Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces

advertisement

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

I. Description of Operations Financed: Primary Combat Weapons includes resources supporting the two Air Force legs of the TRIAD. This includes Peacekeeper and Minuteman Intercontinental Ballistic Missiles (ICBMs), helicopters that support them, plus the bomber force's air launched missiles: the Air Launched Cruise Missile (ALCM) and the Advanced Cruise Missile (ACM). This also includes conventional weapons such as the Harpoon, the Standoff Attack Missile, the Maverick as well as Low-Altitude Navigation and Targeting Infrared for Night (LANTIRN) pods.

II. Force Structure Summary:

Supports the operations and maintenance activities of 11 squadrons operating 500 Minuteman III ICBMs and 50 Peacekeeper ICBMs. These squadrons also operate 24 helicopters flying 8,600 hours. Also supports the operations and maintenance of the Maverick, ALCM, CALCM,

ACM, AMRAAM, Sparrow and Sidewinder missile systems.

58

III.

Financial Summary ($s in Thousands):

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

FY 2001

A. Program Elements:

FY 2000

Actuals

Budget

Request Appn

Advanced Cruise Missile

Air Launch Cruise Missile

Harpoon

Minuteman Squadrons

Peacekeeper Squadrons

ICBM Helicopter

Tactical Aim Missile

Adv Med Range A/A Msl

Standoff Attack Weapon

Precision Attack Systems Procurement

Maverick

AGM-142 Missile System

AGM-86C Conventional ALCMS

Joint Standoff Weapon

Joint Direct Attack Munitions

Theater Missile Defense

Total

$14,544

11,403

123

171,758

52,427

7,623

469

5,748

2,296

3,868

706

769

5,564

30

33

0

$277,361

$17,323

15,925

0

161,146

79,573

7,407

865

6,263

2,818

5,132

1,013

28

8,723

151

$306,379

7

5

$16,976

15,649

0

157,706

78,292

7,287

849

6,150

2,786

5,029

999

13

8,578

149

$300,475

7

5

Current

Estimate

$16,423

15,146

0

153,082

73,582

6,368

752

5,586

2,509

4,546

884

24

7,775

56

$286,745

7

5

FY 2002

Estimate

$18,771

17,248

0

176,504

77,941

8,440

896

6,262

2,292

6,342

1,351

25

9,742

11

7

116

$325,948

59

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

III.

Financial Summary ($s in Thousands):

B. Reconciliation Summary:

Baseline Funding

Congressional Adjustments (Distributed)

Congressional Adjustments (Undistributed)

Adjustments to Meet Congressional Intent

Congressional Adjustments (General Provisions)

Subtotal Appropriated Amount

Rescission

Program Changes (CY to CY only)

Subtotal Baseline Funding

Reprogrammings

Price Changes

Functional Transfers

Program Changes

Current Estimate

Change

FY 01/01

$306,379

500

0

-500

-5,904

$300,475

-674

-17,171

$282,630

4,115

0

$286,745

Change

FY 01/02

$286,745

7,507

0

31,696

$325,948

60

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

C. Reconciliation of Increases and Decreases ($s in Thousands):

FY 2001 President's Budget Request .......................................................................................................................

1. Congressional Adjustments ................................................................................................................................... a) Distributed Adjustments ....................................................................................................... i) Reverse Osmosis Desalinators ........................................................................................ $500 b) Undistributed Adjustments ................................................................................................... c) Adjustments to meet Congressional Intent ........................................................................... i) Realign Reverse Osmosis Desalinators (Transfer to Base Support Sub-Activity Group) $-500 d) General Provisions ................................................................................................................ i) Defense Working Cap Fund Rate Stabilization (Sec 8165, P.L. 106-259, FY 2001 Appn Act) ii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-754, FY 2001 Appn Act)

$-4,115

$-1,252 iii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........ $-537

FY 2001 Appropriated Amount (subtotal) ..............................................................................................................

Government-wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544) .....................

2. Program Increases and Decreases ......................................................................................................................... a) Transfers ...............................................................................................................................

61

$500

$0

$-500

$-5,904

$0

$306,379

$-5,904

$300,475

$-674

$-17,171

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons b) Program Increases ................................................................................................................. i) One-time Costs ................................................................................................................ $0

$0 ii) Program Growth .............................................................................................................. c) Program Decreases ............................................................................................................... i) One-time Costs ................................................................................................................ $-12,503

1) Realignment of Funds .......................................................................................

The FY 2001 Flying Hour Program reprice, based on the CY 2000 AFCAIG consumption factors, resulted in an overall shortfall which Air Force cash flowed from other Air Force Operation and Maintenance programs. After careful consideration of the alternatives, funds were realigned from this Sub Activity

Group. While we recognize the detrimental impact on this Sub Activity Group, this one-time realignment was necessary to ensure continued aircrew readiness and safety of flight, and will be restored in subsequent years.

$-12,503 ii) Program Reductions ........................................................................................................ $-4,668

$0

$-17,171

1) Mission Support Supplies .................................................................................

Some supply purchases have been deferred, and the funding has been realigned to other programs based on current user needs. Changes by program are:

ACM ($-278), ALCM ($-373), Minuteman Squadrons ($-1,241), Peacekeeper

Squadrons ($-372), ICBM Helicopter Support ($-22), Tactical AIM Missile ($-2),

CALCM ($-173).

$-2,461

2) Civilian Pay .......................................................................................................

The decrease represents revised civilian pay funding requirements based on an updated assessment of actual workyear costs to reflect the impact of changes such

$-1,491

62

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons as FY 2000 locality pay. Changes by program are: ACM ($62), Minuteman

Squadrons ($38), Peacekeeper Squadrons ($-1,562), ICBM Helicopter Support

($66), Theater Missile Defense ($-95).

3) FY01 Flying Hour Consumption Changes ........................................................

The FY 2001 Flying Hour Program was repriced to reflect the CY 2000 AF Cost

Analysis Improvement Group (AFCAIG) approved cost factors which are based on the most current consumption data available. Included in this reprice are

AVPOL, Depot Level Reparables (DLRs), and consumable supplies purchased through General Support Division of the AF Working Capitial Fund and by

IMPAC card. The most significant changes have occurred in the costs of General

Support supplies and Depot Level Reparables.

$-716

FY 2001 Baseline Funding (subtotal) .......................................................................................................................

3. Reprogrammings ................................................................................................................................................... a) Working Capital Fund Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act) .................. $4,115

Revised FY 2001 Estimate.........................................................................................................................................

4. Price Change .........................................................................................................................................................

5. Transfers ................................................................................................................................................................

6. Program Increases ................................................................................................................................................. a) Annualization of New FY 2001 Program ............................................................................. b) One-time FY 2002 Costs ...................................................................................................... i) Restoration of Flying Hour Reprice Realignment ........................................................... $12,503

$0

$13,177

63

$282,630

$4,115

$286,745

$7,507

$0

$32,311

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

When the FY 2001 Flying Hour Program was repriced using the CY2000

AFCAIG factors, the resultant shortfall was cash flowed from other Air Force

Operation and Maintenance programs. Funds realigned from this Sub-Activity

Group in FY 2001 have been restored in full for FY 2002. ii) Rescission Restoration ....................................................................................................

Restoral of FY01 Government-wide recission. c) Program Growth in FY 2002 ................................................................................................ i) Minuteman Squadrons (FY 2001 Base $153,082) ..........................................................

Increase reflects the consolidation of additional workload categories under the Total

System Performance Responsibility missile maintenance contract. Also reflects increased costs of maintaining aging NS-20 guidance systems following the stretchout of the NS-50 Guidance Replacement Program. Increased funding is also provided for Depot Level Reparables supporting a life-extension program for launch facility and guidance set batteries. ii) Sustaining Engineering/Contractor Logistics Support (FY 2001 Base $76,883) ...........

Critical weapons system sustainment activities. Funds analysis of weapon system degradation related to the launcher/missile interface on the AMRAAM program.

Funds tasks supporting assessments of higher impact speeds on the Conventional

ALCM, as well as additional inventory of 322 missiles. Funds obsolescence and vanishing vendor assessments on LANTIRN pods for Precision Attack System program. Changes by program are: AMRAAM ($462), Precision Attack System

($970), and Conventional ALCM ($882). iii) Non-Fly Depot Level Reparables (FY 2001 Base $13,636) ...........................................

Reflects increasing costs of maintaining aging weapons systems. As these systems age, an increased number of Time Compliance Technical Orders requires systems to be opened up, inspected, repaired, re-assembled and re-certified. This drives greater use and repair of DLRs. Increasing Contractor Logistics Support and Sustaining

64

$674

$15,055

$19,134

$2,314

$1,563

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

Engineering tasks also drive increased DLR requirements. Changes by program are:

ACM ($47), ALCM ($144), ICBM Helicopter Support ($473), Tactical AIM Missile

($28), AMRAAM ($9), Precision Attack System ($339), Maverick ($133) and

Conventional ALCM ($390). iv) Civilian Pay (FY 2001 Base $7,016) ...............................................................................

The increase represents revised civilian pay funding requirements based on an updated assessment of actual workyear costs to reflect the impact of changes such as

FY 2000 locality pay. Changes by program are: ACM ($2), ALCM ($2), Minuteman

Squadrons ($113), Peacekeeper Squadrons ($83), ICBM Helicopter Support ($-56) and Theater Missile Defense ($58).

7. Program Decreases ................................................................................................................................................ a) One-time FY 2001 Costs ......................................................................................................

$202 b) Annualization of FY 2001 Program Decreases .................................................................... c) Program Decreases in FY 2002 ............................................................................................ i) Standoff Attack Weapon (FY 2001 Base $2,510) ...........................................................

Decreased Contractor Logistics Support for the AGM-130 missile based on historical analysis of fewer system failures and rocket motor anomalies. ii) Competition and Privatization Savings (FY 2001 Base $3,727) .....................................

This decrease results from a change in approach to competitive sourcing and the cancellation of A-76 studies for programs such as Precision Measurement Equipment

Laboratory (PMEL) and corrosion control. Changes by program are: Minuteman

Squadrons ($-153) and Peacekeeper Squadrons ($-2). iii) Flying Hour Reprice (FY 2001 Base $2,876)..................................................................

$-440

$-155

$-20

$0

$0

$-615

65

$-615

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

The FY 2002 Flying Hour Program was repriced to reflect the latest (CY 2001)

AF Cost Analysis Improvement Group (AFCAIG) approved cost factors which are based on the FY2000 consumption, adjusted for a 5 year historical pattern of cost growth in spares and consumables that reflect an aging fleet. Included in this reprice are AVPOL, Depot Level Reparables (DLRs), and consumable supplies purchased through General Support Division of the AF Working Capital Fund and by IMPAC card. The most significant changes have occurred in the costs of

Depot Level Reparables and General Support supplies.

FY 2002 Budget Request ........................................................................................................................................... $325,948

66

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

IV. Performance Criteria and Evaluation Summary:

1. FLYING/AIRCRAFT DATA

Primary Aircraft Authorization (PAA) UH-1 ................................

Total Aircraft Inventory (TAI) UH-1... .........................................

Average Primary Aircraft Inventory (APAI) UH-1... ....................

Flying Hours UH-1 ........................................................................

Average Flying Hours Per Aircraft UH-1 ......................................

2. INTERCONTINENTAL BALLISTIC MISSILES SQUADRONS

Minuteman (MM III) .....................................................................

Peacekeeper... ................................................................................

3. INTERCONTINENTAL BALLISTIC MISSILES ...................

Minuteman (MM III) .....................................................................

Peacekeeper ...................................................................................

4. ALCM, ACM ............................................................................

* Details are classified

FY 2000

22

25

18

8,337

463

11

10

1

550

500

50

*

FY 2001

18

24

18

8,600

477

11

10

1

550

500

50

*

FY 2002

18

24

18

8,600

477

11

10

1

550

500

50

*

67

V. Personnel Summary

Active Military End Strength (Total)

Officer

Enlisted

Civilian End Strength (Total)

U.S. Direct Hire

Foreign National Direct Hire

Total Direct Hire

Foreign National Indirect Hire

Active Military Average Strength (Total)

Officer

Enlisted

Civilian FTEs (Total)

U.S. Direct Hire

Foreign National Direct Hire

Total Direct Hire

Foreign National Indirect Hire

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

FY 2000

6,836

1,148

5,688

132

132

0

132

0

6,873

1,155

5,718

138

138

0

138

0

FY 2001

6,849

1,145

5,704

141

141

0

141

0

6,844

1,147

5,697

141

141

0

141

0

FY 2002

6,850

1,145

5,705

140

140

0

140

0

6,850

1,145

5,705

142

142

0

142

0

Change

FY 01/02

1

0

1

6

-2

8

-1

-1

0

-1

0

0

1

1

1

0

68

VI. OP-32 Line Items:

PRIMARY COMBAT WEAPONS

101 EXECUTIVE GENERAL SCHEDULE

103 WAGE BOARD

107 SEPARATION INCENTIVES

308 TRAVEL OF PERSONS

401 DFSC FUEL

411 ARMY MANAGED SUPPLIES/MATERIALS

412 NAVY MANAGED SUPPLIES/MATERIALS

414 AIR FORCE MANAGED SUPPLIES/MATERIALS

415 DLA MANAGED SUPPLIES/MATERIALS

417 LOCAL PROC DWCF MANAGED SUPL MAT

502 ARMY DWCF EQUIPMENT

503 NAVY DWCF EQUIPMENT

505 AIR FORCE DWCF EQUIPMENT

506 DLA DWCF EQUIPMENT

703 AMC SAAM/JCS EX

771 COMMERCIAL TRANSPORTATION

913 PURCHASED UTILITIES (NON-DWCF)

914 PURCHASED COMMUNICATIONS (NON-DWCF)

915 RENTS (NON-GSA)

920 SUPPLIES & MATERIALS (NON-DWCF)

921 PRINTING & REPRODUCTION

922 EQUIPMENT MAINTENANCE BY CONTRACT

923 FACILITY MAINTENANCE BY CONTRACT

924 MEDICAL SUPPLIES

925 EQUIPMENT (NON-DWCF)

930 OTHER DEPOT MAINT (NON-DWCF)

932 MANAGEMENT & PROFESSIONAL SUP SVS

933 STUDIES, ANALYSIS, & EVALUATIONS

934 ENGINEERING & TECHNICAL SERVICES

937 LOCALLY PURCHASED FUEL (NON-SF)

989 OTHER CONTRACTS

998 OTHER COSTS

TOTAL PRIMARY COMBAT WEAPONS

Air Force

Operation and Maintenance, Active Forces

Budget Activity: Operating Forces

Activity Group: Air Operations

Detail by Subactivity Group: Primary Combat Weapons

FY 2000

ACTUAL

0

62

77

18,351

178

3,304

3,939

4

2,167

139,704

1,541

1,237

1,190

2

54,595

5,963

5,634

5,870

37

12

620

599

132

572

7,059

766

0

5,986

1,441

361

120

15,838

FOREIGN

CURRENCY

RATE DIFF

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

PRICE

GROWTH

0

35

2,235

24

19

19

0

875

93

1

293

0

0

3

53

63

254

94

-2

2

38

26

18

8

312

36

0

95

915

-16

19

1,014

PROGRAM

GROWTH

31

-54

-15

-14,014

-144

36

616

9

-705

-11,576

142

-7

68

-2

25,446

323

-2,651

-2,586

30

6

413

404

-129

507

-4,940

3,663

120

-2,669

-329

-138

-71

11,074

FY 2001

ESTIMATE

13

1,497

130,363

1,707

1,249

1,277

0

80,916

6,379

31

8

63

4,630

37

3,393

4,618

3,237

3,378

65

20

1,071

1,029

21

1,087

2,431

4,465

120

3,412

2,027

207

68

27,926

FOREIGN

CURRENCY

RATE DIFF.

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

PRICE

GROWTH

1

26

2,217

28

21

22

0

1,379

107

1

76

0

0

0

59

80

113

4

-1

18

12

57

-2

-1

107

191

0

58

-20

-4

-2

2,960

PROGRAM

GROWTH

0

871

6,385

86

-138

111

0

7,241

2,469

3

10

8

2,566

8

325

1,234

-361

-243

4

547

-22

-64

-12

-3

3,874

-3,552

-120

527

773

1

2

9,166

FY 2002

ESTIMATE

14

2,394

138,965

1,821

1,132

1,410

0

89,536

8,955

34

18

72

7,272

45

3,777

5,932

3,227

3,371

51

16

823

790

24

1,652

6,412

1,104

0

3,997

2,780

204

68

40,052

277,361 0 6,526 2,858 286,745 0 7,507 31,696 325,948

69

Download