FINANCIAL STATEMENTS Fiscal Year Ended September 27, 2015 To the Board of Trustees of The RAND Corporation Independent Auditor’s Report We have audited the accompanying consolidated financial statements of The RAND Corporation (“the Company”) and its subsidiaries, which comprise the consolidated statement of financial position as of September 27, 2015, and the related consolidated statement of activities and changes in net assets and consolidated statement of cash flows for the year then ended. Management’s Responsibility for the Consolidated Financial Statements Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on the consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstance, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The RAND Corporation and its subsidiaries at September 27, 2015, and the changes in its net assets and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters We have previously audited The RAND Corporation’s 2014 financial statements, and we expressed an unmodified audit opinion on those audited financial statements in our report dated February 3, 2015. In our opinion, the summarized comparative information presented herein as of and for the year ended September 28, 2014 is consistent, in all material respects, with the audited financial statements from which it has been derived. February 2, 2016 PricewaterhouseCoopers LLP, 601 South Figueroa Street, Los Angeles, CA 90017 T: (213) 356 6000, F: (813) 637 4444, www.pwc.com/us i The RAND Corporation CONSOLIDATED STATEMENTS OF FINANCIAL POSITION with summarized financial information as of September 28, 2014 (in thousands) ASSETS Current assets Cash and cash equivalents Short term investments Receivables, net Billed and unbilled costs Other receivables September 27, 2015 September 28, 2014 $ $ Prepaid expenses and other current assets Property and equipment Land Buildings and improvements Leasehold improvements Equipment Construction in progress Less: Accumulated depreciation and amortization Net property and equipment Long-term investments Other assets Total assets LIABILITIES AND NET ASSETS Current liabilities Accounts payable and other liabilities Unexpended portion of grants and contracts received Accrued compensation and vacation Current portion of long-term debt 45,870 2,264 5,587 6,103 104,085 109,420 1,334 113,631 1,334 113,006 13,529 13,119 79,852 3,632 211,978 (100,929) 73,064 3,158 203,681 (91,752) 111,049 111,929 221,678 230,686 3,571 4,496 $ 440,383 $ 456,531 $ 20,235 15,536 19,992 2,390 $ 19,050 18,035 18,193 2,305 Total current liabilities 45,009 10,174 56,877 3,786 Total current assets 27,888 9,947 Deferred rent Accrued postretirement benefit liability Other long-term liabilities Long-term debt, less current portion 58,153 57,583 8,182 13,106 20,787 111,760 5,881 9,242 17,673 114,150 Total liabilities Net assets Unrestricted Operations Board-designated 211,988 204,529 — 143,313 7,577 156,823 Total unrestricted 143,313 164,400 28,526 56,556 32,721 54,881 Temporarily restricted Permanently restricted Total net assets 228,395 Total liabilities and net assets $ 440,383 252,002 $ 456,531 The accompanying notes are an integral part of these consolidated financial statements. 1 The RAND Corporation CONSOLIDATED STATEMENTS OF ACTIVITIES AND CHANGES IN NET ASSETS with summarized financial information for the year ended September 28, 2014 (in thousands) For the Years Ended September 28, 2014 September 27, 2015 BoardDesignated Operations Total Unrestricted Temporarily Restricted Permanently Restricted Total Total REVENUE, GAINS, AND OTHER SUPPORT Contracts and grants $ Investment income, net — 308,765 $ — 3,685 $ 308,765 3,685 $ — 1,904 $ — — 308,765 $282,103 5,589 $ 4,654 Net realized gains on investments — 6,052 6,052 2,945 — 8,997 5,993 Net unrealized (losses) gains on investments — (15,833) (15,833) (7,511) — (23,344) 7,864 Contributions 3,549 — 3,549 4,732 1,675 9,956 12,556 2 Transfer of designated net assets to operations 7,696 (7,696) — — — — — 6,500 — 6,500 (6,500) — — — 326,510 (13,792) 312,718 (4,430) 1,675 309,963 313,170 Net assets released from restrictions Total revenues, gains, and other support EXPENSES AND LOSSES Research 247,999 — 247,999 — — 247,999 227,272 77,606 — 77,606 — — 77,606 69,789 Management and general Total expenses 325,605 — 325,605 — — 325,605 297,061 Change in net assets before other items 905 (13,792) (12,887) (4,430) 1,675 (15,642) 16,109 — (3,068) — — (3,068) (1,969) Other items: Change in fair value of derivative instruments (Note 8) (3,068) Adjustment to accrued postretirement benefit liability (other than net periodic postretirement benefit cost) (Note 7) (4,277) — (4,277) — — (4,277) (858) Foreign exchange loss on revaluation (Note 2) — (620) — — (620) — Net asset transfers (Note 2) Change in net assets (620) (517) 282 (235) 235 — — — (7,577) (13,510) (21,087) (4,195) 1,675 (23,607) 13,282 Net assets at beginning of year 7,577 156,823 164,400 32,721 54,881 252,002 238,720 Net assets at end of year $ $ $ $ $ $ $252,002 — 143,313 143,313 28,526 56,556 The accompanying notes are an integral part of these consolidated financial statements. 228,395 The RAND Corporation CONSOLIDATED STATEMENTS OF CASH FLOWS with summarized financial information for the year ended September 28, 2014 (in thousands) For the Year Ended September 27, 2015 For the Year Ended September 28, 2014 $(23,607) $13,282 Depreciation and amortization 10,048 9,614 Net realized/unrealized loss (gain) 14,347 (13,857) Permanently restricted contribution revenue (1,675) (5,535) Change in fair value of derivative instruments 3,068 1,969 Foreign exchange loss (gain) 68 (12) Loss on disposition of property and equipment 95 4 (Increase) decrease in billed and unbilled costs (11,007) 26,631 (Increase) decrease in other receivables (2,665) 303 Decrease (increase) in prepaid and other current assets 562 (509) Decrease in other long-term assets 885 1,432 Increase (decrease) in accounts payable and other liabilities 1,185 (1,029) (Decrease) increase in unexpended portion of grants and contracts received (2,499) 1,066 Increase in accrued compensation and vacation 1,799 1,019 Increase in deferred rent 2,301 333 Increase in postretirement benefit liability 3,864 245 Net cash (used in) provided by operating activities (3,231) 34,956 Purchases of investments (76,671) (97,200) Sales of investments 71,558 87,221 Purchases of property and equipment (9,221) (7,449) Net cash used in investing activities (14,334) (17,428) Cash flows from financing activities: Principal payments on long-term debt (2,305) (2,215) Permanently restricted contributions received in cash Net cash provided by financing activities 111 3,167 Effect of currency exchange rate changes on cash 333 (27) Net (decrease) increase in cash and cash equivalents (17,121) 20,668 Cash and cash equivalents at beginning of year 45,009 24,341 Cash and cash equivalents at end of year $27,888 $45,009 Supplemental cash flow information: Cash paid for interest $3,721 $3,794 Cash flows from operating activities: Change in net assets Adjustments to reconcile change in net assets to net cash provided by operating activities: Changes in assets and liabilities: Cash flows from investing activities: 2,416 The accompanying notes are an integral part of these consolidated financial statements. 3 5,382 The RAND Corporation NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTES TO CONSOLIDATED FINANC IAL STATEMENTS 1. Corporate Organization: The RAND Corporation (RAND) is a nonprofit, tax-exempt corporation performing research and analysis funded primarily by contracts, grants, and contributions. In addition, the Pardee RAND Graduate School, which is part of the RAND Corporation, confers PhD degrees in Policy Analysis. The consolidated financial statements of RAND include the accounts of two foreign subsidiaries: RAND Europe, a Community Interest Company domiciled in the United Kingdom and RAND Australia, a Proprietary Company Limited by shares, based in Australia. All intercompany balances and transactions have been eliminated in consolidation. 2. Summary of Significant Accounting Policies: Fiscal Year. RAND’s fiscal year contains 52 or 53 weeks, ending on the last Sunday in September. Fiscal years 2015 and 2014 contained 52 weeks. Basis of Presentation. The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (GAAP). Net assets are classified into three categories according to donor-imposed restrictions, as follows: Unrestricted—Net assets that are not subject to donor-imposed stipulations. Temporarily restricted—Net assets whose use by RAND is subject to donor-imposed stipulations that either expire by the passage of time or can be fulfilled and removed by actions of RAND. Permanently restricted—Net assets subject to donor-imposed stipulations that neither expire by the passage of time nor can be fulfilled or removed by actions of RAND. The financial statements include certain prior year summarized comparative information in total but not by net asset category. Such prior year information does not include sufficient detail to constitute a presentation in conformity with GAAP. Accordingly, such information should be read in conjunction with RAND’s financial statements for the year ended September 28, 2014, from which the summarized financial information was derived. Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the balance sheet date. Estimates also affect the reported amount of revenues, expenses, or other changes in net assets during the reporting period. Actual results could differ from these estimates. Reclassifications. Certain reclassifications have been made to prior year amounts to conform to the current year presentation. These reclassifications had no effect on net assets. Revenue and Expense Recognition. Revenues from contracts and grants are recognized as the related services are performed in accordance with the terms of the contract or grant. Such revenues are reported as increases to unrestricted net assets from operations. Contributions, including unconditional promises to give, are recognized as revenue in the period received and are reported as increases in the appropriate category of net assets. Contributions that are received and spent within the same fiscal year are reported as increases to unrestricted net assets from operations. Board-approved transfers from the unrestricted portion of RAND’s Long-Term Investment Fund (the LTIF) to be used for operations are reported as decreases to board-designated unrestricted net assets and increases to unrestricted net assets from operations. Board-approved transfers from the restricted portion of the LTIF to be used for operations plus contributions received in prior years and spent in the current year (that are not invested in the LTIF) are reported as decreases to temporarily restricted net assets and increases to unrestricted net assets from operations. Expenses (research expenses as well as management and general expenses) are generally reported as decreases in unrestricted net assets from operations. Change in Net Assets from Operations (Before Other Items). Change in net assets from operations (before other items) for fiscal year 2015 was $905,000. This represents revenue less expenses from operations (as described above) and comprises the following: revenue from contracts and grants, plus contributions spent in the current fiscal year, plus all board-approved transfers for operations, less all research and management and general expenses. Concentrations of Risk. Cash and cash equivalents are maintained with several financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and therefore bear minimal credit risk. RAND derived 81 and 82 percent of its contracts and grants revenues in fiscal years 2015 and 2014, respectively, from contracts and grants with agencies of the United States federal government. Cash and Cash Equivalents. RAND considers all highly liquid financial instruments purchased with an original maturity of three months or less, and whose purpose is not restricted, to be cash equivalents. 4 Short-term Investments. Investments with an original maturity of one year or less, whose purpose is not restricted, and which are not managed as part of the LTIF portfolio, are classified as short-term investments. RAND held shortterm investments with readily determinable fair values of $9,947,000 and $10,174,000 and an amortized cost basis of $9,963,000 and $10,196,000 as of the end of fiscal years 2015 and 2014, respectively. Property and Equipment. Property and equipment is stated at cost. Depreciation is computed by the straight-line method over the estimated useful lives of the assets ranging from 3 to 40 years. Leasehold improvements are amortized by the straight-line method over the shorter of the estimated useful lives of the assets or the remaining term of the lease. Construction in progress will be amortized over the estimated useful lives of the respective assets when they are ready for their intended use and placed in service. Certain computer systems and software are internally developed. Costs associated with the application development stage are capitalized and depreciated over the useful life of the system or software. All other costs are expensed as incurred. Investments. All investments related to permanently restricted net assets, board-designated unrestricted net assets, and certain temporarily restricted net assets are pooled in the LTIF. Income on the LTIF is allocated to individual funds based on the average balance for each fund. The percentage of board-designated funds distributed for unrestricted use was approximately 5.0 percent in fiscal years 2015 and 2014 based on the average of the trailing 12-quarter market values of the funds. The total net distribution was $7,696,000 and $7,417,000 for fiscal years 2015 and 2014, respectively. Gains and losses on investments and investment income are reported as increases or decreases in unrestricted net assets and temporarily restricted net assets, unless otherwise stipulated by the donor. Income Tax Status. RAND is exempt from income tax under Section 501(c)(3) of the U.S. Internal Revenue Code and corresponding California provisions and has qualified for the 50 percent charitable contributions limitation. RAND has been classified as an organization that is not a private foundation under Section 509(a)(1) and has been designated a “publicly supported” organization under Section 170(b)(1)(A)(vi) of the U.S. Internal Revenue Code. Foreign Currency Translation. RAND’s foreign subsidiaries primarily transact in the local currencies. RAND translates the foreign assets and liabilities at exchange rates in effect at the balance sheet dates and translates the revenues and expenses using average rates during the year. Gains and losses resulting from exchange-rate changes on transactions denominated in a currency other than the local currency are included in Change in net assets before other items on the Consolidated Statements of Activities and Changes in Net Assets (Statement of Activities). Within Other items on the Statement of Activities, RAND has recorded a foreign exchange loss on the revaluation of a long term intercompany loan. RAND does not anticipate settling the long term intercompany loan with RAND Europe in the foreseeable future, so consistent with ASC 830 Foreign Currency Matters, RAND has recognized foreign exchange losses of $620,000 as of September 27, 2015. New Accounting Pronouncements. In May 2015, the Financial Accounting Standards Board (FASB) issued ASC 820, Fair Value Measurement: Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent), with the guidance becoming effective for fiscal years beginning after December 15, 2016, and early adoption is permitted. Under the new guidance, investments measured at net asset value (NAV), as a practical expedient for fair value, are excluded from the current fair value hierarchy and may therefore reduce the associated disclosures. RAND adopted the guidance effective in fiscal year 2015. See Notes 6 and 7. Net Asset Transfers. In November 2014, the Board of Trustees authorized up to $7,000,000 to be transferred from operations to the long-term investment fund. As such, a net asset transfer of $7,000,000 from unrestricted net assets from operations to board designated unrestricted net assets was made in fiscal year 2015. Also, a net asset transfer of $235,000 from board designated unrestricted net assets to temporarily restricted net assets was necessary to cover market value declines for certain endowments. These net asset transfers are reversed as the market value of the investments recover. There were no such losses in fiscal year 2014. At the end of fiscal year 2015, unrestricted net assets from operations was not sufficient to absorb the decline in fair value of derivatives, the increase to accrued postretirement benefit liability and a foreign exchange loss on revaluation. As such, a noncash net asset transfer of $6,483,000 from board designated unrestricted net assets to unrestricted net assets from operations was made as unrestricted net assets from operations cannot be less than zero for financial statement presentation purposes. This noncash transfer is reversed as unrestricted net assets from operations become available. The net asset transfers line of ($517,000) from operations, $282,000 to board designated and $235,000 to temporarily restricted on the Statement of Activities reflects the three noncash transfers described above summed by restriction category. Subsequent Events. Subsequent events have been evaluated through February 2, 2016, the date the financial statements were available to be issued. 5 3. Billed and Unbilled Costs: The following table summarizes the components of billed and unbilled contract and grant costs (in thousands): U.S. government agencies Billed Unbilled September 27, 2015 September 28, 2014 $ 22,455 20,679 $13,698 20,438 43,134 34,136 State, local, and private sponsors Billed Unbilled 6,847 7,148 5,271 7,305 Allowance for bad debt 13,995 (252) 12,576 (842) $ $45,870 56,877 Unbilled amounts principally represent recoverable costs billed in the first quarter of fiscal year 2016 and fiscal year 2015, respectively. No significant contract terminations are anticipated, and past contract terminations have not resulted in significant unreimbursed costs. 4. Contributions Receivable: Unconditional promises to give were $4,065,000 and $2,672,000 as of September 27, 2015 and September 28, 2014, respectively. The receivables are recorded net of the discount for future cash flows and allowance for bad debt using the credit-adjusted rate of return appropriate for the expected term of the promise to give determined at the time the unconditional promise to give is initially recognized. Receivables expected in one year or less are included in Other receivables and receivables expected after one year are included in Other assets on the Consolidated Statements of Financial Position. The carrying amount of the receivables is deemed a reasonable estimate of their fair value. Realization of the pledges is expected in the following periods (in thousands): September 27, 2015 September 28, 2014 In one year or less Between one year and five years $ 3,691 589 4,280 $ 1,851 1,081 2,932 Less discount Allowance for bad debt (40) (175) $ $ 4,065 (85) (175) 2,672 Contributions receivable in the following net asset categories are primarily intended to be used for the purposes more fully described in Note 11 (in thousands): September 27, 2015 September 28, 2014 Board designated $ $125 Temporarily restricted Permanently restricted 1,832 1,1,574 $4,065 $ — 3,233 973 4,2,672 During the fiscal year ended September 27, 2015, RAND received payments on prior year pledges in the amount of $1,535,000. Donors have made conditional promises to give $3,050,000 as of September 27, 2015 and September 28, 2014. In conformity with GAAP, these conditional pledges are not recorded in these consolidated financial statements. 5. Long-Term Investments: Long-term investments are presented at fair value and all related transactions are recorded on the trade date. The investments consist of cash and money market funds, equity funds, fixed income funds, blended funds, and alternative investments. Approximately 42% of long-term investments consist of foreign investment holdings. As of September 27, 2015, RAND had commitments outstanding to purchase private equity and real estate funds of $22,629,000; $7,971,000 of these commitments are estimated to be due within one year. On the Statement of Activities, investment income is shown net of related expenses of $425,000 and $406,000, for the fiscal years ended September 27, 2015 and September 28, 2014, respectively. 6 Long-term investments consist of the following (in thousands): September 27, 2015 Cash and Money Market Funds $ Equity Funds, at fair value (cost, 2015—$124,208; cost, 2014—$112,249) Fixed Income Funds, at fair value (cost, 2015—$45,125; cost, 2014—$45,412) Alternative Investments (cost, 2015—$30,678; cost, 2014—$27,799) $ September 28, 2014 4327 $847 144,517 153,920 45,724 48,062 31,005 27,857 221,678 $230,686 6. Fair Value Measurements: The authoritative accounting guidance for fair value measurement provides the definition of fair value, establishes a fair value hierarchy based on the inputs used to measure fair value, and details the required disclosures about the use of fair value measurements. Under the guidance, fair value is defined as the price that would be received to sell an asset (or paid to transfer a liability), or the “exit price.” The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into levels: Level 1 – Quoted prices for identical instruments in active markets. Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or other inputs that are observable or whose significant value drivers are observable. Level 3 – Significant inputs are supported by little or no market activity and are thus unobservable. Investments for which fair value is measured using the NAV per share (or its equivalent) as a practical expedient shall not be categorized using the aforementioned levels. These investments will be classified in a separate NAV category. As required by the guidance, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value or NAV measurement. RAND’s assessment of the significance of particular inputs to the fair value measurement requires judgment and may affect the selection of the hierarchy level and the valuation itself. RAND’s own creditworthiness has been considered in the fair value measurements contained herein. Long-Term Investments – Quoted market prices are used to determine fair value for fixed income funds and equity funds when available. All such investments are considered Level 1. Certain equity funds are not actively traded but the underlying investments have observable inputs valued at NAV. Consistent with ASC 820, Fair Value Measurement, such funds are considered NAV. Alternative investments include RAND’s share of private equity funds, real estate funds, and hedge funds which are not actively traded. Fair value measurement for alternative investments considers all available information for each investment fund, including annual audited financial statements, known activity subsequent to the fund’s audited financial statement date, and valuation information from the fund manager. Alternative investments are to be included in the NAV category if the underlying values are based on NAV equivalents, such as ending capital balance amounts. Derivative Financial Instruments – RAND uses two interest rate swaps to fix the interest rate on its 2008A and 2008B variable rate bonds. Dealer quotes, based on cash flow models discounted at relevant market interest rates, are used to determine the fair value of the swaps, both of which are considered Level 2. RAND’s assets and liabilities measured and reported in the financial statements at fair value on a recurring basis as of September 27, 2015 were as follows (in thousands): Level 1 Level 2 Balance as of September 27, 2015 NAV Assets Investments Cash/Money Market Funds Equity Funds Fixed Income Funds Alternative Investments Private Equity and Real Estate Funds Multi-Strategy & Long/Short Hedge Funds $ 432 92,384 45,724 $ — — — — — $ — — — 52,133 — $ 27,895 3,110 432 144,517 45,724 27,895 3,110 Total Assets $ 138,540 $ — $ 83,138 $ 221,678 Liabilities Derivatives $ — $ 20,787 $ — $ 20,787 7 RAND’s assets and liabilities measured and reported in the financial statements at fair value on a recurring basis as of September 28, 2014 were as follows (in thousands): Level 1 Level 2 NAV Balance as of September 28, 2014 $847 83,260 48,062 $— — — $— 70,660 — $847 153,920 48,062 — — 23,720 23,720 — — 4,137 4,137 Total Assets $132,169 $— $98,517 $230,686 Liabilities Derivatives $— $17,673 $— $17,673 Assets Investments Cash/Money Market Funds Equity Funds Fixed Income Funds Alternative Investments Private Equity and Real Estate Funds Multi-Strategy & Long/Short Hedge Funds RAND uses the NAV or its equivalent to determine the fair value of all the underlying investments that (i) do not have a readily determinable fair value and (ii) either have the attributes of an investment company or prepare their financial statements consistent with the measurement principles of an investment company. The following table lists these investments by major category as of September 27, 2015 (in thousands): Category Strategy NAV $ Value-oriented; growth-oriented Private Equity Venture capital, buyouts, special situations 14,681 13,626 Investment timeframes are 1–10 years; time to draw down commitments is 2–8 years; interest in the funds can be sold only with the consent of the fund managers. Real Estate Real estate and natural resources 13,214 9,003 Investment timeframes are 8–9 years; time to draw down commitments is 2–4 years; interest in the funds can be sold only with the consent of the fund managers/general partners. MultiStrategy Various (fixed income arbitrage, structured credit, event-driven) 1,593 — Redemptions dependent upon realization of side-pocket or other underlying investment sale. Long/Short Equity Total Long/short hedge funds 1,517 — Next scheduled for redemption in January 2016 at the end of a rolling 5-year lock-up period. 83,138 $ — Nature and Risks of the Investment Equity Funds $ 52,133 Unfunded Commitments $ 90%* daily redemptions permitted, 10%* monthly redemptions permitted. 22,629 *Reflects fair value of investments based on NAV. 7. Postretirement Benefits Other Than Pensions: The RAND Retiree Group Medical Benefits Plan (the Plan) provides health care benefits to certain employees who retire having met the required age and years of service with RAND. This coverage also applies to their dependents. Retirees may elect coverage under the Preferred Provider Organization, various HMOs, or reimbursement of individually purchased Medigap policies. Medicare becomes the primary coverage for retirees when they reach age 65. Retirees and dependents share substantially in the cost of coverage. RAND retains the right, subject to existing agreements, to change or eliminate these benefits. The Plan includes prescription drug coverage for retirees over age 65 that equals or exceeds the benefit provided by Medicare. As long as the retirees remain in the Plan rather than enrolling in Medicare’s prescription drug coverage, Medicare will share the cost of the Plan with RAND and the retiree. RAND’s share of the obligations for future retiree medical benefits is reduced due to this subsidy from Medicare. 8 The following table sets forth the Plan’s funded status as shown in the Consolidated Statements of Financial Position (in thousands): September 27, 2015 September 28, 2014 Change in benefit obligation Benefit obligation at beginning of year Service cost Increase due to passage of time Plan participants’ contributions Actuarial loss Benefits paid $26,290 971 1,138 571 1,829 (1,235) $24,235 808 1,189 618 606 (1,166) Benefit obligation at end of year 29,564 26,290 Change in plan assets Fair value of the Plan’s total assets at beginning of year Actual return on plan assets Employer contributions Plan participants’ contributions Benefits paid 17,048 (884) 958 571 (1,235) 15,238 1,320 1,038 618 (1,166) Fair value of the Plan’s total assets at end of year 16,458 17,048 Unfunded obligation $ $9,242 13,106 The unfunded obligation is shown on the Statement of Financial Position as the Accrued postretirement benefit liability. As shown in the table above, this net benefit obligation is offset by the change in plan assets during the year. Here, plan assets represent the fair value of investments stemming from contributions less any benefits paid to participants. The contributions received for the fiscal year ended September 27, 2015 were $1,529,000; the contributions expected to be received during the fiscal year ended September 30, 2016 are $1,823,000. The following table provides the relevant weighted-average assumptions used: September 27, 2015 September 28, 2014 Discount rate used to determine benefit obligation 4.50% 4.40% Discount rate used to determine net periodic postretirement benefit cost 4.40% 5.00% Long-term rate of return on the Plan’s investment assets 7.00% 7.00% September 27, 2015 September 28, 2014 Health care cost trend rate assumed for next year 7.50% 7.00% Rate to which the cost trend rate is assumed to decline 5.00% 5.00% 2020 2018 Assumed health care cost trend rates are as follows: Year that the rate reaches the ultimate trend rate The net periodic postretirement benefit cost for fiscal years ended September 27, 2015 and September 28, 2014, included the following components (in thousands): 2015 Service cost-benefits attributed to service during the period $ Increase in the accumulated postretirement benefit obligation due to the passage of time Expected return on the Plan’s investment assets 2014 971 $808 1,138 1,189 (1,191) Gain amortization (372) Net periodic postretirement benefit cost $546 (1,064) (508) $425 As shown in the table above, the amortization of $372,000 net gain was recognized for fiscal year 2015. No amortization of a net gain or loss is expected for fiscal year 2016. 9 The health care cost trend rate assumption has a significant effect on the amounts reported. Increasing the assumed health care cost trend rate by one percentage point would increase the service cost and passage-of-time components by $436,000 for the fiscal year 2015 expense and increase the accumulated postretirement benefit obligation by $5,048,000 as of September 27, 2015. Decreasing the assumed health care cost trend rate by one percentage point would decrease the service cost and passage-of-time components by $345,000 for the fiscal year 2015 expense and decrease the accumulated postretirement benefit obligation by $4,086,000 as of September 27, 2015. Details to compute the adjustment of $4,277,000 for the accrued postretirement benefit liability (other than net periodic retirement benefit costs) In Other items on the Statement of Activities for year ended September 27, 2015 included the following components (in thousands): Cumulative amounts recognized in unrestricted net assets at prior fiscal year end September 27, 2015 September 28, 2014 $ $(5,624) ( 4,766) Net amortization during the year Net loss that occurred during the year Cumulative amounts recognized in unrestricted net assets at current fiscal year end 372 508 3,905 350 $(489) $(4,766) As shown above, this adjustment of $4,277,000 was primarily due to changes in mortality assumptions and reduced investment returns. The corresponding adjustment for the period ended September 28, 2014 was a net loss of $858,000 due to prior year gain amortization and a decrease to the discount rate. The following estimated benefit payments, which reflect expected future service and Medicare Part D subsidies, as appropriate, are expected to be paid (in thousands): Gross Benefit Payments Medicare Part D Subsidies Net Benefit Payments 2016 $894 $73 $821 2017 1,015 86 929 2018 1,124 99 1,025 2019 1,229 115 1,114 2020 1,323 132 1,191 Next five years 7,968 924 7,044 RAND contributes to the RAND Retiree Medical Benefit Trust (the Trust). The Trust was established to hold the investment assets of the Plan. The Plan and the Trust together are intended to constitute a Voluntary Employee Benefit Association (VEBA). The Plan’s long term investments consist of cash and money market funds, equity funds, fixed income funds, and alternative investments. Approximately 43% of the Plan’s long term investments consist of foreign holdings and $271,000 of commitments are due within one year. Fair value measurement is required for the investment assets of the Plan. Note all identification, evaluation and disclosures required for RAND’s long term investments shown in footnote 6 also apply to the Plan’s investment assets. The Plan’s investment assets measured and reported at fair value on a recurring basis as of September 27, 2015 were as follows (in thousands): Level 1 Balance as of September 27, 2015 NAV Assets Investments Money Market Funds Equity Funds Fixed Income Funds Alternative Investments Private Equity and Real Estate Funds Total Assets $ 5 $ 11,531 2,820 14,356 10 $ 348 — — $ — 11,879 2,820 1,662 $ 2,010 5 1,662 $ 16,366 The Plan’s investment assets measured and reported at fair value on a recurring basis as of September 28, 2014 were as follows (in thousands): Level 1 NAV Balance as of September 28, 2014 $6 $— $6 11,191 3,351 516 — 11,707 3,351 Assets Investments Money Market Funds Equity Funds Fixed Income Funds Alternative Investments Private Equity and Real Estate Funds Total Assets — 1,418 1,418 $14,548 $1,934 $16,482 Certain investment assets of the Plan use the NAV or its equivalent for the fair value of all the underlying investments because they (i) do not have a readily determinable fair value and (ii) either have the attributes of an investment company or prepare their financial statements consistent with the measurement principles of an investment company. The following table lists these investments by major category as of September 27, 2015 (in thousands): Category Strategy NAV Valueoriented; growthoriented Private Equity Venture capital, buyouts 916 851 Investment timeframes are 4–12 years; time to draw down commitments is 3–9 years; interest in the funds can be sold only with the consent of the fund managers. Real Estate Real estate and natural resources 746 223 Investment timeframes are 8–9 years; time to draw down commitments is 2–3 years with only 95% expected to be called; interest in the funds can be sold only with the consent of the fund managers. $ 348 2,010 $ $ — Nature and Risks of the Investment Equity funds Total $ Unfunded Commitments Monthly redemption permitted. 1,074 8. Borrowing Arrangements: The following table sets forth the long-term debt as shown in the Consolidated Statements of Financial Position (in thousands): September 27, September 28, 20152014 California Infrastructure and Economic Development Bank Variable Rate Revenue Bonds, Series 2008A, issued in the original principal amount of $34,575,000, in connection with the refunding of the Series 2007 bonds, in May 2008; average interest rates of 0.96% and 0.95% for the fiscal years ending September 27, 2015 and September 28, 2014, respectively $ California Infrastructure and Economic Development Bank Variable Rate Revenue Bonds, Series 2008B, issued in the original principal amount of $93,565,000, in connection with the refunding of the Series 2002B bonds, in June 2008; average interest rate of 0.96% and 0.95% for the fiscal years ending September 27, 2015 and September 28, 2014, respectively Less current portion $ 30,825 $ 31,450 83,325 85,005 114,150 116,455 (2,390) (2,305) 111,760 $ 114,150 In 2002, RAND issued $130,000,000 of tax-exempt revenue bonds to finance the construction of its Santa Monica headquarters facility ($32,500,000 Series 2002A fixed rate and $97,500,000 Series 2002B variable rate). During fiscal year 2007, RAND refinanced its 2002A fixed rate bonds resulting in the issuance of the $34,975,000 of variable rate tax-exempt revenue bonds (Series 2007) and the defeasance of the original Series 2002A bonds In 2008, RAND issued $34,575,000 of tax-exempt variable rate revenue bonds (Series 2008A) to refinance the Series 2007 tax-exempt variable rate revenue bonds. Costs incurred in connection with the issuance of the Series 2008A bonds 11 of approximately $379,000 were paid by RAND. The initial rate of interest was 1.65% and annual principal payments ranging from $450,000 to $1,825,000 are due from April 1, 2009 to April 1, 2042. Also in 2008, RAND issued $93,565,000 of tax-exempt variable rate revenue bonds (Series 2008B) to refinance the Series 2002B tax-exempt variable rate revenue bonds. Included in the par amount of the Series 2008B bonds was approximately $1,035,000 of costs incurred in connection with issuance. The initial rate of interest was 1.15% and annual principal payments ranging from $1,110,000 to $4,935,000 are due from April 1, 2009 to April 1, 2042. The Series 2008A and Series 2008B bonds contain various covenants including compliance with the following financial measures: maximum debt-to-capitalization ratio, and either a minimum debt service coverage ratio or a minimum liquidity level. RAND is in compliance with all covenants as of September 27, 2015. Through August 2012, the payment of principal and interest on both the Series 2008A and 2008B bonds was collateralized by direct-pay letters of credit. In August 2012, RAND entered into two Continuing Covenant Agreements with a lender whereby the lender purchased the entire Series 2008A and entire Series 2008B bonds from the existing bondholders and RAND in turn agreed to make bond principal and interest payments to the new lender. The interest rate on the bonds is reset monthly based on 67% of one-month LIBOR plus a fixed spread and the initial term of the agreements is 7 years. Interest Rate Swaps. Concurrent with the issuance of the Series 2007 variable rate bonds, RAND entered into an interest rate swap agreement with a counterparty whereby RAND agreed to pay the counterparty a fixed rate of interest of 3.955% and the counterparty agreed to pay RAND the Series 2007 variable rate until April 1, 2012, and 67% of one-month LIBOR thereafter. Simultaneously, RAND entered into an additional interest rate swap agreement with another counterparty for $42,350,000 of its Series 2002B variable rate bonds whereby RAND agreed to pay the counterparty a fixed rate of interest of 3.955% and the counterparty agreed to pay RAND 67% of one-month LIBOR. Both swaps remain in effect with the Series 2008A and Series 2008B bonds, with the same terms (except the first counterparty agreed to pay RAND the Series 2008A variable rate in place of the Series 2007 variable rate) and terminate on April 1, 2042, the maturity date of the Series 2008A and Series 2008B bonds. Related primarily to these interest rate swaps, within the Change in fair value of derivative instruments on the Other items on the Statement of Activities, is a loss of $3,068,000 and $1,969,000 for fiscal years 2015 and 2014, respectively. Annual bond principal payments are required in the following fiscal years (in thousands): 2016 $2,390 20172,500 20182,595 20192,700 20202,795 Thereafter101,170 $ 114,150 Accrued interest payable relating to the bonds was $307,000 and $302,000 as of September 27, 2015 and September 28, 2014, respectively. RAND’s total interest expense was $3,726,000 and $3,798,000 for the fiscal years ended September 27, 2015 and September 28, 2014, respectively. The fair value of RAND’s revenue bonds approximates par value as all of RAND’s revenue bonds are variable rate bonds. Line of Credit. RAND has an uncollateralized line of credit in the principal amount of $25,000,000 which expires in October 2016. The line of credit contains covenants that require RAND to achieve the same financial measures as the Series 2008A and 2008B revenue bonds. Under the terms of the credit agreement, interest is payable monthly at (i) the prime rate less 0.85% or (ii) the LIBOR rate plus 1.4% as selected by RAND. No amounts were drawn on the line of credit during fiscal years 2015 or 2014. 9. Commitments and Contingencies: Lease Commitments. Operating lease commitments, are as follows (in thousands): 2016 $5,978 20177,668 20187,673 20197,682 20207,794 Thereafter42,841 $ 79,636 Future minimum rentals are comprised of office leases. Certain of RAND’s office leases contain rent escalation clauses and fair-market renewal options. Property leases generally require RAND to pay for utilities, insurance, taxes, and maintenance. RAND’s net rental expense was $7,449,000 and $7,791,000 for the fiscal years ended September 27, 2015 and September 28, 2014, respectively. Other Commitments. Contract costs billed prior to September 25, 2009 have been audited and accepted. Contract costs billed for the fiscal year ended September 26, 2010 have been audited, but have not yet been accepted by 12 the Administrative Contracting Officer. To date, there have been no significant cost disallowances. In the opinion of management, contract costs billed subsequent to September 26, 2010 are allowable, and any potential cost disallowance would not materially affect RAND’s consolidated financial position, changes in net assets, or cash flows. RAND has certain contingent liabilities with respect to claims arising from the ordinary course of business. In the opinion of management, such contingent liabilities will not result in any loss that would materially affect RAND’s financial position, changes in net assets, or cash flows. Environmental Remediation. Under the terms of an agreement with the City of Santa Monica (the “City”) for the sale of land owned by RAND, RAND was responsible for the demolition of existing buildings on the site and environmental remediation with respect to the underlying land. Under the terms of the agreement with the City, RAND must indemnify the City for claims related to the presence of hazardous materials at the site for a period until ten years after the demolition of the old buildings and completion of soil and groundwater remediation, which was acknowledged by the City in December 2006. There can be no assurance that future claims for indemnity will not have a material adverse effect on RAND’s Statement of Activities or Statement of Cash Flows. 10.Endowment: RAND’s endowment consists of approximately 32 individual investment funds established for a variety of purposes. It has both donor-restricted endowment funds and funds designated by the Board of Trustees to function as endowment funds. As required by GAAP, net assets associated with endowment funds are classified and reported based on the existence or absence of donor-imposed restrictions. Absent explicit donor stipulations to the contrary, RAND classifies as permanently restricted net assets the original value of gifts donated to the permanent endowment. The remaining portion of the donor-restricted endowment fund that is not classified as permanently restricted—all investment earnings and temporarily restricted gifts—is classified as temporarily restricted until those amounts are appropriated for expenditure by RAND in a manner consistent with the standard of prudence prescribed by the Uniform Prudent Management of Institutional Funds Act (UPMIFA). The following table summarizes this long term investment fund by net asset class as of September 27, 2015 (in thousands): Unrestricted Donor-restricted funds $ Board-designated funds End of year $ — Temporarily Restricted Permanently Restricted $ $ 16,111 55,604 149,963 — — 149,963 $ $ 16,111 55,604 Total $ 71,715 149,963 $ 221,678 The following table summarizes the activity in the endowment during fiscal year 2015 (in thousands): Unrestricted Beginning of year $ Investment return (5,631) Contributions 125 Appropriations Other changes–excess cash transfer End of year 156,165 $ Temporarily Restricted Permanently Restricted $ $ 21,333 53,188 (2,662) — Total $ 230,686 (8,293) — 2,416 2,541 (7,696) (2,560) — (10,256) 7,000 — — 7,000 $ $ 149,963 16,111 55,604 $ 221,678 Investment and Spending Policies. RAND’s investment and spending policies are in compliance with UPMIFA. In accordance with UPMIFA, RAND considers the following factors in making a determination to appropriate or accumulate donor-restricted endowment funds: the duration and preservation of the fund, the mission of RAND, general economic conditions, the possible effect of inflation and deflation, the expected total return from income and the appreciation of investments, the investment policies of the organization, and RAND’s other resources. Per RAND’s investment policy, endowment assets are invested in a manner that is intended to increase the purchasing power on a long-term basis after inflation and payment for RAND operations. RAND relies on a total return strategy in which investment returns are achieved through both capital appreciation (realized and unrealized) and current yield (interest and dividends). RAND targets a diversified asset allocation to achieve its long-term return objectives within prudent risk constraints. Per RAND’s spending policy, a percentage of its endowment fund’s average fair value over the prior 12 quarters through June 30 is appropriated for distribution each year. In establishing this policy, RAND considered the long-term expected return on its endowment. Accordingly, over the long term, RAND expects the current spending policy to allow its endowment to grow at a rate equal to or in excess of inflation. 13 11. Net Assets: Board-Designated Net Assets. Board-designated net assets (net of cumulative net asset transfers) are available for the following purposes (in thousands): September 27, 2015 Designated for investment $ 138,157 September 28, 2014 $ 150,988 Designated for special use: RAND Education 3,232 3,737 Pardee RAND Graduate School Bing Center for Health Economics 1,819 105 1,954 144 5,156 5,835 $143,313 $156,823 Temporarily Restricted Net Assets. Temporarily restricted net assets (both within and outside of the endowment and including net asset transfers and pledges) are available for the following purposes (in thousands): September 27, 2015 Pardee RAND Graduate School $ September 28, 2014 National Security Research and Training 6,777 4,388 RAND Institute for Civil Justice 3,515 4,442 RAND General 2,861 3,064 RAND Health 2,531 2,727 President’s Fund 1,471 1,444 Paul O’Neill Alcoa Professorship in Policy Analysis 1,274 1,489 Pardee Center for Longer Range Global Policy 944 1,338 RAND Justice, Infrastructure, and Environment 801 288 635 3,329 657 4,247 RAND Headquarters Other $ 28,526 $ 7,872 5,153 $ 32,721 Permanently Restricted Net Assets. Permanently restricted assets (including pledges) are shown below by the purpose designated by the donor. The assets are invested in perpetuity and the income is available to support the restricted activities (in thousands): September 27, 2015 September 28, 2014 Pardee RAND Graduate School General Support Awards and Scholarships $ 16,972 $ 16,768 12,618 11,149 National Security Research and Training 4,500 4,500 RAND Institute for Civil Justice 4,134 4,134 RAND—General Support 3,786 3,784 RAND Pardee Center for Longer Range Global Policy 3,670 3,670 Tang Institute for U.S.–China Relations 3,000 3,000 Samueli Institute Fund for Policy Studies in Integrative Medicine at RAND 3,000 3,000 Paul O’Neill Alcoa Professorship in Policy Analysis 2,500 2,500 Research Position Endowment 1,500 876 1,500 876 Other $ 56,556 $ 54,881 12. Employee Retirement Plans: RAND has four defined contribution employee plans: a Qualified Retirement Plan (“QRP”), a Supplemental Retirement Annuity Plan (“SRAP”), a Nonqualified Deferred Compensation Plan (“NDCP”), and a Nonqualified Supplementary Plan (“NSP”). Most full-time, regular employees are eligible to participate in the QRP and SRAP. Certain employees are eligible to participate in the NSP and NDCP. RAND has reserved the right to terminate the plans at any time, but in such an event, the benefits already purchased by the participant and contributions already made by RAND would not be affected. The QRP and the NSP are entirely RAND-financed. RAND’s contributions to the Plans for eligible employees range from 5 percent to 14 percent of salaries, depending on the level of wages and age of the participating employee. RAND’s contributions to the QRP vest at the earlier of retirement or four years of service. Vesting begins after two years of service and increases weekly to 100 percent at the end of four years of service. The NSP and NDCP vest under various conditions specified in the plan. All contributions made by RAND are charged to operations. RAND’s contributions were $13,554,000 and $11,991,000 for the fiscal years ended September 27, 2015 and September 28, 2014, respectively. The SRAP and NDCP only require employee contributions and RAND does not contribute to these plans. 14 CP-665 (2015) CHILDREN AND FAMILIES EDUCATION AND THE ARTS The RAND Corporation is a nonprofit institution that helps improve policy and decisionmaking through research and analysis. ENERGY AND ENVIRONMENT HEALTH AND HEALTH CARE INFRASTRUCTURE AND TRANSPORTATION This electronic document was made available from www.rand.org as a public service of the RAND Corporation. INTERNATIONAL AFFAIRS LAW AND BUSINESS NATIONAL SECURITY POPULATION AND AGING PUBLIC SAFETY SCIENCE AND TECHNOLOGY TERRORISM AND HOMELAND SECURITY Support RAND Browse Reports & Bookstore Make a charitable contribution For More Information Visit RAND at www.rand.org Explore the RAND Corporation View document details Corporate Publications This product is part of the RAND Corporation corporate publication series. Corporate publications describe or promote RAND divisions and programs, summarize research results, or announce upcoming events. Limited Electronic Distribution Rights This document and trademark(s) contained herein are protected by law as indicated in a notice appearing later in this work. This electronic representation of RAND intellectual property is provided for noncommercial use only. Unauthorized posting of RAND electronic documents to a non-RAND website is prohibited. RAND electronic documents are protected under copyright law. Permission is required from RAND to reproduce, or reuse in another form, any of our research documents for commercial use. For information on reprint and linking permissions, please see RAND Permissions.