2015-16 Budget Priorities Process: Approved One-Time Requests WCU Budget Office, March 2015 Process The one-time funding allocation process began with one-time requests originating at the department level. These requests were finalized by division after a series of open hearings. The division requests were presented at a campus hearing, discussed at a Joint Meeting with Chancellors Leadership Council and the Budget Advisory Committee, and then considered by campus leadership for allocation. Requests The requests for one-time funding from divisions can be found at budgetprocess.wcu.edu. Requests totaled approximately $7.3 million One-Time Funding Allocations Funding is being strategically implemented in current fiscal year 2014-15 and in next fiscal year 2015-16 using both State budget availability and Education & Technology fee revenues. The approved items total $3.6 million, or 50% of the actual items requested during the budget process. The approved items concentrate on instructional technology, including equipment, supplies, and infrastructure. Other items include minor renovations, and safety and security needs. Please note that items and amounts may change depending on scheduling, changing needs, and funding availability. 2015-16 Budget Priorities Process: Approved One-Time Requests Approved list of as 3/12/15. Please note that items and amounts may change. WCU Budget Office Division Budget Request One-Time Cost Strategic Initiative(s) Number Chancellor Paper Cutting Machine 50,000 6.2.1, 2.3.5, 2.3.5 Chancellor Video production equipment 10,000 60,000 1.1.2; 1.1.3; 1.1.5; 1.5.2; 2.1.5; 1.5.4; 300,000 75,000 1.1.2,1.2.4,1.3.2 Academic Affairs Expansion glassware, equipment, and non-work-study student personnel for 'gateway' lab courses such as CHEM 132 & 133, CHEM 139 & 140, CHEM 232, CHEM 241 & 242 Academic Affairs Projector/Teacher Station for CAT 219 43,975 1.2.3, 1.2.4, 1.6.7 20,000 1.1.2 Academic Affairs Nursing Lab Capital Equip (UG) 72,300 1.1.2,1.2.4,1.3.2 Academic Affairs -80 freezer (jt req with Chemistry) 15,000 1.1.1, 1.1.2, 4.4.1, 4.4.2, 4.4.3, 5.1.3 Academic Affairs Renewal of lecturer position T10025 for one year 43,465 1.2.1, 4.1.1, 4.1.3 Academic Affairs 3D Printing Equipment at Biltmore Park 32,000 1.1.2, 1.1.3, 1.1.4, 3.2.4, 3.2.5 Academic Affairs Registrar - Ad-Astra Strategic Scheduling Check-up Fee 40,000 Academic Affairs Molecular detection system (joint request with Chemistry & Forensic Science) 40,000 1.1.1, 1.1.2, 3.2.6, 4.4.1, 4.4.2, 4.4.3 Academic Affairs Sim Man High Fidelity Manikin replace Academic Affairs Implement-Final Ph of Quality Matters Academic Affairs Outdoor fencing for the FOReSt 115,000 10,000 45,000 Academic Affairs Academic Affairs Academic Affairs Academic Affairs 37,165 73,365 300,000 1.1.2,1.2.4,1.3.2 1.1.2 1.3.2, 1.5.3, 1.6.3, 3.2.2, 5.5.5 1.1.2, 1.1.3 1.1.2 1.1.1 2.1.1. Academic Affairs Renovation of Stillwell and NSB teaching and research space Academic Affairs Lucinda Birthing Manikin Major enhancements to teaching and studio workshops in SoAD BSE - Heat Transfer Basic Equip Setup CAT Center High-Definition Upgrade - Phase I Bioness L300 lower extremity foot drop clinical program 5,000 5.5, 1.2 Academic Affairs MOPEC, KC-200 two body side access morgue refrigerator 16,700 1.1.7, 1.6.3, 1.2.3, 1.3.2, 5.5.5, 6.3.7 Academic Affairs Small equipment and glassware for initiating a Biochem lab course and supplementing Biochem/Biotech research 52,520 1.1.2.5,1.2.3, 3.2.6, 4.4.2, 6.3.7 Academic Affairs Academic Affairs Academic Affairs Academic Affairs BSE - Heat Transfer Advanced Addon Equipment BSE-EPE Power Systems Lab One-time maint & software refresh on Rapid Protoyping equip Math Tutoring Ctr - Modifications to Math Tutoring Ctr facility, including door to connect office space for additional tutoring, and furnishings; $1000 for installing door between ST 455 and ST 457; $1000 two additional largeand round conference tables; $1800 for 12 additional chairs. Academic Affairs for Support student, staff faculty use of personal electronic devices (BYOD) Academic Affairs Departmentally-maintained computers and laptop carts 16,000 79,772 30,000 5,300 1.1.2 1.1.2 3.2.4, 3.2.5 4,000 59,000 4.2.2 5.4 Academic Affairs Strain Indicator and Recorder 10,000 1.1.2 & 3.2.3 Academic Affairs Hamilton Next-Generation Sequencing Library Prep Workstation Academic Affairs Upgrades from analog to digital A/V for Belk 104 76,170 45,000 1.1.2, 1.2.3, 3.2.6 5.4.1, 1.1.2, 1.5.1, 1.5.4,3.2.3 1,661,732 Administration and Finance Administration and Finance Administration and Finance Administration and Finance Administration and Finance Administration and Finance Administration and Finance Full Scale Emerg Preparedness Exercise (June 2015) 45,000 5.5.1, 5.5.3, 5.5.4 Weather/Lightning Detection System 35,000 5.5.2, 5.5.5 Emergency Medical Dispatch System 60,000 5.5.5, 5.5.4, 5.5.2 DENR Monitoring Wells - Landfill Ops 50,000 5.5 Computer Aided Dispatch - add licenses 12,000 5.5.5, 5.5.2 Update Campus Building Evacuation Maps 75,000 5.5.1, 5.5.3 Campus Flash Hazard Analysis/Prog 30,000 5.5 Division Budget Request One-Time Cost Administration and Campus Spill Prevention Control & Counter Measures Plan Finance 6,000 Strategic Initiative(s) Number 5.5 313,000 Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Technology Commons Extended Hrs (new door addition for separation from Library) 20,000 Priviledge Account Manager 45,000 Web Firewall 40,000 My Cat Replacement Supplemental Labor/Consulting/ Software 200,000 Classroom Projector Refresh-Ph 3 120,000 Identity Management -- IGA 117,000 Supporting Infrastructure Master Plan Projects-Ph 1 570,000 Software Access for Students Instructional Technology Rolling Refresh/Improvement Program 25,000 200,000 Technology Commons-Student Equipment Refresh 78,000 Apple Comp & iOS Device Mgmt 42,000 Storage Pilot/Evaluation 20,000 Support for Video Streaming Service 45,000 IT Video Services Facility (Camp) Equipment Refresh 56,000 1,578,000 Grand Total 3,612,732 1.1.2, 1.1.6, 2.1.1, 2.1.3, 2.2.3, 4.4.1,-4.4.2, 2020 5.4.2,5.4.1, 5.3.2 IT - 7.2.1 2020 - 5.4.2 IT - 7.1.1 2020 - 2.1.3, 5.3.1, 5.3.2 IT - 1.1.3, 1.1.5, 2020 - 1.1.2, 5.4.1 IT - 1.3.1, 5.4.1, 2020 - 5.1.1 1.1.2, 1.1.6, 1.4.1, 1.5.2, 2.1.4, 3.2.6, 4.3.3, 4.4.2, 2020 - 5.2.1 IT - 3.1.4, 3.3.4 5.3.2, 5.4.1, 5.4.2 2020 - 1.1.2, 5.4.1 IT - 1.3.1, 5.4.1, 5.1.1 2.1.1, 1.1.2, 1.1.6, 2.1.3, 2.2.3, 3.2.3, 3.2.6,-4.4.1, 2020 5.3.2,4.4.2, 5.4.1 IT - 1.2.1, 1.2.2, 2020 -2.1.1, 5.4.1, 5.4.2 IT - 2.3.2, 3.1.3, 3.2.2 3.2.5, 1.5.3, 1.5.4, 5.3.1 1.1.2, 1.3.3, 1.5.3, 1.5.4, 5.1.3, 5.3.3