TEXAS TECH UNIVERSITY SYSTEM CONSOLIDATED ANNUAL FINANCIAL REPORT FISCAL YEAR 2006 ANNUAL FINANCIAL REPORT OF TEXAS TECH UNIVERSITY SYSTEM FOR THE YEAR ENDED AUGUST 31, 2006 LUBBOCK, TEXAS Table of Contents Letters of Transmittal . ........................................................................................................................ Organizational Data ........................................................................................................................... 1 3 Financial Statements: Statement of Net Assets................................................................................................................ Statement of Revenues, Expenses and Changes in Net Assets ................................................. Matrix of Operating Expenses by Natural Classification …………………………………………….. Statement of Cash Flows .............................................................................................................. 5 7 8 9 Policies and Notes: Notes to the Financial Statements ............................................................................................... . 11 Schedules: Schedule 1A Schedule of Expenditures of Federal Awards ...................................................... Schedule 1B Schedule of State Grant Pass-Throughs from/to State Agencies......................... Schedule 2A Miscellaneous Bond Information .......................................................................... Schedule 2B Changes in Bonded Indebtedness........................................................................ Schedule 2C Debt Service Requirements.................................................................................. Schedule 2D Analysis of Funds Available for Debt Service....................................................... Schedule 2E Defeased Bonds Outstanding............................................................................... Schedule 2F Early Extinguishment and Refunding.................................................................... Schedule 3 Reconciliation of Cash in State Treasury .............................................................. 30 31 32 33 34 35 36 37 38 Texas Tech University System Board of Regents Larry Anders .............................. Term Expires January 31, 2011 ...................Dallas, TX C. Robert Black.......................... Term Expires January 31, 2007 .... Horseshoe Bay, TX F. Scott Dueser.......................... Term Expires January 31, 2009 .................Abilene, TX L. Frederick Francis .................. Term Expires January 31, 2007 ................ El Paso, TX Mark Griffin ................................ Term Expires January 31, 2011 ............... Lubbock, TX J. Frank Miller, III ....................... Term Expires January 31, 2009 ...................Dallas, TX Daniel T. Serna.......................... Term Expires January 31, 2011 .............. Arlington, TX Windy Sitton............................... Term Expires January 31, 2009 ............... Lubbock, TX Bob L. Stafford........................... Term Expires January 31, 2007 ................Amarillo, TX Officers of the Board L. Frederick Francis .................................................................................................Chair J. Frank Miller, III .............................................................................................Vice Chair Ben Lock...........................................................................................................Secretary Fiscal Officers Donald R. Haragan............................................................................Interim Chancellor Jim Brunjes….………………………............Vice Chancellor and Chief Financial Officer Jon Whitmore...........................................................................................TTU President Bernhard T. Mittemeyer, M.D................................................Interim TTUHSC President 3 FINANCIAL STATEMENTS Texas Tech University System Statement of Net Assets (Unaudited) August 31, 2006 ASSETS Current Assets: Cash and Cash Equivalents (Note 1) Restricted: Cash and Cash Equivalents (Note 1) Legislative Appropriations Accounts Receivable, net: Federal Receivables Interest and Dividends Patient Receivables Student Receivables Contract Receivables Gift Receivables Accounts Receivable Other Receivables Due From Other Agencies (Note 8) Prepaid Expenses Consumable Inventories Merchandise Inventories Loans and Notes Receivable, net Other Current Assets Total Current Assets $ 218,804,102 116,000,951 51,224,048 6,705,579 1,907,987 16,570,213 672,428 11,740,034 20,397,746 3,153,890 7,319,231 4,753,381 12,291,332 514,689 2,936,374 4,041,027 909,323 479,942,335 Non-Current Assets: Restricted: Cash and Cash Equivalents (Note 1) Investments (Note 3) Gift Receivables Loans and Notes Receivable, net Investments (Note 3) Capital Assets (Note 2) Non-Depreciable Depreciable Accumulated Depreciation Total Non-Current Assets 21,729,771 154,500,763 39,775,539 2,910,966 631,288,969 222,422,241 1,311,508,890 (659,638,378) 1,724,498,761 $ 2,204,441,096 Total Assets LIABILITIES Current Liabilities: Accounts Payable Payroll Payable Liabilities Payable from Restricted Assets Unclaimed Property Due to State Treasury Deferred Revenues Employees' Compensable Leave (Note 5) Claims Payable Notes and Loans Payable (Note 5) Bonds Payable (Note 5) Funds Held for Others Other Current Liabilities Total Current Liabilities $ 5 30,646,557 44,294,180 22,093,248 65,427 100,206,779 6,849,252 2,354,453 13,135,000 20,974,999 11,426,523 2,916,667 254,963,085 Texas Tech University System Statement of Net Assets (Unaudited) August 31, 2006 Non-Current Liabilities: Unclaimed Property Due to State Treasury Interfund Payable (Note 8) Employees' Compensable Leave (Note 5) Claims Payable (Note 5) Bonds Payable (Note 5) Other Non-Current Liabilities Total Non-Current Liabilities 78,043 1,221,877 24,664,486 21,190,080 407,785,002 7,799 454,947,287 $ Total Liabilities NET ASSETS Invested in Capital Assets, Net of Related Debt Restricted: Nonexpendable: Endowments Expendable: Capital Projects Higher Education Assistance Fund Debt Service Other Unrestricted (Note 1) Total Net Assets 709,910,372 485,535,293 405,039,569 30,232,338 12,535,066 11,136,916 109,310,767 440,740,775 1,494,530,724 $ 2,204,441,096 Total Liabilities and Net Assets See Accompanying Notes to the Financial Statements 6 Texas Tech University System Statement of Revenues, Expenses, and Changes in Net Assets (Unaudited) For the Year Ended August 31, 2006 Operating Revenues Tuition and Fees Tuition and Fees - Pledged Less Discounts and Allowances Professional Fees Sales and Services of Auxiliary Enterprises - Pledged Other Sales and Services Other Sales and Services - Pledged Federal Grants and Contracts (Schedule 1A) Federal Grants and Contracts - Pledged (Schedule 1A) Federal Grant Pass-Throughs (Schedule 1A) State Grants and Contracts State Grants and Contracts - Pledged State Grant Pass-Throughs (Schedule 1B) Local Governmental Grants and Contracts Local Governmental Grants and Contracts - Pledged Nongovernmental Grants and Contracts Nongovernmental Grants and Contracts - Pledged Total Operating Revenues $ 26,675,909 187,641,838 (22,089,674) 104,397,258 70,730,842 4,280,442 9,059,342 56,378,661 2,401,511 2,418,555 101,930,319 74,822 13,485,860 66,899,325 658,783 25,431,397 2,546,464 652,921,654 Operating Expenses Instruction Research Public Service Academic Support Student Services Institutional Support Operations and Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Depreciation and Amortization Total Operating Expenses 358,798,708 59,141,738 112,941,299 124,129,067 29,069,238 68,346,973 55,271,694 25,646,891 85,030,467 37,747,508 956,123,583 Operating Income (Loss) (303,201,929) Nonoperating Revenues (Expenses) Legislative Revenue Federal Grants and Contracts (Schedule 1A) Private Gifts Investment Income Investment Income - Pledged Interest Expense on Capital Asset Financing Loss on Sale and Disposal of Capital Assets Net Increase in Fair Value of Investments Other Nonoperating Revenues (Expenses) Other Nonoperating Revenues (Expenses) - Pledged Total Nonoperating Revenues (Expenses) 281,637,094 1,035,779 63,245,133 51,100,835 30,143,690 (16,112,653) (9,855,901) 778,957 (8,523,493) 18,153,425 411,602,866 Income (Loss) before Other Revenues, Expenses, Gains, Losses, and Transfers 108,400,937 Other Revenues, Expenses, Gains, Losses, and Transfers Capital Appropriations (HEAF) Capital Contributions Additions to Permanent Endowments Transfers Out to Other State Agencies (Note 8) Net Other Revenues, Expenses, Gains, Losses, and Transfers TOTAL CHANGES IN NET ASSETS Beginning Net Assets (September 1, 2005) Ending Net Assets (August 31, 2006) See Accompanying Notes to the Financial Statements 7 29,785,945 3,874,563 1,817,755 (1,214,681) 34,263,582 $ 142,664,519 1,351,866,205 $ 1,494,530,724 UNAUDITED Texas Tech University System Matrix of Operating Expenses by Natural Classification For the Year Ended August 31, 2006 Function Instruction $ Research Public Service Academic Support Student Services Institutional Support Operation and Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Depreciation and Amortization Total Operating Expenses $ Function Instruction $ Research Public Service Academic Support Student Services Institutional Support Operation and Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Depreciation and Amortization Total Operating Expenses $ Function Instruction $ Research Public Service Academic Support Student Services Institutional Support Operation and Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Depreciation and Amortization Total Operating Expenses $ Function Instruction $ Research Public Service Academic Support Student Services Institutional Support Operation and Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Depreciation and Amortization Total Operating Expenses $ Salaries and Wages 251,509,345 $ 31,561,398 44,145,025 70,426,306 12,539,207 42,074,265 12,201,242 142,655 30,246,627 Payroll Related Costs 58,903,386 $ 6,424,016 10,872,553 16,906,627 3,049,869 11,434,473 3,003,118 6,311 6,261,862 494,846,070 $ 116,862,215 $ 1,299,571 $ 59,263,384 $ 11,028,279 Materials and Supplies 21,056,936 $ 8,990,208 13,815,882 14,708,490 3,734,596 1,432,310 5,261,078 Communications and Utilities 2,854,392 $ 160,423 961,884 3,495,732 615,609 793,552 23,462,454 Repairs and Maintenance 1,217,312 $ 602,958 318,024 1,978,972 626,860 2,239,029 7,388,792 Rentals and Leases 1,939,478 $ 449,564 1,063,037 1,997,131 367,139 2,094,458 598,932 Printing and Reproduction 1,400,169 327,460 370,687 1,277,042 1,525,037 727,470 83,520 3,260,499 1,032,662 4,878,710 9,756,697 73,878,210 $ Depreciation and Amortization $ Federal SubProfessional Fees Contracts and Services 176,265 $ 8,774,125 $ 452,231 1,328,309 672,293 37,653,678 (1,218) 3,380,861 576,426 3,124,004 377,976 4,048,005 Travel 2,843,625 1,996,609 813,213 2,707,048 922,153 941,074 57,110 747,447 592,199 42,100,743 $ 17,632,446 $ 9,542,401 $ 6,303,584 Scholarships 3,254,248 $ 1,825,137 313,849 2,663,665 206,470 416,623 3,697 25,429,785 3,755,281 Bad Debt 2,768 $ Claims and Losses (40) $ 71,100 Other Operating 4,866,699 4,952,325 1,941,174 4,270,350 4,905,872 3,122,298 2,833,775 68,140 20,450,478 37,868,755 $ 220,829 $ 37,747,508 37,747,508 $ Other Grand Total 358,798,708 59,141,738 112,941,299 124,129,067 29,069,238 68,346,973 55,271,694 25,646,891 85,030,467 37,747,508 956,123,583 8 218,061 100,000 (52,583) 118,477 $ 47,411,111 Texas Tech University System Statement of Cash Flows (Unaudited) For the Year Ended August 31, 2006 Cash Flows from Operating Activities Tuition and Fees Grants and Contracts Sales and Services of Auxiliary Enterprises Collections from Patients and Insurers Collections of Loans to Students Other Sales and Services Payments to Suppliers Payments to Employees Payments for Loans Issued to Students Payments for Other Operating Activities Net Cash Used By Operating Activities $ Cash Flows from Noncapital Financing Activities State Appropriations Noncapital Gifts and Grants Proceeds from Direct Lending Payments for Direct Lending Transfers Out to Other State Agencies Proceeds from Agency Transactions Other Noncapital Financing Activities Net Cash Provided by Noncapital Financing Activities 201,984,601 270,386,410 72,527,275 103,677,373 1,206,451 6,584,839 (224,243,971) (484,968,677) (1,111,331) (200,141,470) (254,098,500) 266,994,519 69,009,950 34,404,059 (34,273,647) (1,214,681) 822,028 9,351,391 345,093,619 Cash Flows from Capital and Related Financing Activities Proceeds from Capital Debt Issuances Capital Appropriations Proceeds from Capital Gifts and Grants Purchases of Capital Assets Principal Paid on Capital Debt Interest Paid on Capital Debt Payments for Other Capital Related Activities Net Cash Used by Capital and Related Financing Activities 218,802,727 29,785,945 3,874,563 (114,145,886) (164,911,426) (18,559,755) 434,154 (44,719,678) Cash Flows from Investing Activities Proceeds from Investment Sales and Maturities Interest and Dividends Received Purchases of Investments Net Cash Provided by Investing Activities 50,254,869 92,132,677 (146,910,416) (4,522,870) TOTAL NET CASH FLOWS $ Beginning Cash & Cash Equivalents - September 1, 2005 Ending Cash & Cash Equivalents - August 31, 2006 314,782,253 $ Reconciliation of Operating Loss to Net Cash Flows from Operating Activities Operating Loss Adjustments: Depreciation Expense Bad Debt Expense (Increase) Decrease in Accounts Receivables (Increase) Decrease in Loans and Notes Receivable (Increase) Decrease in Inventory (Increase) Decrease in Due From Other Agencies (Increase) Decrease in Prepaid Expenses (Increase) Decrease in Other Assets Increase (Decrease) in Accounts Payables Increase (Decrease) in Payroll Payables Increase (Decrease) in Deferred Revenue Increase (Decrease) in Compensable Leave Increase (Decrease) in Claims Payable Increase (Decrease) in Due To Other Agencies Increase (Decrease) in Other Liabilities Net Cash Used for Operating Activities 9 41,752,571 356,534,824 (303,201,929) 37,747,508 222,324 (9,292,831) 248,715 640,779 1,916,615 5,191,348 (832,908) 806,057 574,040 5,580,229 4,763,248 (657,891) (14,280) 2,210,476 (254,098,500) POLICIES AND NOTES UNAUDITED TEXAS TECH UNIVERSITY SYSTEM Notes to the Financial Statements Note 1: Summary of Significant Accounting Policies Reporting Entity Texas Tech University System is an agency of the State of Texas and its financial records comply with state statutes and regulations. This includes compliance with the Texas Comptroller of Public Accounts’ Annual Financial Reporting Requirements for State Agencies. Components of the Texas Tech University System include Texas Tech University, Texas Tech University Health Sciences Center and Texas Tech University System Administration. The Texas Tech University System includes within this report all components as determined by an analysis of their relationship to the Texas Tech University System as described below for blended component units. Blended Component Units The Texas Tech University Foundation and the Texas Tech University Research Foundation are not-forprofit 501(c)(3) organizations, exempt from income taxes. The Texas Tech University Foundation was founded to financially support the Texas Tech University System. The Texas Tech University Research Foundation was founded to support the research activities of the University. Based on the application of the GASB Standard No. 14 criteria, The Texas Tech Foundation and the Texas Tech Research Foundation have been blended into these financial statements because of the significance of their financial relationship with the System. Texas Tech Physician Associates is a certified non-profit health corporation authorized under the Medical Practice Act Section 5.01(a), article 4495b of the State of Texas (the State). TTPA was created by TTUHSC for the purpose of entering into prepaid capitation agreements for physician and other medical services. TTPA is exempt from tax under Internal Revenue Service code section 501(c)(3). The board consists of eight directors appointed by TTUHSC. Due to the significant changes related to Governmental Accounting Standards Board Statement No. 34, Basic Financial Statements – and Management’s Discussion and Analysis – for State and Local Governments, the Comptroller of Public Accounts does not require the accompanying annual financial statements to be in compliance with generally accepted accounting principles (GAAP). The financial report will be considered for audit by the State Auditor as part of the audit of the State of Texas Comprehensive Annual Financial Report; therefore, an opinion has not been expressed on the financial statements and related information contained in this report. Basis of Accounting The accounting records of the Texas Tech University System are maintained using a modified accrual basis of accounting. Accounting data for most external reports, including this Annual Financial Report, are converted to full accrual basis of accounting in compliance with GASB Statements 34 and 35. For financial reporting purposes, the Texas Tech University System is considered a special-purpose government engaged only in business-type activities. Accordingly, the System’s financial statements are presented using the economic resources measurement focus and the accrual basis of accounting. Under the accrual basis, revenues are recognized when earned, and expenses are recorded when an obligation has been incurred. Cash and Cash Equivalents For the purpose of financial statement reporting, cash equivalents are short-term highly liquid investments with an original maturity of three months or less. Included in this category are demand deposits in banks, 11 UNAUDITED Texas Tech University System– Notes to the Financial Statements (continued) local funds held by the state, state reimbursements in transit, repurchase agreements, TexPool and TexStar investments. The System records and reports its deposits in the general deposit account at cost. It records and reports its special deposit accounts at fair value. Investment pool cash equivalents are recorded at fair value. Cash and Cash Equivalents as reported on the Statement of Net Assets Current Restricted $ 1,103 (2,777,859) 750,048 Non-Current Restricted $0 (468,357) TexPool & TexStar Investments Current Unrestricted $93,897 (5,894,825) 2,959,493 42,789,008 35,327,128 143,529,401 11,277,982 106,749,677 1,785,994 20,412,134 Total $95,000 (9,141,041) 3,709,541 42,789,008 48,391,104 270,691,212 Total Cash and Cash Equivalents $218,804,102 $116,000,951 $21,729,771 $356,534,824 Cash on Hand Cash in Bank Reimburse from Treasury Cash in State Treasury Repurchase Agreements Investments Texas Tech University System accounts for its investments at fair market value, as determined by quoted market prices, in accordance with GASB Statement No. 31 – Accounting and Financial Reporting for Certain Investments and for External Investment Pools. Changes in unrealized gain (loss) on the carrying value of the investments are reported as a component of investment income in the Statement of Revenues, Expenses, and Changes in Net Assets. Restricted Assets Restricted assets include monies or other resources restricted by legal or contractual requirements. These assets include proceeds of revenue bonds and revenues set aside for statutory or contractual requirements. Inventories Inventories include both merchandise inventories on hand for sale and consumable inventories such as maintenance supplies, housing supplies, janitorial supplies, office supplies, and telecommunications supplies. Inventories are valued at cost, generally utilizing the last-in, first-out method. Receivables Accounts receivable consist of tuition and fees charged to students and auxiliary enterprise services provided to students, faculty, and staff. Accounts receivable are recorded net of estimated uncollectible amounts. Federal receivable includes amounts due from the federal, state, and local governments or private sources, in connection with reimbursement of allowable expenditures disbursed by the System’s grants and contracts department. Gift receivables are accounted for at their estimated net realizable value. The estimated net realizable value consists of the present value of long-term pledges and a reduction for any allowance for uncollectible pledges. Pledges vary from one to ten years and are used to support specifically identified System programs and initiatives. Interest and income receivable consists of amounts due from investment holdings, cash management pools, and cash invested in various short-term investment items. Other receivables include year-end revenue accruals not included in any other receivable category. 12 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Prepaid Expenses Disbursements for insurances, subscriptions, prepaid postage, prepaid travel costs and similar services paid in the current or prior fiscal years and benefiting more than one accounting period are allocated among accounting periods. Loans and Notes Receivable These receivables are student loans receivable that consist of amounts due from the Federal Perkins Loan Program, and from other loans administered by the System. Capital Assets Furniture, equipment, and vehicles with a cost of more than $5,000 and an estimated useful life in excess of one year are capitalized. Capitalization thresholds for buildings, building improvements, facilities and other improvements are $100,000. The capitalization threshold for infrastructure is $500,000. These assets are capitalized at cost. Donated assets are reported at fair market value as of the acquisition date. Routine repairs and maintenance and capital assets acquired for less than the threshold amounts are charges to operating expenses in the year in which the expense was incurred. Depreciation is based on allocation methods and estimated lives prescribed by the Statewide Property Accounting System (SPA). Assets are depreciated over the estimated useful life of the asset using the straight-line method. Accounts Payable and Accrued Liabilities Accounts Payable represents the liability for the value of assets or services received at the balance sheet date for which payment is pending. Deferred Revenues Deferred Revenues include amounts received for tuition and fees and certain auxiliary activities prior to the end of the fiscal year but related to the subsequent accounting period. Deferred revenues also include amounts received from grant and contract sponsors that have not yet been earned. Employees’ Compensable Leave Balances Employees’ Compensable Leave payable balances represent the liability that becomes “due” upon the occurrence of relevant events such as resignations, retirements, and uses of leave balances by covered employees. Liabilities are reported separately as either current or noncurrent in the statement of net assets. Notes and Loans Payable Notes payable represents amounts owed for commercial paper that was issued during the current accounting period. Notes and loans payable are further explained in Note 5. Bonds Payable Texas Tech University System has a number of bond issues outstanding, most of which are supported either directly or indirectly by tuition revenue. Bonds payable are addressed in more detail in Note 13. Funds Held for Others Current balances in funds held for others result from the System acting as an agent or fiduciary for students and student organizations. 13 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Interfund Payable Interfund payables are resources payable to other state agencies for Lone Star that assisted the System with utility costs. This payable is further explained in Note 8. Net Assets Net Assets are the difference between fund assets and liabilities. They are presented in three separate classes: Invested in Capital Assets - Net of Related Debt, Restricted and Unrestricted. Invested in Capital Assets, Net of Related Debt Capital assets, net of accumulated depreciation and outstanding principal balances of debt attributable to the acquisition, construction or improvement of those assets. Restricted Net Assets Restricted net assets result when constraints placed on net asset use are either externally imposed by a party external to the System such as creditors, grantors, contributors, and the like, or imposed by law through constitutional provisions or enabling legislation. Unrestricted Net Assets Unrestricted net assets consist of net assets, which do not meet the definition of restricted net assets. Unrestricted net assets often have constraints on resources, which are imposed by management, but can be moved or modified. Unrestricted Net Assets as reported on the Statement of Net Assets Reserved for: Encumbrances Accounts Receivable Inventory Prepaid Expenses Imprest Funds Balances Subject to Reappropriation Working Capital Self-Insured Plans Fair Market Value Adjustment Future Operating Budgets Service Department Operating Funds Student Service Fees Funds Functioning as Endowments Unreserved $18,395,076 33,393,506 3,446,675 6,826,991 420,346 761,909 45,607 45,861,528 (73,464) 104,777,831 14,155,191 1,974,307 74,296,773 136,458,499 $440,740,775 Total Unrestricted Net Assets Interfund Activity and Transactions Texas Tech University System is regularly involved in both interfund activity and interfund transactions. Interfund activity is defined as financial interaction between internal funds, including blended component units. Interfund transactions are defined as financial transactions between legally separate entities. Interfund activity and interfund transactions are both clearly identifiable and are eliminated where appropriate. 14 UNAUDITED Texas Tech University System - Notes to the Financial Statements (continued) Note 2: Capital Assets Depreciation of capital assets is recorded as a periodic expense and accumulated as an offset to the asset book values. Depreciation of capital assets is based on allocation methods and estimated lives prescribed by the Statewide Property Accounting (SPA) system. Accumulated depreciation is classified by capital asset category, providing for an estimation of the net book value of each asset category. Capital assets are categorized as either (1) Land and Land Improvements, (2) Buildings and Building Improvements, (3) Infrastructure, (4) Furniture and Equipment, (5) Vehicles, Boats and Aircraft, (6) Construction in Progress, (7) Other Capital Assets, or (8) Facilities and Other Improvements. The changes to fixed asset balances are summarized below. Balance 09/01/05 Business-type Activities: Non-depreciable Assets: Land and Land Improvements Construction In Progress $ Adjustments 10,031,879 155,705,739 Other Capital Assets 44,096,915 Total Non-depreciable Assets 209,834,533 Completed CIP Increase Int’agy Transfers Decrease Int’agy Transfers Additions Deletions Balance 08/31/06 61,708,656 10,031,879 167,250,672 1,042,775 45,139,690 (50,163,723) 62,751,431 222,422,241 50,163,723 23,754,766 868,214,062 4,934,751 29,933,462 139,919,130 (50,163,723) Depreciable Assets: Buildings and Building Improvements 794,349,543 (53,970) Infrastructure Facilities and Other Improvements 29,918,916 134,984,379 14,546 Furniture and Equipment Vehicles, Boats and Aircraft 152,764,962 10,546,880 (268,651) 131,407 Other Capital Assets Total depreciable assets at historical costs 100,037,454 (262,831) 1,222,602,134 (439,499) (95,698) 53,213 17,227,337 1,301,472 (15,232,934) (503,025) 7,742,650 50,163,723 53,213 (95,698) 54,960,976 154,395,016 11,529,947 107,517,273 (15,735,959) 1,311,508,890 Less Accumulated Depreciation for: Buildings and Improvements Infrastructure (18,604,151) (1,140,582) Facilities and Other Improvements Furniture and Equipment (472,769,423) (3,918,043) (20,321,082) (103,095,136) Vehicles, Boats and Aircraft Other Capital Assets (7,196,305) (21,461,106) Total Accumulated Depreciation (628,761,095) Depreciable Assets, Net Business-type Activities Capital Assets, net: 593,841,039 (439,499) 50,163,723 $803,675,572 $(439,499) $0 95,790 (5,869,193) (13,226,996) (491,373,574) (5,058,625) 14,412,566 (950,266) (6,045,101) 450,650 (7,695,921) (27,506,207) 95,790 (45,836,289) 14,863,216 (659,638,378) 53,213 92 9,124,687 (872,743) 651,870,512 $53,213 $92 $71,876,118 $(872,743) $874,292,753 Note 3: Deposits, Investments, and Repurchase Agreements Texas Tech University System’s investment portfolio is invested pursuant to the parameters of applicable Texas law and the governing board’s Investment Policies. Under Texas law, Texas Tech University System investments may be “any kind of investment that persons of ordinary prudence, discretion, and intelligence, exercising the judgment and care under the circumstances then prevailing, acquire or retain for their own account in the management of their affairs, not in regard to speculation but in regard to the permanent disposition of their funds, considering the probable income as well as the probable safety of their capital.” Under Texas law, Texas Tech University System is required to invest its institutional funds according to written investment policies adopted by the Board of Regents. No person may invest Texas Tech University System funds without express written authority from the governing board. 15 (26,190,275) (101,813,776) UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) The governing investment policy is Regents’ Rules Chapter 09, “Investment, Endowments, and Income Producing Lands.” The majority of Texas Tech University System assets are invested in two investment pools; the Short/Intermediate Term Investment Fund (SITIF) and the Long Term Investment Fund (LTIF). Endowment funds and certain eligible long-term institutional funds are invested in the LTIF, which invests in equity and fixed income securities and is operated using total return philosophy. Other institutional funds not in the LTIF are invested in the SITIF, which is a fixed income fund. Other assets include securities gifted to Texas Tech University System with written donor instructions to maintain in their original form, and bond proceeds invested in external investment pools. Deposits of Cash in Bank As of August 31, 2006, the carrying amount of deposits was $(9,141,041) as presented below. Enterprise Funds Cash in Bank -- Carrying Amount Less: Certificates of Deposit included in carrying value and reported as Cash Equivalent Less: Uninvested Securities Lending Cash Collateral included in carrying value and reported as Securities Lending Collateral Less: Securities Lending CD Collateral included in carrying value and reported as Securities Lending Collateral Cash in Bank per AFR 0 $(9,141,041) Enterprise Funds Current Assets Cash in Bank Enterprise Funds Current Assets Restricted Cash in Bank Enterprise Funds Non-Current Assets Restricted Cash in Bank Cash in Bank per AFR $(5,894,825) (2,777,859) (468,357) $(9,141,041) $(9,141,041) 0 0 These amounts consist of all cash in local banks and are included on the Statement of Net Assets as part of current unrestricted and restricted “Cash and Cash Equivalents” and non-current restricted “Cash and Cash Equivalents”. As of August 31, 2006, the total bank balance for Enterprise Funds was $2,653,206 Custodial credit risk for deposits is the risk that, in the event of the failure of a depository financial institution, the agency will not be able to recover deposits of will not be able to recover collateral securities that are in the possession of an outside party. The System’s policy is to require collateralization of bank balances in excess of FDIC protection. The balance below was transferred to the University’s primary depository, which has sufficient collateral, after fiscal year-end. Fund Type GAAP Fund 01 0001 Uninsured and uncollateralized Uninsured and collateralized with securities held by the pledging financial institution $0 16 Uninsured and collateralized with securities held by the pledging financial institution's trust department or agent but not in the state's name UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Investments As of August 31, 2006, the fair value of investments is as presented below. Type of Security Enterprise Funds U.S. Government U.S. Treasury Securities U.S. Government Agency Obligations (Ginnie Mae, Fannie Mae, Freddie Mac, Sallie Mae, etc.) Equity International Equity Repurchase Agreement Fixed Income Money Market and Bond Mutual Fund Other Commingled Funds Other Commingled Funds (Texpool) Real Estate Misc (alternative investments, limited partnerships, guaranteed investment contract, political subdivision, bankers' acceptance, negotiable CD) Total Fair Value $ 141,455,716 83,579,910 111,859,456 121,182,359 48,391,104 98,809,656 133,798,448 197,972,911 979,271 166,843,217 $1,104,872,048 Non-current Investments $ 785,789,732 Items in Cash and Cash Equivalents: Repurchase Agreements TexPool & TexStar investments 48,391,104 270,691,212 Total $1,104,872,048 Custodial credit risk for investments is the risk that, in the event of the failure of the counterparty, the agency will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. The System’s investment policy is to require third party custody for the two investment pools, the LTIF and the SITIF. The balances listed below relate to securities outside of those pools. Fund Type GAAP Fund 01 0001 Type Uninsured and unregistered with securities held by the counterparty Equity $2,153,324 17 Uninsured and unregistered with securities held by the counterparty's trust department or agent but not in the state's name UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Foreign currency risk for investments is the risk that changes in exchange rates will adversely affect the investment. The System’s policy is limit international equity investments to between 10-20% of the LTIF portfolio. The exposure to foreign currency risk as of August 31, 2006, is as follows. Fund Type GAAP Fund 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 0001 International Obligation Foreign Currency Argentine peso Australian dollar Bermudan dollar Brazilian real Bulgarian lev Canadian dollar Cayman dollar Chilean Peso Chinese yuan Cyprus pound Czech koruna Danish krone Egyptian pound Euro Hong Kong dollar Hungarian forint Indian rupee Indonesian rupiah Israeli shekel Japanese yen Jersey pound Lithuanian litas Malaysian ringgit Mexican peso New Zealand dollar Norwegian krone Phillippino peso Polish zloty Pound sterling Romanian leu Russian ruble Singapore dollar South African rand Korean won Swedish krona Swiss franc Taiwan dollar Thai baht Turkish lira Venezuelan bolivar International Equity $0 1,985,825 0 3,923,096 13,410 1,066,085 44,109 236,958 2,049,276 184,389 564,792 372,249 16,763 34,831,593 2,531,809 696,432 1,846,360 254,879 376,723 18,856,969 0 36,878 1,318,942 1,621,297 125,338 1,430,703 335,030 1,907,976 16,682,576 227,971 3,362,109 816,281 2,093,486 6,882,306 2,135,478 5,042,666 5,732,174 1,040,838 538,593 0 Total $121,182,359 18 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Credit risk is the risk that an issuer or other counterparty to an investment will not fulfill its obligations. The System’s investment policy limits fixed income securities held by the SITIF to those issued by the U.S. or its agencies and instrumentalities. Fixed income mutual funds in the SITIF must hold securities that are at least rated investment grade. The fixed income portfolio of the LTIF must have an overall weighted average credit rating of “A” or better by Moody’s and/or Standard and Poor’s. Standard & Poor's Fund GAAP Type Fund 01 0001 01 0001 01 0001 Investment Type U.S. Government Agency Obligations Repurchase Agreement AAA $83,579,910 $48,391,104 AA AAAf AAf A BB Unrated Af Unrated Fixed Income Money Market and Bond Mutual Fund $98,809,656 Derivative Investing The System holds collateralized mortgage obligations. These securities were purchased to provide an incremental yield above that available on corporate securities with similar terms. The overall return or yield on mortgage-backed securities depends on the amount of interest collected over the life of the security and the change in the fair value. It is estimated these securities, along with other securities held by the System, will provide future cash inflows on a time schedule that approximately matches the outflows associated with the System’s liabilities. These securities are rated AAA by the major rating agencies. Note 4: Short-Term Debt Texas Tech University System has no outstanding short-term debt as of August 31, 2006. Note 5: Summary of Long-Term Liabilities Changes in Long-Term Liabilities During the year ended August 31, 2006, the following changes occurred in liabilities. Long-Term Liability Category Claims Payable Balance 09/01/05 Increases $24,202,424 Liabilities Payable from Restricted Assets $0 26,324,586 Balance 08/31/06 Current Portion $657,891 $23,544,533 $2,354,453 26,324,586 0 0 Decreases Notes and Loans 35,858,000 11,477,000 34,200,000 13,135,000 13,135,000 Revenue Bonds 353,530,001 220,915,000 145,685,000 428,760,001 20,974,999 26,750,490 4,858,637 95,389 31,513,738 6,849,252 $466,665,501 $237,250,637 $206,962,866 $496,953,272 $43,313,704 Compensable Leave Total 19 UNAUDITED Texas Tech University System– Notes to the Financial Statements (continued) Claims Payable Claims payable includes estimates for both known medical malpractice claims and those that have not yet been made against the participants insured. The liability is actuarially estimated to reflect the anticipated future claims for past medical services. Some of these claims are in process, while others are expected to be filed in the future. The liability estimate does not consider the probability of payment on a claim-by-claim basis, and instead considers overall probability of payment for medical malpractice claims. Claims payable reports a combined liability of the Health Sciences Center and Texas Tech Physician Associates, a blended component unit. Employees’ Compensable Leave A state employee is entitled to be paid for all unused vacation time accrued, in the event of the employee’s resignation, dismissal, or separation from State employment, provided the employee has had continuous employment with the State for six months. Under state law, the hours accumulated are capped depending on the employees’ length of service. Expenditures for accumulated annual leave balances are recognized in the period paid or taken. The liability for unpaid benefits is recorded in the Statement of Net Assets. No liability is recorded for non-vesting accumulating rights to receive sick pay benefits. Bonds Payable See Note 13 for detailed information on bond liability balances and transactions. Notes and Loans Payable Commercial paper was issued during the fiscal year to finance various construction projects. Debt service for the obligation is provided in general appropriation for tuition revenue bonds and revenue from various projects. All commercial paper outstanding at 8/31/06 will be retired in fiscal year 2007. Commercial paper has short maturities up to 270 days with interest rates ranging from 3.51% to 3.55%. Summary of Debt Service Requirements for Notes Payable Fiscal Year 2007 2008 2009 2010 2011 All Other Years Total Requirements Principal $13,135,000 Interest $100,682 Total $13,235,682 $13,135,000 $100,682 $13,235,682 Note 6: Capital Leases As of August 31, 2006, Texas Tech University System had no outstanding capital leases. 20 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Note 7: Operating Leases Future minimum lease rental payments under non-cancelable operating leases having an initial term in excess of one year are as follows: Fiscal Year 2007 2008 2009 2010 2011 Total Minimum Future Lease Rental Payments $3,961,246 3,884,194 3,903,431 4,020,534 4,141,149 $19,910,554 Note 8: Interfund Balances/Activities As explained in Note 1 on interfund activities and transactions, there are numerous transactions between funds and agencies. At year-end amounts to be received or paid are reported as: Interfund Receivables or Interfund Payables Due from Other Agencies or Due to Other Agencies Transfers In or Transfers Out Legislative Transfers In or Legislative Transfers Out The agency experienced routine transfers with other state agencies, which were consistent with the activities of the fund making the transfer. Repayment of interfund balances will occur within one year from the date of the financial statement. Individual balances and activity at August 31, 2006, follows: Non-Current Interfund Payable Purpose Agency 907, D23 Fund 0515 $1,221,877 Lone Star Total Interfund Payable $1,221,877 Interfund Payable Current Due from Other Agencies Due from Other Agencies Texas Education Agency (Agency 701) Texas School for the Blind (Agency 771) Texas Water Development Board (Agency 580) Texas Parks and Wildlife (Agency 802) Texas General Land Office (Agency 305) Texas Department of Transportation (Agency 601) Texas Technology Workforce Development Grant (Agency 781) Texas Comptroller’s Office (Agency 902) University of Texas System (Agency 720) $105,693.97 73,158.28 137,478.78 4,450.74 9,442.01 36,280.00 271,495.01 107,919.49 4,007,462.00 $4,753,380.28 Total Due from Other Agencies 21 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Transfers Out to Other State Agencies Amount Texas Higher Education Coordinating Board (Agency 781) $1,214,681 Total Transfers Out to Other State Agencies $1,214,681 The detailed State Grant Pass-Through information is listed on Schedule 1B – Schedule of State Grant Pass-Throughs from/to State Agencies. Note 9: Contingent Liabilities At August 31, 2006, lawsuits and claims involving Texas Tech University System were pending. While the ultimate liability with respect to litigation and other claims asserted against the System cannot be precisely estimated at this time, such liability, to the extent not provided for by insurance or otherwise, is in legal counsel’s opinion, not likely to have a material effect on the System. Note 10: Continuance Subject to Review Texas Tech University System is not subject to the Texas Sunset Act. Note 11: Risk Financing and Related Insurance Texas Tech University System by state law is required to be a participant in the Workers Compensation Program and Pool managed by the State Office of Risk Management (SORM). The University is assessed fees by SORM based upon claims experience, claim incidences, payroll size and FTE. SORM also determines the methodology for allocation to the major fund groups. The State Office of Risk Management pays all WCI claims. The Worker’s Compensation pool for the fiscal year was funded by a .25 percent charge on non-educational and general gross payroll for paying its proportionate share of the SORM assessment. The System has self-insured arrangements for Unemployment Compensation Fund coverage. The State of Texas pays 50% of claims for employees paid from state funds. The System pays the remainder for employees paid from state funds and 100% of the claims paid from non-state funds. The claims for employees paid from non-state funds are funded by interest earnings on the Unemployment Compensation Fund balance and utilization of fund balance. Note 12: Segment Information Texas Tech University System has no reportable segments. Note 13: Bonded Indebtedness Bonds Payable Several bond issues were outstanding as of August 31, 2006 which are summarized in the paragraphs that follow. Revenue Financing System Refunding and Improvement Bonds, Series 1996 Financing of arena complex, housing complex, and other capital Purpose: projects and the advance refunding of Housing Revenue Bonds, Series 1962,1963, 1966 Original Issue Amount: $71,285,000 Issue Date: December 5, 1996 Interest Rates: 4.00% to 6.00% Maturity Date Range: 1998 through 2017 Type of Bond: Revenue Changes in Debt: $0 issued; $4,205,000 retired 22 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Revenue Financing System Bonds, Second Series 1996 (Taxable) Financing of arena complex, other capital projects, and costs of Purpose: issuance Original Issue Amount: $7,380,000 Issue Date: December 5, 1996 Interest Rates: 5.75% to 6.75% Maturity Date Range: 1998 through 2007 Type of Bond: Revenue $0 issued; $875,000 retired Changes in Debt: Revenue Financing System Refunding and Improvement Bonds, Series 1999 Current refunding of a portion of Series A Notes, advance refunding of Revenue Bonds, Series 1995, 1996 and financing of a new English Purpose: building and other projects. Also, financing for projects in Amarillo, Midland, and Lubbock. Original Issue Amount: $115,100,000 Issue Date: May 4, 1999 Interest Rates: 4.00% to 5.25% Maturity Date Range: 1999 through 2029 Type of Bond: Revenue Changes in Debt: $0 issued; $2,740,000 retired; $43,150,000 refunded Revenue Financing System Bonds, Seventh Series 2001 Financing of renovation of Jones Stadium, Student Union and Student Recreational Center, and other projects, current refunding of Purpose: a portion of Series A Notes, and costs of issuance. Also, financing for projects in El Paso and Lubbock. Original Issue Amount: $126,865,000 Issue Date: January 23, 2002 Interest Rates: 3.00% to 5.50% Maturity Date Range: 2002 through 2031 Type of Bond: Revenue Changes in Debt: $0 issued; $3,680,000 retired; $81,985,000 refunded 23 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Revenue Financing System Bonds, Eighth Series 2001 (Taxable) Purpose: Financing of renovation of Jones Stadium and costs of issuance Original Issue Amount: $42,810,000 Issue Date: January 23, 2002 Interest Rates: 3.46% to 6.75% Maturity Date Range: 2003 through 2031 Type of Bond: Revenue Changes in Debt: $0 issued; $1,765,000 retired Revenue Financing System Refunding and Improvement Bonds, Ninth Series 2003 Refunding of Series A Notes and Series 1993 bonds, construction of the Experimental Sciences Building and renovation of Horn/Knapp Purpose: dormitory and other System construction of capital improvement projects and costs of issuance Original Issue Amount: $97,265,000 Issue Date: September 23, 2003 Interest Rates: 2.00% to 5.50% Maturity Date Range: 2003 through 2023 Type of Bond: Revenue Changes in Debt: $0 issued; $4,695,000 retired Revenue Financing System Refunding and Improvement Bonds, Tenth Series 2006 For advanced refunding of Series A Notes and Series 1999 and 2001 bonds, for construction of Murray Hall, renovation of the Student Purpose: Union Building, Medical Education Building project in El Paso and various dormitories and other University construction of capital improvement projects Original Issue Amount: $220,915,000; all authorized bonds have been issued Issue Date: February 2, 2006 Interest Rates: 4.00% to 5.00% Maturity Date Range: 2006 through 2031 Type of Bond: Revenue Changes in Debt: $220,915,000 issued; $2,590,000 retired Sources of Debt-Service Revenue On October 21, 1993, the governing board of the Texas Tech University System established a Revenue Financing System for the purpose of providing a financing structure for all revenue supported indebtedness of Texas Tech University System components. The source of revenues for debt service issued under the Revenue Financing System includes pledged general tuition, pledged tuition fee, pledged general fee and any other revenues, income, receipts, rentals, rates, charges, fees, including interest or other income, and balances lawfully available to Texas Tech University components. Excluded from the revenues described above are amounts received under Article 7, Section 17 of the Constitution of the State of Texas, general revenue funds appropriated by the Legislature except to the extent so specifically appropriated, encumbered housing revenues, and practice plan funds. Note 14: Subsequent Events The Texas Tech University System has no subsequent events. 24 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Note 15: Related Parties – Relationship with Texas Tech University System The Texas Tech Foundation Inc. (TTFI) and Texas Tech Physician Associates (TTPA) are reported as blended component units. TTFI is governed by a 30-member board appointed by the Texas Tech University System governing board. TTPA is a certified non-profit health corporation authorized under the Medical Practice Act Section 5.01(a), article 4495b of the State of Texas (the State). TTPA was created by the Health Sciences Center for the purpose of entering into prepaid capitation agreements for physician and other medical services. TTPA is exempt from tax under Internal Revenue Service code section 501(c)(3). The board consists of eight directors appointed by the Health Sciences Center. Although both entities are legally separate from the Texas Tech University System, TTPA and TTFI are reported as if they were part of the System because their sole purpose is to financially support Texas Tech University System. The Texas Tech Alumni Association provided services on behalf of Texas Tech University for which the University paid $110,000 during the 2006 fiscal year. These services include public relations and general support of the University through various scholarships and awards. Note 16: Stewardship, Compliance and Accountability Effective September 1, 2001, the Texas Tech University System changed the basis of financial reporting from modified accrual to full accrual. This change was in response to the implementation of Governmental Accounting Standards Board statements 34 and 35. The Texas Tech University System has no other material stewardship, compliance, or accountability issues. Note 17: The Financial Reporting Entity and Joint Ventures The Financial Reporting Entity The Texas Tech University System is an agency of the State of Texas. As required by generally accepted accounting principles, these financial statements present the Texas Tech University System. The component units discussed below this note are included in the System’s reporting entity because of the significance of their operational or financial relationships with the System. Individual Component Unit Disclosures The Texas Tech University Foundation, the Texas Tech University Research Foundation and the Texas Tech Physician Associates are blended component units of the Texas Tech University System. Although each is legally separate from the System, the Texas Tech Foundation, the Texas Tech Research Foundation and the Texas Tech Physician Associates are reported as if they were part of the primary government. The Texas Tech University Foundation is governed by a 30-member board whose appointment is approved by the Texas Tech Board of Regents. The Texas Tech University Research Foundation is governed by a six-member board whose appointment is approved by the Texas Tech University Board of Regents. The Texas Tech University Research Foundation is currently inactive. However, the entity has not been deactivated. The Texas Tech Physician Associates is governed by an eight-member board appointed by Texas Tech University Health Sciences Center. 25 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Note 18: Restatement of Fund Balances and Net Assets Texas Tech University System has no restatement of Fund Balances and Net Assets as of August 31, 2006. Note 19: Employee Retirement Plans (administering agencies only) Not applicable Note 20: Deferred Compensation (administering agencies only) Not applicable Note 21: Donor Restricted Endowments Expenditure of endowed funds is not allowed without the express consent of the donor. Most of Texas Tech University System endowments are held in perpetuity. In many cases, endowment earnings are expendable for student financial assistance or other purposes as designated by the donor. In other cases, endowment earnings are reinvested. Endowment assets are invested predominantly in the Long Term Investment Fund (LTIF). The LTIF has experienced varying performance since its inception. The cumulative effect of valuation changes assignable to endowment fund assets are summarized in the following table: Donor-Restricted Endowment True Endowments True Endowments Term Endowments Total Amount of Net Appreciation $27,372,280 13,817,437 37,292 $41,227,009 Reported in Net Assets Restricted Nonexpendable Restricted Expendable Restricted Nonexpendable Note 22: Management Discussion and Analysis (MD&A) Financial Highlights • Net assets increased by $142.6 million for the year ended August 31, 2006, primarily due to increased state appropriations, increased tuition and fees revenues, increased federal and state grants and contracts, increased patient revenue and increased investment income. • Capital asset additions totaled $118 million for the year ended August 31, 2006. Note 23: Post Employment Health Care and Life Insurance Benefits (UT, A&M, TRS and ERS only) Not applicable Note 24: Special or Extraordinary Items The Texas Tech University System has no special or extraordinary items to report for the fiscal year ended August 31, 2006. 26 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Note 25: Disaggregation of Receivable and Payable Balances Receivables Components of receivables as of August 31, 2006 are summarized below. Type Federal Receivables Interest and Dividends Receivable Patient Receivables Student Receivables Contract Receivables Gift Receivables Current & Noncurrent Accounts Receivables Loans & Notes Receivable Current & Noncurrent Other Receivables Total Receivables Net Amount $6,705,579 1,907,987 16,570,213 672,428 11,740,034 60,173,285 3,153,890 6,951,993 7,319,231 $115,194,640 Contractual Arrangements and Concentrations of Credit Risk The TTU Health Sciences Center provides care to patients covered by various third party payers such as Medicare, Medicaid, and private insurance companies and health maintenance organizations (HMOs). The TTU Health Sciences Center provides primary, secondary and tertiary health care services to counties in west Texas, eastern New Mexico, and the Oklahoma panhandle region, as well as border regions in southwest Texas. Patient care centers are located in the Texas cities of Amarillo, El Paso, Lubbock and Odessa. Concentrations of gross patient accounts receivables are depicted in the table below. Management does not believe there are significant credit risks associated with the listed payors, other than the self pay and medically indigent category. Further, management continually monitors and adjusts reserves and allowances associated with these receivables. Patient accounts receivables are reported in this Annual Financial Report net of allowances for bad debts, contractual adjustments, and charity care. Type Medicare Medicaid Managed Care, including Blue Cross Commercial Self Pay and Medically Indigent Other Total Gross Patient Accounts Receivable Gross Amount $5,275,441 7,725,313 6,128,762 4,478,158 18,958,081 322,229 $42,887,984 Payables Components of payables as of August 31, 2006 are summarized below. Type Accounts Payable Payroll Payable Liabilities Payable from Restricted Assets Total Payables Net Amount $30,646,557 44,294,180 22,093,248 $97,033,985 27 UNAUDITED Texas Tech University System – Notes to the Financial Statements (continued) Note 26: Termination Benefits Texas Tech University System has no reportable voluntary or involuntary termination benefits as of August 31, 2006. Note 27: Medical Patient Revenues Patient charges for the medical practice plan are reported net of contractual adjustments and charity care. Components of gross medical patient charges for the year ended August 31, 2006 are summarized below. Gross Medical Patient Charges Less Contractual Adjustments Less Charity Care Net Medical Patient Charges $276,207,023 (82,756,232) (85,644,627) $107,806,164 Certain charges processed through the medical patient accounting system (IDX) are not classified in this Annual Financial Report as professional fees and instead are reported as revenues from local and private grants and contracts. Also, some professional fees reported in this Annual Financial Report are not processed through the medical patient accounting system and include fees collected in the practice plans for allied health sciences, nursing and pharmacy. TTU Health Sciences Center provides care to patients who meet defined criteria under the charity care policy at amounts less than established rates. A patient is classified as an eligible charity patient based on federal poverty guidelines. Because TTU Health Sciences Center does not pursue collection of amounts determined to qualify as charity care, such charges are included in gross patient charges but are not included in net patient charges. Patient charges earned under third party contractual arrangements are primarily from fixed rate agreements which, for Medicare and Medicaid, are updated annually by the federal government and state government, respectively. Gross patient services charges under the Medicare and Medicaid programs for the year ended August 31, 2006 were $148,927,305. Compliance with these programs is complex and can be subject to future government interpretation as well as potential regulatory action. For the Medicaid program in Texas, and other government programs, contractual adjustments are reported as charity care as defined in Article III of the General Appropriations Act of the 79th Texas Legislature. 28 SCHEDULES UNAUDITED Texas Tech University System Schedule 1A - Schedule of Expenditures of Federal Awards For The Year Ended August 31, 2006 Note 1: Non-Monetary Assistance: The "Donation Of Federal Surplus Personal Property" is presented at 23.3 percent of the original federal acquisition cost of $343,590. The surplus property is passed through from the Texas Building and Procurement Commission. The federal grantor is the General Services Administration (GSA) and the Federal CFDA number is 39.003. The estimated fair value for fiscal year 2006 is $80,056. Note 2: Reconciliation: Federal Grants and Contracts - Unpledged (SRECNA) Federal Grants and Contracts - Pledged (SRECNA) $ 56,378,661 2,401,511 Federal Grants and Contracts Pass Throughs (SRECNA) Non-Operating Federal Grant and Contracts (SRECNA) 2,418,555 1,035,779 Total Federal Revenues 62,234,506 Reconciling Items: Non-Monetary Assistance: Donation of Federal Surplus Property New Loans Processed less Nurse Faculty Loan Program Revenue 80,056 146,565,386 (43,844) Total Pass-Through and Expenditures Per Federal Schedule $ 208,836,104 Note 3: Student Loans Processed and Administrative Costs Recovered: Federal Grantor/CFDA Number/ Program Name U.S. Department of Health and Human Services 93.342 Health Professions Student Loans 93.364 Nursing Student Loans Total U.S. Department of Health and Human Services Department of Education 84.032 Federal Family Education Loans 84.038 Federal Perkins Loan Program Total Department of Education Total Student Loans New Loans Administrative Costs Total Loans Processed and Admin Costs Ending Balance Previous Processed Recovered Recovered Years' Loans $ $ $ $ $ $ $ $ 92,611.00 92,741.00 185,352.00 $ 145,632,367.77 $ 933,018.00 146,565,385.77 $ 146,565,385.77 $ $ 51,291.11 51,291.11 $ 51,291.11 $ 145,632,367.77 $ 984,309.11 146,616,676.88 $ 146,616,676.88 $ 2,922,614.47 2,922,614.47 3,107,966.47 $ $ Note 4: Government Publications The University participates as a depository library in the government printing office's depository libraries for government publications program, CFDA #40.001. The University is the legal custodian of government publications, which remain the property of the federal government. The publications are not assigned a value by the government printing office. Note 5: Unemployment Insurance Funds Does not apply to Texas Tech University System Note 6: (Agency 501 Only) Note 7: Federal Deferred Revenue The deferred revenue of $524,521.98 is federal grant prepayments that have not yet been earned. Balance 9/1/05 10.206 10.450 11.611 12.000 12.300 12.420 12.431 12.800 12.901 15.000 15.809 47.041 47.075 66.514 81.104 84.007 84.063 84.116 84.217 93.647 0.00 0.00 0.00 0.00 26,417.12 69,387.39 340,625.77 100,847.72 792.82 0.00 2,000.00 18,219.50 10,735.17 1,042.96 1,193.93 457,586.00 4,755,788.00 6,910.01 3,500.45 0.00 5,795,046.84 30 Net Change 20,437.65 23,985.60 29,985.88 106,074.19 (26,417.12) (27,716.25) (172,751.12) 11,866.98 (792.82) 5,608.95 0.00 (18,219.50) (10,735.17) (1,042.96) (1,193.93) (457,586.00) (4,755,788.00) (6,910.01) (3,500.45) 14,169.22 (5,270,524.86) Balance 8/31/06 20,437.65 23,985.60 29,985.88 106,074.19 0.00 41,671.14 167,874.65 112,714.70 0.00 5,608.95 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,169.22 524,521.98 UNAUDITED Texas Tech University System Schedule 1B - Schedule of State Grant Pass-Throughs From/To State Agencies For the Year Ended August 31, 2006 Pass-Throughs From: Texas Emerging Technology Fund - Governor's Office (Agency 300) The International Center of Excellence in Agriculture Genomics & Biotechnology $ 974,500.00 Texas Department of Agriculture (Agency 551) A Novel Method of Biological Control of Feral Hogs in Texas 31,032.61 Texas Commission on Environmental Quality (Agency 582) Design and Operation of Land Application Systems 48,248.65 Texas Water Development Board (Agency 580) An Integrated Approach to Water Conservation 587,520.63 Texas State Energy Conservation Office (Agency 907) Biomass Production from Recycled Waste and Water 5,449.96 Texas Agriculture Experiment Station (Agency 556) Texas Cotton 124,529.12 Texas Cooperative Extension (Agency 555) Texas Coopertive Extension 17,561.33 University of Texas at El Paso (Agency 724) MHGP Hispanic Elderly Care 2,305.00 Employee Retirement System of Texas (Agency 327) State Kids Insurance Program 61,360.00 Texas Higher Education Coordinating Board (Agency 781) Texas Grant Program Advanced Technology Program Advanced Research Program College Work Study Program 5th Year Accounting Scholarship Family Practice Residency Family Practice Rural and Public Health Rotation Financial Aid Professional Nursing Graduate Medical Education Primary Care Residency Program Nursing and Allied Health Minority Health Research/Education Total Pass-Throughs from Other Agencies 8,682,332.00 83,190.56 803,306.00 112,804.31 10,986.00 1,067,168.00 23,000.00 111,402.00 231,303.00 345,000.00 109,016.00 53,845.00 $ 31 13,485,860.17 UNAUDITED Texas Tech University System Schedule 2A - Miscellaneous Bond Information For the Year Ended August 31, 2006 Description of Issue Bonds Issued to Date Range of Interest Rates Revenue Bonds Rev Fin Sys Ref & Imp Bds Ser '96 $ 71,285,000 Rev Fin Sys Bds Tax Ser '96 7,380,000 Rev Fin Sys Ref & Imp Bds Ser '99 (TRB) 55,091,182 Rev Fin Sys Ref & Imp Bds Ser '99 60,008,818 Rev Fin Sys Bds 7th Ser '01 (TRB) 19,510,000 Rev Fin Sys Bds 7th Ser '01 107,355,000 Rev Fin Sys Bds Tax 8th Ser '01 42,810,000 Rev Fin Sys Ref & Imp Bds 9th Ser '03 (TRB) 86,415,000 Rev Fin Sys Ref & Imp Bds 9th Ser '03 10,850,000 Rev Fin Sys Ref & Imp Bds 10th Ser '06 (TRB) 81,273,827 Rev Fin Sys Ref & Imp Bds 10th Ser '06 139,641,173 Total 4.00% 5.75% 4.00% 4.00% 3.00% 3.00% 3.46% 2.00% 2.00% 4.00% 4.00% $ 681,620,000 32 6.00% 6.75% 5.25% 5.25% 5.50% 5.50% 6.75% 5.25% 5.25% 5.00% 5.00% Scheduled Maturities First Last Year Year 1998 1998 1999 1999 2002 2002 2003 2004 2004 2006 2007 2006 2007 2029 2029 2021 2031 2031 2023 2023 2029 2031 First Call Date 02/15/2006 N/A 02/15/2009 02/15/2009 2/15/2012 2/15/2012 8/15/2012 8/15/2013 8/15/2013 2/15/2016 2/15/2016 UNAUDITED Texas Tech University System Schedule 2B - Changes in Bonded Indebtedness For the Year Ended August 31, 2006 Description of Issue Bonds Outstanding 9/1/05 Bonds Issued Revenue Bonds Rev Fin Sys Ref & Imp Bds Ser '96 $ 4,205,000 $ $ Rev Fin Sys Bds Tax Ser '96 1,810,000 Rev Fin Sys Ref & Imp Bds Ser '99 (TRB) 47,501,052 Rev Fin Sys Ref & Imp Bds Ser '99 56,273,949 Rev Fin Sys Bds Ser '01 (TRB) 16,580,000 Rev Fin Sys Bds Ser '01 95,325,000 Rev Fin Sys Bds Tax Ser '01 38,660,000 Rev Fin Sys Ref & Imp Bds Ser '03 (TRB) 86,415,000 Rev Fin Sys Ref & Imp Bds Ser '03 6,760,000 Rev Fin Sys Ref & Imp Bds Ser '06 (TRB) 81,273,827 Rev Fin Sys Ref & Imp Bds Ser '06 139,641,173 Total $ 353,530,001 $ 220,915,000 $ 33 Bonds Matured or Retired 4,205,000 $ 875,000 2,002,889 737,111 685,000 2,995,000 1,765,000 3,195,000 1,500,000 2,590,000 20,550,000 $ Bonds Refunded or Extinguished Bonds Outstanding 8/31/06 $ 27,450,000 15,700,000 10,010,000 71,975,000 125,135,000 Amounts Due Within One Year $ 935,000 935,000 18,048,163 2,081,470 39,836,838 4,678,530 5,885,000 720,000 20,355,000 2,515,000 36,895,000 2,090,000 83,220,000 3,275,000 5,260,000 1,105,000 78,683,827 1,861,941 139,641,173 1,713,058 $ 428,760,001 $ 20,974,999 UNAUDITED Texas Tech University System Schedule 2C - Debt Service Requirements For the Year Ended August 31, 2006 Description of Issue Revenue Bonds Rev Fin Sys Bds Tax Ser '96 Fiscal Year 2007 Principal $ 935,000 $ Interest 31,556 Rev Fin Sys Ref & Imp Bds Ser '99 (TRB) 2007 2008 2009 2010 2011 All Other Years 2,081,470 2,182,827 2,281,946 2,390,056 1,632,114 7,479,750 822,762 732,145 635,843 532,149 435,529 811,567 Rev Fin Sys Ref & Imp Bds Ser '99 2007 2008 2009 2010 2011 All Other Years 4,678,530 3,627,174 3,788,054 3,639,944 3,322,885 20,780,251 1,838,988 1,662,492 1,502,551 1,337,789 1,168,664 3,314,518 Rev Fin Sys Bds Ser '01 (TRB) 2007 2008 2009 2010 2011 All Other Years 720,000 755,000 795,000 835,000 880,000 1,900,000 310,026 274,026 236,276 194,538 150,700 158,126 Rev Fin Sys Bds Ser '01 2007 2008 2009 2010 2011 All Other Years 2,515,000 2,680,000 2,810,000 2,960,000 3,080,000 6,310,000 1,071,426 945,676 811,676 664,150 508,750 525,247 Rev Fin Sys Bds Tax Ser '01 2007 2008 2009 2010 2011 All Other Years 2,090,000 2,190,000 2,315,000 2,345,000 245,000 27,710,000 2,363,936 2,252,748 2,130,766 1,995,802 1,857,916 24,424,161 Rev Fin Sys Ref & Imp Bds Ser '03 (TRB) 2007 2008 2009 2010 2011 All Other Years 3,275,000 3,390,000 3,535,000 3,675,000 3,845,000 65,500,000 4,017,250 3,900,325 3,761,825 3,617,625 3,448,000 22,049,138 Rev Fin Sys Ref & Imp Bds Ser '03 2007 2008 2009 2010 2011 All Other Years 1,105,000 755,000 785,000 825,000 855,000 935,000 200,675 169,000 138,200 106,000 68,125 47,375 Rev Fin Sys Ref & Imp Bds Ser '06 (TRB) 2007 2008 2009 2010 2011 All Other Years 1,861,941 1,376,284 1,436,326 1,491,367 2,424,740 70,093,169 3,670,881 3,606,116 3,549,864 3,491,310 3,412,988 29,520,610 Rev Fin Sys Ref & Imp Bds Ser '06 2007 2008 2009 2010 2011 All Other Years 1,713,058 1,783,717 1,853,674 1,933,633 2,500,259 129,856,832 6,532,315 6,462,379 6,389,631 6,313,885 6,225,207 58,508,469 Total Principal and Interest $ 428,760,001 $ 34 234,909,692 UNAUDITED Texas Tech University System Schedule 2D - Analysis of Funds Available for Debt Service For the Year Ended August 31, 2006 Net Available for Debt Service Operating Total Pledged Expenses/Expenditures and Other Sources and Capital Outlay Description of Issue Debt Service Principal Interest $ 4,205,000 $ 875,000 2,002,889 737,111 685,000 2,995,000 1,765,000 3,195,000 1,500,000 2,590,000 126,150 92,425 1,601,914 2,648,558 614,084 7,368,338 2,452,187 4,102,319 234,125 1,846,145 2,757,654 302,043,827 $ 20,550,000 $ 23,843,899 Revenue Bonds: RFS Ref & Imp Bds Series 1996 RFS Bds Tax Series 1996 RFS Ref & Imp Bds Series 1999 (TRB) RFS Ref & Imp Bds Series 1999 RFS Bds 7th Series 2001 (TRB) RFS Bds 7th Series 2001 RFS Bds Tax 8th Series 2001 RFS Ref & Imp Bds Series 2003 (TRB) RFS Ref & Imp Bds Series 2003 RFS Ref & Imp Bds Series 2006 (TRB) RFS Ref & Imp Bds Series 2006 Total $ 366,855,024 $ 35 UNAUDITED Texas Tech University System Schedule 2E - Defeased Bonds Outstanding For the Year Ended August 31, 2006 Year Refunded Description of Issue Par Value Outstanding Revenue Bonds Texas Tech University Housing System Revenue Bonds, Series 1962-E Texas Tech University Housing System Revenue Bonds, Series 1963-A Revenue Financing System Bonds, Series 1995 Revenue Financing System Refunding & Improvement Bonds, Series 1996 Revenue Financing System Refunding & Improvement Bonds, Series 1999 (TRB) Revenue Financing System Refunding & Improvement Bonds, Series 1999 Revenue Financing System Bonds, Series 2001 (TRB) Revenue Financing System Bonds, Series 2001 36 1996 1996 1999 1999 2006 2006 2006 2006 $ 2,420,000 383,000 8,195,600 37,380,000 27,450,000 15,700,000 10,010,000 71,975,000 $ 173,513,600 UNAUDITED Texas Tech University System Schedule 2F - Early Extinguishment and Refunding For the Year Ended August 31, 2006 Description of Issue Category Amount Extinguished or Refunded Revenue Bonds Rev Fin Sys Ref & Imp Bds Ser '99 (TRB)Advanced Refunding $ Rev Fin Sys Ref & Imp Bds Ser '99 Advanced Refunding Rev Fin Sys Bds Ser '01 (TRB) Advanced Refunding Rev Fin Sys Bds Ser '01 Advanced Refunding $ 37 Refunding Issue Par Value 27,450,000 $ 27,411,553 $ 15,700,000 15,116,610 10,010,000 10,142,274 71,975,000 74,464,563 125,135,000 $ 127,135,000 $ Cash Flow Increase (Decrease) Economic Gain/ (Loss) 1,083,306 $ 645,831 1,259,427 957,243 1,052,397 623,058 3,625,467 1,361,492 7,020,597 $ 3,587,624 UNAUDITED Texas Tech University System Schedule 3 - Reconciliation of Cash in State Treasury For the Year Ended August 31, 2006 Cash in State Treasury Local Revenue (Fund 0239) Local Revenue (Fund 0255) Permanent Health Fund - El Paso Campus (Fund 0820) Permanent Health Fund - Other Campuses (Fund 0821) Permanent Health Fund - Other Campuses (Fund 9016) Total Cash in State Treasury (Note 1) $ $ 38 Unrestricted 4,225,941 $ 35,149,909 2,321,872 1,090,409 877 42,789,008 $ Restricted $ $ Total 4,225,941 35,149,909 2,321,872 1,090,409 877 42,789,008