r
TEXAS EDWARDS AQUIFER
r
FOREWORD
The enterprise budgets for Texas Edwards
Aquifer Region are based on estimates of yields,
production input quantities, and production prac
tices which represent the best judgment of local
producers, county Extension agents-agriculture, fi
nancial institution representatives, farm machinery
dealers and others knowledgeable of the area. Vari
ation in yields, production inputs and production
practices should be expected for particular farms.
Budgets for all major crops produced in the
area are included for two levels of management,
when applicable. Crop yields are directly related
to levels of management. These differences arc due
largely to timing of operational practices which
may not be evident in the budgets.
C
The machinery inventory is applicable to both
typical and high level management. In some bud
gets custom rates, primarily harvesting, were used
in lieu of the assumption that harvesting equip
ment was owned.
Budgets for establishing permanent type pasture
grasses were prepared and used for prorating estab
lishment costs in the respective pasture and hay
budgets. Forage crops include expenses only be
cause it is expected that the income will be derived
from livestock enterprises.
Land charges were based on the customary land
lord's crop share less his proportionate share of
certain production and harvesting inputs. A per
acre land charge was made when crop share was
not used.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
c
B U F F E L G R A S S P A S T U R E E S T A B L I S H M E N T. ( C U L T I V A T E D L A N D I . O R Y L A N O
T E X A S E D WA R D S A Q U I F E R R E G I O N
COSTS AND RETURNS PER ACRE
PROJECTED
YIELD
UNIT
CATEGORY
1. GROSS RECEIPTS
B U F F L E G R . PA S T
T O TA L P R O J E C T E D R E T U R N S
2.
r
B-124UCI6)
30.00
VA R I A B L E
COSTS
INPUT
USE
PREHARVEST COSTS
1.00
BUFFLE GRASS SD
4
0
.00
NITROGEN (DRY)
4
0
.00
PHOSPHATE
0
.
30
MISC ADMIN 0/H
FUEL & LUBE—TRACTOR
EQUIPMENT
R E PA I R S — — T R A C TO R
EQUIPMENT
1.60
LABOR——MACHI
NERY
2
8.40
O P E R AT I N G C A P I TA L
S U B T O TA L . P R E H A R V E S T
HARVEST COSTS
S U B TO TA L .
HARVEST
TO TA L
3.
VA R I A B L E
INCOME
ABOVE
COSTS
VA R I A B L E
COSTS
£B______-I_-__—
S/UNIT
D AY S
O.SO
CRTN
LB.
LB.
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
4.92
0.24
0.30
VA L U E
YOUR
E S T I M AT E
.-15*22
15.00 $_.
4.92
9.60
12.00
3.00
2.14
1.14
0.67
1.87
7.20
10.00
4.50
0.13
-2*52
46.24 $_..
ACRE
$
ACRE
$
46.24 $
s
-31.24 $
ACRE
0.0
S
4. FIXED COSTS
DEPREC. INTEREST.TAXES & INSUR.
TRACTOR
EQUIPMENT
LAND
(NET
SHARE-RENT)
TO TA L
FIXED
COSTS
5.
TO TA L
6.
NET
4.03
12.40
12*22 .
$
26.43
$
COSTS
ACRE
72.68
*
RETURNS
ACRE
-57.68
S
PROJECTED
PROJECTED
ACRE
ACRE
ACRE
ACRE
B U D G E T E S T I M AT E B A S E D O N C O N V E R T I N G F O R M E R LY C U LT I VAT E D L A N D I N T O I M P R O V E D
B U F F L E G R A S S PA S T U R E .
I N F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A S A G E N E R A L G U I D E L I N E A N O I S N O T
INTENDEO TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PA R T I C U L A R F A R M O R R A N C H O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E C O L L E C T E D
A N D / O R D E V E L O P E D B Y S TA F F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L E X T E N S I O N
S E R V I C E A N O A P P R O V E D F O R P U B L I C AT I O N .
r
Texas Agricultural Extension Service . The Texas A&M University System . Daniel C. Ptannstiel. Director . College Station, Texas
BUFFEL GRASS PASTURE ESTABLISHMENT. (CULTIVATED LAND). DRYLAND
TEXAS EDWARDS AQUIFER REGICN
COSTS
ANO
RETURNS
PER
ACRE
"^y
W W i W H W M M i W M W M . . * * ! ^ ^ ^ ■ ' _ ^ ^ _ - _ _ _ - _ _ _ _ _■_■ _■_■_■_■_■ _■_■_■
O P E R AT I O N
NOW
ITEM
D AT E
FUEL.OIL.
FIXED
TIMES
LABOR
MACHINE
L U B . . R E P.
COSTS
OVER
HOURS
HOURS
PEI* ACRE
PER ACRE
MOLDBOARD
PLOW
5,32
JAN
t.OO
0.571
6_432
2.26
OFFSET
DISC
5.34
JAN
1.00
0.228
0_173
0.67
PLANTER
6R
5.42
JAN
1.00
0.224
6il70
0.93
PICKUP
10
JAN
OilO
62125
OilOO
0.45
DRY
FERT
SPRDER
§.60
FE.B
1.00
6.203
6.1^4
6.61
PICKUP
10
M AY
0.10
0-125
0.100
0.45
PICKUP
10
OCT
0.10
6.125
_ 3 i l fi J 9
_A__S
TO TA L S
t.6bl
1.229
5.83
f-05
2.85
3.44
0.30
2.20
0.30
-2x22
t6.43
_
.
P R O J E C T I O N S F O R P L A N N i N G P U R P O S E S O N LY
N O T T O B E U S E O W I T H O U T U P D AT I N G A F T E R 1 0 / 0 9 / 8 0 .
r
B U F F E L G R A S S E S T. ( M A R G I N A L L A N D ) D R Y L A N D
T E X A S E D WA R D S A Q U I F E R R E G I O N
E S T I M AT E D C O S T S A N O R E T U R N S P E R A C R E
CATEGORY
PROJECTED
YIELD
UNIT
1. GROSS RECEIPTS
B U F F L E G R . PA S T
T O TA L P R O J E C T E D R E T U R N S
2 . VA R I A B L E C O S T S
PREHARVEST COSTS
CUSTOM ROOT PLOW
BUFFLE GRASS SD
MISC ADMIN 0/H
FUEL & LUBE—TRACTOR
EQUIPMENT
R E PA I R S — — — T R A C T O R
EQUIPMENT
L ABOR——M ACHI NERY
O P E R AT I N G C A P I TA L
S U B T O TA L . P R E H A R V E S T
HARVEST COSTS
S U B T O TA L . H A R V E S T
r
B-124KC16)
15.00
D AY S
£BQJE£I__J_
S/UNIT
VA L U E
0.50
$
YOUR
E S T I M AT E
U52
7.50
$
INPUT USE
1 .00
1 .00
0.30
0 .64
34.90
T O TA L VA R I A B L E C O S T S
3 . I N C O M E A B O V E VA R I A B L E C O S T S
S
ACRE
CRTN
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
3 0 .▶ 00
4.. 9 2
1 0 .. 0 0
30.00
4.92
3.00
0.46
1.14
0.14
0.44
2.87
4,. 5 0
0.. 13
**5*
$
47.51
$
ACRE
S
0.0
S
ACRE
S
47.51
s
ACRE
s
-40.01
s
4. FIXED COSTS
DEPREC..INTEREST.TAXES & INSUR.
TRACTOR
ACRE
ACRE
ACRE
ACRE
S
5 . T O TA L P R O J E C T E D C O S T S
ACRE
S
60.13
s
6. NET PROJECTED RETURNS
ACRE
s
-52.63
s
EQUIPMENT
LAND (NET SHARE-RENT)
T O TA L F I X E D C O S T S
0.86
1.76
12*22
12.63 S
I N F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A S A G E N E R A L G U I D E L I N E A N D I S N O T
INTENDED TO RECOGNIZE OR PREOICT THE COSTS ANO RETURNS FROM ANY ONE
PA R T I C U L A R F A R M O R R A N C H O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E C O L L E C T E D
A N D / O R D E V E L O P E D B Y S TA F F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L E X T E N S I O N
S E R V I C E A N D A P P R O V E D F O R P U B L I C AT I O N .
BUFFEL GRASS EST. (MARGINAL LAND) DRYLAND
TEXAS EDWAROS AQUIFER REGION
ESTIMATED COSTS AND RETURNS PER ACRE
.
OPERATION
PICKUP
PICKUP
SHREDDER
PICKUP
TOTALS
ITEM
NO.
10
10
5.30
10
DATE
JAN
MAR
JUNE
JUNE
FUEL.OIL. FIXED
TIMES LABOR MACHINE LU8..REP. COSTS
OVER HOURS HOURS PER ACRE PER ACRE
0.10
0.10
1.00
0.125
0.125
0.263
0.100
0.100
0.199
0.45
0.45
0.82
0.30
0.30
1.73
o.io _2ja25 -2*122 -2x*5 -2x22
0.630
0.499
2.1 8
2.63
.
.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
r
8UFFLE GRASS PASTURE. DRYLAND
TEXAS EDWAROS AQUIFER REGION
ESTIMATED COSTS AND RETURNS PER ACRE
CATEGORY
PROJECTED
YIELO
UNIT
1. GROSS RECEIPTS
BUFFLE GR. PAST
TOTAL PROJECTED RETURNS
2. VARIABLE COSTS
PREHARVEST COSTS
MISC ADMIN 0/H
FUEL & LUBE—TRACTOR
EQUIPMENT
R E PA I R S — — T R A C T O R
EQUIPMENT
LABOR———MACHINERY
OTHER
OPERATING CAPITAL
SUBTOTAL. PREHARVEST
HARVEST COSTS
SUBTOTAL. HARVEST
r
B-1241CC16)
4 8 . 0 0 D AY S
YOUR
ESTIMATE
eea___;£ii-___—
S / U N I T VA L U E
0.50
.2**Q2 -.
24.00 S
INPUT USE
TOTAL VARIABLE COSTS
3. INCOME ABOVE VARIABLE COS! S
0 .30
0.25
0.40
0.08
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
HOUR
DOL.
ACRE
S
3.00
0 . 0
0.76
0 . 0
0.15
1.12
1.40
0.01
6.44 S
ACRE
S
0.0
s
ACRE
s
6.44
s
ACRE
s
17.56
s
4. FIXED COSTS
DEPREC..INTEREST.TAXES & INSUR.
TRACTOR
ACRE
EQUIPMENT
ACRE
PRORATED ESTABLISHMENT
57.68 DOL.
LAND (NET SHARE-RENT)
ACRE
TOTAL FIXED COSTS
ACRE
5. TOTAL PROJECTED COSTS
ACRE
6. NET PROJECTED RETURNS
ACRE
10.00
4.50
3.50
0 .▶ 13
0.10
ESTABLISHMENT COST PRORATED OVER 10 YEARS. INCOME FROM CROP REFLECTED IN
LIVESTOCK 8UOGETS.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS ANO RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
BUFFLE GRASS PASTURE. ORYLANO
TEXAS EDWARDS AQUIFER REGION
ESTIMATED COSTS AND RETURNS PER ACRE
-
O P E R AT I O N
PICKUP
pickup
NO.
10
10
TO TA L S
FUEL.OIL. FIXEO
I T E M T I M E S L A B O R M A C H I N E L U B . . R E P. C O S T S
D AT E O V E R H O U R S H O U R S P E R A C R E P E R A C R E
APR
June
0.10
o.io
0.250
0.125
-2*125
0.100
-2*122
0.200
0.45
-2x±5
0.91
0.30
-2*22
0.60
"
.
PROJECTICNS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80
r
COASTAL BERMUDA PASTURE ESTABLISHMENT, DRYLAND
TEXAS EDWARDS AQUIFER REGION
COSTS AND RETURNS PER ACRE
CATEGORY
PROJECTED
YIELD UNIT
1. GROSS RECEIPTS
CSTL PAST GRAZNG
TOTAL PROJECTEO RETURNS
r
B-124KC16)
2. VARIABLE COSTS
PREHARVEST COSTS
SPRIG & SPRIGGNG
NITROGEN (DRY)
PHOSPHATE
HERBICO. HAY PST
MISC ADMIN 0/H
FUEL & LUBE—TRACTOR
EQUIPMENT
R E PA I R S — — T R A C T O R
EQUIPMENT
LABOR———MACHI NERY
OPERATING CAPITAL
SUBTOTAL. PREHARVEST
HARVEST COSTS
SUBTOTAL. HARVEST
1 0 0 . 0 0 D AY S
£8___II___I____ YOUR
S / U N I T VA L U E E S T I M AT E
.53*22 .
0.50
50.00 $
INPUT USE
1 .00
50.00
30 .00
t .00
0 .30
1 .73
21.91
ACRE
LB.
LB.
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
35.00
0.24
0.30
3.00
10.00
4, . 5 0
0. » 13 .
S
35.00
12.00
9.00
3.00
3.00
2.36
1.14
0.74
1.54
7.77
78.39 S
ACRE
S
0.0
s
ACRE
S
78.39
s
3. INCOME ABOVE VARIABLE COSTSS
ACRE
s
-28.39
s
4. FIXED COSTS
DEPREC.,INTEREST.TAXES & INSUR.
TRACTOR
EQUIPMENT
LAND (NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
ACRE
ACRE
ACRE
s
4.44
1 1.50
AQ__QQ
25.94 S
5. TOTAL PROJECTEO COSTS
ACRE
S
104.33 S
6. NET PROJECTED RETURNS
ACRE
s
-54.33 S
TOTAL VARIABLE COSTS
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS ANO RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR OEVELOPEO BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
C O A S TA L B E R M U D A PA S T U R E E S TA B L I S H M E N T, D R Y L A N D
T E X A S E O WA R D S A Q U I F E R R E G I O N
COSTS AND RETURNS PER ACRE
.
_.-_-____._._._._._„_._._-_._.-«_.,
OPERATION
ITEM
NO.
D AT E
FUEL.OIL.
FIXED
T I M E S L A B O R M A C H I N E L U B . . R E P. C O S T S
OVER HOURS HOURS PER ACRE PER ACRE
PICKUP
10
NOV
0.10
0.125
0.100
MOLDBOARD
PLOW
5.32
FEB
1.00
0.571
0.432
OFFSET
DISC
5.34
FEB
1.00
0.228
0.173
PICKUP
10
FEB
0.10
0.125
0.100
DRY
FERT
SPRDER
5,60
MAR
1.00
0.203
0.154
HERBICIDE
S P R AY R
5.63
APR
1.00
0.349
0.264
PICKUP
10
APR
0.10
0.125
_ 0 j . l fi . _ _
T O TA L S
1.726
1.323
0.45
2.26
0.30
7.05
2.85
0.30
2.20
2.95
0.67
0.45
0.61
0.88
_____
-2x22
5.77
15.94
_
-
P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY
N O T T O B E U S E O W I T H O U T U P D AT I N G A F T E R 1 0 / 0 9 / 8 0
r
C O A S TA L B E R M U D A PA S T U R E . D R Y L A N D
T E X A S E D WA R D S A Q U I F E R R E G I O N
CATEGORY
PROJECTED
YIELD
UNIT
1. GROSS RECEIPTS
C S T L PA S T G R A Z N G
T O TA L P R O J E C T E D R E T U R N S
r
B-124KC16)
200.00
£B__J£_;if_2
S/UNIT
VA L U E
0.50 122x22
D AY S
s
2 . VA R I A B L E C O S T S
PREHARVEST COSTS
NITROGEN (DRY)
P H O S P H AT E
H E R B I C D . H AY P S T
MISC ADMIN 0/H
FUEL & LUBE—TRACTOR
EQUIPMENT
R E PA I R S — — T R A C TO R
EQUIPMENT
LABOR———MACHINERY
O P E R AT I N G C A P I TA L
S U B T O TA L . P R E H A R V E S T
H A RV E S T C O S T S
S U B T O TA L , H A R V E S T
100.0
90.00
30.00
1 .00
0.30
1.18
13.40
3 . I N C O M E A B O V E VA R I A B L E C O S T S
LB.
LB.
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
0.24
0.30
3.00
10.00
4.50
0.13 __
S
1*1*
47.28 $
ACRE
S
ACRE
$ 47.28 S.
ACRE
S
P R O R AT E D
E S TA B L I S H M E N T
54.33
LAND
(NET
SHARE-RENT
I
TO TA L
FIXED
COSTS
ACRE
6.
NET
PROJECTED
PROJECTED
s
21.60
9.00
3.00
3.00
1.41
1.14
0.44
0.63
5.31
0.0
COSTS
RETURNS
S
2.65
5.90
DOL.
0.10
5.43
ACRE
10.00
S
23.99
S
ACRE
ACRE
s.
52.72
4. FIXED COSTS
DEPREC..INTEREST,TAXES & INSUR.
TRACTOR
ACRE
EQUIPMENT
ACRE
TO TA L
0
INPUT USE
T O TA L VA R I A B L E C O S T S
5.
YOUR
E S T I M AT E
S
S
71.26
28.74
S_.
S___,
E S TA B L I S H M E N T C O S T S P R O - R AT E D O V E R T E N Y E A R P E R I O D
r
I N F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A S A G E N E R A L G U I D E L I N E A N O I S N O T
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PA R T I C U L A R F A R M O R R A N C H O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E C O L L E C T E D
A N D / O R D E V E L O P E D B Y S TA F F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L E X T E N S I O N
S E R V I C E A N D A P P R O V E O F O R P U B L I C AT I O N .
C O A S TA L B E R M U O A PA S T U R E , D R Y L A N D
T E X A S E D WA R D S A Q U I F E R R E G I O N
-
O P E R AT I O N
NO.
ITEM
D AT E
FUEL.OIL,
FIXED
TIMES
LABOR
MACHINE
L U B . , R E P.
COSTS
OVER
HOURS
HOURS
PER
ACRE
PER
ACRE
PICKUP
10
OCT
0,10
0.125
0.100
0.45
CHISEL
PLOW
5*33
FEB
0.25
0.050
0.038
0.17
HERBICIDE
S P R AY R
5.63
FEB
1.00
0.349
0.264
0.88
DRY
FERT
SPRDER
5,60
FEB
1.00
0.203
0.154
0.61
PICKUP
10
FEB
0.10
0.125
0.100
0.45
DRY
FERT
SPRDER
5.60
JUNE
1.00
0.203
0.154
0.61
PICKUP
10
JUNE
0.10
-2x125
-0*122
-2x±5
TO TA L S
.
1.181
0.910
3.62
0.30
0.30
2.95
2.20
0.30
2.20
0.30
8.55
.
.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80
r
C O A S T A L B E R M U D A P A S T U R E . E S T A B L I S H M E N T. I R R I G A T E D
T E X A S E O WA R O S A Q U I F E R R E G I O N
COSTS AND RETURNS PER ACRE
CATEGORY
PROJECTED
YIELD
UNIT
1. GROSS RECEIPTS
C S T L PA S T G R A Z N G
T O TA L P R O J E C T E D R E T U R N S
r
240.00
INPUT USE
2 . VARIABLE COSTS
PREHARVEST COSTS
1 .00
SPRIG & SPRIGGNG
180.00
NITROGEN (DRY)
60.00
PHOSPHATE
1 .00
HERBICD. HAY PST
0 .50
MISC ADMIN 0/H
16.00
IRRIGATION WATER
FUEL & LUBE—TRACTOR
EQUIPMENT
IRRIGATION
REP AI RS———T RACTOR
EQUIPMENT
IRRIGATION
2.83
L A B O R — — M A C H I N E RY
1 .60
IRRIGATION
62.33
OPERATING CAPITAL
SUBTOTAL. PREHARVEST
HARVEST COSTS
SUBTOTAL, HARVEST
TOTAL VARIABLE COSTS
3. INCOME ABOVE VARIABLE COSTS
S
4. FIXED COSTS
D E P R E C . I N T E R E S T. T A X E S £ I N S U R .
TRACTOR
EQUIPMENT
I R R I G AT I O N
LANO
(NET
SHARE-RENT1
TO TA L
FIXED
COSTS
r
B-124MC16)
D AY S
ACRE
LB.
LB.
ACRE
ACRE
ACIN
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
HOUR
DOL.
ACRE
EBP._!__<_T_SP S/UNIT
VA L U E
YOUR
ESTIMATE
0.50 122x22
S 120.00 $_.
35.00
43.20
18.00
3.00
5.00
3 5 ,.00
0 ., 2 4
0 ,,30
3« , 0 0
10.. 0 0
4, . 5 0
3- . 5 0
0. . 1 3
S
4.29
1.14
30.40
1.34
1.97
10.72
12.74
5.60
8.10
180.50 S
ACRE
s
0.0
s
ACRE
s
180.50
s
ACRE
s
-60.50
s
8.07
18.18
26.46
.
ACRE
ACRE
ACRE
ACRE
ACRE
£5*22 .
77.72 *
5. TOTAL PROJECTED COSTS
ACRE
S 258.22 S.
6. NET PROJECTED RETURNS
ACRE
S -138.22 S
_
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREOICT THE COSTS ANO RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
C O A S TA L 8 E R M U D A PA S T U R E . E S TA B L I S H M E N T, I R R I G AT E D
TEXAS EDWARDS AQUIFER REGION
COSTS ANO RETURNS PER ACRE
.
OPERATION
.
HERBICIDE SPRAYR
DRY FERT SPRDER
PICKUP
M0LD80ARD PLOW
OFFSET DI SC
HERBICIDE SPRAYR
DRY FERT SPRDER
PICKUP
HERBICIDE SPRAYR
DRY FERT SPRDER
PICKUP
TOTALS
ITEM
NO.
5,63
5,60
10
5,32
5.34
5,63
5,60
10
5,63
5,60
10
DATE
Aug
Aug
AUG
FEB
FEB
FEB
FEB
FEB
JUNE
JUNE
JUNE
FUEL.OIL. FIXED
T I M E S L A B O R M A C H I N E L U 8 . . R E P. C O S T S
OVER HOURS HOURS PER ACRE PER ACRE
o . t o -2*125
0.264
0.154
0.100
0.432
0.173
0.264
0.154
0.100
0.264
0.154
_J____J.fi*.
0.88
0.6 1
0.45
2.26
0.67
0.88
0.61
0.45
0.88
0.61
2.95
2.20
0.30
7.05
2.85
2.95
2.20
0.30
2.95
2.20
2*±5
-2*22
2.830
2.160
8.75
26.26
1.00
t.OO
O.t 0
1.00
1.00
1.00
1.00
o.to
1.00
1 .00
0.349
0.203
0. 125
0.571
0.228
0.349
0.203
0.125
0.349
0.203
^
**_