MINUTES OF REGULAR MEETING BOARD OF TRUSTEES ST. LOUIS COMMUNITY COLLEGE THURSDAY, APRIL 21, 2005 The Regular Meeting of the Board of Trustees of St. Louis Community College was held on Thursday, April 21, 2005, at the St. Louis Community College Meramec Campus, in SC 200, 11333 Big Bend Blvd., Kirkwood, MO 63122, pursuant to notice and in accordance with R.S. MO 610.020 as amended. I. GENERAL FUNCTIONS 1. Call to Order/Roll Call Mr. Michael Rohrbacker, President, called the meeting to order at 7:48 p.m. The following members of the Board of Trustees were present: Mr. Michael Rohrbacker, President, Dr. Dolores Gunn, Vice President; Ms. Denise Chachere, Trustee-elect; Mr. Robert Nelson, Trustee; Dr. Joann Ordinachev, Trustee and Ms. Lisa Taylor, Trustee. Ms. Patricia Moss, Trustee, was absent. Also present were Dr. Henry Shannon, Chancellor; Ms. Becky Garrison, Administrative Associate to the Board and Ms. Tina Odo, General Counsel. 2. Resolution of Appreciation Mr. Rohrbacker read a resolution of appreciation for retiring Trustee Patricia Moss and a letter of thanks from Ms. Moss, all as more fully set forth in Exhibit A attached hereto and by this reference incorporated herein. 3. Certification of April 5, 2005 Election Results The Board was presented with the official April 5, 2005 election returns from Subdistrict 2. Whereupon, on motion by Dr. Gunn and seconded by Mr. Nelson, the Board unanimously approved the resolution certifying the election results, all as more fully set forth in Exhibit A attached hereto and by this reference incorporated herein. 4. Oath of Office – Denise R. Chachere Mr. Rohrbacker administered the Oath of Office to Ms. Denise R. Chachere. Thereafter, Ms. Chachere assumed her seat as a member of the Board of Trustees. A copy of the signed Oath of Office is attached hereto and by this reference incorporated herein. 5. Welcome to Guests Mr. Rohrbacker welcomed Mr. Steve Chachere, Mr. Morris Johnson, president-elect of Forest Park; Dr. Tom George, Chancellor at the University of Missouri - St. Louis and Dr. Dixie Cohen, Vice-Chancellor at the University of Missouri - St. Louis. 6. Citizens Desiring to Address the Board Regarding Agenda Items Mr. Ron Mozelewski, JCD-NEA, thanked former Trustee Moss for her contributions to the College and welcomed Ms. Chachere. He then introduced JCD-NEA leaders. 7. Adoption of Agenda/Revisions to Agenda On motion by Dr. Gunn and seconded by Dr. Ordinachev, the Board unanimously adopted the agenda as revised. 8. Approval of Consent Agenda Items On motion by Mr. Nelson and seconded by Dr. Gunn, the consent agenda items were unanimously approved. 9. Approval of March 31, 2005 Minutes On motion by Dr. Gunn and seconded by Dr. Ordinachev, the Board unanimously approved the March 31, 2005 Board of Trustees minutes. 10. Approval of Resolution Re May 19, 2005 Executive Session of the Board of Trustees On motion by Dr. Gunn and seconded by Dr. Ordinachev, the Board unanimously approved, by a roll call vote, the resolution scheduling an 2 executive session on May 19, 2005, all as more fully set forth in Exhibit A attached hereto and by this reference incorporated herein. 11. Recognition of Student, Staff and Trustee Accomplishments Sharifah Sims-Williams, Coordinator of Internal Communications, read statements of congratulations for students and staff on their recent awards and accomplishments. Dr. John Ganio recognized Tech Prep Coordinator Judy Larson. 12. Authorization of Trustee Travel The Board, by consent, authorized Dr. Ordinachev’s travel to the MCCA Conference. 13. Ratification of Chancellor’s Quarterly Local Expense Report The Board, by consent, ratified Dr. Shannon's local travel expenses from January 1, 2005 through March 31, 2005. 14. Authorization of Chancellor Travel The Board, by consent, authorized Dr. Shannon’s travel to the Arkansas/Missouri Presidents/Chancellors Summer retreat and the BIO 2005 International Convention. 15. Chancellor’s Report Dr. Shannon reported on Commencement, upcoming Student Awards Banquets, the SLCC Community Engagement Process facilitated by UNICOM; the 2005 AACC Convention and the fiscal year 2006 budget planning process. 16. Citizens Desiring to Address the Board Regarding Other Concerns Karen Kalinevitch, JCD-NEA, spoke about the Fall 2005 reading prerequisite and enforceable attendance policies for students. 3 II. INSTRUCTION AND STUDENT SERVICES 17. Approval of Program Recommendations and Revisions The Board, by consent, approved the following Resolution: RESOLVED, that the Board of Trustees hereby approves the program recommendations all as more fully set forth in Exhibit B attached hereto and by this reference incorporated herein; and that, where appropriate, said programs be submitted to the Coordinating Board for Higher Education. III. HUMAN RESOURCES 18. Human Resource Recommendations The Board by consent approved the following Resolution regarding human resource recommendations: RESOLVED, that the Board hereby ratifies and/or approves personnel actions for certificated, physical plant and classified staff in accordance with established policies of the District, all as more fully set forth in Exhibit C attached to these minutes and by this reference incorporated herein; and FURTHER RESOLVED, that, where appropriate, the Chancellor of the District or his designee is hereby authorized and directed to execute for and on behalf of the District, the appropriate contract or amendment to contract for the affected personnel. IV. BID AWARDS 19. Acceptance of Bids/Ratification of Contracts The Board by consent approved the following resolution: RESOLVED, that the Board of Trustees hereby accepts the bids and/or ratifies the contracts set forth in Exhibit D attached hereto and by this reference incorporated herein, to the lowest responsible bidder for the amounts indicated thereon and all in 4 accordance with District specifications specified in the contract numbers indicated; said funds to be paid from the funds set forth in each item of Exhibit D; and FURTHER RESOLVED, that the appropriate officer of the Board or the District be and hereby is authorized and directed to execute an appropriate contract in each instance. V. BUSINESS & FINANCE 20. Budget A. Financial Reports The following financial reports as of March 31, 2005 were submitted for the Board’s information: executive summary, budget status report general operating fund through March 31, 2005, budget status reports – auxiliary, rental of facilities and agency: July 1, 2004 – March 31, 2005, student financial aid fund, July 1, 2004 – March 31, 2005, 2005, Center for Business Industry and Labor budget status report: July 1, 2004 – March 31, 2005 and restricted general fund budget status report: July 1, 2004 – March 31, 2005. B. Warrant Check Register - - March, 2005 The Board, by consent, approved all expenditures made in accordance with the Warrant Check Register for the month ending March 31, 2005. C. Ratification of Investments The Board by consent ratified investments/daily repurchase agreements made by the Treasurer of the District during the month of March 2005, for which bids had been received in accordance with Board Policy, all as more fully set forth in Exhibit E attached hereto and by this reference incorporated herein. VI. CONTRACTS AND/OR AGREEMENTS 21. Contracts and/or Agreements The Board was requested to approve the acceptance on renewal of various contracts, agreements and resolutions. 5 The Board by consent unanimously approved the following resolution regarding the acceptance or renewal of various contracts, agreements and resolutions between the District and various agencies, corporations and individuals located throughout the District: RESOLVED, that the contracts, agreements and resolutions set forth in Exhibit F attached hereto and by this reference incorporated herein, are adopted and approved; and FURTHER RESOLVED, that the appropriate Officer of the Board or the District be and hereby is authorized and directed to execute an appropriate in each instance. VII. EXTERNAL FUNDS 22. Acceptance of External Funds The Board by consent approved the following resolution regarding the acceptance of grants, contracts and equipment donations: RESOLVED, that the Board of Trustees does hereby accept the grants, contracts, gifts and equipment donations for the College, all as more fully set out in Exhibit G attached hereto and by this reference incorporated herein; FURTHER RESOLVED, that the Chancellor be and hereby is authorized and directed to express appreciation, where appropriate, for and on behalf of the District; and FURTHER RESOLVED, that with respect to federal grants for workstudy programs, the Agency involved will be billed for matching funds and for Social Security; and FURTHER RESOLVED, that the appropriate Officer of the Board or District be and hereby is authorized and directed to execute contracts with said agencies in each instance. VIII. INSURANCE RECOMMENDATION 23. None. 6 IX. NEW BUSINESS The Board of Trustees scheduled an Orientation and Board Retreat on Saturday, June 4, 2005. Mr. Nelson spoke regarding staff being more vigilant about monitoring student athlete eligibility. Ms. Taylor requested that a formal investment presentation and information on the West County bonds be shared with the Board at an upcoming public meeting or retreat. ADJOURNMENT There being no other or further business to come before the Board, on motion duly made and seconded, the Board voted to adjourn the meeting at 8:20 p.m. Respectfully submitted, Becky Garrison, Secretary Board of Trustees 7 MEMORANDUM TO: Board of Trustees FROM: Henry D. Shannon DATE: April 21, 2005 SUBJECT: Board Agenda Modifications Tab Page No. Revision Front 2 #12 Delete: Ratification of Trustee Expenditure Report Front 2 #12 Add: Authorization of Trustee Travel – Dr. Ordinachev – MCCA F 1 3.1 Add: Appointments/Full-time Administrative/Professional Staff Rogers, Telitha; FP; Specialist, Services for the Disabled; P 9; $37,448; 05/09/05-06/30/05. Salary is minimum for the range; this is a temporary, externally-funded, replacement position. 3 3.2 Other Personnel Actions/Change From Probationary To Non-Probationary Status Add: In Talk Yi; FV; Housekeeper; rate change from $10.64/hr to $12.27/hr, effective 02/16/05. Add: Martin Pfyl; FV; Housekeeper; rate change from $10.64/hr to $12.27/hr, effective 02/20/05. Rate is as prescribed in Resolution Relating to Provisions of Board Policy Applicable to Physical Plant Employees. I 2 6.3.1 Delete: Ratification of Direct Pay Agreements Add: Attached Page: 6.3.1 Ratification of Direct Pay Agreements I 3 6.3.2 Delete: Ratification of Economic Development Agreements #2 Resolution of Appreciation RESOLUTION OF APPRECIATION Patricia A. Moss Whereas Patricia A. Moss was elected to the St. Louis Community College Board of Trustees in 1999 to serve Subdistrict 2 and served admirably as president of the Board in 2001-2002 and as vice president in 2000-2001; and Whereas, with her labor relations and leadership experience, Ms. Moss served the Board energetically in a focused, professional manner; and Whereas, Ms. Moss conscientiously ensured her decisions as a Board member were made in the best interest of the College; and Whereas, during her six-year term on the Board of Trustees, she dedicated herself to quality education for students and fiscal accountability to taxpayers while bringing St. Louis Community College to the forefront on both the National and State levels; Now Therefore Be It Resolved, that the Board of Trustees expresses sincere and heartfelt appreciation to Ms. Patricia A. Moss for her service to the College and wishes her success in her community service endeavors; and Be It Further Resolved this expression of gratitude and appreciation be made a permanent part of the record of the Board of Trustees this twenty-first day of April, 2005. #3 Certification of Election Results – April 5, 2005 It is recommended that the Board of Trustees approve the following Resolutions: A. Subdistrict #2 WHEREAS, the Board of Trustees of the Junior College District of St. Louis, St. Louis County, Missouri (St. Louis Community College) has received from the Board of Election Commissioners of the City of St. Louis, Missouri, certification of the results of the election of Trustee from Subdistrict #2, said election having been held on Tuesday, April 5, 2005; and WHEREAS, the Board, on the basis of said certification, has jointly tabulated the results which are as follows: Candidates – Subdistrict #2* Denise R. Chachere Patricia A. Moss George W. Thornburgh Jacob Johnson Patrick Burke Douglass Petty Ronald Johnson Marvin Neals Willie Marshall Prudence Kramer Jeff Miller Stephan Laury Henry Shannon E.E.W. Clay Robert L. Nicolas Lauren Fisher Allen G. Arpadi Joseph Johnson Ulysses G. Dawkins Danny Wedding Vote Total 387 182 170 162 124 15 7 2 1 1 1 1 1 1 1 1 1 1 1 1 WHEREAS, it appears from the official certification and from the tabulation of results that Denise R. Chachere has received the greatest number of votes from Subdistrict #2; NOW, THEREFORE, BE IT RESOLVED, that the Board of Trustees does hereby declare and certify that Denise R. Chachere has been duly elected from Subdistrict #2; said term of office is for six years and until her successor shall be elected and qualified. 4/21/05 Board Agenda #4 Oath of Office: BOARD OF TRUSTEES ST. LOUIS COMMUNITY COLLEGE I do solemnly swear (or affirm) that I will support and defend the Constitutions of the United States and of the State of Missouri; and that I will faithfully demean (or conduct) myself in the Office of Trustee of St. Louis Community College. _____________________ Denise R. Chachere Attest: _____________________ 4/21/05 Board Agenda #10 Resolution Re May 19, 2005 Executive Session of the Board of Trustees The Board is requested to approve the following resolution: RESOLVED, that the Board of Trustees, pursuant to R.S. Mo. Section 610.022 (as amended 1987), schedules the holding of a closed meeting, record and vote on May 19, 2005 at 6:00 p.m., at the Forest Park Campus, 5600 Oakland Ave., St. Louis, MO 63110 in the President’s Conference Room, for the following reasons: 1) to discuss legal actions, causes of action or litigation involving St. Louis Community College and to hold any confidential or privileged communications with the attorney for the College (Section 610.021 [1]), and the lease, purchase or sale of real estate (Section 610.021 [2]); and 2) to discuss action upon any personnel matters relating to the hiring, firing, disciplining or promotion of personnel, (Section 610.021 [3]); and 3) to discuss pending and future discussion and negotiations with employee groups of St. Louis Community College and the work product related thereto (Section 610.021 [9]); and 4) to discuss individually identifiable personnel records, performance ratings or records pertaining to employees or applicants for employment, (Section 610.021 [13]); and 5) to hold confidential or privileged communications with the auditor, including all auditor work product (610.021 [17]), and FURTHER RESOLVED, that notice of the closed meeting be given in accordance with R.S. Mo. Section 610.020 as amended 1987. April 21, 2005 Board Agenda II. Instruction and Student Services It is recommended that the Board approve a new Certificate of General Education approved and submitted by the District Curriculum Committee. Program: Campus: Effective: Certificate of General Education FP, FV, M Fall 2005 Impact Statement The new general education program provides students with a solid and broad education based in the arts, humanities, mathematics, social sciences, and science, reinforced and enhanced by the development of significant related skills in thinking, speaking, writing, valuing, and managing information. With completion of the forty-two hour program, a large number of students leave the institution without persisting to complete an associate in arts degree. Many will transfer to a four-year institution and complete a baccalaureate degree. Many others will not continue to complete a bachelor’s degree. Without an associate or a baccalaureate they have no formal closure to their higher education experience, nothing tangible to indicate their accomplishment, however valuable it might be inherently. Awarding a general education certificate to completers of the forty-two hours will formalize and seal their SLCC experience, whatever course they pursue in the future. This will benefit a majority of students, since about two-thirds are enrolled in AA programs or at least general education courses. The prospect of receiving a certificate upon completion could encourage more students to remain with the College and complete the entire fortytwo hour program. In practical terms, formally awarding a certificate to students who complete the general education program will increase the number of graduates reported to outside agencies, thus capturing a substantial segment of the student population not currently reflected as completers or graduates in College data. Certificate of General Education I. Foundation Level 13 Credits IDS:101 Cornerstone Course .............................................................................. 3 ENG:101 College Composition I ........................................................................ 3 COM:101 Oral Communication I ........................................................................ 3 MTH:106 College Algebra.................................................................................. 4 II. Main Floor 25-28 credits Humanities and Fine Arts ........................................................................................ 6 Missouri State Requirement..................................................................................... 3 Life and Physical Sciences (1 with lab) ..............................................................7-10 Social and Behavioral Sciences ............................................................................... 6 General Education Elective ..................................................................................... 3 Of the main floor courses, two must be speaking-intensive and two must be writing-intensive. Refer to the semester course schedule to find such courses. III. Capstone IDS:201 Program total 4 credits ____4 2-45 credits 04/21/05 3.1 APPOINTMENTS/FULL- TIME FACULTY NAME Leech, Melissa CURRENT (C) OR NEW (N) EMPLOYEE LOCATION C M TITLE Assistant Professor/Mathematics -1* Salary is in accordance with Board Policy D1, Faculty/Initial Placement. Replacement position RANGE ANNUAL RATE EFFECTIVE DATE V-D $52,209* 08/16/05-05/15/06 04/21/05 3.1 APPOINTMENTS/CLASSIFIED STAFF CURRENT (C) OR NEW (N) EMPLOYEE LOCATION Wooten, Sandra N M Housekeeper - $10.64/hr * 04/22/05 Wells, Michael N M Housekeeper - 10.64/hr* 04/22/05 Brown, Kelly N FP Library Associate, Part-time, Continuing 5 12.30/hr* 04/22/05 Thompson, Jason C M Library Associate 5 1,022.35 bi-wk* 04/25/05 Morgan, Daniel C FP Housekeeper - 10.64/hr* 04/25/05 Ellermann, Benjamin C FP Housekeeper - 10.64/hr* 04/25/05 NAME -2* Minimum salary for the range All are replacement positions. TITLE RANGE PAY RATE EFFECTIVE DATE 04/21/05 3.2 OTHER PERSONNEL ACTIONS/CHANGE FROM PROBATIONARY TO NON-PROBATIONARY STATUS NAME Nicholson, Ellis LOCATION TITLE FV Housekeeper RATE From: $10.64/hr To: 12.27/hr* -3* Rate is as prescribed in Resolution Relating to Provisions of Board Policy Applicable to Physical Plant Employees. EFFECTIVE DATE 02/19/05 04/21/05 3.2 OTHER PERSONNEL ACTIONS/CHANGE OF ASSIGNMENT/CLASSIFIED STAFF NAME LOCATION Lopez, Heriberta TITLE From: M To: FP Mazdra, Adrienne FV RANGE Housekeeper - From: Engineering Technician To: Coordinator-Chemistry Laboratory 6 7 PAY RATE $12.27/hr 1,185.38 bi-wk 1,211.96 bi-wk* EFFECTIVE DATE 04/25/05 04/22/05 * Salary increase is in accordance with Resolution Relating to Provisions of Board Policy Applicable to Classified Office & Technical Bargaining Unit Employees, Article IX Position Changes. Lopez: Replacement position Mazdra: Result of classification review. -43.2 OTHER PERSONNEL ACTIONS/DEPARTMENT CHAIRS AND PROGRAM COORDINATORS AT FLORISSANT VALLEY 2004-2005 Department Chairs Mathematics Replacement for Teresa Huether, effective May 16, 2005. Sharon North 04/21/05 3.4 OTHER PERSONNEL ACTIONS/REQUEST FOR UNPAID LEAVE OF ABSENCE/CERTIFICATED STAFF NAME Tyler, Margaret -5 3.4 LOCATION TITLE EFFECTIVE DATE FV Associate Professor/Psychology 04/06/05-05/14/05 OTHER PERSONNEL ACTIONS/REQUEST FOR UNPAID LEAVE OF ABSENCE/CLASSIFIED STAFF LOCATION TITLE EFFECTIVE DATE Werder, Philip FV Copy Technician 02/16/05-06/30/05 Miletic, Fieling M Media Associate 03/17/05-05/13/05 NAME 4.3.1 Recommendation for Award/Physical Facilities: Board approval is requested for award of CONTRACT F 05 613, REPAIR ASPHALT PAVING, ST. LOUIS COMMUNITY COLLEGE AT MERAMEC to the low bidder, DURA SEAL PAVING CONTRACTOR, for $30,400.00. Contractor DURA SEAL PAVING CONTRACTOR Ford Asphalt Co., Inc. Byrne & Jones Construction Asphaltic Maintenance Co., Inc. All Type Excavating Company, dba L. Krupp Construction, Inc. N.B. West Contracting Company Base Bid $ 30,400.00 36,337.67 39,900.00 42,410.00 43,467.00 44,849.00 Description: This is the annual asphalt repair and maintenance project for Meramec. The existing asphalt is in poor condition and in need of repairs. Roadways and parking lots will be repaired by filling in potholes and overlaying parking lots and roadways. Funding: This project will be funded from Capital budgets: Fiscal year 2004/05, Tab J, Page 1, No. 15. Advertisements: Advertisements were placed with St. Louis Daily Record, St. Louis Countian, St. Louis American, St. Louis Argus, Builders Association, Contractors Assistance Centers, McGraw-Hill Construction News, Mo-Kan/St. Louis Construction Contractors Assistance Center, Reed Construction Data. Minority Contractors: No known minority companies received plans and specifications. No known minority company submitted a bid for this project. 4.3.2 Recommendation for Award/Physical Facilities: Board approval is requested for award of CONTRACT F 05 614, REMOVE/REPLACE TWENTY-FIVE WINDOWS AT STUDENT CENTER, ST. LOUIS COMMUNITY COLLEGE AT MERAMEC to the low bidder, EMPIRE FENCE AND CONTRACTING, for $ 62,120.00, for Base Bid plus Alternate #1. Contractor EMPIRE FENCE AND CONTRACTING Aulbach Contracting, Inc. Caldwell Contracting Company Base Bid $ 51,260.00 55,685.75 60,200.00 Alternate #1 $ 10,860.00 10,080.00 11,400.00 Contract Total $ 62,120.00 65,765.75 71,600.00 Description: This project will replace all the glass and repair the stone sills at the base of 25 full height windows on the Student Center’s south side. The existing window glass is shifting in the frames and the glazing needs to be brought up to code. The stone sills need additional support to prevent the windows from slipping in their frames. This contract will fix the slippage problem and bring the glass up to current standards. Alternate #1 will repair 5 additional windows. Funding: This project will be funded from Capital budgets: Fiscal year 2004/05, Tab J, Page 1, No. 15. Advertisements: Advertisements were placed with St. Louis Daily Record, St. Louis Countian, St. Louis American, St. Louis Argus, Builders Association, Contractors Assistance Centers, McGraw-Hill Construction News, Mo-Kan/St. Louis Construction Contractors Assistance Center, Reed Construction Data. Minority Contractors: No known minority companies received plans and specifications. No known minority companies submitted a bid for this project. 4.3.3 Recommendation for Award/Physical Facilities: Board approval is requested for award of CONTRACT F 05 509R, TUNNEL HIGH VOLTAGE TERMINAL BOXES, ST. LOUIS COMMUNITY COLLEGE AT FLORISSANT VALLEY to SACHS ELECTRIC, for $24,975.00. Contractor SACHS ELECTRIC Schaeffer Electric Company, Inc. Guarantee Electrical Construction Company Benson Electric Company Base Bid $ 24,975.00 24,995.00 29,250.00 54,120.75 Description: This project will repair 3 high voltage electrical boxes. The existing insulation in these boxes has been deteriorating over the years. This will repair those boxes that are in the worst condition. We have repaired some of these units in the past on an individual basis as they were needed. This project includes three terminal boxes in one larger project which requires BOT approval. Plans and specifications were prepared by the Physical Facilities/Engineering. Funding: This project will be funded from Capital budgets: Fiscal year 2004/05, Tab J, Page 1, No. 7. Advertisements: In accordance with Board Policy I 4.2 Expenditures for M & R Projects over $12,500 but Less Than $25,000, advertising was not required. Minority Contractors: No known minority companies received plans and specifications. No known minority company submitted a bid for this project. 5. BUSINESS AND FINANCE 5.1 Budget 5.1.1 Executive Summary – Financial Results through March 31, 2005 5.1.2 Budget Status Summary Report General Operating Fund through March 31, 2005. 5.1.3 Budget Status Reports-Auxiliary, Rental of Facilities and Agency: July 1, 2004 – March 31, 2005. 5.1.4 Student Financial Aid Fund: July 1, 2004 – March 31, 2005. 5.1.5 Center for Business Industry & Labor (CBIL) Budget Status Report: July 1, 2004 – March 31, 2005 5.1.6 Restricted General Fund Budget Status Report: July 1, 2004 – March 31, 2005 5.1.7 Warrant Check Register for March 2005. 5.1.8 Investment Report 5.2 Ratifications 5.2.1 Ratification of Investments/Daily Repurchase Agreements executed during the month of March 2005 5.1.1 Executive Summary April 21, 2005 (Financial Results Through 03/31/2005) Revenue The Budget Status Summary Report shows revenue of $128.0 million or 88.2% of the budgeted revenue as compared to $120.0 million or 87.2% of the budget for the prior year. The increases in student fees and local taxes are the primary reasons that the current year’s revenues are greater than last year’s. Expenditures Expenditures are $88.8 million or 68.5% of the budgeted expenditures as compared to $85.3 million or 70.3% of the budget for the prior year. The increase in all three categories of expenses is the reason that this year’s dollar amount of expenditures is greater than the prior year. Transfers Transfers are at $15.7 million or 97.5% of the budgeted transfers as compared to $14.7 million or 94.0% of the budgeted transfers for the prior year. The increase in the transfer amount is due primarily to the increase in restricted state aid and additional planned leasehold bond payments. 5.1.2 Budget Status Summary Report General Operating Fund St. Louis Community College Through March 31, 2005 Original Budget Revisions* Revised Budget Actual to Date** % of Budget to Date Prior Year Amount % of Budget to Date Revenue Local Taxes State Aid Student Fees Other Total Revenue 52,678,983 44,425,725 44,633,382 3,350,000 145,088,090 52,678,983 44,425,725 44,633,382 3,350,000 145,088,090 53,518,911 33,229,799 38,719,305 2,485,771 127,953,787 101.6% 74.8% 86.7% 74.2% 88.2% 50,283,842 32,280,302 34,860,849 2,151,326 119,576,319 96.9% 75.1% 90.7% 57.4% 87.2% Expenditures Salaries and Wages Staff Benefits Operating Total Expenditures 82,486,504 18,997,860 27,828,253 129,312,617 82,486,504 18,997,860 28,236,430 129,720,794 59,822,271 13,958,280 15,028,700 88,809,251 72.5% 73.5% 53.2% 68.5% 58,371,248 12,855,229 14,103,853 85,330,330 73.2% 74.2% 57.8% 70.3% 10,113,182 3,278,561 1,512,230 1,195,000 16,098,973 10,113,182 3,316,923 1,512,230 754,978 15,697,313 100.0% 101.2% 100.0% 63.2% 97.5% 10,578,962 2,519,226 768,710 811,530 14,678,428 100.0% 76.8% 100.0% 82.0% 94.0% Transfers To Plant Fund for Capital To Restricted Programs (State Aid) To Plant Fund Leasehold Bonds To Student Financial Aid Total Transfers 9,789,682 3,278,561 1,512,230 1,195,000 15,775,473 408,177 323,500 *Includes Board approved adjustments and transfers from other funds. **Does not include encumbrances. 5.1.3 St. Louis Community College Budget Status Report Auxiliary Enterprise Fund July, 2004 - March, 2005 Original Budget Adjusted Budget Actual To Date % of Budget To Date Revenue Student Fees Bookstore Sales Food Service/Vending 672,000 11,553,970 1,912,773 677,000 11,553,970 1,912,773 617,962 9,755,209 1,229,657 91% 84% 64% 14,138,743 14,143,743 11,602,828 82% Salaries and Wages Staff Benefits Operating Items for Resale 1,272,844 311,126 2,819,609 8,665,477 1,369,239 311,126 2,819,609 8,665,477 975,827 178,359 1,990,420 7,274,675 71% 57% 71% 84% Total Expenditures 13,069,056 13,165,451 10,419,281 79% Transfer to Capital Transfer to Athletic Scholarships Transfer to Campus Presidents 90,000 36,000 115,000 140,000 36,000 128,187 140,000 36,000 128,187 100% 100% 100% Total Transfers 241,000 304,187 304,187 100% 13,310,056 13,469,638 10,723,468 80% Total Revenue Expenditures Transfers Total Expenditures & Transfers 5.1.3 St. Louis Community College Budget Status Report Rental of Facilities July, 2004 - March, 2005 Original Budget Total Revenues Adjusted Budget Actual To Date 57,000 57,000 28,786 Prior Year's Funds Expenditures 57,000 146,869 57,000 21,834 Total Expenditures 57,000 203,869 21,834 % of Budget To Date 51% 11% St. Louis Community College Budget Status Report Agency Fund July, 2004 - March, 2005 Original Budget Funds available: Student Fees Other Income Prior year's funds Total funds available $ 150,000 500,000 $ 650,000 Expenditures Total Expenditures Funds in excess of expenditures Adjusted Budget $ 93,588 $ 93,588 Actual To Date 150,000 500,000 172,046 $ 72,923 92,355 172,046 48.6% 18.5% 100.0% 822,046 $ 337,324 41.0% 110,201 45.8% $ 110,201 45.8% $ 227,123 240,563 $ % of Budget To Date 240,563 5.1.4 St. Louis CommunityCollege Budget Status Report Student Financial Aid Fund July 2004 - March 2005 Funds available Federal Work Study - Federal Share Federal Work Study - Institutional Match $899,739 581,189 $899,739 581,189 $408,442 141,167 45% 24% Federal SEOG** - Federal Share Federal SEOG** - Institutional Match 552,657 110,531 552,657 110,531 457,252 110,531 83% 100% Board of Trustees Scholarships Prior year's funds Private Scholarships 503,280 119,658 506,353 503,280 113,791 506,353 349,078 113,791 277,827 69% 100% 55% $ 3,267,540 $ 1,858,088 57% $1,480,928 663,188 617,071 506,353 $549,609 567,783 462,869 277,827 37% 86% 75% 55% $ 3,267,540 $ 1,858,088 57% Total funds available $ 3,273,407 * Revised Budget % of Revised Budget Original Budget * Actual Expenditures Federal Work Study Payrolls Federal SEOG** Grants Board of Trustees Scholarships Private Scholarships Total expenditures $1,480,928 663,188 622,938 506,353 $ 3,273,407 * Federal Pell Grant Expenditures *Does not include $310,067 in Loan Fund Balances ** SEOG is the Supplemental Education Opportunity Grant $17,674,935 5.1.5 St. Louis Community College Center for Business, Industry, and Labor (CBIL)* Budget Status Report July, 2004 - March, 2005 Original Budget Adjusted Budget Actual To Date % of Budget To Date Revenues / Resources Government Private Institutional Contribution Account Balances / Projects $ 2,600,000 3,500,000 886,000 1,000,000 $ 3,504,593 7,290,094 886,000 1,000,000 3,281,863 4,820,946 496,132 1,000,000 93.64% 66.13% 56.00% 100.00% Total Revenue / Resources $ 7,986,000 $ 12,680,687 $ 9,598,940 75.70% Salaries Benefits Operating Capital $ 2,500,000 450,000 4,961,000 75,000 $ 2,500,000 450,000 9,655,687 75,000 $ 1,161,327 246,956 4,857,907 46.45% 54.88% 50.31% 0.00% Total Expense $ 7,986,000 $ 12,680,687 $ 6,266,189 49.42% Expenditures 5.1.6 St. Louis Community College Restricted General Fund Budget Status Report July, 2004 - March, 2005 Current Budget Actual * To Date % of Budget To Date Revenue, Contribution and Match External Sources Institutional Match $16,717,150 1,286,390 $11,203,732 1,286,380 67.0% 100.0% Total Revenue, Contribution and Match * $18,003,540 $12,490,112 69.4% $6,454,665 1,822,129 $4,652,034 1,266,112 72.1% 69.5% 8,484,326 1,242,410 3,067,118 797,922 36.2% 64.2% 9,726,736 3,865,041 39.7% $18,003,530 $9,783,186 54.3% Expenditures Salary Staff Benefits Other Expenses Operating Capital, Equip. & Maint. Total Other Expenses Total Expenditures * * Does not include CBIL revenues or expenditures. 5.1.7 Warrant Check Register The Treasurer of the Board confirms for the month ending March 31, 2005 that the check payments listed thereon have been issued in accordance with the policies and procedures of St. Louis Community College (Junior College District), and in compliance with the appropriation granted by the Board of Trustees as defined in the 2004-2005 Fiscal Year Budgets, and there are sufficient balances in each fund and subfund available for the expenditures for which approval is hereto requested. 5.1.8 St. Louis Community College Investment Report as of March 31, 2005 Investment Type Investment Description Purchase Date U.S. Treasury Securities U.S. Treasury Notes Maturity Date Par Value Principal Cost Book Value Market Value Market Gain/(Loss) Yield to Maturity % of Portfolio 01/06/04 05/31/05 3,000,000 2,988,398 2,998,620 2,992,032 (6,588) 1.531% 3.522% U.S. Treasury Bills 12/16/04 06/16/05 800,000 790,281 795,942 795,170 (772) 2.466% 0.936% U.S. Treasury Notes 11/01/04 10/31/06 1,000,000 998,203 998,571 980,664 (17,907) 2.593% 1.154% U.S. Treasury Notes 11/24/04 10/31/06 1,000,000 991,563 993,070 980,664 (12,406) 2.955% 1.154% U.S. Treasury Notes 01/06/05 10/31/05 5,000,000 4,954,688 4,967,640 4,954,295 (13,345) 2.756% 5.831% U.S. Treasury Notes 01/27/05 06/30/05 10,048,000 9,990,695 10,014,437 10,004,433 (10,005) 2.478% 11.775% U.S. Treasury Notes 02/02/05 04/28/05 2,010,000 1,999,037 2,006,518 2,005,465 (1,052) 2.310% 2.360% U.S. Treasury Notes 03/14/05 10/31/05 2,000,000 1,982,734 1,984,086 1,981,718 (2,368) 3.017% 2.332% 24,858,000 24,695,599 24,758,883 24,694,441 (64,442) 2.482% 29.065% Total U.S. Treasury Securities U.S Agency Securities Federal Home Loan Banks FHLB 01/06/04 04/15/05 3,000,000 3,002,460 3,000,076 2,998,125 (1,951) 1.559% 3.529% Federal Home Loan Banks FHLB 12/15/03 12/15/05 3,000,000 3,000,000 3,000,000 2,972,813 (27,188) 2.255% 3.499% Federal Home Loan Banks FHLB 07/21/03 07/21/06 2,000,000 2,000,000 2,000,000 1,952,500 (47,500) 2.000% 2.298% Federal Home Loan Mtg Corp Global FMNT 01/06/04 09/15/05 3,000,000 3,048,210 3,013,135 2,993,438 (19,698) 1.904% 3.523% Federal Farm Credit Banks FCSB 01/06/04 06/09/05 3,000,000 3,008,610 3,001,153 2,992,500 (8,653) 1.645% 3.522% Federal Home Loan Banks FHLB 04/27/04 11/15/05 3,000,000 3,018,987 3,007,695 2,981,250 (26,445) 2.083% 3.509% Federal Farm Credit Banks FCSB 06/15/04 06/15/07 1,000,000 1,000,000 1,000,000 988,125 (11,875) 3.580% 1.163% Federal Home Loan Banks FHLB 06/29/04 12/29/06 3,000,000 3,000,000 3,000,000 2,974,688 (25,313) 3.500% 3.501% Federal Home Loan Banks FHLB 06/17/04 06/15/06 2,000,000 1,956,374 1,973,320 1,953,750 (19,570) 3.010% 2.300% Federal Home Loan Banks FHLB 07/27/04 04/27/07 2,000,000 2,000,000 2,000,000 1,985,625 (14,375) 3.010% 2.337% Federal Natl Mortgage Assn FNSM 07/26/04 07/15/06 500,000 502,135 501,411 495,469 (5,942) 2.900% 0.583% Federal Natl Mortgage Assn FNNT 07/19/04 01/19/07 3,000,000 3,000,000 3,000,000 2,978,438 (21,563) 3.625% 3.506% Federal Home Loan Global BD FHLB 09/23/04 08/15/06 1,000,000 1,006,505 1,004,743 986,875 (17,868) 2.520% 1.162% Federal Home Loan Banks FHLB 12/22/04 11/15/06 4,000,000 3,990,830 3,992,125 3,947,500 (44,625) 3.249% 4.646% Federal Home Loan Banks FHLB 01/06/05 09/15/06 3,000,000 2,981,250 2,983,806 2,957,813 (25,993) 3.256% 3.481% Federal Natl Mortgage Assn FNNT 01/21/05 01/30/07 5,000,000 4,933,009 4,939,245 4,882,813 (56,433) 3.400% 5.747% Federal Natl Mortgage Dis Notes FNDN 02/08/05 04/12/05 7,030,000 6,999,490 7,024,673 7,022,267 (2,406) 2.480% 8.265% Total U.S. Agencies 48,530,000 48,447,861 48,441,382 48,063,986 (377,396) 2.695% 56.571% Total Investments before Repurchase Agreements 73,388,000 73,143,460 73,200,265 72,758,426 (441,838) 2.623% 85.636% 12,204,131 12,204,131 12,204,131 12,204,131 2.665% 14.364% 85,592,131 85,347,591 85,404,396 84,962,557 2.629% 100.000% Repurchase Agreements Total Investments 0 (441,838) 5.2.1 Ratification of Investments Executed During the Month of March, 2005 Daily Repurchase Agreements Purchased Through: UMB Bank Purchase Date: Daily throughout month Maturity Date: Overnight Average Amount Invested: $ 17,186,544 Interest Earned: $ Average Rate Earned: 36,410 2.500% Range of Rates Earned: 2.455% ⎯ 2.665% Other Investments Purchased Through: UMB Bank Purchase Date: 03/14/2005 Fund: General Fund Type of Investment: US Treasury Notes Par Value: $2,000,000.00 Cost of Investment: $1,982,734.38 Maturity Date: 10/31/2005 Investment Yield: 3.017% Office of Vice Chancellor for Education 6.2 CONTRACTS/AGREEMENTS 6.2.1 Study Abroad Agreement-FATIH UNIVERSITY It is recommended that the Board of Trustees approve the Agreement between FATIH UNIVERSITY, Istanbul, Turkey, and St. Louis Community College in which FATIH UNIVERSITY will provide a comprehensive culture immersion program for SLCC students enrolled in the Summer Study in Turkey program. Program dates will be June 19-July 8, 2005. The program is open to participants from all campus locations. The minimum program enrollment is 10 participants; payment to FATIH UNIVERSITY in the amount of $1,150.00 per participant. This will be the second year St. Louis Community College has offered this program. Program cost will be paid entirely by participant assessment. Airfare was arranged through a travel agency and covered by participant assessment at a cost of approximately $1,320.00 per participant. 6.2.2 Study Abroad Agreement-INTENSA It is recommended that the Board of Trustees approve the renewal of the Agreement between INTENSA, San Jose, Costa Rica, and St. Louis Community College in which INTENSA will provide a comprehensive language immersion program for SLCC students enrolled in the Summer Study in Costa Rica program. Program dates will be June 11-July 2, 2005. The program is open to participants from all campus locations. The minimum program enrollment is 16 participants; payment to INTENSA in the amount of $1,496.00 per participant. This will be the sixth year St. Louis Community College has offered this program. Program cost will be paid entirely by participant assessment. Airfare was arranged through a travel agency and covered by participant assessment at a cost of approximately $600.00 per participant. Center for Business, Industry & Labor 6.3.1 Ratification of Direct Pay Agreements The purpose of these agreements is to provide services and economic development for the St. Louis region. Funding Source Title of Program and/or Purpose McBride & Son – Builder’s Bloc To Provide: Assessment Services Impact Outcome: SHL Work Styles Questionnaire for new applicants. Campus Date Amount CBIL February 7, 2005 through June 30, 2005 $10,760 CBIL March 9, 2005 through June 30, 2005 $9,985 Manager: Robert Serben Sisters of St. Joseph of Carondelet To provide development and design new database. Manager: Robert Serben 4/18/2005 2:21 PM Center for Business, Industry & Labor 6.3.2 Ratification of Economic Development Agreements The purpose of these agreements is to provide services and economic development for the St. Louis region. Funding Source Carpenter’s Joint Apprenticeship Program Title of Program and/or Purpose Apprentice & Journeyman training for carpenters Campus Date Amount CBIL July 1, 2004 through June 30, 2005 DESE $135,000 College $671,806 Company $60,063 Estimated Number of Participants: 400 Estimated Number of Credit Hour Equivalents: 11,996.5472 Manager: Robert Serben (Total $866,869) Construction Training Advancement Foundation (CTAF) Apprenticeship Program Floorlayer’s Joint Apprenticeship Program Apprentice & Journeyman training for AFL-CIO building trades CBIL Estimated Number of Participants: 300 Estimated Number of Credit Hour Equivalents: July 1, 2004 through June 30, 2005 6363.1616 Manager: Robert Serben Apprentice tech training for AFL-CIO floorlayers DESE $15,000 College $356,337 Company $32,000 (Total $403,337) CBIL Estimated Number of Participants: 200 Estimated Number of Credit Hour Equivalents: July 1, 2004 through June 30, 2005 994.2448 Manager: Robert Serben DESE $45,000 College $55,678 Company $5,000 (Total $105,678) Painter’s Apprenticeship Program Apprentice tech training for painters Estimated Number of Participants: 200 Estimated Number of Credit Hour Equivalents: 3778.128 Manager: Robert Serben CBIL July 1, 2004 through June 30, 2005 DESE $30,000 College $211,575 Company $20,000 (Total $261,575) OFFICE OF INSTITUTIONAL DEVELOPMENT Acceptance of External Funds 7.1 Grants and Contracts AGENCY AMOUNT PURPOSE Association of American Colleges and Universities $ 2,000.00 Grant to St. Louis Community College for the Forest Park campus to organize a team of one faculty and two students to attend the 2005 National HIV Prevention Conference from June 12-15, 2005 in Atlanta Georgia. This is a new award. FUND Restricted Project Period: 5/15/05-6/30/05 Project Director: Kathleen Swyers St. Louis County Department of Human Services $ 4,480.54 Contract with St. Louis Community College to provide employment related services for eligible workers from the St. Louis airline industry. This award represents additional funding. Project Period: 7/1/04-6/30/05 Project Director: Jane Boyle Restricted OFFICE OF INSTITUTIONAL DEVELOPMENT Acceptance of Donations and Gifts 7.2. Cash Donations The Board of Trustees is asked to accept the cash donations listed below on behalf of St. Louis Community College. DONOR AMOUNT PURPOSE FUND Cheri McCartney $30.00 Donation to the Henry D. Shannon Scholarship/Loan Fund on the Forest Park campus. Student Aid OFFICE OF INSTITUTIONAL DEVELOPMENT Acceptance of Donations and Gifts – Non Cash 7.3. Non-Cash Donations The Board of Trustees is asked to accept the non-cash donations listed below on behalf of St. Louis Community College. DONOR DESCRIPTION CONDITION OF GIFT RESTRICTIONS Evale Wehling Evale Wehling is donating the following to the Meramec Library: One (1) Book titled “A Writer’s Workshop”. The estimated fair market value is $30.63. The condition of donated item is new. There are no maintenance or delivery costs associated with donation. There are no restrictions placed on donation.