the purpose of protecting exports against
risks of exchange rate fluctuations.
(iii) US$ 13.3 million, held by the foreign subsidiary Zest Electric Motors (Proprietary) Limited, for the purpose of
protecting its import operations against risks of exchange rate fluctuations;
b) SWAP operations, in the notional amount of:
(i) EUR 10.0 million and,
(ii) GBP 0.9 million, both maintained by subsidiary Watt Drive Antriebstechnik GmbH (Austrian company acquired in
November 2011), in order to hedge its financing against risks of Euribor and GBP (pound sterling) fluctuations.
Management of the Company and its subsidiaries permanently monitor derivative financial instruments engaged through
their internal controls. The sensitivity analysis table should be read in conjunction with other financial assets and liabilities
denominated in foreign currency existing at March 31, 2012, as the effect of the estimated impacts of exchange rates on
NDFs presented below will be offset, if effected, in whole or in part, against devaluations of all assets and liabilities.
In preparing the table below, management defined that exchange rates used for MTM of financial instruments should be
considered for the probable scenario (market value), valid at March 31, 2012. Such rates represent the best estimate of
future behavior of prices and the value by which positions could be settled at the maturity.
Unrealized gains and losses on derivative operations are recorded as loans and financing (losses) or short-term investments
(gains), against foreign exchange gains (losses) in P&L.
The table below presents the effect of “cash and expense” effects of the results of financial instruments in each of the
scenarios in reais.
PAGE: 44 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
a) Non Deliverable Forwards (NDF) operations:
Risk
Counterparty
Notional
Value
(In millions)
Rate
Market value at
03/31/12
Average
rate
Possible scenario 25% Remote scenario 50%
Average
rate
R$
Average
rate
R$ R$
Dollar rise
Banco Bradesco S.A.
USD 5.0
US$/R$
1.9203
(13)
2.4007
(2,415) 2.8808
(4,815)
Dollar rise
Bank of America
USD 5.0
US$/R$
1.9201
(31)
2.4001
(2,431) 2.8802
(4,831)
Dollar rise
Banco do Brasil S.A.
USD 6.8
US$/R$
1.9216
(11)
2.4020
(3,278) 2.8824
(6,545)
Dollar rise
JP Morgan
USD 2.5
US$/R$
1.9044
(16)
2.3805
(1,206) 2.8567
(2,396)
Dollar rise
Banco HSBC S.A.
USD 0.5
US$/R$
1.9200
(2)
2.4000
(242)
2.8799
(482)
Dollar rise
Banco Santander S.A. USD 6.3
US$/R$
1.9290
(71)
2.4113
(3,109) 2.8935
(6,147)
Dollar rise
Standard Chartered
USD 1.0
US$/R$
1.9215
(2)
2.4018
(482)
2.8822
(963)
EUR rise Banco Bradesco S.A.
EUR 2.0
EUR/R$
2.5136
(141)
3.1420
(1,397) 3.7704
(2,655)
EUR rise Bank of America
EUR 3.0
EUR/R$
2.4841
(61)
3.1052
(1,925) 3.7262
(3,788)
EUR rise Banco do Brasil S.A.
EUR 2.0
EUR/R$
2.5791
(10)
3.2221
(1,300) 3.8687
(2,589)
EUR rise Banco Itaú S.A.
EUR 1.0
EUR/R$
2.5740
(90)
3.2176
(733)
3.8611
(1,377)
EUR rise Banco Santander S.A. EUR 3.5
EUR/R$
2.5280
(160)
3.1601
(2,372) 3.7921
(4,584)
SUBTOTAL Dollar fall
(608)
First National Bank
USD 13.3 US$/ZAR
7.7744
TOTAL
(539)
(20,890)
5,8308
(1,147)
(6,157) (41,172)
3,8872
(27,047)
(12,315)
(53,487)
b) Swap operations:
Risk
Counterparty Notional
value
(In millions)
Possible scenario 25% Market value at 03/31/12
Average rate
R$
Average rate
R$
Remote scenario 50%
Average rate
R$
Euribor fall Bank Austria EUR 10.0
Interest 2.46% p.a.
(4,968) Interest 1.84% p.a.
(6,482) Interest 1.23% p.a.
(7,997)
GBP fall
Bank Austria GBP 0.9
CHF/GBP 1.4471
(1,766) CHF/GBP 1.0853
(2,453) CHF/GBP 0.7235
(3,140)
(6,734)
(8,935)
TOTAL (11,137)
The recording was based on the market price at March 31, 2012 on an accrual basis. Such operations had a negative net
impact at March 31, 2012 of R$ 3,109, recognized as financial expenses. The Company does not have margins given in
guarantee for derivative financial instruments outstanding at March 31, 2012.
(ii) Operating risks
Credit risk
Credit risk arises from the possibility of the subsidiaries not receiving amounts from sales operations or credits held with
financial institutions resulting from short-term investments. To mitigate the risk arising out of sales operations, the
Company’s subsidiaries adopt the practice of analyzing the financial position of their customers, establishing a credit limit
and constantly monitoring their debt balances. In connection with financial institutions, the Company and subsidiaries only
invest in low credit risk institutions.
PAGE: 45 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
24. Government subsidies and assistance
The Company was granted subsidies in the amount of R$ 1,641 arising from tax incentives, recognized in P&L for the
period:
a) WEG Amazônia S.A.
26
- ICMS incentive credit of 90.25%
25
- 75% reduction in IRPJ
1
b) WEG Linhares Equipamentos Elétricos S.A.
1,615
- ICMS incentive credit of 85.00%
1,615
All the conditions in order to obtain government subsidies were met.
25. Segment information
Management has defined operating and geographic segments of the Company based on reports used internally to make
strategic business decisions. The Company's management is structured and systematized with information on operations,
considering the segments of industry, energy, overseas and consolidated.
Brazil
Revenue from sale of products
and/or services
Income before income taxes
Depreciation/amortization/depletion
Identifiable assets
Identifiable liabilities
Overseas
Eliminations and
adjustments
Consolidated
Industry
03/31/12 03/31/11
Energy
03/31/12 03/31/11
03/31/12
03/31/11
837,877
222,093
299,472
57,714
577,497
33,088
408,391
11,650
(345,085) (227,836) 1,369,762 1,126,117
(118,332)
(68,449) 194,563
161,883
30,587
29,986
9,957
10,374
9,029
7,139
09/30/11 12/31/10 09/30/11 12/31/10 09/30/11 12/31/10
3,073,226 2,734,721 1,318,144 1,264,986 1,726,503 1,645,050
576,126
558,117
309,033 373,178
408,491
433,886
49,573
47,499
09/30/11 12/31/10 09/30/11 12/31/10
(241,013) (221,968) 5,876,860 5,422,789
(208,986) (193,975) 1,084,664 1,171,206
679,411
173,957
266,151
44,725
03/31/12
03/31/11
03/31/12
03/31/11
Industry: three phase and single phase motors of low and average voltage, drives & controls, industrial automation
equipment, paints and varnish.
Energy: electric generators for hydraulic and thermal power plants (biomass), hydro turbines (PCH – small hydroelectric
plants), transformers, substations, control panels and system integration services.
Overseas: Consists of operations conducted through subsidiaries located in several countries.
The column of eliminations and adjustments includes eliminations applicable to the Company in the context of consolidated
financial statements under IFRS.
All operating assets and liabilities are presented as identifiable assets and liabilities.
26. Earnings per share – basic and diluted
a) Basic
Profit attributable to the Company shareholders
Weighted average number of common shares held by shareholders (shares/thousand)
Earnings per share - basic - R$
03/31/12
148,247
620,405
0.238952
03/31/11
121,564
620,905
0.195785
PAGE: 46 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Notes to financial statements
b) Diluted
03/31/12
03/31/11
Profit attributable to the Company shareholders
148,247
121,564
Weighted average number of potentially dilutive common shares held by shareholders (shares/thousand)
620,613
620,905
0.238872
0.195785
Earnings per share – diluted – R$
Potentially dilutive shares are the 207,720 shares referring to the share purchase option plan.
27. Statement of comprehensive income
The cumulative translation adjustments are presented as other comprehensive income. These amounts are not subject to
taxation.
The presentation of the statement of comprehensive income is required by CPC 26 - Presentation of Financial Statements, and
includes other comprehensive income, corresponding to revenues and expenses not recognized in the income statement, as
required or permitted by the pronouncements, interpretations and guidance issued by Brazilian FASB (CPC).
PAGE: 47 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Opinions and statements / Special Review Report - Unqualified
The Shareholders and Board of Directors
WEG S.A.
Jaraguá do Sul, SC
Introduction
We have reviewed the interim, individual and consolidated financial information of WEG SA, contained in the Quarterly Information
Form - ITR for the quarter ended March 31, 2012, which comprises the balance sheet at March 31, 2012 and related income statement,
statement of comprehensive income, of changes in equity and cash flow statement for the quarter then ended, including explanatory
notes. Management is responsible for the preparation of the interim individual financial information in accordance with CPC 21 – Interim
Financial Reporting, and of the interim consolidated financial information in accordance with CPC 21 and with IAS 34 – Interim
Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this
information in conformity with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the
preparation of Quarterly Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information
based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 - Review
of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial
Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of
making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing
and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim individual financial
information included in the quarterly information referred to above is not fairly presented, in all material respects, in accordance with
CPC 21 applicable to the preparation of quarterly information (ITR) and presented consistently with the standards issued by the
Brazilian Securities and Exchange Commission (CVM) applicable to quarterly information.
Conclusion on the consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim consolidated
financial information included in the quarterly information referred to above is not fairly presented, in all material respects, in
accordance with CPC 21 and IAS 34 applicable to preparation of quarterly information (ITR) and presented consistently with the
standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to quarterly information.
Other matters
Interim statements of value added
We have also reviewed the individual and consolidated interim statements of value added for the three-month period ended March 31,
2012, whose presentation in the interim financial information is required by rules issued by the Brazilian Securities and Exchange
Commission (CVM) applicable to preparation of quarterly information (ITR), and as supplementary information under IFRS, which do
not require SVA presentation. These statements were submitted to the same review procedures described above and, based on our
review, we are not aware of any facts that would lead us to believe that they are not presented fairly, in all material respects, in
accordance with the overall individual and consolidated interim financial information.
Blumenau (SC), April 17, 2012.
ERNST & YOUNG TERCO
Auditores Independentes S.S.
CRC-2-SC 000.048/F-O
Marcos Antonio Quintanilha
Accountant CRC-1-SP 132.776/O-3-T-SC
PAGE: 48 of 49
ITR – Quarterly Information - 03/31/2012 - WEG SA
Version : 1
Opinions and statements / Report of Supervisory Board or Equivalent Body
The Supervisory Board meeting is scheduled for May/12.
PAGE: 49 of 49
Download