Finance 2013-14 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Overview Finance Overview Purpose The purpose of the IPEDS Finance component is to collect basic financial information from items associated with the institution's General Purpose Financial Statements. There have been no changes to the 2013-14 Finance data collection from the 2012-13 collection. Resources: To download the survey materials for this component: Survey Materials To access your prior year data submission for this component: Reported Data If you have questions about completing this survey, please contact the IPEDS Help Desk at 1-877-225-2568. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Finance - Public institutions Reporting Standard Please indicate which reporting standards are used to prepare your financial statements: GASB (Governmental Accounting Standards Board), using standards of GASB 34 & 35 FASB (Financial Accounting Standards Board) Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Finance - Public institutions General Information GASB-Reporting Institutions (aligned form) To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statements (GPFS). Please refer to the instructions specific to each screen of the survey for details and references. 1. Fiscal Year Calendar This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2013.) Beginning: month/year Month: Year: 7 2012 (MMYYYY) And ending: month/year Month: Year: 6 2013 (MMYYYY) 2. Audit Opinion Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) Unqualified Qualified Don't know (Explain in (Explain in box below) box below) 3. Reporting Model GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution? Business Type Activities Governmental Activities Governmental Activities with Business-Type Activities 4. Intercollegiate Athletics If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? Auxiliary enterprises Student services Does not participate in intercollegiate athletics Other (specify in box below) 5. Endowment Assets Does this institution or any of its foundations or other affiliated organizations own endowment assets ? Yes - (report endowment assets) No You may use the space below to provide context for the data you've reported above. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part A - Statement of Financial Position If your institution is a parent institution then the amounts reported in Parts A and D should include ALL of your child institutions Line no. Current year amount 01 Current Assets Total current assets 31 Noncurrent Assets Depreciable capital assets, net of depreciation 04 05 06 07 08 Other noncurrent assets CV=[A05-A31] Total noncurrent assets 09 Other current liabilities CV=(A09-A07) Total current liabilities 10 Noncurrent Liabilities Long-term debt 11 12 13 Other noncurrent liabilities CV=(A12-A10) Total noncurrent liabilities Net Assets Invested in capital assets, net of related debt 15 Restricted-expendable 16 Restricted-nonexpendable 17 Unrestricted CV=[A18-(A14+A15+A16)] Total net assets CV=(A06-A13) 18 418,198,314 458,132,369 133,814,382 172,702,118 590,900,432 591,946,751 695,111,617 692,101,822 6,174,668 6,419,599 11,367,497 18,675,559 24,850,227 17,787,096 242,129,342 233,174,253 16,923,131 18,391,494 260,520,836 250,097,384 267,884,480 Total liabilities CV=(A09+A12) 14 101,201,390 103,164,866 Total assets CV=(A01+A05) Current Liabilities Long-term debt, current portion Prior year amount 285,371,063 274,385,221 272,634,426 14,841,593 17,908,070 57,539,964 65,774,320 70,910,321 59,963,981 427,227,137 406,730,759 You may use the space below to provide context for the data you've reported above. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part A - Statement of Financial Position (Page 2) Line No. Description Ending balance Prior year Ending balance Capital Assets 21 Land and land improvements 6,258,371 22 Infrastructure 23 Buildings 32 Equipment, including art and library collections 27 Construction in progress 28 Total for Plant, Property and Equipment CV = (A21+ .. A27) Accumulated depreciation 33 Intangible assets, net of accumulated amortization 0 34 Other capital assets 0 6,258,371 41,751,864 41,862,852 536,070,288 485,973,041 41,498,800 42,044,115 65,604,622 30,512,848 656,748,474 160,171,566 You may use the space below to provide context for the data you've reported above. 641,086,698 149,352,071 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part E - Scholarships and Fellowships DO NOT REPORT FEDERAL DIRECT STUDENT LOANS (FDSL) ANYWHERE IN THIS SECTION Line No. 01 Source 02 Other federal grants (Do NOT include FDSL amounts) 03 Grants by state government 04 Grants by local government 05 Institutional grants from restricted resources 06 07 Institutional grants from unrestricted resources CV=[E07-(E01+...+E05)] Total gross scholarships and fellowships 08 Discounts and Allowances Discounts and allowances applied to tuition and fees 09 10 11 Pell grants (federal) Discounts and allowances applied to sales and services of auxiliary enterprises Total discounts and allowances CV=(E08+E09) Current year amount 14,494,144 Prior year amount 14,074,399 311,542 310,758 8,030,900 9,004,375 0 1,948,358 2,137,283 14,106,979 35,995,154 40,053,539 16,485,028 You may use the space below to provide context for the data you've reported above. 10,664,088 8,804,623 5,907,270 Net scholarships and fellowships expenses after deducting discounts and allowances CV= (E07-E10) This amount will be carried forward to C10 of the expense section. 11,629,955 22,392,298 19,468,711 17,661,241 16,526,443 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part B - Revenues and Other Additions Line No. Source of Funds Operating Revenues 01 Tuition and fees, after deducting discounts & allowances 02 Grants and contracts - operating Federal operating grants and contracts 03 State operating grants and contracts 04 Local government/private operating grants and contracts 04a Local government operating grants and contracts 04b Private operating grants and contracts 05 26 Sales and services of auxiliary enterprises, after deducting discounts and allowances Sales and services of hospitals, after deducting patient contractual allowances Sales and services of educational activities 07 Independent operations 08 Other sources - operating CV=[B09-(B01+ ....+B07)] Total operating revenues 06 09 Current year amount Prior year amount 86,526,202 93,042,367 12,144,343 8,496,278 844,913 1,127,329 879,631 195,892 982,109 190,178 791,931 683,739 37,060,551 40,840,605 0 4,134,093 3,348,775 0 6,377,290 154,112,275 3,960,466 145,652,677 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part B - Revenues and Other Additions Line No. Source of funds 10 Nonoperating Revenues Federal appropriations 11 State appropriations 12 Local appropriations, education district taxes, and similar support 14 Grants-nonoperating Federal nonoperating grants Do NOT include Federal Direct Student Loans State nonoperating grants 15 Local government nonoperating grants 16 Gifts, including contributions from affiliated organizations 17 Investment income 18 Other nonoperating revenues CV=[B19-(B10+...+B17)] Total nonoperating revenues 13 19 27 28 29 Total operating and nonoperating revenues CV=[B19+B09] 12-month Student FTE from E12 Total operating and nonoperating revenues per student FTE CV=[B27/B28] Current year amount Prior year amount 0 91,313,397 96,878,528 0 22,728,974 24,323,132 0 0 4,893,475 2,973,079 3,033,906 8,748,696 621,946 133,545,381 287,657,656 13,112 21,939 760,163 122,729,915 268,382,592 12,496 21,477 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part B - Revenues and Other Additions Line No. 20 Source of funds Other Revenues and Additions Capital appropriations 21 Capital grants and gifts 22 Additions to permanent endowments 23 Other revenues and additions CV=[B24-(B20+...+B22)] Total other revenues and additions 24 25 Total all revenues and other additions CV=[B09+B19+B24] Current year amount Prior year amount 0 21,726,855 17,457,010 2,718,447 1,749,544 0 0 24,445,302 19,206,554 306,864,210 You may use the space below to provide context for the data you've reported above. 292,827,894 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part C - Expenses and Other Deductions Line Description No. Expenses and Deductions 01 Instruction Report Total Operating AND Nonoperating Expenses in this section 2 3 4 5 Salaries and wages Employee fringe benefits Operation and Depreciation maintenance of plant 1 Total amount 6 Interest 103,121,126 68,369,474 17,032,839 5,007,605 3,039,464 15,176,285 6,307,431 1,478,758 1,274,864 773,804 788,333 3,815,569 1,548,299 373,064 308,411 187,196 30,060 21,011,759 7,902,147 2,423,589 1,898,271 1,152,193 13,862,032 5,871,050 1,923,658 1,840,089 1,116,878 27,028,440 14,192,820 4,746,841 1,694,203 1,028,330 8,710,537 3,344,511 -24,030,753 7 All other 8 PY Total Amount 9,671,744 93,609,699 4,553,095 15,727,171 1,368,539 3,247,204 7,635,559 17,513,064 3,110,357 12,286,708 5,366,246 25,361,809 11,817,144 0 17,661,241 16,526,443 35,094,245 72,634,590 02 Research 03 Public service 05 Academic support 06 Student services 07 Institutional support 08 11 Operation and maintenance of plant (see instructions) Scholarships and fellowships expenses, excluding discounts and allowances (from E11) Auxiliary enterprises 12 Hospital services 0 0 13 Independent operations 0 0 14 922,352 0 0 Other expenses and deductions CV=[C19-(C01+...+C13)] Total expenses and 279,333,369 122,654,547 34,131,348 deductions Prior year amount 257,081,113 118,583,591 31,621,817 13,112 12-month Student FTE from E12 21,304 Total expenses and deductions per student FTE CV=[C19/C20] 922,352 174,425 10 19 20 21 0 158,561 17,661,241 76,734,565 9,752,789 2,808,088 You may use the space below to provide context for the data you've reported above. 12,007,310 7,288,074 0 0 9,784,059 0 14,585,939 0 97,200,522 257,081,113 10,761,013 14,120,071 11,917,022 80,838,612 12,496 20,573 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part D - Summary of Changes In Net Position Line No. Description 01 Total revenues and other additions (from B25) 02 Total expenses and deductions (from C19) 03 Change in net position during year CV=(D01-D02) Net position beginning of year 04 05 06 Adjustments to beginning net position and other gains or losses CV=[D06-(D03+D04)] Net position end of year (from A18) Current year amount Prior year amount 306,864,210 292,827,894 279,333,369 257,081,113 27,530,841 35,746,781 370,983,978 399,696,296 0 0 427,227,137 406,730,759 You may use the space below to provide context for the data you've reported above. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part H - Details of Endowment Assets Line Value of Endowment Assets No. Include not only endowment assets held by the institution, but any assets held by private foundations affiliated with the institution. 01 Value of endowment assets at the beginning of the fiscal year 02 Value of endowment assets at the end of the fiscal year Market Value 65,928,061 73,765,160 You may use the space below to provide context for the data you've reported above. Prior Year Amounts 62,825,783 3,115,880 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part J - Revenue Data for Bureau of Census Source and type Total for all funds and operations (includes endowment funds, but excludes component units) (1) 109,527,395 01 Tuition and fees 50,096,650 02 Sales and services 8,496,278 03 Federal grants/contracts (excludes Pell Grants) Revenue from the state government: 96,878,528 04 State appropriations, current & capital 1,127,329 05 State grants and contracts Revenue from local governments: 0 06 Local appropriation, current & capital 195,892 07 Local government grants/contracts 08 Receipts from property and non-property taxes 09 Gifts and private grants, 22,863,372 including capital grants 10 Interest 560,063 earnings 11 Dividend 2,675,733 earnings 12 Realized capital 1,612,789 gains Education and general/independent operations (2) 109,527,395 Amount Auxiliary enterprises Hospitals Agriculture extension/experiment services (3) (4) (5) 46,747,875 3,348,775 8,496,278 96,878,528 1,127,329 195,892 You may use the space below to provide context for the data you've reported above. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part K - Expenditure Data for Bureau of Census Category 01 Salaries and wages Total for all funds and Education and general/ operations (includes independent operations endowment funds, but excludes component units) (1) (2) 122,654,546 34,131,348 03 Payment to state retirement funds (maybe included in line 02 above) 04 Current expenditures other than salaries Capital outlay: 05 Construction 7,748,627 07 Land purchases Hospitals Agriculture extension/ experiment services (3) (4) (5) 9,752,789 112,901,757 02 Employee benefits, total 06 Equipment purchases Amount Auxiliary enterprises 2,808,088 31,323,260 6,668,715 1,079,912 43,522,684 35,094,245 78,616,929 25,750,925 25,750,925 4,213,372 4,213,372 0 08 Interest on debt 10,761,013 outstanding, all funds and activities 09 Scholarships/fellowships 40,053,539 40,053,539 You may use the space below to provide context for the data you've reported above. Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part L - Debt and Assets, page 1 Debt Category 01 Long-term debt outstanding at beginning of fiscal year Amount 500,954,851 02 Long-term debt issued during fiscal year 03 Long-term debt retired during fiscal year 04 Long-term debt outstanding at end of fiscal year 05 Short-term debt outstanding at beginning of fiscal year 06 Short-term debt outstanding at end of fiscal year You may use the space below to provide context for the data you've reported above. 9,460,999 491,493,852 Institution: University of North Carolina Wilmington (199218) User ID: P1992181 Part L - Debt and Assets, page 2 Assets Category 07 Total cash and security assets held at end of fiscal year in sinking or debt service funds 08 Total cash and security assets held at end of fiscal year in bond funds 09 Total cash and security assets held at end of fiscal year in all other funds You may use the space below to provide context for the data you've reported above. Amount 2,308,572 11,304,361 171,236,387 Institution: University of North Carolina Wilmington (199218) Summary User ID: P1992181 Finance Survey Summary IPEDS collects important information regarding your institution. All data reported in IPEDS survey components become available in the IPEDS Data Center and appear as aggregated data in various Department of Education reports. Additionally, some of the reported data appears specifically for your institution through the College Navigator website and is included in your institution’s Data Feedback Report (DFR). The purpose of this summary is to provide you an opportunity to view some of the data that, when accepted through the IPEDS quality control process, will appear on the College Navigator website and/or your DFR. College Navigator is updated approximately three months after the data collection period closes and Data Feedback Reports will be available through the Data Center and sent to your institution’s CEO in November 2014. Please review your data for accuracy. If you have questions about the data displayed below after reviewing the data reported on the survey screens, please contact the IPEDS Help Desk at: 1-877-225-2568 or ipedshelp@rti.org. Core Revenues Revenue Source Reported values Percent of total core revenues Core revenues per FTE enrollment Tuition and fees $93,042,367 35% $7,096 Government appropriations $96,878,528 36% $7,389 Government grants and contracts $34,142,631 13% $2,604 Private gifts, grants, and contracts $3,656,818 1% $279 Investment income $8,748,696 3% $667 Other core revenues $29,554,565 11% $2,254 Total core revenues $266,023,605 100% $20,289 Total revenues $306,864,210 $23,403 Core revenues include tuition and fees; government appropriations (federal, state, and local); government grants and contracts; private gifts, grants, and contracts; investment income; other operating and nonoperating sources; and other revenues and additions. Core revenues exclude revenues from auxiliary enterprises (e.g., bookstores, dormitories), hospitals, and independent operations. Core Expenses Expense function Instruction Research Public service Reported values Percent of total core expenses Core expenses per FTE enrollment $103,121,126 51% $7,865 $15,176,285 7% $1,157 $3,815,569 2% $291 Academic support $21,011,759 10% $1,602 Institutional support $27,028,440 13% $2,061 Core Expenses Student services $13,862,032 7% Other core expenses $18,583,593 9% $1,057 $1,417 Total core expenses $202,598,804 100% $15,451 Total expenses $279,333,369 $21,304 Core expenses include expenses for instruction, research, public service, academic support, institutional support, student services, operation and maintenance of plant, depreciation, scholarships and fellowships expenses, other expenses, and nonoperating expenses. Calculated value FTE enrollment 13,112 The full-time equivalent (FTE) enrollment used in this report is the sum of the institution’s FTE undergraduate enrollment and FTE graduate enrollment (as calculated from or reported on the 12-month Enrollment component). FTE is estimated using 12month instructional activity (credit and/or contact hours). All doctor’s degree students are reported as graduate students. Institution: University of North Carolina Wilmington (199218) Edit Report Finance User ID: P1992181 University of North Carolina Wilmington (199218) Source Description Screen: Scholarships & Fellowships Upload The amount reported is outside the expected range of between File 5,332,044 and 15,996,132 when compared with the prior year value. Please correct your data or explain. (Error #5301) Severity Explanation Resolved Options Yes Reason: The increase relates to (1) increased enrollment and (2) a change in allocation of scholarship discounts in FY13 from Sales & Services to Tuition & Fees to more appropriately match revenue. If the method used in FY13 had been in place in FY12, the scholarship discount for Tuition & Fees would have been $14,050,851 instead of $10,664,088. Screen: Expenses Upload The amount of interest expenses allocated to instruction on line Fatal File 01 is outside the expected range of between 1,076,102 and 7,532,709 compared to the total interest expenditures reported across all functional expense categories. Please correct your data or contact the IPEDS Help Desk for assistance. (Error #5178) Yes Reason: Overridden by administrator. UNC does not typically have a large portion of its interest expense allocated to instruction due to the fact that most instruction is provided from facilities constructed and maintained through direct state appropriation. Any debt and subsequent interest related to the maintenance and construction of these facilities is incurred at the state wide level in North Carolina and is not recorded in an individual university’s audited financial statement. ALB Screen: Net Position Screen The reported value of this amount at the beginning of the current Explanation Entry year is expected to be equal to the value of this amount at the end of the prior year. Please correct your data or explain. (Error #5303) Yes Reason: Adjustment to beginning net position from a financial statement restatement to account for incorrectly capitalized supplies and materials associated with construction projects. Screen: Endowment data Upload The value of endowment assets at the beginning of the fiscal year Explanation File (line 01) is expected to be equal to the prior year value of endowment assets at the end of the fiscal year (line 02). Please correct your data or explain. (Error #5186) Yes Reason: Prior year ending balance incorrectly reported. Reflects the change in the balance for the year rather than the ending balance.