CE 203 Present Worth Analysis (EEA Chap 5) ISU CCEE Three Techniques for Economic Comparison of Alternatives • Present Worth Analysis (Chapter 5) • Annual Cash Flow Analysis (Chapter 6) • Rate of Return Analysis (Chapter 7) ISU CCEE Present Worth and Economic Criteria for Mutually Exclusive Alternatives 1: For Fixed Input : Maximize present worth of benefits or other outputs 2: For Fixed Output : Minimize present worth of costs or other inputs 3: For Variable Input and Output: Maximize Net Present Worth (NPW) = present worth of benefits minus present worth of costs ISU CCEE Net Present Worth (NPW) NPW = PW of Benefits – PW of Costs = PWB – PWC NPW = P0 + n Fj (P/F, i, n) where Fj = Bj – Cj Fj is + for net benefits, Bj, - for net costs, Cj ISU CCEE Variations in Useful Lives of Alternatives and Analysis Period 1: Useful life (and analysis period) are equal among all alternatives 3: Analysis period is infinite, n = ISU CCEE 8 2: Useful lives of alternatives are not equal Case 1: If useful lives of alternatives and analysis period are all equal… … then choose the alternative with the highest (or least negative) NPW Example: Examine alternatives for railroad/ street intersections in downtown Ames. Assume useful life for all alternatives is 25 years, i = 6%, yearly compounding. 1. Street overpasses at Duff, Kellogg, and Clark 2. Train tunnel through downtown Ames 3. Current (do nothing) ISU CCEE Costs/benefits estimates for various RR/street intersection alternatives for downtown Ames (assume 25-year useful life/analysis period) ISU CCEE Alternative design Initial Costs1 Maintenance Costs2 Annual Benefits3 #1 (overpasses) #2 (tunnel) #3 (current) $10M $15M $50k $20k/y $10k/y $10k/y + $50k @ 5y4 $0.75M $1.0 M $0 1. 2. 3. 4. Design, construction, loss of business Maintenance, major refurbishing as noted Time savings, better safety, increased business Every 5y Present Worth evaluations for Costs/Benefits of RR/street intersection alternatives Alternative Initial design Costs #1 (overpasses) $10M #2 (tunnel) $15M #3 (current) $50k Maintenance Annual Costs Benefits $20k* $750k* [P/A,6%,25] [P/A,6%,25] $10k* $1M* [P/A,6%,25] [P/A,6%,25] $10k* [P/A,6%,25] + $0 $50k [A/F,6%,5]* [P/A,6%,20] Note: for Alt. #3, $50k@5 y is evaluated as [annualized value]*[series present worth] ISU CCEE * means multiply Net Present Worth of RR/street intersection alternatives (in millions, benefits +, costs -) Alternative design Initial Maintenance Annual Costs Costs Benefits #1 (overpasses) -$10.00 -$0.256 +$9.588 NPW -$0.67 #2 (tunnel) -$15.00 -$0.128 +$12.783 -$2.34 #3 (current) -$0.05 -$0.230 $0 -$0.28 Note: though “problem” is real, estimates for costs and benefits are largely fabricated! ANALYSIS IS ONLY AS GOOD AS INPUT!!! ISU CCEE Case 2: If useful lives of alternatives are not equal… … then choose an appropriate analysis period: 1) the least common multiple analysis period OR 2) a common analysis period with a terminal (salvage) value ISU CCEE Case 2: If useful lives of alternatives are not equal… Example: Alternatives for railroad/street intersections in downtown Ames as for Case 1, but assume useful life for tunnel is 50 years and useful life for overpasses is 25 years, i = 6%, yearly compounding. … choose (least common multiple) 50-year analysis period and assume overpasses are replaced in 25 years ISU CCEE Costs/benefits estimates for various RR/street intersection alternatives for downtown Ames (assuming 25-year useful life for overpasses, 50year useful life for tunnel, 50-year analysis) ISU CCEE Alternative design #1 (overpasses) Initial Costs $10M #2 (tunnel) $15M #3 (current) $50k Maintenance Costs $20k/yr + $10M @ 25 y $10k/y Annual Benefits $750k $10k/y $50k @ 5y $0 $1M Present Worth evaluations for Costs/Benefits of RR/street intersection alternatives (Case 2) Alternative design Initial Costs #1 (overpasses) $10M #2 (tunnel) $15M #3 (current) $50k ISU CCEE Maintenance Costs Annual Benefits $20k[P/A,6%,50] $750k* + [P/A,6%,50] $10M[P/F,6%,25] $10k[P/A,6%,50] $1M* [P/A,6%,50] $10k[P/A,6%,50] + $0 $50k[A/F,6%,5]* [P/A,6%,45] Net Present Worth* of RR/street intersection alternatives (in 106, benefits +, costs -) Alternative design Initial Costs Maintenance Annual Costs Benefits #1 (overpasses) -$10 -$2.645 +$11.82 -$0.82 #2 (tunnel) -$15 -$0.158 +$15.76 +$.60 #3 (current) -$0.05 -$0.295 $0 -$0.35 NPW *For Case 2 (50-year useful life for train tunnel, 25-year useful life for street overpasses) ISU CCEE Variations in Useful Lives of Alternatives and Analysis Period 1: Useful life (and analysis period) are equal among all alternatives 2: Useful lives of alternatives are not equal 3: Analysis period is infinite - calculate an annualized cost equivalent for each alternative - then calculate the capitalized cost ISU CCEE Capitalized Cost is money required now to cover given cash flow forever Capitalized Cost = A/i where A is uniform amount required each period to cover all future cash flow amounts ISU CCEE In-class Example (Capitalized Cost) You have been very successful in your career as a consulting civil engineer and have decided to endow a CE scholarship at ISU. How much would you have to give ISU in order to provide a $5000 dollar scholarship each year indefinitely assuming you were guaranteed 5% interest? ISU CCEE Case 3: Capitalized Cost for infinite analysis period (Present worth for infinite analysis period) Example: Alternatives for railroad/street intersections in downtown Ames as for Case 2 (useful life for tunnel is 50 years and useful life for overpasses is 25 years), i = 6%, yearly compounding, infinite analysis period. ISU CCEE Costs/benefits estimates for various RR/street intersection alternatives for downtown Ames (assuming 25-year useful life for overpasses, 50year useful life for tunnel) Alternative design #1 (overpasses) ISU CCEE Initial Costs $10M #2 (tunnel) $15M #3 (current) $50k Maintenance Costs $20k/yr + $10M @ 25 yrs $10k/yr Annual Benefits $10k/yr $50k @ 5yrs $0 $750k $1M Capitalized Cost for Alternative #1 Alternative Initial design Costs #1 (overpasses) $10M Maintenance Costs $20k/y + $10M @ 25 y Annual Benefits $750k CC of $20k/yr = $20k/0.06 = $333.33k = $0.333M (-) CC of $10M @ 25 years = $10M [A/F,0.06,25] / 0.06 = $3.038M (-) PW of $750k/y = $750k/0.06 = $12.5M (+) NPW = - 10 - 0.333 - 3.038 + 12.5 ISU CCEE = - $0.871M Capitalized Cost evaluations for RR/street intersection alternatives (Case 3) Alternative design #1 (overpasses) ISU #2 (tunnel) Maintenance Costs $20k/0.06 + $10M[A/F,0.06,25] 0.06 $15M $10k/0.06 #3 (current) $50k CCEE Initial Costs $10M $10k/0.06 + $50k[A/F,0.06,5] 0.06 Annual Benefits $750k 0.06 $1M/0.06 $0 Capitalized Costs of RR/street intersection alternatives (in millions; benefits +, costs -) Alternative design #1 (overpasses) CC of Initial Costs -$10 CC of PW of Maintenance Annual Costs Benefits NPW -$3.371* +$12.500 -$0.87 #2 (tunnel) -$15 -$1.028 #3 (current) -$0.05 -$0.315 +$16.667 +$.64 $0 -$0.37 *As an example, the amount of $3.371M covers the $20k/yr maintenance PLUS the capitalized replacement cost at 25 years. ISU CCEE