Mathematical Models with Applications Entrepreneurship: Keeping Score with Mathematics Unit IV: Student Business Project Teacher Notes, Student Activities, and Transparencies 118 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Teacher Notes Section 1: Creating and Refining the Idea Teacher Notes Overview: Creativity is an important aspect of every individual and, particularly, of an entrepreneur. A person’s latent creativity can be stifled by perceptual, cultural, emotional, and organizational factors. Creativity can be unlocked, and creative ideas developed and refined, by using any one of several creative problem-solving techniques. In this section, students will use one or more problem-solving techniques to refine a product or service idea, develop a product or service name, and develop a company name. The project requirements will be described. Goal: The goal of this section is for students to brainstorm business ideas, form a group, and assign group roles. Students will engage in creative problem-solving activities using a variety of methods to refine their product ideas. Students will understand the project requirements for developing a business idea. TEKS Addressed: Although the work done in this first section is not mathematical in context, the critical thinking skills used support mathematical thinking. Materials: Copy of vocabulary handout (1 per student) Team formation activity sheet Creating and Refining the Idea Activity Sheet Project Requirements Project Scoring Guide Procedures: Student Activity 1: Team Formation Have the students write a brief description of their idea for a product or service on a sheet of paper. Arrange students in a large circle around the room so that everyone can be seen, and ask them to hold up their sheets of paper. Have students group themselves around an idea they are interested in using to create a business. These groups will develop and sell this idea. Groups should consist of 3–4 students. If more students like one idea, allow more than one team to work on a particular idea. These teams will work together for the remainder of this module to continue developing their business ideas. If a group is having trouble finding an idea, here are some possibilities: making cute dog tags, dog walking, providing delivery service for the elderly, designing T-shirts, selling roses in restaurants, selling items in a mall—such as flowers, babysitting services, and lawn services. 119 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Teacher Notes 1. Have students sit with their teams and organize themselves in a businesslike form with team roles. Go over the team roles as listed on the activity sheet. Make sure students understand that all students in the team are responsible for working on all components. The persons assigned specific roles are responsible for managing their particular area and should delegate work. All teams need to have the first three jobs filled. If teams have a fourth member, the graphic designer role may be filled. All members of the team will be involved in mathematical analysis and financial reports, so no treasurer or accountant should be named. Teams should fill in the names of the students filling the various roles. 2. Teams should write a brief initial description of their product or service idea. These ideas will be further refined during the next activity. Student Activity 2: Creating and Refining the Idea 1. Ask students to sit with their team. Give each student a copy of the vocabulary list. Describe and discuss with the class each of the problem-solving techniques listed in the vocabulary handout. 2. Have teams choose from attribute listing, checklist, or forced relationships to refine their idea. Give the teams 10–15 minutes to go through the method of their choice. 3. Have the teams use a different method to come up with a product/service name. The teams can choose from brainstorming, the big dream approach (from Unit II, Section 1), or free association. 4. Ask the teams to use a third method to come up with a company name. They may choose any method that they have not yet used. Student Activity 3: Project Requirements 1. The project requirements for each group’s presentation to the class are given. The teacher may change the list as needed. The students should present material described in Section 2 of this unit so that you can assess their understanding of the concepts. The presentation should be given by the entire group, with the responsibilities shared. Note: The field test teachers felt that this project would mean more to the students if the teacher arranged for someone from the community to observe the presentations. They could also be available to answer questions after the students have decided on a project idea. People who might be interested in listening to these presentations include bankers and local entrepreneurs. 120 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity Student Activity 1 Team Formation 1. Organize your team into a business, and assign the following roles: President – responsible for organizing the team meetings, makes sure the team stays on task Administrative Assistant – responsible for recording notes from team meetings Reporter – responsible for organizing and delegating any reports made to the class Graphic Designer – responsible for coordinating the presentation materials for class reports President - _______________________ Administrative Assistant - _______________________ Reporter - ________________________ Graphic Designer - _________________________ 1. Write a brief, initial description of your product or service idea. 121 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity Creative Problem-Solving Techniques Vocabulary Handout Attribute Listing – Attribute listing is an idea-finding technique requiring the entrepreneur(s) to list the attributes of an item or problem and then look at each from a variety of viewpoints. Looking at the positives and the negatives helps the entrepreneur develops a new idea. Through this process, originally unrelated objects can be brought together to form a new combination of possible new uses that better satisfy a need. Checklist – With the checklist method, a new idea is developed through a list of related issues or suggestions. The entrepreneur(s) can use a list of questions or statements to guide the direction of developing entirely new ideas or concentrating on specific “idea” areas. One general checklist is: • Put to other uses? New ways to use as is? Other uses if modified? • Adapt? What else is like this? What other ideas does this suggest? Does past offer parallel? What could I copy? Whom could I emulate? • Modify? New twist? Change meaning, color, motion, odor, form, shape? Other changes? • Magnify? What to add? More time? Greater frequency? Stronger? Larger? Thicker? Extra value? Plus ingredient? Duplicate? Multiply? Exaggerate? • Minify? What substitute? Smaller? Condensed? Miniature? Lower? Shorter? Lighter? Omit? Streamline? Split up? Understated? • Substitute? Who else instead? What else instead? Other ingredient? Other material? Other process? Other power? Other place? Other approach? Other tone of voice? • Rearrange? Interchange components? Other pattern? Other layout? Other sequence? Transpose cause and effect? Change pact? Change schedule? • Combine? How about a blend, an assortment, an ensemble? Combine units? Combine purposes? Combine appeals? Combine ideas? Forced Relationships – Forced relationships, as the name implies, is a method that tries to force relationships among some product combinations. It is a technique that asks questions about objects or 122 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity ideas in an effort to develop a new idea. The new combination and eventual concept is developed through a five-step process: 1. Isolate the elements of the problem. 2. Find the relationships between these elements. 3. Record the relationships in an orderly form. 4. Analyze the resulting relationships to find ideas or patterns. 5. Develop new ideas from these patterns. 123 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity Below is an illustration of this technique with paper and soap. Elements: Paper and Soap Forms Relationship/Combination Idea/Pattern Adjective Papery soap Flakes Soapy paper Wash and dry travel aid Noun Paper soaps Tough paper soaked with soap and usable for washing surfaces Verb-correlates Soaped papers Booklets of soap Soap “wets” paper leaves Soap “cleans” paper In coating process Suggests wallpaper cleaner Brainstorming – The brainstorming method for generating new product or service ideas is based on the fact that people can be stimulated to greater creativity by meeting with others and participating in organized group experiences. Although most of the ideas generated from the group have no basis for further development, often a good idea emerges. When using this method, the following four rules should be followed: 1. No criticism is allowed by anyone in the group; no negative comments. 2. Freewheeling is encouraged; the wilder the idea, the better. 3. Quantity of ideas is desired; the greater the number of ideas, the greater the likelihood of useful ideas emerging. 4. Combinations and improvement of ideas are encouraged–ideas of others can be used to produce still another new idea. The brainstorming session should be fun, with no one dominating or inhibiting the discussion. Free Association – The free association method helps the entrepreneur(s) develop a new idea through a chain of word association. This technique is helpful in developing an entirely new slant to a problem. First, a word or phrase related to the problem is written down, then another and another, with each new word attempting to add something new to the ongoing thought processes, thereby creating a chain of ideas ending with a new product idea emerging. 124 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity Student Activity 2 Creating and Refining the Idea Below are listed six different creative problem-solving techniques that your team will use to refine your idea and develop a product or service name as well as a company name. Attribute Listing Check List Forced Relationships Brainstorming Free Association Big Dream Approach 1. Choose from attribute listing, check list, or forced relationships to refine your product or service idea. 2. Choose from brainstorming, big dream approach, or free association to come up with a product/service name. 3. Choose from any method that you haven’t already used to come up with a company name. 4. a. Your company name is _______________________________________________ b. Your product or service name is ________________________________________________ c. Describe your idea in a paragraph. d. Describe the problem-solving techniques you used and why you liked or disliked the techniques. 125 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity Student Activity 3 Project Requirements Your group is to present information regarding your company, including your survey results, financial statements, and the projections your group made. You will make this presentation in order to get financial backing for your company. The following is a list of requirements for your group’s presentation. I. Description of the idea for your business • Explain the business. What product or service are you selling? • What was the original idea? • What were some of the other ideas your group had? • How did your group decide on the final idea? II. Explanation of your market research questionnaire results • What were some of the questions on your market research questionnaire? • Why did your group choose these questions? • What were the results? • How did the results help you make decisions? • Were you surprised by the answers to any of the questions? III. Explanation of Assumptions • Who will be your customers? • What price will you charge for your product or service? • How did your group determine the price to charge? • What are the main activities that will aid your company’s sales? • What will be your expenses? • What will you need for beginning inventory? • How did the market research questionnaire help your group with the assumptions? IV. Financials • Present your company’s Income Statements. • Explain your group’s One-Year Income Statement. • Present and explain your group’s Cash Flow Statement. • Present and explain your company’s Balance Statement. • Present your company’s break-even analysis. 126 Unit IV: Student Business Project Section 1: Creating and Refining the Idea Student Activity Project Scoring Guide Group Members ___________________________________________ Points I. Description of the idea for your business • Explain the business. What product or service are you selling? • What was the original idea? • What were some of the other ideas your group had? • How did your group decide on the one idea? II. Explanation of your market research questionnaire results • • • • Give a copy of the market research questionnaire. Why did your group choose these questions? Presentation of the results of the market research questionnaire via graphs and/or tables Explain your reactions to the results of the market research questionnaire. III. Explanation of Assumptions • Who will be your customers? • What price will you charge for your product or service? • How did your group determine the price to charge? • What are the main activities that will aid your company’s sales? • What will be your expenses? • What will you need for beginning inventory? • How did the market research questionnaire help your group with the assumption? IV. Financials • Present your company’s Income Statements. • Explain your group’s One Year Income Statement. • Present and explain your group’s Cash Flow Statement. • Present and explain your company’s Balance Statement. • Present your company’s break-even analysis NOTE: A group of students may decide that the business is not feasible after they have done the financial analysis. They will have successfully completed the project even if they decide their business is not going to be financially sound. V. Presentation 127 Unit IV: Student Business Project Section 2: Developing Your Business Idea Teacher Notes Section 2: Developing Your Business Idea Teacher Notes Overview: The students have studied the market analysis process used for Grape Expectations. As students define the market for their product or service, they will discuss having a representative sample from each market segment or group. They will design a questionnaire and collect data regarding their idea from the defined market. The teams will combine their questionnaire results, analyze the data, and draw conclusions about the potential marketability of their product or service and the quality of the product or service name. These results will then be portrayed graphically with a visual display and orally. Each group should explain their inferences and the impact these inferences made on their company design. Goal: The student will design a questionnaire, create graphs to represent the data collected from the questionnaire, and analyze the data to make inferences. TEKS Addressed: 1(A) The student is expected to compare and analyze various methods for solving a real-life problem. 1(C) The student is expected to select a method to solve a problem, defend the method, and justify the reasonableness of the results. 2(A) The student is expected to interpret information from various graphs, including line graphs, bar graphs, circle graphs, histograms, and scatterplots to draw conclusions from the data. 3(A) The student is expected to formulate a meaningful question, determine the data needed to answer the question, gather the appropriate data, analyze the data, and draw reasonable conclusions. 3(B) The student is expected to communicate the methods used, analysis conducted, and conclusions drawn for a data analysis project by written report, visual display, oral report, or multi-media presentation. 3(C) The student is expected to determine the appropriateness of a model for making predictions from a given set of data. Materials: Spreadsheet software (optional), graphing technology Activity Sheets 1 , 2 and 3 Copy of the Grape Expectations Sample questionnaire (Unit II, Section 2) Copy of the Customer Profile for Grape Expectations (Unit II, Section 2) Review Vocabulary: Population determination – The first step in using consumers to test the new product idea is to define the population to be studied. All individuals, companies, or stores with a potential interest in the product or service need to be identified and characterized. Some of these characteristics 128 Unit IV: Student Business Project Section 2: Developing Your Business Idea Teacher Notes might include age, sex, level of education, employment, marital status, location, or other traits that are particular to the product or service. Simple Random Sample – Sampling is the process of selecting a representative subset (portion) of the population. While there are various sampling methods available, such as systematic sampling, stratified sampling, or cluster sampling, the most commonly used method—and the one that is easiest to use—is random sampling. In random sampling, every unit of the population has an equal chance of being in the sample. Questionnaire Design – The most effective way to begin is to make a list of the information that will be needed to create a market plan. For example, the entrepreneur(s) may think there is a market for his or her product but may not be sure who the customer will be or even whether the product is appropriate in its present form. Thus, some objectives would be to ask people what they think of the product or service and if they would buy it, and to collect some background demographic and attitudes of these individuals. Other objectives may be to determine the following: • How much potential customers would be willing to pay for the product or service • Where potential customers would prefer to purchase the product or service • Where the customer would expect to hear about or learn about such a product or service The questionnaire, or data collection device, should include questions specifically designed to fulfill one or more of the objectives listed. Questions should be designed so that they are clear and concise, do not bias the respondent, and are easy to answer. Bar Graphs – A graph in which the length of the bars shows the frequency of data values Pie Chart – A circle graph where each wedge is a percentage of the circle that represents the percentage of the frequency of data values Scatterplot – A graph of ordered pairs that displays the relationship between two sets of data Mean – The mean, also called the arithmetic mean, is calculated by dividing the sum of the values in the data set by the number of data values Median – The middle data value in an ordered data set. When there are two middle values, the median of the data set is the mean of these two values Mode- The value that appears most often in a data set Procedures: Student Activity 1: Designing a Questionnaire 1. Discuss with students the different types of research they can do. Secondary research is research that has been done by other people. Secondary research can save the students time. They may do some of the research on their business in the library or on the computer. They 129 Unit IV: Student Business Project Section 2: Developing Your Business Idea Teacher Notes may contact other businesses or contact a trade association to get information. Primary research is done by the group. They will conduct this research by creating a questionnaire. 2. 2) Talk with students about their market definition, matching the people they are going to talk to with this definition, and designing good questions to use in their market research questionnaire. The teacher needs to ensure that several questions have more than two responses so that they will be able to create graphs to display the data collected. Show students samples of types of questions from the handout, Sample Questions, and go through the types of questions. Point out that the information gathered will be displayed in graphical form in the next activity. Students should have a reason for every question they ask. The teacher may discuss the follow questions with individual groups or with the whole class. • What information do you want? • How do the questions drive the data? • To whom will you send the questionnaire? • Questions are given to gather information. They are a laundry list you have to answer to start your business. Whom must you ask to get this answer? • What kinds of graphs might be used to display the data from the various types of questions? Histograms and pie charts will be the most commonly used graphs, especially when there are multiple-choice answers. 3. Help students think about information they may need to gather about their service or product. 4. Review the sample questionnaire for Grape Expectations. Point out that this questionnaire meets the objectives of gathering information about type of service, the amount a consumer would pay, and how the consumer would like to obtain the product, as well as demographic information. 5. Have teams work on developing their questionnaire. Remind them that they should design every question so that they can collect data from that question. Some questions may be yes or no; other questions should be category type questions, and some should require a numerical answer. Then have the groups work on their own results. Every questionnaire should include questions like: Do you like this product? Would you buy this product? Do you like the name of this product? Also make sure students include demographic information on their market research questionnaires with questions about age, grade in school, gender, employment, etc. 6. Once each team has designed their questionnaire, have them exchange it with another team in the class for a peer review. The reviewers should look to see if the questionnaire is easy to understand and unbiased (does not lead the respondent toward one answer). They should also make suggestions about the answer choices given and possibly expand or refine the choices. Homework: Each student should administer his or her group’s questionnaire to at least 7 people identified to be in the market sample. 130 Unit IV: Student Business Project Section 2: Developing Your Business Idea Teacher Notes Student Activity 2 : Analyzing the Data 1. Team members combine the questionnaire results and analyze data. Each question should be modeled with a graph. The teacher may need to review different types of charts with students. Encourage students to think about the benefits of different types of graphs. For example, histograms show high frequencies well, pie charts give a nice visual of percentage breakdowns, and scatterplots and line graphs show trends well. Most of the students’ market research questions will fall into pie charts or histograms. The teams draw conclusions about the potential success of the product or service and the market for it. They make refinements to their idea based on the analysis of their data. Note: If the students are discouraged because they received too many negative response, the teacher may need to assist the team in creating a new idea from the list they created in the previous unit. 2. Once the teams have compiled all of their data, they should create a customer profile. Look at the example given for the customer profile for Grape Expectations. • What is a customer profile? The customer profile tells you about your typical customer based on demographic information obtained from the questionnaire. • How can we use the data from the questionnaire to develop a customer profile? Take the mean value of the demographic information, such as age or grade in school. 3. Assessment: Have students display their poster presentation around the room and allow the class to take a “gallery walk” around the room to review the other teams’ work. The team poster can be evaluated for assessment purposes. Student Activity 3: Determining Market Size, and Student Activity 4: Analyzing Your Competition 1. Allow time for students to analyze the results of their questionnaires and analyze their findings. 2. Allow time for students to research the competition. 3. Have students report to their teams the findings on their local competition. • How will the number of competitors affect the size of your potential market? It will decrease the size of your market. The number of competing companies now divides your market. 3. Teams take their local market size and divide it by the total number of competing companies. Make sure students include their company in this number. Students should call on their competitors to inquire about their pricing. This will help them get a sense of what prices they might consider as they move into financial analysis in the next units. 131 Unit IV: Student Business Project Section 2: Developing Your Business Idea • Teacher Notes Now that you have a potential market size, how can you determine how much money you will make? This question is intended to get the students thinking about what financial information they might need to consider. Things they may come up with include pricing, expenses, and specific costs associated with their company. 132 Unit IV: Student Business Project Section 2: Developing Your Business Idea Student Activity Student Activity 1 Designing a Questionnaire 1. Discuss who your market is for your service or product. Describe the individuals who would be interested in purchasing your product or service in terms of age, gender, level of education, employment, marital status, location, or other traits that are particular to your product or service. 2. Make a list of objectives on which you would like to gather information. For example: • How much potential customers would be willing to pay for the product or service • Where potential customers would prefer to purchase the product or service • Where the customer would expect to hear about, or learn about, such a product or service 3. Make a list of questions and possible answer choices that meet the objectives you listed in question 2. 4. Design the questionnaire. Be sure to include at least 2 questions that have 3 or more answer choices. Also, make sure you ask for some demographics of the sample on your market research questionnaire, such as age, gender, or employment. 5. Based on the characteristics described in question 1, decide as a team how you will administer your market research questionnaire. For example, each member of the team may want to give the questionnaire to 3 people of each character type. Be sure that the sample your team collects is evenly distributed among the characteristics described. Discuss how each team member will tabulate the data so that there is consistency among the team. 133 Unit IV: Student Business Project Section 2: Developing Your Business Idea Student Activity Student Activity 2 Analyzing the Data 1. Combine all of the market research questionnaire results from each team member. Discuss and list any problems you had in administering the questionnaire. 2. For each question, create a graphical display of the data. You may choose from histograms, pie charts, scatterplots, or line graphs. Use at least three different types of graphs. All of the results should be summarized on a poster presentation. 3. Create a customer profile for your product or service. 4. Based on your market research questionnaire, what conclusions can you draw about your product or service idea? 134 Unit IV: Student Business Project Section 2: Developing Your Business Idea Student Activity Student Activity 3 Determining Market Size 1. Based on the results from the questionnaire, create a matrix that describes the number of people willing to purchase your product or service. 2. In the matrix you developed in question 1, find the percentage of each population subgroup that is willing to purchase your product or service. 3. Find the number of people in each age/grade category. Multiply this number by the percentage willing to purchase your product or service. This value projects the market size by demographic information based on the survey results and assumptions. 4. Make a scatterplot of the local market data over the past 3–5 years. 5. Find a trend line for this data. 6. Use your trend line to predict the market size in 3 years. 135 Unit IV: Student Business Project Section 2: Developing Your Business Idea Student Activity Student Activity 4 Analyzing Your Competition 1. Research the number of competing companies your company will encounter in your local area. (Use a phone directory or contact your local Chamber of Commerce.) 2. Based on the number of competitors your company will have, cut your local market size by the appropriate ratio. (For example, if you have 2 other competitors, you can assume your company will only draw 1/3 of your total market size.) 3. Research the pricing used by your competitors. 136 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Teacher Notes Section 3: Developing a Financial Model for Your Business Idea Teacher Notes Overview: The students develop a financial model for their business by creating statements for revenue, income, cash flow, and a balance sheet, and a mathematical model. Goal: The students will use the Grape Expectations model to design financial statements to represent their business. TEKS addressed: 1(A) The student is expected to compare and analyze various methods for solving a real-life problem. 1(C) The student is expected to select a method to solve a problem, defend the method, and justify the reasonableness of the results. 3(A) The student is expected to formulate a meaningful question, determine the data needed to answer the question, gather the appropriate data, analyze the data, and draw reasonable conclusions. 3(B) The student is expected to communicate the methods used, analysis conducted, and conclusions drawn for a data analysis project by written report, visual display, oral report, or multi-media presentation. 3(C) The student is expected to determine the appropriateness of a model for making predictions from a given set of data. Procedures: 1. The students should work as a team to create financial statements (Activities 1-7) to represent their business. They have created all of the financial statements for the Grape Expectations business. However, the teacher and the student group should hold a discussion to determine which statements the group must complete for their business. Emphasize that the purpose of making projections based on financial statements is to make wise decisions about the business. A group of students may decide that the business is not feasible after they have done the financial analysis. They will have successfully completed the project even if they decide their business is not going to be financially sound. 2. The teacher may allow the students to work at their own pace to complete the financial analysis. 3. The presentation of the projects is the summation of the module. 137 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 1 Assumption Statement Group Members _____________________________________ Company Name _____________________________________ Comment: “Costs” become part of the product. “Expenses” are what you spend to make the product or run the company. Costs: List the “per unit costs” $ $ $ Other Costs (list below, if necessary) Total Cost for one unit $ Expenses: $ $ $ $ $ $ $ Total Expenses Month # Units x Price $ Activities that aid sales during this month Number of units sold January February March April May June July August September October November December Total amount for units of your product (or hours of service) sold in one year: Other Assumptions: Price of your Product or Service (per hour) $ Monthly Sales $ $ $ $ $ $ $ $ $ $ $ $ $ Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 2 Sales Projection Table for Your Business Group Members _____________________________________ Company Name _____________________________________ Complete the Sales Projection Table for your company. Refer to your Assumption Statement Student Worksheet in order to determine the number of units sold each month and price. Revenues Jan # of Units Sold x price Total Monthly Revenues Feb Mar Sales Projection Table Apr May June July Aug Sept Oct Nov Dec Year Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 3 Projected Monthly Income Statement for Your Business Group Members _____________________________________ Company Name _____________________________________________________ Projected Income Statement Month _______________________ Gross Sales (# Units Sold x Price) ______________ x ______________ = ______________ Cost of Sales (Cost per Unit x # of Units Sold) ______________ x ______________ = ______________ Gross Profits (Gross Sales – Cost of Sales) ______________ - ______________ = ______________ Expenses _________________________ _________________________ _________________________ _________________________ _________________________ _________________________ _________________________ _________________________ _________________________ ______________ ______________ ______________ ______________ ______________ ______________ ______________ ______________ ______________ Total Expenses ______________ Net Profit (Gross Profit – Total Expenses) ______________ - ______________ = ______________ Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 4 Projected Yearly Income Statement for Your Business Projected Income Statement Jan Feb Mar Apr May June July Aug Sept Oct Nov Gross Sales Cost of Sales Gross Profit Expenses Total Expenses Net Profit (Loss) The Gross Sales is based on the number of units sold times the price. The Cost of Sales is based on the cost per unit times the number of units sold. The Gross Profit is the Gross Sales minus the Cost of Sales. Total Expenses is the sum of all the expenses. Net Profit is based on the Gross Profit minus the Total Expenses. A loss is denoted with parentheses. 141 Dec Year Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 5 Cash Flow Statement for Your Business Group Members _____________________________________ _____________________________________ Company Name Use your company’s One-Year Income Statement in order to complete the following Cash Flow Statement. There are notes following the Cash Flow Statement describing each row. Cash Flow Statement Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec CASH INFLOWS Cash Sales - Collected Other Sales Total Cash Inflows TOTAL CASH OUTFLOWS New Accounts Payable Salaries, Wages & Taxes Total Cash Outflows CASH INFLOWS MINUS OUTFLOW Previous Cash Balance Ending Net Cash Flow 142 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Cash Sales are sales completed during the month; they are determined by multiplying the number of units sold by the price. Other Sales are the sales made to customers on a credit basis. New Accounts Payable are all costs, fees, and royalties associated with the product or service. This amount will vary according to the amount of product or service sold. Salaries, Wages & Taxes are all salaries, commissions, wages and taxes paid to employees during the month. Previous Cash Balance is the amount of cash in the company at the end of the previous month. Ending Net Cash Flow is the amount of cash the company has at the end of each month. 143 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 6 Balance Sheet for Your Business Group Members _____________________________________ Jan Feb Mar Apr May Company Name___________________________ June July Aug Sept Oct Nov Dec Year Balance Sheet Current Assets Cash Other Assets Total Assets Current Liabilities Accounts Payable Other Liabilities Total Liabilities _ Total Equity Contributed Capital Retained Earnings Total Shareholders' Equity Total Liabilities & Equity Does the Balance Sheet balance? 144 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity Student Activity 7 A Mathematical Model Group Members ______________________________________________ Company Name _______________________________________________ Answer the following questions in order to help you make a mathematical model of sales and expenses for your company. 1. What does it cost your company to sell 1 unit or provide 1 hour of service? 2. What are the company’s other expenses per year? 3. Write a mathematical function that models the expense of producing 1 unit or 1 hour of service. 4. What is the price per unit for your product or per hour for your service? 145 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity 5. Write a function that models the sales of your product or service. 6. Choose 3 different amounts for the number of units or hours of service sold. List them below: a. ____________ b. ___________ c. ____________ Based on your model, determine the profit your company would receive for each of the different amounts. 8. Based on your original model, how many units or hours of service will your company have to sell in order to be even (not make or lose money) for the month? 146 Unit IV: Student Business Project Section 3: Developing a Financial Model for Your Business Student Activity References Acs, Z., and D. Gerlowski. Company. 1996. Upper Saddle River:Prentice-Hall. Dell, M. 1965. Direct from Dell. New York: Harper Collins Publishers, Inc. Dell Computer Corporation. 2001. Company Facts. www.dell.com Dell Computer Corporation. 1993–2000. Annual Reports. Dennis, W., and B. Phillips. 2001. The Shape of Small Business. Washington, D.C.: National Federation of Independent Business. Dun & Bradstreet. 2000. Demographic Profile of U.S. Businesses, Dunhill International, http://www.dunhills.com/. Farman, I. 1996. Standard of the West: The Justin Story. Ft. Worth: Texas Christian University Press. Nocona Boots. 2001. History. http://www.nocona.com/history/default.asp Occupational Safety and Health Administration. 1987. Standard Industrial Classification Manual. Washington, D.C.: U.S. Department of Labor. Ronstadt, Robert. 1989. Entrepreneurial Finance. Lord Publishing/Consilience Consulting. http://www.LordPublishing.com. Ronstadt, Robert. 1985. Entrepreneurship: Text, Cases, and Notes. Lord Publishing/Consilience Consulting. http://www.LordPublishing.com. Ronstadt, Robert . 1989. Venture Feasibility Planning Guide: Your First Step Before Writing a Business Plan. Lord Publishing/Consilience Consulting. http://www.LordPublishing.com. Sexton, D. 2001. Wayne Huizenga: Entrepreneur and Wealth Creator. The Academy of Management Executive. Volume 15, No. 1. Sexton, D., and N. B. Upton. 1991. Entrepreneurship: Creativity and Growth. New York City: Macmillian Publishing Co. Taco Cabana, Inc., http://www.tacocabana.com 147