14.
ALFALFA ESTABLISHMENT. IRRIGATEO. TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS AND RETURNS PER ACRE
" " .
io-Mgftt.ii.Ba.1
OPERATION
CHISEL
PICKUP TRUCK
TANDEM DISC
PICKUP TRUCK
GRAIN DRILL
PICKUP TRUCK
PICKUP TRUCK
PICKUP TRUCK
TOTALS
ITEM
NO.
2.44
10
2.40
10
2*5©
10
10
10
OATE
JULY
JULY
AUG
AUG
SEPT
SEPt
0_T
NOV
i«oi«ao«i« .Qa.B.«taanB_a(ao_.«o_aa.«a
FUEL.OILo FIXED
TIMES LABOR MACHINE LUB..REP. COSTS
OVER HOURS HOURS PER ACRE PER ACRE
▶caao_9_Dcacct01
1.00
0.10
2-CO
OolO
1.00
0.10
0.10
0.132
C.125
0.208
0.125
0o280
0.125
Co 125
lOtS OOBO) CB4C3I
0.100
OolOO
0.2.58
OolOO
0©212
OolOO
OolOO
o.io ,2*125 -2*122
1.17
0.49
1.66
0.49
2.61
0.49
0o49
. fi _ _ _
1.58
0.29
2.27
C.29
3.57
0.29
C.29
-J.25
1.245 0.970
7.89
8.88
^%v
15.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 01/21/81.
B-1241(C 5)
ALFALFA, IRRIGATED, TEXAS RCLIING PLAINS I REGICN
ESTIMATED COSTS AND RETURNS PER ACRE
CATEGORY
PHOJFCTED
YIELD UNIT
1. GROSS RECEIPTS
ALFALFA HAY
TOTAL PROJECTED RETURNS
6,50 TON
INPUT USE
2. VARIABLE COSTS
PREHARVEST COSTS
.6.00 LB.
FERT (P) APPL'D
MISC EXPENSE
1.00 DCL.
INSECT. ALFALFA
3,00 APPL
27,50 ACIN
IRRIGATION HATER
ACRE
FUEL & LUBE—TRACTOR
ACRE
EQUIPHENT
ACRE
IRRIGATION
R E PA I R S T R A C T O R
ACRE
ACRE
EQUIPHENT
ACRE
IRRIGATION
LABOR MACHINERY
0.75 HOUR
IRRIGATION
2 . 7 5 HCUR
OPERATING CAPITAL
24.90 DOL.
ACRE
SUBTOTAL, PREHARVEST
HARVEST COSTS
CUST HRV A&FALFA
2 1 5 , 0 0 BALE
ACRE
SUBTOTAL, HARVEST
f^
TOTAL VARIABLE COSTS
BREAK-EVEN PRICE, VARIABLE CCSTS
PROJECTED
5 / U N I T VA L U E
YOUR
ESTIMATE
_
*______.°
70.00
'455.00 $
12.88
1.QQ
9.00
0.28
1.00
3.00
0.0
1.81
56.37
0.0
1. 13
12.65
3.75
13.75
3. .9
115.83 $"
5.00
5.00
0.1U
0.65
139.75
139.75 $.
ACRE
255.58 $
$ 39.32/TON
ACRE
$ 199.42 $
4. FIXED COSTS
DEPREC,INTEREST,TAXES S INSUR
ACRE
TRACTOR
ACRE
EQUIPMENT
IRRIGATION
ACRE
PRORATED ESTABLISHMENT
94.28 DOL.
ACRE
LAND {NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
0.0
1.76
45.92
16,03
96^81
160.53 $
3. INCOME ABOVE VARIABLE COSTS
5. TOTAL PHOJEC_ED COSTS
BREAK-EVEN PRICE, TOTAL COSTS
6. NET PROJECTED RETURNS
0.17
ACRE
416.10 $
$ 64.02/TON
ACRE
$
38.90 $
,AND CHARGE USES LANDLORDS SHARE OF GROSS 33$ LESS 33% OF CHEMICALS
.ND HARVEST. ESTABLISHMENT COSTS PRORATED OVER SIX YEARS.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AMD RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS HERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE AND APPROVED FOB PUBLICATION.
16.
ALFALFA, IRRIGATED, TEXAS ROLLING PLAINS I REGJO!
ESTIMATED COS_S AND RETURNS PER ACPE
/*^\
OPERATION
PICKUP TRUCK
PICKUP TRUCK
PICKUP TRUCK
PICKUP TRUCK
PICKUP TRUCK
PICKUP TRUCK
TOTALS
ITEM
NO.
10
10
10
10
10
10
DATB
APR
HAY
JUNE
JULY
AUG
SEPT
FUEL,OIL, FIXED
TIMES LABOR MACHINE LUB. ,REP. COSTS
OVER HOURS HOURS PER ACRE PER ACRE
0.10
0.10
0,10
0.10
0. 10
0.10
0.125
0.125
0.125
0.125
0.125
0.125
0.100
0.100
0.100
0.100
0.100
0.100
0.49
0.49
0.49
a. 49
0. 49
0.29
0.29
0.29
C.29
0.29
-<__.____
-2x25.
C.750 0.600
2.94
1.76
s"*%
s^%.
17
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TQ BE USED WITHOUT UPDATING AFTER 01/09/81.
B«124l(C 5)
COASTAL BERMUDAGRASS ESTAB.. IRRIGATED. TEXAS ROLLING PLAINS I REGION
ESTIMATEO COSTS ANO RETURNS PER ACRE
CATEGORY
1. GROSS RECEIPTS
TOTAL PROJECTEO RETURNS
2. VARIABLE COSTS
PREHARVEST COSTS
CST SPR CSTL BRM
FERT «NS APPL°D
FERT IP} APPL°D
HRBCD CSTL BERM.
IRRIGATION WATER
FUEL S LUBE—TRACTOR
EQUIPMENT
IRRIGATION
R E PA I R S — — T R A C T O R
EQUIPMENT
IRRIGATION
LABOR-——MACHINERY
IRRIGATION
OPERATING CAPITAL
SUBTOTAL_ PREHARVEST
HARVEST COSTS
SUBTOTAL* HARVEST
PROJECTEO
YIELD UNIT
£B_i__g£I__fi YOUR
$ / U N I T VA L U E E S T I M AT E
$
0.0
IfcPUT USE
1.00
16.00
21.00
0.0
8.00
0.96
0.80
35.55
ACRE
LB.
LB.
ACRE
ACIN
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
l-OUR
HOUR
DOL.
ACRE
22 . 5 0
0.• 26
0 • 28
o,. 0
22.50
4.16
5.88
0.0
5,. 0 0
5,. 0 0
0.»14 _
$
1.71
1.51
16.40
0.41
1.34
3.68
4.82
4.00
**33
71.40 5
ACRE
$
ACRE
$
3. INCOME ABOVE VARIABLE COSTS
ACRE
s
4. FIXED COSTS
DEPREC.oINTERESToTAXES e INSUR
TRACTOR
EQUIPMENT
IRRIGATION
LANO CNET SHARE-RENT)
TOTAL FIXEO COSTS
ACRE
ACRE
ACRE
ACRE
ACRE
S
5. TOTAL PROJECTEO COSTS
ACRE
$ 105.15 3
6. NET PROJECTED RETURNS
ACRE
$ -105.15 S
TOTAL VARIABLE COSTS
0.0
S
71.40 $
-71.40
_
2.66
2,73
13.36
15*22
33.75 $
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
_NE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE ANO APPROVED FOR PUBLICATION.
18.
COASTAL BERMUDAGRASS ESTAQ... IRRIGATED. TEXAS ROLLING PLAINS I REGION
ESTIMATED. COSTS AND RETURNS PER ACRE
•_<•_»—.
ITEM
T I M E S L A B O R M A C H I N E L U B o * R E P.
COST
O P E R AT I O N
NOo
D AT E
OVER
HOURS
HOURS
PER ACRE PER AC
«_■■=> coo. _■-.«_*■» (Do. a_ma.i o»«K B f D C Q O O fl t-Qt 43431 C90B4^ldflBca onaoiBQQoaiQOVloa•oasc-tooacnratB V0_imil a . a o o o
CHISEL
PICKUP
TA N D E M
PICKUP
PICKUP
PICKUP
PICKUP
TRUCK
DISC
TRUCK
TRUCK
TRUCK
TRUCK
T O TA L S
2 ,»44.
10
3 ., 4 0 .
10;
10.
10
10
JAM
JAN;
FEB
FEB
MAR.
APRM AY
1.0
0.1
1.0
0.1
0.1
0.1
0.1
0
0
0
0
0
0
0
0.132
0.125
C.2C8
0.125
0.125
0ol25
OolOO
OolOO
0ol58
0.100
OolOO
0.100
1.17
0.49
lo36
0.49
0.49
0.49
1.58
0.29
2.35
C.29
C.29
C.29
-<UL2§ - 2 * 1 2 2
-2*±3
.2*23
4.98
5.39
0o965
0.757
^
> - ^ K
\
19.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 01/21/81
B-1241(C 5)
COASTAL BERMUDAGRASS, IRRIGATBD, TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS MD RETURNS PER ACRE
CATEGORY
1. GROSS RECEIPTS
HAY CSTL BERMUDA
TOTAL PROJECTED RETURNS
PROJECTED
YIELD UNIT
7.00 TCN
2. VARIABLE COSTS
IBPUT USE
PREHARVEST COSTS
FERT (N) APPL°D
211.00
MISC EXPENSE
1.00
FERT i?) APPL°D
46.00
IRRIGATION _ATER
23.00
FUEL 6 LUBE—TRACTOR
EQUIPHENT
IRRIGATION
REPAIRS TR ACTOR
EQUIPHENT
IRRIGATION
LABOR MACHINERY
1.05
IRRIGATION
2.30
OPERATING CAPITAL
46.24
SUBTOTAL, PREHARVEST
HARVEST COSTS
CST HVT CS_1_ BRM
231.00
SUBTOTAL, HARVEST
TOTAL VARIABLE COSTS
PROJECTEDJJ
$/UNIT VALUE
40.00
$
YOUR
ESTIMATE
280.00
280.00 $
LB.
DCL.
LB.
ACIN
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
HCUR
HCUR
DOL.
ACRE
0.26
1.00
0.28
BALE
ACRB
0.65 150r15
$ 150.15 $~
ACRE
54.86
1.00
12.88
$ 305.24 $
BREAK-EVEN PRICE, VARIABLE COSTS $ 43.61/TON
3. INCOME ABOVE VARIABLE COSTS
ACRE
4. FIXED COSTS
DEPR EO?., INTEREST, TAXES S INSUR.
TRACTOR
EQUIPMENT
IRRIGATION
PRORATED ESTABLISHMENT 105.15
LAND (NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
ACRE
ACRE
DOL.
ACRE
ACRE
5. TOTAL PROJECTED COSTS
ACRE
BREAK-EVEN PRICE, TOTAL CCSTS
6. NET PROJECTED RETURNS
$ -25.24 $
0.10
379.14 $
$ 54.16/TON
ACRE
$
-99.14 $
Wf-AND CHARGE USES LANDLORDS SHARE OF GBOSS 33* LESS 33% OF FERTILIZER AND
f ARVEST. ESTABLISHMENT COSTS PROBATED OVER TEN YEARS.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS HERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE AND APPROVED FOR PUBLICATION.
20.
COASTAL BERMUDAGRASS, IRRIGATED, TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS AND RETURNS PER ACRE
OPERATION
SAHD FIGHTER
PICKUP TRUCK
SAND FIGHTER
PICKUP TRUCK
SAND FIGHTER
PICKUP TRUCK
SAND FIGHTER
PICKUP TRUCK
PICKUP TRUCK
PICKUP TRUCK
TOTALS
ITEM
NO.
2,51
10
2,51
10
2,51
10
2,51
10
10
10
DATE
FUEL,OIL, FIXED
TIMES LABOR MACHINE LUB.,REP. COSTS
OVER HOURS HOURS PER ACRE PER AC_.E
APR
APR
MAY
MAY
JUNE
JUNE
JULY
JULY
AUG
SEPT
1.00
0.10
1.00
0.10
1.00
0.10
1.00
0.10
0.10
0.10
0.076
0.125
0.076
0.125
0.076
0.125
0.C76
0.125
0.125
0.125
0.057
0.100
0.057
0.100
0.057
0.100
0.057
0.100
0.100
0.100
0.61
Q.49
0.61
0.49
0.61
0.49
0.61
0.49
0.49
0.68
0.29
0.68
0.29
0.68
0.29
0.68
0.29
0.29
_____
__•___
1,052 0.829
5.38
4.48
^
\
a.
LISTING OF THE NAME SET AMD PRICE VECTOR
ITEM NAME
1
2
3
4
5
6
7
a
Q
ic
n
12
13
14
15
16
17
13
19
20
21
22
23
24
25
26
27
28
29
30
31
32
■_
34
35
36
37
3 .
39
40
41
42
43
44
45
46
47
48
4.
50
NMCO UNIT
PRICE COOE
MILK
C W T.
11 . 0 0
CREAM
»
WOOL
LB.
1.00
EGGS
DOZ.
.
STCCKER
C W T.
100.00
STOCKER
STEERS
C W T.
eo.00
STCCKER
HEIFERS
C W T.
.5.00
FEEDER
STEERS
C W T.
00.00
FEEOER
HEIFERS
C W T.
€5.00
FEEDER
C A LV E S
C * T.
67.50
SLAUGHTER
STEERS
C W T.
75.00
SLAUGHTER
HEIFER
C W T.
74.00
STEER
C A LV E S
C W T.
80.00
HEIFER
C A LV E S
C W T.
70.00
BREEDING
HEIFERS
HEAD
7CO.O0
O E AT H
LOSS
3X
DOL.
l.CO
CULL
COWS
C W T.
50.00
BULL
C W T.
72.00
C A LV E S
C W T.
11 0 . 0 0
BULL
CULL
DAIRY
KID
A D U LT
KID
DOES
C A LV E S
HEAD
DAIRY
COWS
BULL
C A LV E
MOHAIR
MOHAIR
G O AT S
LB.
C H T.
HEAO
LB.
ICO.00
51
52
S3
S4
55
56
57
58
59
6f>
61
62
63
64
65
66
67
68
69
70
48.00
ICO.00
.
71
72
73
.
74
75
LB.
HEAD
_-
REGION NUMBER:
.
«__
.
7f>
77
DEER~LEASE
ACRE
.
FEEDER
LAMBS
LB.
0.69
SHEEP
HEAD
60.00
LAMBS
LB.
0.70
78
79
80
81
EWE
LAMBS
HEAD
80.00
.2
SLAUGHTER
LAMBS
LB.
0.70
.3
.
84
EWES
Le.
•
85
CULL
EWES
LB.
0.20
86
RAMS
HEAD
.
37
.
88
MUTTOn'shIep
LB.
0.20
89
_
.
90
RAISING~HERD
REP
HEAD
.
91
S L A U G H T E R H O G S C W T. 5 0 . 0 0 9 2
MARKET
MCGS
C W T.
E0.00
93
G I LT
HEAD
.__
94
SOWS
HEAD
.__
95
CULL
SOWS
C W T.
26.00
96
.
97
D E AT H _ O S - ~ 2 X ~ P I G S H E A D T T i . 5 0 9 8
Ff_0f_R
PIGS
LB.
0.62
99
-V_ASS
C W T.
.__
100
ITEM NAME
O AT E : 0 1 2 2 8 1
NMOO UNIT
PRICE COOE
101
102
103
10.
10S
FLAX
SUNFLOWER
SAFFLOWER
SUGAR BEETS
BEANS
BROILERS
LAYERS
DUCKS
TURKEYS
COTTCN-UPLAND
COTTCN-PIMA
CORN
toe
107
108
109
11 0
111
11 2
11 3
11 4
U S
LB.
LB.
LB.
LB.
lie
117
lie
BU.
BU.
LB.
LB.
BU.
eu.
GRAIN SOPGHUM
OATS
RYE
WHEAT
TRITICALE
RICE
WINTER WHEAT
SPRING WHEAT
ALFALFA HAY
CWT.
BU.
BU.
BU.
BU.
CWT.
BEPMUDA
WHEAT&RYE GRASS
NATIVE GPASS
TON
ACRE
ACRE
SORGHUM FORAGES
FOR. SORGHUM HAY
SUGAR BEETS
TOBACCO
POTATOES
GUAR
CCTTON LINT
COTTCNSEEO
PEANUTS
PECANS
PEACHES WHSLE
SOYBEANS
SOUTHERN PEAS
ACRE
TON
TON
LB.
CWT.
CWT.
LB.
TCN
LB.
TON
2.39
6. 10
4.40
70.00
55.00
5S.00
15.00
0.74
1 10.00
S.35
12.00
11 9
120
121
122
123
124
12S
126
127
128
129
130
131
132
133
13-4
13S
13C
137
138
139
140
141
142
143
144
14S
146
147
148
149
ISO
ITEM NAME
SALT
MINERALS
SALT C MIN.
BONE MEAL
CREEP FEEO
GROWTH STIMULANT
COTTONSEEO CAKE
SUPPLEMENT
RANGE SUPPLEMENT
RANGE CUBES
CONCENTRATES
PROT. SUPPLEMENT
!3<_4S PRO FEEO
IS"IAS PRO FEEO
SUPPLEMENT. 20B
21-2SB PRO FEEO
26-3OX PRO FEEO
31-3SX PRO FEEO
36-40* PRO FEEO
41-45S PRO FEEO
46°S0S PRO FEEO
MILK REPLACER
GRAIN MIX
CALF FEEO
OAIRY SUPPLEMENT
SOYBEAN MEAL
GROWING RATION
FATTENING RATION
FINISHING RATION
T O T. D I G . N U T.
016. PROTEIN
CRY MATTER
AUB'S
NMOO UNIT
PRICE
CMT.
CMT.
LB.
CWT.
CWT.
CWT.
LB.
CWT.
LB.
CWT.
CWT.
CWT.
C B T.
CWT.
H T.
' C
CWT.
C H T.
CWT.
_ C W T.
CWT.
" CCWT.
'_
W T.
" C W T.
~ CWT.
" CCWT.
U T.
~ C W T.
CWT.
CWT.
DOL.
SCO FEEO GEST.
SOU FEEO LACT.
BCAR FEEO
PIG STARTER
CWT,
CWT.
CWT.
CWT.
RANGE IMPROV
OEATH LOSS
OEATH LOSS PIGS
OEATH LOSS STOC.
BREEOING
COASTAL PASTURE
ACRE
DOL.
DOL.
OOL.
HEAD
.95
.95
.95
,15
.00
320 . 0 0
22.
LISTING OF THE NAME SET AM") PRICE VECTOR
Cr
,F
ITT'.
PP. ICE CODE
NAME
1 .1 -> -TUR_
. 5 . ? S M . _ ~ . PA S T: . _
1 5 J PA S T- R E . TA M E
1 5 4 PA S T U R E . N AT I V E
1 5 ^ S O R G H U M PA S T U R E
l _ * C O A 3 TA L - - P _ - C L
1 S 7 C O A S TA L - . Y E G ^ . S .
15« COMMCI L.-UME
1 5 9 C O A S TA L L - G U M E
160 RYEGRASS-CLOVER
161 CORN SILAGE
162 GRASS SILAGE
163 SORGHUM SILAGE
1 6 4 H AY L A G E
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
SM GRAIN STUBBLE
CORN STALKS
COOP _SIDUE
S T- A X
WET CORN
H AY
LEGUME HAY
GRASS HAY
MIXED HAY
NATIVE HAY
SORGHUM HAY
HAY I PROD.COST)
RANGE IMPROVEMEN
IMPROVED PASTURE
WHEAT PASTURE
WHEAT GRAZING
SEED WHEAT
GRASS SEED
SU_AR 3EET SEEO
SEED CORN/GRAIN
SEED CORN/SILAGE
GRAIN SCRG. SEED
FORAGE SORG SEED
ALFALFA SEED
SOYBEAN SEED
RYEGRASS SEEO
COTTCN DELINTED
192
193
194
195
19.
197
198
199
COTTONSEED
SOUTHERN °EAS
GUAR SEED
C O S TA L H AY
S P R I N G W H E AT S D .
W I N T E R W H E AT S D .
P O TAT O E S E E D
200 SEEO
J
REGION number:
_——
._
_
—
_——
_
— ...
AUM
ACRC
AC^-E
ACPE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
TON
TON
TON
TON
ACRE
TCN
ACRE
TCN
r»u.
BALE
TON
TON
TCN
TTN
TCN
_GL.
ACRE
ACRE
CAYS
CAYS
3U.
LS.
LB.
LB.
LB.
15. 00
•
•
•
•
•
«
.
•
«
«
•
>__
__._.. __
__« __
.
«
2 00
______" __
____• __
<
—__— __
<__
———' __
0 .90
.
0 . 13
0 .13
7 ,20
'
eu.
0
0
1
8
.40
.18
.30
.50
LB.
"o
.43
TCN
LB.
~7 10 . 0 0
0 .30
*—
201
2 ._
203
204
205
206
207
208
209
210
21 1
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
223
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
ITEM NAME
C AT S . 0 1 2 2 3 1
NVOD UNIT
-RICE COCE
■
—~
F E RT ( N ) A P P L ' O
FERT (P) APPL _
TOP DRESS FERT.
SIDE DRESS FERT.
PLOW DOWN FERT.
F E RT I L I Z E R
MTBOGEN
NITROGEN (DRY)
NITROGEN (ANHY)
NITROGEN ILIQ)
PHOSPHATE
PHOSPHORUS
MIXED FERT.
INSECTICIDE
HERBICIDE
POTASH
POTASSIUM
LB.
LB.
_____
____
. __
____
____" __
_• __
TON
APPL
LB.
_——
0. 26
0. 28
____
175. 0 0
__> __
4 . 50
7 , 00
.
»__
FOLIAR FEED
''
LIMECGYPSUM
LIME
GYPSUM
SOIL TEST
SOIL FUNGICIOE
FOLIAR FUNGICIDE
INSECT. & FUNGI.
FUNGICIDE
INSECTICIDE
METHOXYCHLOR
MALATHION
PARATHION
INSECT. - EARLY
I N S E C T. - L AT E
HERB. PREMERGE
HERB, POSTEMERGE
HERBICIDE
«>__
__—_
_____
____
_____
•
'
•
,
, . . ▶__
______
_____
— _ >__
_ ... . . . . . . . . »__
.... . . . . . . . ....
APPL
3 .SO
.
____
GAL.
—_—_ .
12.. 0 0
»—
. . . . ____
____ »__
. . . . ____
. . . .—
*—
ACRE
6 .00
_ /
251
252
2.3
254
255
25.
257
298
259
260
261
262
263
264
265
266
267
266
269
27C
271
272
273
274
275
276
277
27e
279
280
281
282
283
264
285
286
287
288
289
290
291
292
293
294
29S
296
297
298
299
300
ITEM NAME
NMOO UNIT
2-4-D
8R0A0 LEAF HERB
CRASS KILLER
PRE-MERGE HERB
SOIL STERILANT
DEFOLIANT
POST EMERGE HERB
BAftDEO HER9ICIOE
BROADCAST HERB.
CHEMICALS
FUMIGANT
S E E D T R E AT M E N T
RODENT CONTROL
NEMATODE CONTROL
OESICCANT
P R E S E R VAT I V E
C U S H A RV S O Y B E A N
C U S H A R V W H E AT I
C O S T H A RV W H E AT
C U S T H A RV S O R G D
CUST HARV SORG I
C U S T H A RV C O R N
SUGAR BEETS HARV
CUSTOM HAUL
C U S TO M H A RV C H A U L
STRIP & HAUL
H A U L . C O M P. E O U C .
COTTON GINNING
HAUL.GIN.BS-T
B A G S . TA G S . E T C .
HAUL. CCMPSEDUC
GIH. BAG. TIES
HAUL GRAIN SORG
H A U L W H E AT
HAUL CORN
CUS HARV S. PEAS
HAUL S. PEAS
HAUL GUAR
C U S H A RV G U A R
SEEO COTTON-PIMA
SO COTTON-UPLAND
H A R V. & H A U L P I M A
HARVCHAUL UPLAND
GIN.BAG.TIE-PIMA
GIN.BAG.T UPLAND
CUS. STRIP
COTT
ACRE
ACRE
PRICE
10. 0 0
10. 00
LB.
BALE
C W T.
BU.
41 .00
O .25
o IS
C W T.
ACRE
o. 2 5
12. 0 0
LB.
.40
LB.
.06
PEAR BURNING
MACHINE HIRE
_
)
'^~^k
23.
LISTING OF THE NAME SET AND PRICE VECTOR
COOE
30 1
302
303
304
335
306
307
303
309
310
31 1
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
32 7
328
329
330
331
332
333
334
335
336
337
338
319
340
341
342
343
344
345
346
34 7
_43
349
350
ITEM NAME
NMOD UNIT
C A R R E N TA L
T R U C K R E N TA L
T R A C T O R R E N TA L
TRUCK ING
EARTH MOVING
DITCHING
DIGGING
L A N D P R E PA R AT I O N
DEEP 8REAK
HIRE TILL. EOUlo
HIRE PLANT ECUIP
HIRE HARV EQUIP
H I R E H AY I N G E Q U I
HIRELIVSTKEOUIP
HIRE SILAG EQUIP
AERIAL SEEDING
C U S TO M P L A N T
C U S TO M D RY I N G
CUSTOM COMBINING
CUST COMB - HAUL
CUSTOM HAULING
GRAIN HAULING
C O R N D RY I N G
GRAIN DRYING
C U S TO M S WAT H I N G
STORAGE
CUST COTTON PICK
FUNGICIDE APPLI.
FERTILIZER APPLI
PESTICIDE APPLI.
HERBICIDE APPLI.
I N S E C T. A P P L I .
HIRE FERT SPREAD
DEFOLIANT APPLI.
SCOUTING
CUSTOM SPRIGGING
S WAT H B A L E H A U L
M O W, R A K E , B A L F
CUSTOM BALING
C U S TO M B A L E H A U L
CUSTOM MOWING
CUSTOM RAKING
C U S T O M S TA K I N G
H A U L C S TA C K
S TA C K M O V I N G
H 4 Y I N G . S TA C K I N G
AERIAL APPL.
HAULING.MKTG
eALE
REGION NUMBER:
PRICE COOE
351
352
353
354
355
356
3S7
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
37S
376
377
378
379
380
381
382
383
384
335
386
387
388
38.
390
391
392
393
394
395
?96
397
398
399
400
ITEM NAME
WEIGHING
CUSTCM GRINDING
GRINDINGGMIXING
CUSTOM BRANOING
O AT E : 0 1 2 2 8 1
NMOD UNIT
____
_____
—___
CTHER IRIG LABOR
IRRIG. LABOR
HAND HARVEST
....
THINNING
_— __
PRUNING
HOEING LABOR
■''' '
PRICE COCE
.
_—__
____
_ _ _ _ '»,_.___
HOUR
5 ▶00
_ _ _ _ ■——
_ _ _ _ » _„,
.>_^_.
3 »2S
_ _ , „
,_
„
,
HOUR
—.—'•——
*
^
' —
PEACH TREES
TREE WRAP
GROVE CARE CHG.
.
TREE REPLACEMENT _ _ _ _ .
0 .56
.—_---.
—
—— ▶ __
_____
'—
'—
PRCCESSCMARKET
HARV.PACK.MARKET
CUSTOM HARVEST
CUSTCM PACKING
VARKETING
ICING
PACK fc CONTAINER
PACK £ COOL
____
_,
____
____
_
_
_____
____ .
__ —_ . _ _
___ — '——
....
_
HARVEST & MARKET
MARKETING
LIVE
MISC EXPENSE
LIVE
REPAIRS C MAINT. L I V E
FENCE REPAIR
....
WATER FACIL REPR
BARN REPAIR
CORRAL REPAIR
MGMT RECORDS
MISC EXPENSE
———'> __
OOL.
DCL.
DOL.
HEAD
HEAD
HEAD
—
1.. 0 0
1 00
1.00
2 .70
1.. 3 0
1. 5 5
.
.
OOL.
1.00
401
402
403
404
4 0 .
406
407
406
4009
410
411
412
41-3
414
415
416
417
418
419
420
42 1
422
423
424
42S
426
427
428
429
430
431
432
433
434
43S
436
437
438
439
440
441
442
443
444
44S
446
447
448
44.
4SC
ITEM NAME
NMOD UNIT
S A LT f c M I N E R A L
VET & PROCESSING
VET MEDICINE
LIVE
VET SERVICE
MEOICINE
SHEARING
VET fc MEDICINE
V E T. M E D . . S O W S .
V E T M E O f c I M P.
eALER TWINE
BALER WIRE
ST ICKS
PRICE
07
DOL.
DOL.
HEAD
HEAD
00
00
0 0
SO
.33
F U E L F O R K E AT I N G
FUEL FOR DRYING
ORYING
S TO R A G E
FA R M S TO R A G E
C C M M . S TO R A G E
WA R E H O U S I N G
C O L S S TO R A G E
BROKERAGE
GIN.BAG. TIES
CLEANING
C C N TA I N E R S
PA C K I N G
TA X E S
R E A L E S TAT E TA X
P E R S O N A L TA X E S
LICENSES
PERMITS
INSUR. PREMIUMS
BALE
2k.
LISTIN. OF THE NAME SET AND PRICE VECTOR
[T_M NAME
401
452
HA It
45.
L I V _ S T. 3 - K I N S
H A I L I N S . W H E AT
HAIL INS. COTTON
C R _ ° I N S . W H E AT
CROP INS. COTTON
HAIL INS SORGHUM
__N . , OVERHE AD
UTILITIES
454
4. *;
45 7
4*> .
459
460
46 1
462
463
464
465
4t,6
467
4._
469
470
471
472
473
474
47 5
476
477
478
479
4R0
431
4 .2
463
484
495
4 86
487
488
489
490
491
492
49 3
494
495
496
497
498
499
50 0
.".ICN number:
code
NMOD UNIT
501
INSURANCE
ACR .
ELECTRICITY
I R R I G . E Q U I P.
S.ATE1. CHARGE
TA N K I R R I G AT I C N
I R R I G AT I O N W AT E R
ALLOTMENT LEASE
RENT
VEH _ MOTOR RENT
MACHINERY RENT
BUILDING RENT
LAND RENT
LANC-CASH RENT
LAND-SHARE RENT
PASTURF RENT
GRAZING PERMITS
GRAZING LEASES
TRUCKINGSTRAVEL
TRUCKING
FREIGHT
HAULING
HAULING _ MKTG.
SALES CC*M
SESAME
SESAME SD
SUPPLIES
STOC
HOGS
CWT .
HEAD
LB.
LB.
SC
2E
20
00
. -O UNIT
ITEM NAME
CUST
5.2
ACPE
D AT E : 0 1 2 2 8 1
HRV
A LT
ALFA
H AYA L FA L FA
PRICE CCCE
_AI__
TON
0.65
60.00
_ZI"_I
I"
SZZ
538
552
54
•
•
539
£40
S.
1
S.
Z
•
Z
Z
542
•
S87
588
SSS.
S.
Z
se*
0.10
.
590
591
592
543 SSSSSSS. SSSSS. S.S. Z __• 593
544
SSSSSS-
5*5
546
BRUSH CLEARING
SHAVINGS
54
£48
549
550
•
SSSSSSSSSS.SS.
7
Z
Z
«
I
"""""
I
»
_•
Z
59*
•
S9~
•
596
597
596
4.12
599
600
3
.
NMOD UNIT PRICE
5-1
503
I N S E C T.
ALFALFA
APPL
3.00
553
504 CST SPR CSTL BRM ACRE 22.50 554
505 NRBCD CSTL BEPM. ACRE 3.90 555
5 0 6 H AY C S T L B E R M U D A TO N 4 0 . 0 0 5 5 6
507 CST HVT CSTL BRM BALE 0.65 557
508
I N S E C T.
COTTCN
APPL
8.00
556
509
HERBI.
COTTCN
ACRE
6.00
559
5
1C
GUAR
SEED
LB.
0.30
560
5 11
CSTM
HAUL
GUAR
C W T.
0.20
561
512 CSTM HVST GUAR ACRE 12.00 562
513
I N S E C T.
W H E AT
CRTN
4.92
563
£ 1 4 C S T M H A U L W H E AT E U . 0 . 1 6 5 6 4
5 1 5 C S T M H V S T W H E AT A C R E 1 0 . 0 0 5 6 5
5 1 6 C S T H L G R . S O R G . C U T. 0 . 2 5 5 6 6
5 1 7 I N S E C T. G R S C R G . A C R E 3 . 0 0 5 6 7
5 1 8 H AY H B R D F O R A G E T C N 4 5 . 0 0 5 6 6
519
SD
HYBRID
FORAGE
LB.
0.24
569
520 CST HVT HBRD FRG BALE 0.65 570
521
HRECO
ACRE
6.00
571
522 INSE fc FNG I POT ACRE 30.OO 572
523
•
573
524 MISC EXP COTTON ACRE 5.00 574
525 HERB GRAIN SORG. ACRE 6.95 575
526
HERB.
SOYBEANS
ACRE
•
576
527
CUST
HRV
S3.
BU.
.
577
520
HERB.
SO.
PEAS
ACRE
.
578
529
•
579
530
I N S E C T.
CORN
ACRE
•
580
531
HERB.
CORN
ACRE
4.20
581
532
HERB.
FOR.
SCRG.
ACRE
.
582
533
HERB.
W H E AT
ACRE
.
583
£34
.
se4
535
1.21
5e5
5
36
•
see
£37
ITEM NAME
76
98
80
50 00
7 66
12 81
00
20
00
33
25.
TABLE- XX. DEFAULT PARAMETER VALUES AND DEFINITIONS
region:
.
cate:
ci228i
DEFAULT VALUE
R O W PA R A M E T E R D E F I N I T I C N
1. PRICE PER GALLON OF GASCLTNE
1.0500
2. PRICE PER GALLON OF L.P. GAS
0.6500
3. PRICE PER GALLON OF DIESEL
1.0C00
4. PRICE PER KILOWATT HOUR OF ELECTRICITY
0.0400
5. PRICE PER 1000 CU* FT. CF NATURAL GAS
0.0
6. NOMINAL INTEREST RATE
0.1400
7. INSURANCE RATE (AVERAGE INVESTMENT)
0.0100
8. TAX RATE (PURCHASE VALUE)
0.0050
9 • IRRIGATION SYSTEM NUMBER
1•
10. PRICE OF MACHINERY LABOR PFR HCUR
5.00
11. PRICE OF OTHER LABOR PER l-CUR
3.50
12. PRICE OF IRRIGATION LABCR PER HOUR
5.00
13. DEATH LOSS (PERCENT OF TOTAL RECEIPTS)
0.0
14. LIVESTOCK INSUR. RATE (AVERAGE INVESTMENT)
0.0100
15. EQUIPMENT INSUR. RATE (AVERAGE INVESTMENT)
0.0100
16. LIVESTOCK TAX RATE (AVERAGE VALUE)
0.0050
17. EQUIPMENT TAX RATE (AVERAGE VALUE)
0.0050
18. IRRIGATION LABOR MULTIPLIER (HRS/ACIN)
0. 1000
19. FACTOR TO CONVERT MACHINE HRS TO TRACTCR HRS
1.1000
20. FACTOR TO CONVERT TRACTCR HRS TO LABOR HRS
1.2000
21. FACTOR TO CONVERT SELF-POWERED MACHINERY HRS
TO
LA80R
HRS
1.2500
P. 2 . L U B R I C AT I O N C O S T M U LT I P L E C F F U E L C O S T S 0 . 1 5 0 0
23.
REAL
INTEREST
R AT E
0.0
26
• - A C H I N . ' E RV C O M P L E M E N T ! 5 .
COL-MN
NAME :_F MACHINE
TRACTOR
TRACTOR
TRACTOR
T R A C TO R
TRACTOR
TRACTOR 4 *H DR
1
COOE
2
COTTON STRIPR SP
1 .0
1 4 .
6 . 6
I S .
I .0
1 .0
1 .
3 .
4 .
5 .
6 .
7 .
150.0
125.0
100.0
75.0
.0.0
225.0
1 . 0
9 .
1 .0
1 .0
1 0 .
0 . 5
11.
0 . 5
1 2 .
1 . 0
1 6 .
1 7 .
1 8 .
1 . 0
1 .0
1 .0
1 .0
1 9 .
2 0 .
S W A T H E R S . P.
21 .
1 . 0
2 2 .
1 .0
14.0
1 .0
2 3 .
2 4 .
2 5 .
1 . 0
1 . 0
2 6 .
2 7 .
2 8 .
2 9 .
R O L L I N G C U LT
R O L L I N G C U LT
FLEX ROT HOE
C U LT I VAT O R 6 R
C U LT I VAT O R 8 R
L1STER-PLNT6R
LISTER-PLNT8R
BEO PLANTER6R
BED PLANTER.R
TA N D E M D I S C
TA N D E M D I S C
OFFSET DISC
OFFSET DISC
CHISEL
CHISEL
ML8D ROLLOVER
MOLDBOARD 68
MOLDBOARD 12B
ONEWAY
RODWEEDER
_y
4
1 3 .
1.
8 .
PICKUP TRUCK
PICKUP 4 WH DR.
_
INIT IAL
LIST
PRICE
36800.
31250.
27360.
17700.
103C0.
56900.
1•
1•
1•
73C0.
8300.
1«
1•
45000.
2 .
ttl OTH
{FEET)
D AT E : C 1 2 2 8 1
3 0 .
3 1 .
3 2 .
3 3 .
3 4 .
2
2
2
2
2
1 .0
1 .0
1 .0
0.0
6.6
0.0
0.0
6.6
SPf_D
(MPH)
1.
1 .0
1 .0
1 .0
1 .0
1 .0
1 .0
1 .0
1..0
1•
I»
1«
1•
1«
1«
26000.
1•
1 .
1•
1•
1«
1.
3500.
4500.
2500.
4000.
5200.
4 .S
4 . S
4 .5
4 .5
4 . S
4 . 5
1 .0
1 .0
1 .0
30.0
30.0
1 .c
1 .0
2 . 8
5 . 0
1 .0
1 .0
1 .0
1 . 0
1 .0
1 .0
3 . £
3 . 5
8 . 0
3 . 5
3 . 5
3 5 .
t . O
1 .
1 .0
3 6 .
4 6 .
5 . 3
4 7 .
8 . 0
4 8 .
16.0
16.0
3 0 . 0
4500.
5250.
3540.
4500.
4500.
7500.
7000.
15000.
6200.
11 5 0 0 .
6500.
5000.
UOOO.
3200.
4800.
4 . 5
4 5 .
20.0
26.6
20.0
2 6 . 6
14.0
2 0 . 0
14.0
28. C
2 3 . 0
41.0
3 7 .
3 8 .
3 9 .
4 0 .
41 .
4 2 .
4 3 .
4 4 .
4 9 .
S O .
4 . S
4 . 5
4 . 5
4 . E
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
5 . 0
S . O
5
FIELO
C : > - F. C ENCY
0.88
0.88
0.88
o.ea
0.83
0.88
I .00
1 .00
t.OO
0.68
0.88
1.00
1.00
0 .67
1 .00
1.00
1 .00
1 .00
1.00
1 .00
1 .00
1 .00
ft.77
1 .00
1 .00
1 .OO
1.00
1 .00
1.00
0.80
0.80
0.80
C.75
0.75
1.00
0.80
0.80
0.60
0.60
o.e3
0.83
0.63
o.e3
0.80
O.PO
0.80
0.80
0.80
0.80
0.80
6
7
8
RC1
AGE
RC3
0 . 0
1.60
1 .60
1.60
1.60
1 .60
1 .60
I .00
1.00
1 .00
1 .60
1.60
1.00
1.00
1.60
1 .OO
l.OO
1 .00
1.00
1.00
1 .OO
1 .00
I .oo
1.30
1 .00
l.OO
l.OO
1.00
1.00
1.00
1 .80
1.80
1.80
l.BO
1.80
1 .OO
1.80
1.80
1.60
1.60
1.80
1.80
1.80
1.80
1.80
1.80
1.30
1.30
1.30
1.80
1.80
1 .20
1 .20
1 .20
1 .20
1 .20
1.20
1.00
1 .00
1.00
0.80
0.80
1.00
1 .00
0.60
1 .00
1.00
1.00
1 .00
1 .00
1.00
1.00
1.00
1 .00
1.00
1.00
1.00
1.00
1 .00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.80
0.80
0.6S
0.65
0.65
0.65
1.00
1.00
1.00
1.00
1.00
0.65
1.00
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
o . o
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
9
10
HOURS YEARS
USED
OWNED
A N N U A L LY
5 0 0
7 . 0
6 0 0
7 . 0
7 . 0
5 0 0
30O
7 . 0
3 0 0
7 . 0
6 0 0
7 . 0
1 . 0
1 . 0
1 . 0
7 0 0
7 0 0
3 . 0
.
3.0
1 . 0
.
1.0
3 0 0
7 . 0
1 . 0
.
1
.0
1 . 0
1 . 0
1 . 0
1 . 0
.
3 0 0
1
1 .0
.0
5 . 0
1 .0
1 . 0
1 . 0
.
.
>
20 0
1.0
1.0
1.0
7 . 0
2 0 0
7 . 0
1 0 0
7 . 0
100.
100.
7 . 0
1.
150,
150.
100.
100.
200.
200.
200.
200.
200.
200.
200.
100.
ISO.
150.
240.
-_J
7 . 0
1 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . 0
7 . C
7 . C
7 . 0
1 1
12
1 3
RFV1
RFV2
PURCHASE
PRICE
0.680
0.680
0.680
0.680
0.680
0.680
1.000
1.000
l.OOO
0.600
0.600
1.000
1 .000
0.600
1.000
1 .000
l.OOO
1.000
1.000
1.000
1 .000
1.000
0.660
1 .ooo
1.000
1 .000
1.000
1 .000
1.000
0.600
0.600
0.600
0.600
0.600
I _000
0*600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.920
0.920
0.920
0.920
0.920
0.920
1 .000
1.000
1.000
0.88S
0.885
1.000
1.000
0.885
l.OOO
1.000
l.OOO
1.000
1.000
1.000
1.000
1 .ooo
0.880
1.000
1.000
1.000
1.000
l.OOO
1.000
0.885
0.885
0.885
0.885
0.885
1.000
0.88S
0.88S
0.88S
0.885
0.88S
0.885
0.885
0.88S
0.889
0.88S
0.885
0.885
0.88S
0.885
0.888
33120.
28125.
24620.
15930.
9720.
51210.
1.
1_
1.
7000.
7000.
1,
Iw
40000.
1.
1.
1 1t .
1 .
1 .
1 .
25000.
1»
1 .
|.
1 #
1 .
1 .
3200.
4500.
2300.
3600.
4700.
I
14
IS
1 6
FUEL HOURS
H P
TYPE
OF
LIFE
3
12000. 150.
3
12000. 125.
3
12000. lOO.
3
12000.
7 5 .
3
12000.
4 0 .
3 .
12000. 225.
»
1.
0 .
.
1.
0 .
,
j,a
0 .
.
2800.
1 .
4000.
1 .
1 .
0 .
1 .
0 .
2100 . 1 0 5 .
.
1.
0 .
»
1.
0 .
1.
0 .
.
1.
0 .
1.
0 .
.
1.
0 .
.
I
.
0 .
1.
0 .
.
1500.
4 0 .
.
1
a
0 .
1.
0 .
.
1
.
0 .
1 .
0 .
1.
0 .
1 .
0 .
0 .
2000.
0 .
0 ..
2000.
0 .
0 .
2000.
0 .
0 ..
200O.
0 .
0 .
2000.
0 .
.
0 .
1 .
0 .
4200.
47S0.
3200.
4050.
4250.
7200.
6700.
14OO0.
5700.
UOOO.
5900.
4SO0.
10S00.
3000.
4400.
0 .
0 .
2000 •
2000.
1200.
1200.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
200O.
2000.
SOOO.
SOOO.
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
0 .
__/
■"^"_k
27.
MACHINERY COMPLEMENT! Sl
COLUMN
NAME OF MACHINE
SAND FIGHTER
HARROW
PACKER
LISTER 6R
LISTER 8R
SHREODER 2R
SHREOOER 4R
GRAIN DRILL
GR DRILL/FERT
BOX FLOAT
HERB SPR/DISC
COTTON TR 3>3L
COTTON TR 5BL
COTTON STR/BSK
1
COOE
51 .
52.
53.
54.
55.
56.
57.
58.
59.
60.
61 .
62.
63.
64.
65.
66.
67.
68.
69.
70.
71 .
72 .
73.
74 .
75.
76.
77.
78.
79.
80.
81 .
82.
83.
84.
85.
86.
87.
88.
89.
90.
91 .
92.
93 .
94.
95.
96.
97 •
98.
99.
100.
2
WIDTH
<FEET»
22.5
16.0
3.3
20.0
26.6
6.6
13.3
13.5
13.5
7.0
14.0
6.6
6.6
6.6
1.0
1 .0
1 .0
1.0
1 .0
1 .0
1 .0
1 .0
1 .0
1 .0
1 .0
I
I
1
1
1
.0
.0
.0
.0
.0
1.0
1 .0
1.0
1
1
1
1
1
1
1
.0
.0
.0
.0
.0
.0
.0
1.0
1
1
1
I
1
.0
.0
.0
.0
.0
1 .0
1 .0
1 .0
1.0
3
INITIAL
LIST
PRICE
1000.
20C0.
550.
159C.
2500.
1200.
3500.
44CC .
4400.
575.
650.
2400.
4000.
12050.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
. " - ^
DATE: 012281
4
SPEED
(MPH)
5
6
F I E L D RCl
EFFICENCY
o.eo
1.00
8.0
0.80
0.65
4.5
6 .C
0.80
0.80
4.5
0.80
1.00
4.5
0.80
1.00
0.60
3.7
0.80
0.60
3.7
o.eo
0.75
4.0
0.72
0.72
0.75
4.0
0.60
6 . 0 0.60
0.65
4.5 0.83
1.00
10.0 0.82
1 0 . 0 o.e2
1.00
2.8
0.67
0.60
1 .0
1 .00
1.00
1.00
1.0
1.00
1.00
1.00
1 .0
1 .0
1.00
1.00
1 .0
1 .00
1.00
1.00
1 .0
1.00
1 .00
1 .0
1 .00
1 .0
l.O"
1.00
1 .0
1 .00
1 .00
1.0
1.00
1 .00
1.00
1.0
1 .00
1
.
0
0
1.00
1 .0
1.00
1.00
1 .0
1 .0
1.00
1.00
1 .0 1 . 0 0
1.00
1 .0
1.00
1.00
1 .0 1 . 00
1 .00
1.00
1 .0
1.00
1.00
1 .0
1.00
1.00
1.00
1 .0
1.00
1 .0
1.00
1.00
1 .0
1.00
1.0
1.00
1.00
1 .0
1.00
1.00
1 .0
I .00
1 .00
1.0
1.00
1.00
1 .0
1.00
1.00
1.00
I .0
1.00
1 .0
1.00
1.00
1 .00
1 .0
1.00
1.00
1 .0
1 .00
1.00
1 .0
1 . 00
1.00
1 .0
1.00
1 .00
1 .0
1.00
1 .0
1 .00
1.00
1.0
1 .00
t .00
7
AGE
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
o.o
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8
RC3
9
10
HOURS
YEARS
USED
OWNED
ANNUALLY
100.
7.0
1.80
120.
7.0
1.80
200.
7.C
1.8C
7.0
1 .80
150.
7.0
1.80
150.
7.0
1.80
125.
7.0
1.80
125.
1.80
120.
7.0
120.
7.0
1 .80
1.80
100.
7.0
1.80
100.
7.0
1.80
150.
7.0
1.80
ISO.
7.0
5.0
1 .60
300.
1.
1.0
1.00
1.
l.C
1.00
1.
1.0
1.00
1.00
1.
1.0
1.0
1 .00
1.
1
.
1.0
1.00
1.
1.0
1 .00
1.00
1•
1.0
1.0
1.00
1.
1.0
1 .00
1.
1.
1.0
1.00
1.
1.0
1.00
1 .00
1.
1.0
1 .00
1•
1.0
1.0
1 .00
I .
1.0
1.00
1.
1.
1.0
1 .00
1.
1.0
1.00
1.
1.0
1 .00
1.00
1.
1.0
1.
1.0
1.00
1 .00
I .
1.0
1.0
1.00
1.
1 .00
1.
1.0
1.0
1 .00
1.
1.0
1 .00
1.
t.O
1.00
1.
1.0
1.00
1.
l.C
1 .00
1.
1.0
1 .CO
1.
1.0
1 .00
1 .00
1.
1 .0
1.0
1 .00
1.
1.0
1 .00
1.
1.0
1 .00
1.
1.0
1.00
1.
11
RFV1
12
RFV2
0.600
0.600
0.885
0.88S
0.885
0.885
0.885
0.885
0.88S
0.88S
0.885
0.885
0.885
0.885
0.885
0.885
1 .000
1.000
1.000
1.000
1.000
1.000
l.OOO
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
t.000
1.000
1 .000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1 .000
t .000
1.000
1.000
1 .000
t .000
o.eoo
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.6C0
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1 .ooo
1.000
1 .000
1.000
l.OOO
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
t .000
1.000
1.000
1 .000
1.000
13
PURCHASE
PRICE
900.
1750.
450.
1400.
2200.
11 0 0 .
3300.
4000.
4000.
SOO.
SOO.
1600.
2700.
108SO.
1.
1.
1.
1.
1.
1.
1.
1•
1.
1.
1■
1•
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1•
1.
1•
1.
I .
I .
1.
1.
1.
1.
14
FUEL
TYPE
0 .
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0 .
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
o.
0.
0.
0.
0.
0.
0.
0.
Oa
Oa
Oa
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
IS
16
HOURS
KP
OF
LIFE
7S0.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
0.
2000.
1000.
0.
1000.
0.
2500.
0.
2000.
0.
2000.
0.
2000.
0.
0.
1500.
0.
1.
1.
0.
1•
0.
0.
1•
0.
. 1.
1•
0.
I .
0.
0.
1.
1.
0.
1•
0.
1200.
0.
0.
1.
0.
1.
1•
0.
1.
0.
0.
1.
0.
1.
1.
0.
1.
0.
1.
0.
1•
0.
1.
0.
0.
1.
0.
1.
0.
1.
0.
1.
1.
0.
1.
0.
1.
0.
1.
0.
0.
1.
0.
1.
0<
1.
1.
0.
1.
0.
1.
0.