Projections for Planning Purposes Only B-1241(L08)
Not to be Used without Updating after October 13, 1993.
Sheep Production
Central
Te x a s
Projected
Costs
and
1993
GROSS
INCOME
EWES
LAMBS
WOOL
Description
Quantity
Unit
CULL
0.85Hd
100.000
4.00Hd
70.000
lb.
42.500
lb.
To t a l
GROSS
VA R I A B L E
COST
District
Returns
per
$
/
Unit
0.2900
0.6500
0.9000
GROSS
24.65
182.00
38.25
Income
244.90
Description
FIXED
Machinery
Livestock
Land
VA R I A B L E
INCOME
To t a l
COST
NET
Equipment
COST
Unit
Acre
of
PROJECTED
Cost
ALL
74.33
To t a l
15.. 0 9
4 9 .. 8 8
8 4 .. 0 0
Acre
FIXED
7.45
50.82
10.00
10.98
0.52
22.05
41.95
12.30
7.50
7.00
170.57
VA R I A B L E
Description
and
To t a l
To t a l
COST
minus
To t a l
lb.
Interest
OC
Borrowed
LIVESTOCK
LABOR
MISCELLANEOUS
SHEEP
PICKUP
TRUCK
3/4
TON
P R E D ATO R
CONTROL
PROTEIN
SUPPL.
SALES
COMMISSIONSHEEP
S A LT
&
MINERALS
SHEEP
SHEARING
V E T.
MEDICINE
SHEEP
To t a l
(8)
Unit*
Yo u r
Estimate^
Animal
148.97
Cost
319.54
RETURNS
-74.64
* One animal unit 1s five ewes. 100% lamb crop, 1 ram per 33 ewes, 3% death loss
finewool ewes and crossbred lambs, 20% replacement.
Information prasontad is praparad sololy as a ganaral guida and Is not Intended to recognize or pradict tho costs
and raturns from any one particular farm or ranch oparation. Thasa projactions woro col looted and dovolopad by
staff mambars of tho Taxas Agricultural Extansion Service and approved for publication.
L8.22
-_
/*^«%
!
r
LIVESTOCK PRODUCTS REPORT
October 13, 1993
L i v e s t o c k N a me
BREEDING HEIFERS
BULL
BULL CALVES
CULL COWS
CULL COWS
DOES
EWES
FEEDER PIGS
FEEDER STEERS
HEIFER CALVES
HEIFER CALVES
KID GOATS
LAMBS
MARKET HOGS
MILK
MOHAIR
MOHAIR
STEER CALVES
WOOL
DAIRY
DAIRY
BEEF
DAIRY
CULL
DAIRY
ADULT
KID
Price
per
Unit
Unit
700.0000
1000.0000
75.0000
47.5000
47.5000
head
head
head
cwt.
cwt.
lb.
lb.
cwt.
cwt.
cwt.
head
head
lb.
cwt.
cwt.
lb.
lb.
cwt.
lb.
.2300
.2900
49.OOOO
81.OOOO
85.0000
100.0000
40.0000
.6500
37.5000
12.9700
1.1500
5.9500
90.0000
.9000
of
Mes.
Weight
per
Unit
.0000
.0000
.0000
100.0000
100.0000
1.OOOO
1.OOOO
100.0000
100.0000
100.0000
.0000
.0000
1.oooo
100.0000
100.0000
1.oooo
1.0000
100.0000
1.oooo
Cash
Flow
Row
24
26
24
26
26
24
26
24
24
24
24
24
24
24
27
27
27
24
27
and is not intended to I
Information presented is prepared solely as a general gu
a n d r e t u r n s f r o m a n y o n e p a r t i c u l a r f a r m o r r a n c h o p ier r. iat t i o n . T h e s e p r o j e c t i o n s w e n
Service and approved for publicat
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s
L8.27
ignizc or predict the costs
>llected and developed by
"1
'_
^