"
LISTING OF THE NAME SET AND PRICE VECTOR
1
2
3
4
5
6
7
8
9
10
11
12
13
14
IS
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
3?
33
34
35
3 6
37
38
39
40
41
42
43
44
45
46
47
4 8
49
50
1
.
>
MILK
,.
r
CREAM
HOOL
EGGS
STOCKER
STOCKER STEERS
STOCKER HEIFERS
FEEOER STEERS
FEEDER HEIFERS
F E E O E R C A LV E S
SLAUGHTER STEERS
SLAUGHTER HEIFER
S T E E R C A LV E S
H E I F E R C A LV E S
BREEDING HEIFERS
O E AT H L O S S 3 X
CULL COHS
BULL '
C A LV E S
B U L L C A LV E S
CULL DAIRY COHS
D A I R Y B U L L C A LV E
KIO MOHAIR
A D U LT M O H A I R
K I D G O AT S
DOES
.
C W T.
1 1.00
_______•____.
1.00
LB.
OOZ.
C H T.
C W T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
HEAD
DOL.
C H T.
C H T.
C W T.
HEAO
C H T.
HEAO
L B .
LB.
HEAD
L B .
_———
—
..——.
DEER LEASE
FEEDER LAMBS
SHEEP
LAMBS
EHE LAMBS
SLAUGHTER LAMBS
ACRE
LB.
HEAO
L B .
HEAO
LB.
0.69
80.00
0.70
80.00
0.70
EHES
CULL EWES
RAMS
L B .
LB.
HEAO
MUTTON SHEEP
LB.
RAISING HERD REP _
SLAUGHTER HOGS
MARKET HOGS
GILT
SOHS
CULL
SOHS
-.
HEAO
C H T.
C H T.
HEAD
HEAD
C H T.
O E AT H L O S S
FEEDER PIGS
CARCASS
HEAD
LB.
C H T.
ZX
PIGS
100.00
100.00
95.00
90.00
85.00
87.50
75.00
74.00
11 0 . 0 0
100.00
700.00
1.00
50.00
72.00
11 0 . 0 0
100.00
48.00
100.00
0.20
■ ■nli•____.
0.20
50.00
50.00
__mi_•
36.00
11 2 . 5 0
0.62
REGION NUMBER:
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
D AT E : 1 0 1 3 8 0
FLAX
SUNFLOHER
SAFFLOHER
SUGAR BEETS
BEANS
i
——
BROILERS
L AY E R S
DUCKS
TURKEYS
COTTON-UPLAND
COTTON-PIMA
CORN
GRAIN SORGHUM
O AT S
RYE
H H E AT
TRITICALE
RICE
H I N T E R H H E AT
S P R I N G H H E AT
A L FA L FA H AY
L
L
L
L
B
B
B
B
.
.
.
.
BU.
BU.
L B .
L B .
BU.
BU.
C H T.
BU.
BU.
BU.
BU.
C H T.
LB.
TON
BERMUDA
W H E AT- R Y E G R A S S
N AT I V E G R A S S
TON
ACRE
ACRE
SORGHUM FORAGES
F O R . S O R G H U M H AY
SUGAR BEETS
TOBACCO
P O TAT O E S
GUAR
COTTON LINT
C O T TO N S E E D
PEANUTS
PECANS
PEACHES HHSLE
SOYBEANS
SOUTHERN PEAS
ACRE
TON
TON
L B .
C H T.
C H T.
L B .
TON
C H T.
2 .39
3 .83
4
00
7 0 .oo
5 5 .00
5 5 .. 0 0
15 00
0 .70
1 0 0 .00
5 .. 3 5
12. 0 0
>-\
101
102
103
104
105
106
107
108
109
11 0
111
11 2
11 3
11 4
115
11 6
11 7
11 8
11 9
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
S A LT
MINERALS
S A LT C M I N .
BONE MEAL
CREEP FEED
GROHTH STIMULANT
C O T TO N S E E D C A K E
SUPPLEMENT
RANGE SUPPLEMENT
RAN6E CUBES
C O N C E N T R AT E S
P R O T. S U P P L E M E N T
I3-14X PRO FEED
15-16X PRO FEED
S U P P L E M E N T. 2 0 X
21-2SX PRO FEEO
26-30X PRO FEED
31-35X PRO FEED
36-40X PRO FEED
41-45X PRO FEED
46-50X PRO FEED
MILK REPLACER
GRAIN MIX
CALF FEEO
DAIRY SUPPLEMENT
SOYBEAN MEAL
G R O H I N G R AT I O N
FAT T E N I N G R AT I O N
F I N I S H I N G R AT I O N
T O T. D I G . N U T. .
DIG. PROTEIN
ORY MATTER
AUM'S
j
C H T.
C H T.
LB.
C H T.
C H T.
C H T.
L B .
C H T.
L B .
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
C H T.
_
C
C
C
C
C
C
C
C
_
_
S O W F E E D G E S T.
S O W F E E D L A C T.
BOAR FEED
P I G S TA R T E R
H T.
V T.
H T.
H T.
H T.
H T.
H T.
H T.
'—
0 .07
0.. 1 0
'
'
*
'
—
6 . 15
C H T.
DOL.
C H T.
C H T.
C H T.
C H T.
6.95
6, 9 5
6. 9 5
6. I S
"
RANGE IMPROV
O E AT H L O S S
D E AT H L O S S P I G S
O E AT H L O S S S T O C .
BREEDING
C O A S TA L PA S T U R E _
ACRE
DOL.
DOL.
DOL.
HEAD
1 . OO
"
V
o
LISTING OF THE NAME SET AMD PRICfe -ECtO* REGION NUMBER:
1 5 1 PA S T U R E
1 5 2 S M . G R . PA S T U R E
1 5 3 PA S T U R E . TA M E
1 5 4 PA S T U R E . N AT I V E
1 5 5 S O R G H U M PA S T U R E
1 5 6 C O A S TA L - R G - C L
1 5 7 C O A S TA L R Y E G R A S S
158 COMMON LEGUME
1 5 9 C O A S TA L L E G U M E
160 RYEGRASS-CLOVER
161 CORN SILAGE
162 GRASS SILAGE
163 SORGHUM SILAGE
1 6 4 H AY L A G E
165 SM GRAIN STUBBLE
1 6 6 C O R N S TA L K S
167 CROP RESIDUE
168 STRAH
169 WET CORN
1 7 0 H AY
1 7 1 L E G U M E H AY
1 7 2 G R A S S H AY
1 7 3 M I X E D H AY
1 7 4 N AT I V E H AY
1 7 5 S O R G H U M H AY
1 7 6 H AY ( P R O D . C O S T 1
177 RANGE IMPROVEMEN
1 7 8 I M P R O V E D PA S T U R E
1 7 9 W H E AT PA S T U R E
1 8 0 W H E AT G R A Z I N G
1 8 1 S E E D W H E AT
182 GRASS SEED
183 SUGAR BEET SEED
184 SEED CORN/GRAIN
185 SEED CORN/SILAGE
186 GRAIN SORG. SEED
187 FORAGE SORG SEEO
188 ALFALFA SEED
189 SOYBEAN SEED
190 RYEGRASS SEED
191 COTTON DELINTED
192 ___
193 COTTONSEED
194 SOUTHERN PEAS
195 GUAR SEED
196
197
198
199
200
(J
COSTAL HAY
SPRING WHEAT SD.
WINTER WHEAT SD.
POTATOE SEED
SEED
.
.
.
.
AUM
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
TON
TON
TON
TON
ACRE
TON
ACRE
TON
BU.
BALE
TON
TON
TON
TON
TON
OOL.
ACRE
ACRE
D AY S
D AY S
BU.
LB.
LB.
LB.
LB.
BU.
LB.
TON
LB.
15 0 0
201
202
203
204
205
206
207
208
209
210
2 11
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
O AT E : 1 0 1 3 8 0
251
FERT INI APPL'O
FERT I PI APPL'D
T O P O R E S S F E R T.
S I D E O R E S S F E R T.
P L O W D O H N F E R T.
FERTILIZER
NITROGEN
NITROGEN (DRY1
NITROGEN 1ANHY)
NITROGEN ILIQ)
P H O S P H AT E
PHOSPHORUS
M I X E D F E R T.
INSECTICIDE
HERBICIDE
P O TA S H
P O TA S S I U M
LB.
258
259
175
APPL
LB.
FOLIAR FEED
LIMEtGYPSUM
LIME
GYPSUM
SOIL TEST
SOIL FUNGICIOE
FOLIAR FUNGICIDE
I N S E C T. 6 F U N G I .
FUNGICIDE
INSECTICIOE
METHOXYCHLOR
M A L AT H I O N
PA R AT H I O N
I N S E C T. - E A R LY
I N S E C T. - L AT E
HERB. PREMERGE
HERB. POSTEMERGE
HERBICIDE
)
26
26
LB.
APPL
GAL.
2-4-D
•
252 B R O A D L E A F H E R B
253 GRASS KILLER
2 5 4 PRE-MERGE HERB
255 SOIL STERILANT
286 DEFOLIANT
2 5 7 . POST EMERGE HERB .
260
261
262
263
00
264
265
266
267
50
268
00
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
00
299
300
•
BANDED HERBICIDE .
BROADCAST HERB.
CHEMICALS
FUMIGANT
S E E D T R E AT M E N T
RODENT CONTROL
NEMATODE CONTROL
OESICCANT
P R E S E R VAT I V E
C U S H A RV S O Y B E A N
C U S H A R V H H E AT I
ACRE
C U S T H A R V H H E AT
ACRE
C U S T H A RV S O R G D
CUST HARV SORG I
C U S T H A RV C O R N
S U G A R B E E T S H A RV
C U S TO M H A U L
CUSTOM HARV&HAUL
STRIP & HAUL
H A U L . C O M P. E D U C .
COTTON GINNING
HAUL.GIN.BCT
B A G S . TA G S . E T C .
HAUL. COMPtEDUC
GIN. BAG. TIES
HAUL GRAIN SORG
H A U L H H E AT
HAUL CORN
CUS HARV S. PEAS
HAUL S. PEAS
HAUL GUAR
CUS HARV GUAR
SEED COTTON-PIMA
SO COTTON-UPLAND
H A R V. - H A U L P I M A
HARV&HAUL UPLAND
6IN.BAG.TIE-PIMA
GIN.BAG.T UPLAND
COTT LB.
CUS. STRIP
PEAR BURNING
MACHINE HIRE
J
8 . 00
8 . 00
0 . 25
_______
3 5 .00
0 .25
.10
.25
1 0. 0 0
.30
.06
I
-
LISTING OF THE NAME SET ANO PRICE VECTOR
301 CAR RENTAL
302 TRUCK RENTAL
303 TRACTOR RENTAL
304 TRUCKING
305 EARTH MOVING
306 DITCHING
307 DIGGING
308 LAND PREPARATION
309 OEEP BREAK
310 HIRE TILL. EQUIP
311 HIRE PLANT EQUIP
312 HIRE HARV EQUIP
313 HIRE HAYING EQUI
314 HIRELIVSTKEOUIP
315 ' • '
316 HIRE SILAG EQUIP
317 AERIAL SEEDING
318 CUSTOM PLANT.
319 CUSTOM DRYING
320 CUSTOM COMBINING
321 CUST COMB C HAUL
322 CUSTOM HAULING
323 GRAIN HAULING
324 CORN ORYING
325 GRAIN DRYING
326 CUSTOM SWATHING
327 STORAGE
328 CUST COTTON PICK
329 FUNGICIDE APPLI.
330 FERTILIZER APPLI
331 PESTICIDE APPLI.
332 HERBICIDE APPLI.
3 3 3 I N S E C T. A P P L I .
334 HIRE FERT SPREAD
335 DEFOLIANT APPLI.
336 SCOUTING
337 CUSTOM SPRIGGING
338 SWATH BALE HAUL
339 MOW.RAKE.BALE
340 CUSTOM BALING
341 CUSTOM BALE HAUL
342 CUSTOM MOWING
343 CUSTOM RAKING
344 CUSTOM STAKING
345 HAUL t- STACK
346 STACK MOVING
347 HAYING6STACKING
348 AERIAL APPL.
349 ___
350 HAULINGCNKTG
REGION NUMBER:
-
date: 101380
WEIGHING
CUSTOM GRINDING
GRINDINGfcMIXING
C U S TO M B R A N D I N G
OTHER IRIG LABOR
IRRIG. LABOR
H A N D H A RV E S T
THINNING
PRUNING
HOEING LABOR
PEACH TREES
TREE WRAP
GROVE CARE CHG.
TREE REPLACEMENT
HOUR
HOUR
SALT _ MINERAL
VET & PROCESSING
VET MEDICINE LIVE
VET SERVICE
MEDICINE
SHEARING
______
VET 6 MEDICINE HOGS
VET. NED. CSQHS.
VET MED t IMP.
BALER THINE
BALER HIRE
STICKS
LB.
07
00
DOL.
HEAD
HEAD
LP GAS
00
00
50
.33
.40
PROCESSSMARKET
H A R V. PA C K . M A R K E T
C U S TO M H A RV E S T
C U S T O M PA C K I N G
MARKETING
ICING
PA C K _ C O N TA I N E R
PA C K & C O O L
FUEL FOR HEATING
FUEL FOR ORYING
DRYING.
STORAGE
FARM STORAGE
COMM. STORAGE
WAREHOUSING ..
COLS STORAGE
HARVEST _ MARKET
MARKETING
LIVE
MISC
EXPENSE
LIVE
R E PA I R S & M A I N T. L I V E
F E N C E R E PA I R
H AT E R FA C I L R E P R
B A R N R E PA I R
CORRAL REPAIR _______
MGMT RECORDS
MISC EXPENSE
BROKERAGE
GIN.BAG. TIES
CLEANING
CONTAINERS
PACKING
TAXES
REAL ESTATE TAX
PERSONAL TAXES
LICENSES
PERMITS
INSUR. PREMIUMS
BALE
.00
2
7.6
84
0.
0<
67.
050.
62
54.
7
0.0 20.
812.
04. 30.
1!1
11
11
111
i
1
i i i
i
.
i n o o o o o i o o o N i o o N N o m o o j i n o o
'........--....^°.
o O - N - > o o # « o o o # o o o i . i n o o * o
S
N
•
_
«
-i
yz__s»z3__
5^*'«4§g.agg
«s5-ls__ .».«K2af.8S'3S8_
_ t - < < < t - _ < < - i u < u
_ < U < I - J ( _ < <
z • < i
_$.-
3 _ < X
13 IS to
_i to a j y~
<_
(J o a
u. < u C y
tfl J
J
U Ul
Ul
• tfl
<•
a o i- {- •
u. *• o,
v i io
a u>z tu
u
u i co a
n- >• .▶»
. via
_,
_
UI
1- 1>0 aQ o. Qa
-«
UJ
H y- «.
X
r
Z
.
tUf)
<
< Z t f ) K < V ) Z U J 3
_
l)
I I o UJ <
o <
IU o o < a
a o
X
■ • Olt. li
t-
_____
I UJ z o
u
z
u.
•"
i
X t fl
.
< o > o
a w. a tfi
z
a
a
U til
o ->
<_ z
in z 4 a
u
z CD tfi
M >
IS
Q
a
1- rn m
u x >•
>
a in
o z
tfl < . Ul
uj co a.
,
0 1 - I - -
a a vi <_
UJ UJ 3 UJ
X I U I
-
r. * m o
5 in m in
sssssssssssv.ss.-Su.s-.as.a.jasssa.ni-.^
O
IP
I
I
I
I
I
I
I
I
I
I
!
I
I
I
I
I
I
I
I
I
I
I
M
I
I
I
WNNO
I I
I
I I
w < • •
I m to CD CD
U I - J
i
a
z ui
o *
a a x
u o a
a ui
>• •* o <
a is z
_•
__ __
y. IS til
»
V) UJ
> tfi
in in a to
z
z
«
«* n X H
U. w
&dz-i
_
X
i
z
z z
o y- 0 3 0
y- 4 . X *
W
z 5_
U■
V.
I I I
M i l
I i i
g_._
-y- <_
£3
U Ul
M
tt. •
>• u>
u •*
ui _
j_ a
M
< M O
x a - z
o a t- u i
a
_ »_
_)_:_.
O
. z a
< < a
!
i
z
Ul IZ H
i
i
i
i
i
l
l
!
II
h
I I
t fl
ui cr i- z tfi <
a z a < a
Ul Ul Ul Ul I.
ra.-j
.
a v. z w < a
IwZUl<XU)00--._
Z - _ U « 1 ? 2 Z " " J
1
1
1
5 ui
o
_j _. O
.
I
» t- *-
19
Z
_.
a
<
1
I
1
i
U
J
III III -J
d8__65!a_sa.__iajj|
-NMMM^-wn12Sin2:!!_ IRS. . ^
0
J
. - Z I - t fl _
Z UJ -• Ul >
dSz •
tf) > j
3 < 1 -
ga -
o - cvi m 4 i. is mo n- o
Q\ A <f> A • 0> O- O 0> 0> O
#««#« « * ♦ 4 4 m
r
r
o
o
in
o
-
o
o
o
».
o
m
o
o
o
o
e
o
o
e
e
e
-»
o
o
o
eg
e
o
n
n
-«
8
«*
*
S 5z
I-
0.
y- ••
_
<_ »•
LL 19
UJ UJ
oa
X
«
a
<
§
s ?
!_
£
J CD
i
<
>
Z
l_
z
o
-I
I a
J
tf.
<
oI
<
li
i -
i_
_:
3
u.
1 <
I _.
M
er
o
1a
M
cr
M
a
M
M
Z
3
S
Ul
5
R
oc >
t fi
< _- I . _
1 ui
y.
_
*
b
._ 2c r 5z
5
t fl
i
z
Ul
M
o
a
S
<
J
>
a
< <
_ 19
2 8
< a
_
H
tf) I
a
u
an
§
o
<
oc
5
_<
a
<
J
u,
o
Z
K
o
M
z
UJ
_
UJ
▶■
§ i *
n
l^
l_
> > < s
* 5 _ <
>
-
-
Uj 3
-
a
tfi
t«
V)
a
z
u
z
»in
a
X
z
H
ui
o
3
u.
a
-
a
B
O
y.
.
IL
O
u
_5
g
-tf,
za
a
«. «
a
a
_
a
*
a
X
UJ
_
>
U
u
x
y.
o
.
J
Ul
a
i
_
Ja
«
x
u
4
z
z
a.
S
?
i'i
> 4
4 in
a
y-
z
o
O
t fl Ul
r
0
i on
o
O
zM
a
in
0
oo
ui
y-
Q
0
u.
M
ot
_
o
o
in
<o
fc
8Xxe
OO
KB
J-
8i8
m
ui
>
-1
a
M
3
a
_
t fi
UJ
>
-1
31
U I
<
3
o
U
Ot
_
M
a _j
o
▶- o
U 1-
O
<
U.
<
Ik
e -•
W
N
N I
NAI
COLUMN
OF MACHINE
TRACTOR
TRACTOR
TRACTOR
TRACTOR
TRACTOR
4 HH OR.
2
3
4
5
PICKUP 1/2 TON
PICKUP 4 HH DR.
COTTON STRIPR SP
SWATHER S.P.
R O L L I N G C U LT
R O L L I N G C U LT
FLEX ROT HOE
C U LT I VAT O R 6 R
C U LT I VAT O R 8 R
LISTER-PLNT6R
LISTER-PL NT 8R
BED PLANTER6R
BED PLANTER8R
TA N O E M D I S C
TA N D E M D I S C
OFFSET OISC
OFFSET DISC
CHISEL
CHISEL
MLBO ROLLOVER
MOLDBOARD 6B
MOLDBOARD 12B
ONEWAY
RODWEEDER
(J
date: lOl380
MACHINERY COMPLEMENT! 51
f>
t
CODE
z
HIOTH
IFEET1
1 .
235.0
2 .
150.0
3 .
125.0
4 .
9 0 . 0
S .
40.0
6 .
1.0
7 .
1.0
8 .
1.0
9 .
1.0
0.5
10.
0.5
11 .
12.
1.0
13.
1.0
14.
6.6
1.0
15.
16.
1.0
17.
1.0
18.
1.0
19.
1.0
1.0
20.
1.0
21.
22.
1.0
23.
14.0
1.0
24.
1.0
25.
26.
1.0
27.
1.0
1.0
28.
29.
1.0
30.
20.0
31.
26.6
20.0
32.
33.
20.0
3 4 .
26.6
35.
1.0
36.
20.0
26.6
37.
20.0
38.
26.6
39.
14.0
40.
20.0
41.
42.
14.0
43.
28.0
44.
23.0
45.
41.0
5.3
46.
8.0
47.
48.
16.0
16.0
49.
50.
30.0
3
INITIAL
LIST
PRICE
65000.
38350.
34500.
235009000
1
1
1
.
.
.
.
1.
7000.
8300.
1.
1.
45000.
1.
1.
1.
1
1
1
1
.
.
.
.
1.
26000.
1.
1.
1.
1.
1.
1 .
3 500.
4500.
2 500.
4000.
5200.
1.
4SOO.
S250.
3540.
4500.
4500.
7500.
7000.
15000.
6200.
11 5 0 0 .
6500.
5000.
11 0 0 0 .
3200.
4800.
4
SPEED
(MPH>
4 . 5
4 . 5
4 . S
4 . 5
4 . 5
1.0
1.0
1.0
1.0
30.0
3 0 . 0
1.0
1.0
2 . 8
1.0
1.0
1.0
l . O
1.0
1.0
1.0
1.0
S.O
1.0
1.0
1.0
l . O
1.0
1.0
3 . 5
3.5
O.O
3 . 5
3 . 5
1.0
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
4 . 5
S.O
5 . 0
S
FIELD
7
AGE
6
RC1
EFFICENCY
0 . 8 8
0 . 8 8
0 . 8 8
0 . 8 8
0.88
1.00
l.OO
l.OO
1.00
0.88
0.88
1 . 0 0
1.00
0 . 6 7
l.OO
1.00
1.00
l.OO
l.OO
1.00
l.OO
l.OO
0.77
1.00
1.00
l.OO
l.OO
l.OO
l.OO
0.80
0.80
0.80
0 . 7 5
0 . 7 5
l.OO
0 . 8 0
0 . 8 0
0 . 6 0
0 . 6 0
0 . 8 3
0 . 8 3
0.83
0.83
0.80
0 . 8 0
0.80
0 . 8 0
0.80
0 . 8 0
O.80
1.20
1.20
1.20
1.20
1.20
1.00
1.00
1.00
1.00
0.80
0.80
1.00
1.00
0.60
1.00
1.00
1.00
1.00
l.OO
1.00
1.00
1.00
l.OO
l.OO
1.00
1.00
1.00
1.00
1.00
1.00
1.00
l.OO
1.00
1.00
1.00
1.00
1.00
0.80
0.80
0.65
0.65
0.65
0.65
1.00
1.00
1.00
1.00
1.00
0.65
1.00
¥
>
9
10
HOURS
YEARS
OWNED
USED
A N N U A L LY
S.O
0.0
1.60
5O0.
500.
5 . 0
0.0
1.60
SOO.
5 . 0
0.0
1.60
1.60
500.
S.O
0.0
0 . 0
1.60
300.
10.0
1 .
1.0
0 . 0
1.00
0 . 0
1.00
1 .
1.0
1 . 0
0 . 0
1.00
1.
1 .
1 . 0
0.0
1.00
1.60
700.
3 . 0
0 . 0
700.
3 . 0
0.0
1.60
1.00
1 .
1.0
0.0
1 .
1.0
0.0
1.00
300.
7 . 0
0.0
1.60
1 .
1.0
0.0
1.00
1.
1.0
0 . 0
1.00
1.0
0 . 0
1.00
1.
1.0
o.o 1.00
1 .
1.
1 . 0
0 . 0
1.00
1 .
1 . 0
0.0
1.00
o . o 1 .00
1 .
1.0
1 .
1.0
0.0
l.OO
300.
5 . 0
0.0
1.30
0.0
1.00
1 .
1.0
0.0
l.OO
1 .
1.0
1.0
o.o 1 . 0 0
1 .
1 .
1.0
0 . 0
l.OO
0.0
l.OO
1 .
1.0
0 . 0
1.00
1 .
1.0
7 . 0
0 . 0
1.80
200.
l.BO
200.
7.0
0.0
0.0
1.80
100.
7 . 0
0.0
1.80
100.
7.0
7.0
0.0
1.80
lOO.
1
.
1.0
0.0
1.00
7 . 0
0.0
1.80
ISO.
1 .80
150.
7.0
0.0
100.
7 . 0
o.o 1 . 6 0
1 .60
1O0.
7 . 0
0.0
0.0
l.BO
200.
7 . 0
7 . 0
0.0
1.80
200.
7 . 0
0.0
1.80
2O0.
200.
7 . 0
0.0
1.80
200.
7 . 0
0.0
1.80
1.80
2O0.
7.0
0.0
1.30
200.
7 . 0
0.0
1.30
100.
7.0
0.0
1.30
ISO.
7 . 0
0.0
7 . 0
0 . 0
1.80
150.
7 . 0
0.0
1 .80
240.
8
RC3
11
RFV1
12
RFV2
0.680
0.660
0.680
0.680
0.680
l.OOO
l.OOO
1.000
l.OOO
0.600
0.600
1.000
l.OOO
0.600
1.000
l.OOO
1.000
l.OOO
l.OOO
1.000
l.OOO
1.000
0.660
1.000
l.OOO
l.OOO
l.OOO
1.000
0.920
0.920
0.920
0.920
0.920
1.000
1.000
1.000
1.000
l.OOO
0.600
0.600
0.600
0.600
0.6O0
l.OOO
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.600
0.6 00
0.600
0.60O
0.885
0.885
1.000
1.000
0.885
l.OOO
l.OOO
1.000
l.OOO
l.OOO
1.000
1.000
1.000
0.880
1.000
l.OOO
l.OOO
l.OOO
1.000
1.000
0.88S
0.885
0.885
0.885
O.B85
1.000
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
0.885
13
PURCHASE
PRICE
58000.
35000.
3ISOO.
21000.
7000.
1.
1.
1.
1.
6000.
70O0.
1.
1.
40000.
1.
1.
1.
I .
1.
1.
1.
1.
25000.
1.
1.
1.
1.
1.
1.
3200.
4500.
2300.
3600.
4700.
1.
4200.
4750.
3200.
4050.
42SO.
7200.
6700.
14000.
5700.
UOOO.
S900.
4500.
1O500.
3000.
4400.
14
FUEL
TYPE
3.
3.
3.
3.
1.
1.
1.
1.
1.
1.
1.
I .
1.
3.
1.
1.
1.
1.
1.
1.
1.
1.
3.
1.
1.
1.
1.
1.
1.
0.
0.
0.
o.
o.
0.
o.
0.
0.
0.
0.
0.
0.
0.
0 .
0.
0.
0.
0.
o.
0.
16
IS
HOURS
OF
LIFE
12000. 2 2 5 .
12000. 1 5 0 .
12000. 1 2 5 .
90.
12000.
40.
12000.
0.
1.
0.
1.
0.
1.
0.
1.
1.
4000.
4000.
1.
1.
0.
1.
0.
2100. 105.
1.
0.
1.
0.
1.
0.
0.
1.
0.
1.
0.
1.
1.
0.
0.
1.
40.
1500.
1.
0.
1.
0.
0.
1.
0.
1.
1.
0.
1.
0.
2000.
0.
0.
2000.
0.
2000.
2000.
0.
2000.
0.
1.
0.
0.
2000.
o.
2000.
0.
1200.
0.
1200.
0.
2000.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
0.
2000.
o.
J
r
. . • • • • • « • • • •
O O O O O O O O O O O O O O O O O O O O O O O O
£1
i/i oooooooooooooo — — —
8
ujmooooooooooooo
in3_LU.Noeooooooinoooin
S fl O "
NNNNNN.I.NN-
Sg|
UJ
t fl
-
—
-
-
-
-
-
O
a
o
•o • o• •o• •o •o• •o • o•
o
o
1o
-
...•-...--..-^-------^^^^"-••••••••••••••""
ilii|lillllllM.HMIMMMHIMMM_l!!H!
M
C
(
........
......
«ww-
. • •
»
—
-
e
o
e
i
e
o
9
•
e
e
e
t
e
o
o
•
o
e
e
•
o
e
o
t
.....
o o o o o o o o o o o o o o — — — — —
e e e e e o
e o e e e •
e e e o e e
iiiiiiiiiliilMiiiiiiiiiiiUiiiiiiiiiiiiiii! •
-- >
u.
•••**
• • • • t • t
. . . » • » •
o• o• o• o e o o o e e e o e < ; _ . : . - : : . : . - . - - - - - - - - - - - - - - -
s
au
ooooooooooooooooooooooooooo©
- UJ » N N S N » "> N N N N I* * N " ---------- - -- "
>
• o o• o• •o .e. o.
o o o o o o o• o e• •o *o •o* e• e• •o
.
.
*
•
t
o
(A
a a
3U
.
o
o o o o o o o o o o o e o o - - - - - - - - - - - - - • * - - - • " " * • • " • ' * " * ' "
o - i i n o o o o o o o o o e o
»N««N.0O_B
_NO
- - w - r. * * -NN
-_o
N >
- U.
a
r
—
•
o o o o o o o o o o o o o o.
O tfl
X 3
ooooominoooeooo — — — — —
O N O H I K I N N N N O O H I I I I O
— — CU- — — — — — — — — — I.
°gg_§g_88888§88§SSiSSS
S8S8 38 8 8 8S8M. _____________8.5.
, , , . . . . . .
, . . . • • • *
co u
_
o o o o o o o o o o o o o
f
o
ui
t
.
*
.
.
.
.
*
*
"
*
*
*
o
o
o
o
o
o
o
o
o
o
o
o
o
o o o o o o o o o o o o o o o o o o o o o o o o o o o e o e o e o o e
"
0 0 6 6 6 6 o o o o o o o o o o o o e o o o o o e e
o o o o o o o
<
0
0
0
—
..til
o u . o o o o o t f ) . n o W o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o o
o ^ « o o « « » . . - : « « o o « o o e o o o o o 0 o ^
— 00 — — 000000 — — o — — — — — — — — — — — — —
<o uo
c
a v1
in to \l
— u.
to to
o
o
o
o
o
o
o
0 0 0 0 0 0
e o o o o o
. . . . . .
u i o o o o o o o o o o o o o o — — — — — — — -■- - - — - " *
• •••••
O O O O O O O O O O O O O
y-
X
* _til a.
a.
to z.
o a e a v ^ N o o e a o o a e a e o e e o e e . o o e o e o e e o e o o
tD4<044lr>r>)44 O ^ O O N - - - - - 1 - - - - - ' - - ' ' ' - 1 " '
<UUJOOOOOOOOOlOOOOO
—
—
-tf)uooino>ooooosinooo
-▶. _ ; ! . o o _ _ « N i n « « i n < ) « o _
-_|0C-«M
- CM
- ~1 * ♦ N«N
z
a
-X K
r- Ul
CM O Ul
w U.
-
r
o
o
o
&_3_8S3S8eSSS3SS_SS88SSS8SSS8S288SSS8S8S
z..»»»»»*»-,,,,,*,*,_IJ_!!_._!_._._.- — — — — — — — — — —
z
z
3
U
J
o
o
u
Ul
z
X
_3
<J X
—
i n o i . O - - " l l H<
' o .o «i i.i ;w
« «i >n' > o
. »o
- ' -«- -*- -«- ; o
—
o
o
o
o
o
o
o
o
o
o
o
o o , o o, o o, o o_ o o . o o• o o• o o* o o . o o. o o. o »
•
•
.. . * • . . * . . • • • • • • • • • • • • • • ,_, —o ,—
————————————————
—. —•— —
—• —•
NiC-O.i0ll)").N*,0**HH — — — — — — — — — —
(M-
<MN
---
-
„3a_a8_a8i-3Si8-IS3SSKaBSR*tR^8__3_-___S8a8SX«Sft888
-
Educational programs conducted by the Texas Agricultural Extension Service serve people of all ages regardless of socio-economic level,
race, color, sex, religion or national origin.
Cooperative Extension Work in Agriculture and Home Economics, The Texas A&M University System and the United States Department
of Agriculture cooperating. Distributed in furtherance of the Acts of Congress of May 8. 1914, as amended, and June 30, 1914.
500
10-80,
Revised
ECO
7-2
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 12/19/80.
H -12.KL S)
COW-CALF BUOGET TEXAS ROLLING PLAINS I REGION
PROJECTED COSTS ANO RETURNS PER ACRE
300 COW HERD. JAN-FEB-MAR CALVING
ITEM
WEIGHT
EACH
UNIT
5.00
4.50
9.00
CWT.
CWT.
CWT.
PRICE OR
COST/UNIT
QUANTITY
VALUE OR
COST
0.43
0.31
0.1 1
172.00
97.65
GROSS RECEIPTS
STEER CALVES
HEIFER CALVES
CULL COWS
TOTAL
80.00
70.00
SO.OO
__________
.19.15
2 . VA R I A B L E C O S T S
WHEAT PASTURE
COTTONSEED CAKE
HAY
VET MEDICINE
SALT & MIN.
RANGE IMPROVEMEN
MISC EXPENSF
MARKETING
FENCE REPAIR
WATER FACIL REPR
BARN REPAIR
MACHINERY(FUEL.LUBE.REP)
EQUIPMENT(FUEL.LUBE.REP)
LABOR. TRACTOR & MACHINERY
LABOR. EQUIPMENT
LABOR. LIVESTOCK
INTEREST ON OPER.CAP.•
TOTAL VARIABLE COSTS
DAYS
L8.
BALE
DOL.
LB.
ACRF
OOL.
DOL.
HEAD
HEAO
HEAD
DOL.
OOL.
HRS.
HRS.
HRS.
DOL.
0.35
0.10
2.00
1.00
0.07
0.90
1.00
1.00
2.70
1.30
1.55
60.00
90.00
4.00
-.00
30.00
15.00
.1.00
5.00
1.00
1.00
1.00
5.00
3.50
3.50
0.14
1.15
0.06
6.40
29.16
____a.
108.68
INCOME ABOVE VARIABLE COSTS
FIXEO COSTS
LAND RENT
INT. ON LIVESTOCK CAPITAL
INT. ON OTHER EQUIPMENT
OEPR. 0. BEEF BULL PURCH.
OEPR. ON HORSE
OEPR. ON OTHER EQUIP.
OTHER PC. MACH . EQUIP.
TOTAL FIXEO COSTS
21.00
9.00
8.00
5.00
2.10
13.50
3.00
5.00
2.70
1.30
1.55
3.67
0.38
5.77
0.22
22.40
210.47
ACRE
DOL.
OOL.
OOL.
OOL.
OOL.
OOL.
3.7S
0.14
0.14
15.09
589.99
45.75
56.25
82.60
6.40
6.00
O.SO
7.90
__________
171.47
TOTAL COSTS
280.16
NET RETURNS
38.99
NATIVE RANGE. NO CREEP FEED. 868 CALF CRUP. 12.X REPLACEMENT RATE.
IX OEATH LOSS ON COWS. STOCKING RATE. 7 SECTION RANCH.
INFORMATION PRESENTED IS PREPAREO SOLELY AS A GENERAL GUIDE AND IS
NOT INTENOEO TO RECOGNIZE OR PREDICT THE COSTS ANO RETURNS FROM ANY
ONE PARTICJLAR FARM OR RANCH OPERATION. THESE PROJECTIONS HERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE ANO APPROVED FOR PUBLICATION.
T<s_u Ap_Jt__ E_t____a Savin . Tbo To___ AAM U____ty Sytten . Denial C. Ptaomtlal. Dtroeta. . CoO-ft Ration.Tern
j^*N
a r r t n o o o o o
U J v ' M O M o i n i n o n . - o
n v. . .
.......
OOO-- — nn . o e o r
* o
— o
y. 4
i cc in
z >• r-
is
o If i
O N
•
f» o o o io
ro tfi o in im
z z o
UJ UJ IT » U
Ul Ul UJ
Oftfir. — -.ooo:
x * «r o tn in *
y- tfi — to cm
O tt
r» UJ
_£
UJ
- J
GO S
_J
4
IO
O K N N
▶_>
o u
<0 _
o
> y-
o o o o o o o o o o
UJ UJ
Z T
_. 0
X U 3
< O
y to
o
X -I
4 tf
m •
_ ro
<
__ *
o
o
o
o
o
o
tt z
--" >
u.
3 . I O O O O O O O O O O
z
<
m ro
3 •
J O
__ cr
tf) in o o o o o
c r c M p N o i n i n o o o o
—
*.........
< O CM — CM (M # O O O O
U 3
O O o
y- x
ro
-
-
-
-
-
o o o o o o o o o o
U J t t t t O O O O O O O o O O
> O <
- e x
_J K K s N K O
< « I - O . i 0 0 < 0 0 0
3ttO*
.......
«) O
a uj
o < z
- UJ *
> o
—
- z o <
4 X _l
Z3coooooonoo
l_ tf)
tt- i n
tr < o>
5 uj o
Xa
t f ) _ ) C O U - t n < M 0 0 0 9 >
ui(MooM<M — tn o tn a
X.
.........
<<0-K — <o — rgcM« —
i-
_
u
O
in i
- C m e o o o o m o o o g i
> 3 u ii nn o o z- ) - ) . ( M o. .o. .o. .o. .<.
—
_ j z < ( M ( M « - ( M c g i n « o > t o
o
ul O
a uj
x
— — ®
tf) u. tf)
o
.
-
z
-
<
l - O O O O O O O O O *
t fi o o o o o t n o o o a o
U J . . . . . . . . . .
ainoiointf) — O-iom
<
y-
U _J uj
-
UJN
- J 9 l O M . K I A I . l fl
j o
a) i-
o
uj
-
I
u z
o
o
o
m
UJ o
o o o CM
a - . . . . . . .
a >- t n o o .in, o o o o
uj < CM 4 co in Ifl «
m tn
o - - CM
.
3
O
torn*
>—z
o
x
war.
4 a 4
_ UJ •
o -
z
U
J
z
_
OOOOOOOOO
3 tf) - O O O O O O O O O O
*...«•...
tfi - or •
_i a O O O O O O O O O O
o o o o t n t n o o o o
tf)
- ) « c o i f l c j « i n « < M ^
«l
5 §
CM
—
—
H H H I- • .OOOO
- _ - - J J - < < <
UJUIUJI_l<OUIUIUJUI
l L . - l _ - O I I I I
UJ o o o o
N O O O O
—
»...
U) O <0 4 4
o
o
o
o
o
o
o
o
o
o
O
O — CM — Ifl
t fl
-
o
z »- i _ u . c _ < i i i n u . — o o < _ > _
< taf) li s_ M . 9. H . M. . O O . O. . .i . r. .>.
y- to a
—
o-o—ooNtno
Z I- <
s
UJ z x
z a
- is
<
O _J
UJ <
« 3
3 Z
Z
o _j a
— ui at o
3 3 tt
u. _j a
<
-__(r_j.
<
< tf)
<n > a J C J
< tt
tf) a
o o o o o o o m o
. . . .—
OOOOOO
z
ui a
t ui a a ar
a n ui iu a.'
- uj J J v
D ui - - <
o u. 4 4 a
ui i a a a
* y~ y- w
o u
< _ z x
UJ N I
Z S I
—
x
u a
3
I
o — ----- o ro * uiooooooo — oo
o . . . . . . . . . .
exoooooo — ooo
z
<
ui
X
a
<
z
a
tf) ui
uj o
o *
o
J - >•
in ui u. o
- u. z
U. Ul Ul
a ui x
ui a
a z
in —
.0 ) [I
*2
cOa i
J
z
a o
uj z
a *
UJ
t fl U J O O O O O O O O O O
< C I O O O O O O O O O O
I—
..........
O tf)
cr
UttOOOOOOOOOO
U N
c r a o o o o t n o o o o o
3
<tcoinm<-intncM4'to
a
cm
n
cm
-
ro i tn
(X 3
4 Z
I
U
.
V) u
o
— —
o o o
nioooa
<
▶u <
- UJ
O O O
tt
. . . o. o o
OOOOOOOOOO
j a o o o t n i n o o o o o
& . 4 9 l fl N 4 i r > l f ) O I 4 ^
CM
CM
-
a o
U I O O O O O O O O O O
y- y- y- y~ y_ _ _ U ( _
ZUJUIU.UI<
3 U . U . U . U
• • Q o o o
J J < < < <
OUIUJUJUI
. O O X X X X
O O O O O O O O O O
U .I O O O O O O. .O* .O. •O* .O.
N
— O lO <. . O — — — - —
tf) O — (M — tf)
z
iu oc
Z UJ
a o
M UJ
3 UJ
o a
UJ I
_:
o u
<
in <r oc
—
3
< a a
tt ui
to _i
- _j
o. wi o
5
£
u j *< £
P a_r -_< -u &
j i _U_ 2
S
a
i_.i.ii___i
_
_.(.i-«ifl.m«_i
- o
in in to o>
<
•
-J x
O
>■ — — — — — (\j _
- o
O - X
Ul 4 U
*
—
a u . o o o o o o o o o o
u j o o o o o o g . o o
- j a
z
a
o
|
l <ft
x II- UJ
cm o ui
- u.
* _•
tfi
z
Ul
_
K_ _
UJ Ul UJ
J<
.
-4J—
4 tt
a a a
y~ y- w
_ z _
o m r
uj < u
tf> cr or
3
< a a
a uj
u. _J
b - j
H C M C M C M N N C M - - - -
— o»o*^intfl_> —
z - - - - -
S!__!
a
> 6 « O U _ U J _ _
< r>-r><-_IUO
r _ _ < A . O O _ T
- O
J z
%
—
—„
3
O O O O O O O O
U I O O O O O O O o
o
o o
— <0<»*O — o —
1
(A — oj — tn o
t- i
I
«M |
a i
3
I
51
a a a
to to u i
v
Uj J - I 4
uj u.
a
t fl
K
Ul
a
u
o
z
o
u
z
o
■ tf)
Ul tf)
t_ o
z o x to til O 4
z « a or
a - 3
- < a a
3 a UJ
a
1 UJ tf)
1 Ul »
O
cm ro * tn o — *tnin
m in tn a
U
J
z z
Z—
3 X
J u
u z
Ul o
Ul h>
a o o o o o o o o o o
-
82
u
O
t fl U J O O O O O O O O O O
Uj
4
.........
UJ li.
O O h-
°_.2
•
OOOOO
OOOOOOOOOO
ui a
cr
tt a
o UJ
u. a
o
iui a ( / ) « r o — « i . I . O 1 ^ 1 4 i d
o x l u . c o t r i i o ^ i fl S - i - )
o VI u >
.........
3 a _ - l . O N . S O O O
a
o
a
o
a
a
. o. o. o. o. o. o. o. o. .o
OOOOOOOOOO
a
1-000000
M _ l / l | f | - ( J O O | / l
<o — OOO — —
3 Z W
_
(.-NN
.
O - UOO
—
o—
oo
UJ I- t _
•
......
n c o o o o o o o
X
K
o
j
ti.
o _ w
(_) VJ -
0 < ti 6 z to to iv a.
>- a y. < iu tn in to o
in is tf) »- a CD a _> x
! 5J
uj <
> UJ
- o
< M
z
-