PROCUREMENT PROGRAMS (P-1R) RESERVE COMPONENTS Department of Defense Budget

advertisement
PROCUREMENT PROGRAMS (P-1R)
RESERVE COMPONENTS
Department of Defense Budget
Fiscal Year 2014
April 2013
Office of the Under Secretary of Defense (Comptroller)
UNCLASSIFIED
DEPARTMENT OF DEFENSE
PROCUREMENT PROGRAMS – RESERVE COMPONENTS
FY 2014 PRESIDENT’S BUDGET
The Procurement Programs – Reserve Components (P-1R) exhibit is a subset of the Procurement
Programs exhibit. It reflects the Service Actuals/Estimates for those funds which will be used to
procure equipment for the National Guard and Reserve Components for FY 2012 – FY 2018.
Preparation of the P-1R cost the Department of Defense a total of approximately $38,000 in FY 2013.
UNCLASSIFIED
UNCLASSIFIED
THIS PAGE INTENTIONALLY LEFT BLANK
UNCLASSIFIED
UNCLASSIFIED
TABLE OF CONTENTS
Component Summary
Summary
Summary, National Guard Only - Funded in Active Appropriations
Summary, Reserve Only - Funded in Active Appropriations
Summary, National Guard and Reserve - Funded in the NG&RE Appropriation
PAGE
I
II
III
IV
Army
Aircraft Procurement
Missile Procurement
Procurement of Weapons and Tracked Combat Vehicles
Procurement of Ammunition
Other Procurement
NG&RE, Army Reserve
NG&RE, Army National Guard
A-1
A-2
A-3
A-6
A-9
D-1
D-1
Navy
Aircraft Procurement
Procurement of Ammunition, Navy and Marine Corps
Other Procurement
Procurement, Marine Corps
NG&RE, Navy Reserve
NG&RE, Marine Corps Reserve
N-1
N-2
N-3
N-4
D-1
D-1
Air Force
Aircraft Procurement
Procurement of Ammunition
Other Procurement
NG&RE, Air Force Reserve
NG&RE, Air Force National Guard
F-1
F-3
F-4
D-1
D-1
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for National Guard and Reserve Equipment
Appropriation
Aircraft Procurement, Army
Missile Procurement, Army
Procurement of W&TCV, Army
Procurement of Ammunition, Army
Other Procurement, Army
NG&RE Army Reserve
NG&RE Army National Guard
FY 2013
Base Request
with CR Adj*
FY 2013
OCO Request
with CR Adj*
FY 2013
Total Request
with CR Adj*
952,470
42,471
654,734
196,875
2,580,470
145,000
325,000
438,185
10,659
302,269
146,222
1,472,391
438,185
10,659
302,269
146,222
1,472,391
4,897,020
2,369,726
2,369,726
156,359
207
13,742
8,546
75,000
65,000
99,393
208
20,333
19,240
99,393
208
20,333
19,240
318,854
139,174
139,174
413,779
54,410
92,760
75,000
315,000
510,629
63,007
75,375
510,629
63,007
75,375
Total Department of the Air Force
950,949
649,011
649,011
Grand Total Department of Defense
6,166,823
3,157,911
3,157,911
Total Department of the Army
Aircraft Procurement, Navy
Procurement of Ammo, Navy & MC
Other Procurement, Navy
Procurement, Marine Corps
NG&RE Navy Reserve
NG&RE Marine Corps Reserve
Total Department of the Navy
Aircraft Procurement, Air Force
Procurement of Ammunition, Air Force
Other Procurement, Air Force
NG&RE Air Force Reserve
NG&RE Air National Guard
*
FY 2012
(Base & OCO)
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page I
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for National Guard and Reserve Equipment
Appropriation
FY 2014
FY 2015
FY 2016
FY 2017
Aircraft Procurement, Army
Missile Procurement, Army
Procurement of W&TCV, Army
Procurement of Ammunition, Army
Other Procurement, Army
NG&RE Army Reserve
NG&RE Army National Guard
896,015
19,527
112,696
147,219
1,690,958
968,791
45,907
190,342
169,126
1,646,822
842,154
31,035
192,089
165,695
1,947,501
268,540
31,740
264,477
166,833
1,659,002
444,799
80,460
428,846
172,303
820,003
2,866,415
3,020,988
3,178,474
2,390,592
1,946,411
243,988
206
8,971
64,541
163,521
212
22,431
115,911
190,831
216
20,011
107,563
158,954
223
17,102
51,074
254,252
224
37,857
185,564
317,706
302,075
318,621
227,353
477,897
958,403
24,625
82,160
502,513
27,608
158,614
29,606
95,477
27,521
250,615
27,369
Total Department of the Air Force
1,065,188
530,121
188,220
122,998
277,984
Grand Total Department of Defense
4,249,309
3,853,184
3,685,315
2,740,943
2,702,292
Total Department of the Army
Aircraft Procurement, Navy
Procurement of Ammo, Navy & MC
Other Procurement, Navy
Procurement, Marine Corps
NG&RE Navy Reserve
NG&RE Marine Corps Reserve
Total Department of the Navy
Aircraft Procurement, Air Force
Procurement of Ammunition, Air Force
Other Procurement, Air Force
NG&RE Air Force Reserve
NG&RE Air National Guard
FY 2018
Page IA
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for National Guard Only, Funded in Active Appropriations
FY 2012
(Base & OCO)
FY 2013
Base Request
with CR Adj*
949,586
42,471
441,229
165,792
1,828,866
231,398
10,659
251,108
97,484
1,118,933
231,398
10,659
251,108
97,484
1,118,933
3,427,944
1,709,582
1,709,582
238,099
43,207
77,797
201,294
49,412
66,177
201,294
49,412
66,177
Total Department of the Air Force
359,103
316,883
316,883
Grand Total Department of Defense
3,787,047
2,026,465
2,026,465
Appropriation
Aircraft Procurement, Army
Missile Procurement, Army
Procurement of W&TCV, Army
Procurement of Ammunition, Army
Other Procurement, Army
Total Department of the Army
Aircraft Procurement, Air Force
Procurement of Ammunition, Air Force
Other Procurement, Air Force
*
FY 2013
OCO Request
with CR Adj*
FY 2013
Total Request
with CR Adj*
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page II
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for National Guard Only, Funded in Active Appropriations
Appropriation
FY 2014
FY 2015
FY 2016
FY 2017
Aircraft Procurement, Army
Missile Procurement, Army
Procurement of W&TCV, Army
Procurement of Ammunition, Army
Other Procurement, Army
891,341
19,527
105,307
123,972
1,271,896
648,436
45,907
173,716
142,420
1,271,785
833,454
30,589
146,579
139,531
1,513,603
263,069
31,740
216,300
140,486
1,275,761
433,798
80,460
354,796
145,092
639,398
2,412,043
2,282,264
2,663,756
1,927,356
1,653,544
214,210
18,219
72,210
186,385
20,560
140,737
22,065
70,787
20,544
219,613
20,351
Total Department of the Air Force
304,639
206,945
162,802
91,331
239,964
Grand Total Department of Defense
2,716,682
2,489,209
2,826,558
2,018,687
1,893,508
Total Department of the Army
Aircraft Procurement, Air Force
Procurement of Ammunition, Air Force
Other Procurement, Air Force
FY 2018
Page IIA
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for Reserve Only, Funded in Active Appropriations
Appropriation
Aircraft Procurement, Army
Missile Procurement, Army
Procurement of W&TCV, Army
Procurement of Ammunition, Army
Other Procurement, Army
FY 2013
Base Request
with CR Adj*
FY 2013
OCO Request
with CR Adj*
FY 2013
Total Request
with CR Adj*
2,884
206,787
206,787
213,505
31,083
751,604
51,161
48,738
353,458
51,161
48,738
353,458
999,076
660,144
660,144
156,359
207
13,742
8,546
99,393
208
20,333
19,240
99,393
208
20,333
19,240
178,854
139,174
139,174
175,680
11,203
14,963
309,335
13,595
9,198
309,335
13,595
9,198
Total Department of the Air Force
201,846
332,128
332,128
Grand Total Department of Defense
1,379,776
1,131,446
1,131,446
Total Department of the Army
Aircraft Procurement, Navy
Procurement of Ammo, Navy & MC
Other Procurement, Navy
Procurement, Marine Corps
Total Department of the Navy
Aircraft Procurement, Air Force
Procurement of Ammunition, Air Force
Other Procurement, Air Force
*
FY 2012
(Base & OCO)
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page III
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for Reserve Only, Funded in Active Appropriations
Appropriation
Aircraft Procurement, Army
Missile Procurement, Army
Procurement of W&TCV, Army
Procurement of Ammunition, Army
Other Procurement, Army
FY 2014
FY 2015
11,001
16,626
26,706
375,037
48,177
26,347
383,241
74,050
27,211
180,605
454,372
738,724
514,718
463,236
292,867
243,988
206
8,971
64,541
163,521
212
22,431
115,911
190,831
216
20,011
107,563
158,954
223
17,102
51,074
254,252
224
37,857
185,564
317,706
302,075
318,621
227,353
477,897
744,193
6,406
9,950
316,128
7,048
17,877
7,541
24,690
6,977
31,002
7,018
Total Department of the Air Force
760,549
323,176
25,418
31,667
38,020
Grand Total Department of Defense
1,532,627
1,363,975
858,757
722,256
808,784
Total Department of the Navy
Aircraft Procurement, Air Force
Procurement of Ammunition, Air Force
Other Procurement, Air Force
7,389
23,247
419,062
FY 2018
5,471
Aircraft Procurement, Navy
Procurement of Ammo, Navy & MC
Other Procurement, Navy
Procurement, Marine Corps
320,355
FY 2017
8,700
446
45,510
26,164
433,898
Total Department of the Army
4,674
FY 2016
Page IIIA
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for National Guard & Reserve, Funded in NG&RE
Appropriation
Army Reserve
Army National Guard
Total Department of the Army
Navy Reserve
Marine Corps Reserve
Total Department of the Navy
Air Force Reserve
Air National Guard
Total Department of the Air Force
Grand Total NG&RE
*
FY 2012
(Base & OCO)
FY 2013
Base Request
with CR Adj*
FY 2013
OCO Request
with CR Adj*
FY 2013
Total Request
with CR Adj*
145,000
325,000
470,000
75,000
65,000
140,000
75,000
315,000
390,000
1,000,000
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page IV
UNCLASSIFIED
UNCLASSIFIED
Department of Defense
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Summary for National Guard & Reserve, Funded in NG&RE
Appropriation
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
Army Reserve
Army National Guard
Total Department of the Army
Navy Reserve
Marine Corps Reserve
Total Department of the Navy
Air Force Reserve
Air National Guard
Total Department of the Air Force
Grand Total NG&RE
Page IVA
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2031A Aircraft Procurement, Army
Line Item Nomenclature
Budget Activity 01:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Aircraft
RQ-11 (RAVEN)
National Guard
Reserve
Helicopter, Light Utility (LUH)
National Guard
35
243,994
73
18
5,641
1,062
73
18
5,641
1,062
U
U
19
151,991
19
151,991
U
AH-64 Apache Block IIIA Reman
National Guard
UH-60 Blackhawk M Model (MYP)
National Guard
Reserve
CH-47 Helicopter
National Guard
Reserve
U
6
108,100
18
540,000
---------892,094
198,000
---------356,694
6
----------
U
198,000 U
---------356,694
Modification of Aircraft
Utility/Cargo Airplane Mods
National Guard
Reserve
Utility Helicopter Mods
National Guard
43
53,165
Comms, Nav Surveillance
National Guard
GATM Rollup
National Guard
Reserve
Total Modification of Aircraft
Total Aircraft Procurement, Army
*
U
U
6
Total Aircraft
Budget Activity 02:
S
e
c
4,327
2,884
---------60,376
---------952,470
9,571
5,012
9,571
5,012
U
U
53,506
53,506
U
7,298
7,298
U
3,391
2,713
---------81,491
---------438,185
-------------------
3,391 U
2,713 U
---------81,491
---------438,185
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-1
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2031A Aircraft Procurement, Army
Line Item Nomenclature
Budget Activity 01:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Aircraft
RQ-11 (RAVEN)
National Guard
Reserve
Helicopter, Light Utility (LUH)
National Guard
76
20
10
10,341
2,669
UH-60 Blackhawk M Model (MYP)
National Guard
Reserve
CH-47 Helicopter
National Guard
Reserve
30
551,241
6
198,000
9,610
2,480
U
U
U
33
6
577,586
114,252
6
198,000
---------902,848
---------845,468
Total Aircraft
21
6
96,227
AH-64 Apache Block IIIA Reman
National Guard
Budget Activity 02:
FY 2016
Quantity
Cost
24
276,000
35
544,568
11
254,804
24
276,000
U
7
154,945
U
U
U
U
---------832,658
---------254,804
---------430,945
Modification of Aircraft
Utility/Cargo Airplane Mods
National Guard
Reserve
Utility Helicopter Mods
National Guard
3,131
4,674
37
42,742
3,893
5,434
48
3,276
6,220
8,265
2,102
2,853
7,572
56,616
U
Comms, Nav Surveillance
National Guard
U
GATM Rollup
National Guard
Reserve
Total Modification of Aircraft
Total Aircraft Procurement, Army
U
U
---------50,547
---------896,015
---------65,943
---------968,791
---------9,496
---------842,154
3,369
---------13,736
---------268,540
U
3,429 U
---------13,854
---------444,799
Page A-1A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2032A Missile Procurement, Army
Line Item Nomenclature
Budget Activity 02:
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
1160
U
Other Missiles
MLRS Reduced Range Practice Rockets (RRPR)
National Guard
High Mobility Artillery Rocket System
National Guard
Total Other Missiles
Budget Activity 03:
FY 2012
(Base & OCO)
Quantity
Cost
7,958
17,172
---------25,130
1160
8,135
8,135
U
---------8,135
----------
---------8,135
Modification of Missiles
Avenger Mods
National Guard
Itas/Tow Mods
National Guard
Reserve
U
11,177
U
U
MLRS Mods
National Guard
Himars Modifications
National Guard
Total Modification of Missiles
Budget Activity 04:
5,620
---------16,797
32
U
2,492
---------2,524
----------
2,492 U
---------2,524
----------
----------
----------
---------10,659
----------
---------10,659
Spares and Repair Parts
Spares and Repair Parts
National Guard
Total Spares and Repair Parts
Total Missile Procurement, Army
*
32
544
---------544
---------42,471
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-2
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2032A Missile Procurement, Army
Line Item Nomenclature
Budget Activity 02:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
1052
1158
1158
1140
1255
U
Other Missiles
MLRS Reduced Range Practice Rockets (RRPR)
National Guard
8,122
8,677
8,484
8,322
8,687
High Mobility Artillery Rocket System
National Guard
Total Other Missiles
Budget Activity 03:
U
---------8,122
---------8,677
---------8,322
---------8,687
Modification of Missiles
Avenger Mods
National Guard
Itas/Tow Mods
National Guard
Reserve
MLRS Mods
National Guard
Himars Modifications
National Guard
Total Modification of Missiles
Budget Activity 04:
---------8,484
55
5,140
6,630
20,000
13,537
446
2,284
14,794
848
208
20,831
440
44,954
U
U
U
24,200
U
2,491
---------11,405
2,436
---------37,230
2,580
---------22,551
2,587
---------23,418
2,619 U
---------71,773
----------
----------
----------
----------
----------
---------19,527
---------45,907
---------31,035
---------31,740
---------80,460
Spares and Repair Parts
Spares and Repair Parts
National Guard
U
Total Spares and Repair Parts
Total Missile Procurement, Army
Page A-2A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2033A Procurement of W&TCV, Army
Line Item Nomenclature
Budget Activity 01:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Tracked Combat Vehicles
Stryker Vehicle
National Guard
Reserve
25
13
Fist Vehicle (MOD)
National Guard
Bradley Program (MOD)
National Guard
109,241
169,930
24
8
118,683
39,561
24
8
118,683
39,561
U
U
3,468
27,000
27,000
U
250,710
35,000
35,000
U
Howitzer, Med Sp Ft 155mm M109a6 (MOD)
National Guard
U
Paladin Integrated Management (PIM)
National Guard
U
Assault Breacher Vehicle
National Guard
U
M88 FOV MODS
National Guard
Reserve
10,000
U
U
Joint Assault Bridge
National Guard
Reserve
Total Tracked Combat Vehicles
Budget Activity 02:
U
U
---------543,349
---------220,244
----------
---------220,244
Weapons and Other Combat Vehicles
Integrated Air Burst Weapon System Family
National Guard
Reserve
Machine Gun, Cal .50 M2 Roll
National Guard
Reserve
*
S
e
c
U
U
10,390
5,180
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-3
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2033A Procurement of W&TCV, Army
Line Item Nomenclature
Budget Activity 01:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
Tracked Combat Vehicles
Stryker Vehicle
National Guard
Reserve
U
U
Fist Vehicle (MOD)
National Guard
16,478
24,714
U
Bradley Program (MOD)
National Guard
U
Howitzer, Med Sp Ft 155mm M109a6 (MOD)
National Guard
1,908
19,733
17,515
Paladin Integrated Management (PIM)
National Guard
U
16
Assault Breacher Vehicle
National Guard
6
M88 FOV MODS
National Guard
Reserve
12,903
9,796
---------31,289
245,928
U
U
9,796
4,475
4
4
Total Tracked Combat Vehicles
117,915
25,152
Joint Assault Bridge
National Guard
Reserve
Budget Activity 02:
S
e
c
---------79,395
20,700
20,700
---------73,186
9,845
5
5
26,134
26,134
---------180,028
U
U
11
11
56,676 U
56,675 U
---------359,279
431
13,600
Weapons and Other Combat Vehicles
Integrated Air Burst Weapon System Family
National Guard
Reserve
366
17,604
460
17,592
528
17,566
543
15
12,533
787
Machine Gun, Cal .50 M2 Roll
National Guard
Reserve
U
U
U
U
Page A-3A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2033A Procurement of W&TCV, Army
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
Lightweight .50 Caliber Machine Gun
National Guard
215
Mortar Systems
National Guard
XM320 Grenade Launcher Module (GLM)
National Guard
Reserve
M4 Carbine
National Guard
Reserve
Shotgun, Modular Accessory System (MASS)
National Guard
3,640
975
236
3,980
965
128
2136
265
4,435
647
2,296
Common Remotely Operated Weapons Station
National Guard
Reserve
Howitzer Lt Wt 155mm (T)
National Guard
5,361
M777 Mods
National Guard
M2 50 Cal Machine Gun Mods
National Guard
Reserve
10,000
5,000
M119 Modifications
National Guard
13,946
M16 Rifle Mods
Reserve
Total Weapons and Other Combat Vehicles
*
FY 2013
Base Request
with CR Adj*
Quantity
Cost
100
---------65,558
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
8,562
FY 2013
Total Request
with CR Adj*
Quantity
Cost
215
2,000
752
183
4,599
1,114
752
183
S
e
c
8,562
U
2,000
U
4,599
1,114
U
U
U
U
717
2,217
717
2,217
U
97
26
23,000
6,180
97
26
23,000
6,180
U
U
5,606
5,606
U
3,233
3,233
U
U
U
8,291
8,291
U
U
---------64,802
----------
---------64,802
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-4
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2033A Procurement of W&TCV, Army
Line Item Nomenclature
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
Lightweight .50 Caliber Machine Gun
National Guard
U
Mortar Systems
National Guard
XM320 Grenade Launcher Module (GLM)
National Guard
Reserve
S
e
c
1,500
759
254
3,606
1,209
1,500
1142
380
5,368
1,786
1,500
878
293
4,480
1,495
U
817
272
4,193
1,396
1923
641
3,592
1,195
U
U
M4 Carbine
National Guard
Reserve
U
U
Shotgun, Modular Accessory System (MASS)
National Guard
U
Common Remotely Operated Weapons Station
National Guard
Reserve
98
26
23,000
6,180
98
26
23,000
6,180
98
26
23,000
6,180
98
26
23,000
6,180
98
26
23,000
6,180
Howitzer Lt Wt 155mm (T)
National Guard
M777 Mods
National Guard
M2 50 Cal Machine Gun Mods
National Guard
Reserve
M119 Modifications
National Guard
U
6,825
2,237
U
14,000
17,660
8,660
25,660
12,660
7,483
26,964
26,362
22,680
13,680
12,000
10,000
U
U
U
M16 Rifle Mods
Reserve
Total Weapons and Other Combat Vehicles
U
U
U
---------81,407
---------110,947
---------118,903
---------84,449
---------69,567
Page A-4A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2033A Procurement of W&TCV, Army
Line Item Nomenclature
Budget Activity 03:
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
Spare and Repair Parts
Spares and Repair Parts (WTCV)
National Guard
Reserve
Total Spare and Repair Parts
Total Procurement of W&TCV, Army
*
FY 2012
(Base & OCO)
Quantity
Cost
17,932
27,895
---------45,827
---------654,734
12,917
4,306
---------17,223
---------302,269
-------------------
12,917 U
4,306 U
---------17,223
---------302,269
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-5
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2033A Procurement of W&TCV, Army
Line Item Nomenclature
Budget Activity 03:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Spare and Repair Parts
Spares and Repair Parts (WTCV)
National Guard
Reserve
U
U
----------
----------
----------
----------
----------
---------112,696
---------190,342
---------192,089
---------264,477
---------428,846
Total Spare and Repair Parts
Total Procurement of W&TCV, Army
Page A-5A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2034A Procurement of Ammunition, Army
Line Item Nomenclature
Budget Activity 01:
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
Ammunition
Cartridge Cal .30 Blank M1909 All Types
National Guard
Reserve
*
FY 2012
(Base & OCO)
Quantity
Cost
480
90
U
U
Ctg, 5.56mm, All Types
National Guard
Reserve
25,752
4,827
15,831
7,916
15,831
7,916
U
U
CTG, 7.62mm, All Types
National Guard
Reserve
12,459
2,336
8,536
4,269
8,536
4,269
U
U
CTG, Handgun, All Types
National Guard
Reserve
1,131
211
895
448
895
448
U
U
CTG, .50 Cal, All Types
National Guard
Reserve
17,147
3,215
10,467
5,233
10,467
5,233
U
U
CTG, 25mm, All Types
National Guard
Reserve
1,179
221
815
407
815
407
U
U
CTG, 30mm, All Types
National Guard
Reserve
16,955
3,179
5,028
2,514
5,028
2,514
U
U
CTG, 40mm, All Types
National Guard
Reserve
13,216
2,478
6,013
3,008
6,013
3,008
U
U
60MM Mortar, All Types
National Guard
Reserve
5,006
939
3,427
1,713
3,427
1,713
U
U
81MM Mortar, All Types
National Guard
Reserve
446
83
2,747
1,374
2,747
1,374
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-6
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2034A Procurement of Ammunition, Army
Line Item Nomenclature
Budget Activity 01:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Ammunition
Cartridge Cal .30 Blank M1909 All Types
National Guard
Reserve
U
U
Ctg, 5.56mm, All Types
National Guard
Reserve
17,946
3,365
21,801
4,087
24,073
4,512
22,507
4,219
25,109
4,708
U
U
CTG, 7.62mm, All Types
National Guard
Reserve
9,371
1,757
9,583
1,797
9,810
1,841
11,028
2,068
11,312
2,121
U
U
CTG, Handgun, All Types
National Guard
Reserve
1,578
297
1,727
323
1,789
336
1,533
288
1,960
367
U
U
CTG, .50 Cal, All Types
National Guard
Reserve
12,806
2,402
12,367
2,318
12,382
2,321
12,756
2,392
14,263
2,674
U
U
CTG, 25mm, All Types
National Guard
Reserve
991
186
1,425
267
2,348
440
2,360
443
2,538
476
U
U
CTG, 30mm, All Types
National Guard
Reserve
7,282
1,365
7,023
1,317
7,100
1,331
4,127
774
4,371
820
U
U
CTG, 40mm, All Types
National Guard
Reserve
8,926
1,673
9,753
1,829
9,236
1,732
10,365
1,944
8,282
1,553
U
U
60MM Mortar, All Types
National Guard
Reserve
4,468
838
8,506
1,596
6,421
1,204
7,027
1,318
7,907
1,483
U
U
81MM Mortar, All Types
National Guard
Reserve
3,945
740
8,974
1,683
11,402
2,138
7,709
1,446
9,239
1,732
U
U
Page A-6A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2034A Procurement of Ammunition, Army
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
120MM Mortar, ALL TYPES
National Guard
Reserve
17,096
3,206
8,781
4,391
8,781
4,391
U
U
Cartridges, Tank, 105MM and 120MM, All Types
National Guard
Reserve
10,433
1,956
11,238
5,619
11,238
5,619
U
U
Artillery Cartridges, 75MM & 105MM, All Types
National Guard
Reserve
11,830
2,218
4,060
2,030
4,060
2,030
U
U
Artillery Projectile, 155MM, All Types
National Guard
Reserve
3,027
567
2,623
1,311
2,623
1,311
U
U
Artillery Propellants, Fuzes and Primers, All
National Guard
Reserve
1,278
240
597
299
597
299
U
U
84
16
155
77
155
77
U
U
303
57
101
50
101
50
U
U
Demolition Munitions, All Types
National Guard
Reserve
4,609
864
3,340
1,667
3,340
1,667
U
U
Grenades, All Types
National Guard
Reserve
6,008
1,127
3,349
1,673
3,349
1,673
U
U
Signals, All Types
National Guard
Reserve
3,313
621
998
499
998
499
U
U
Line Item Nomenclature
Mines & Clearing Charges, All Types
National Guard
Reserve
Shoulder Launched Munitions, All Types
National Guard
Reserve
*
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-7
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2034A Procurement of Ammunition, Army
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
9,725
1,823
7,990
1,498
9,357
1,755
9,130
1,712
10,054
1,885
U
U
Cartridges, Tank, 105MM and 120MM, All Types
National Guard
Reserve
14,621
2,742
14,632
2,744
15,563
2,917
15,485
2,903
15,867
2,975
U
U
Artillery Cartridges, 75MM & 105MM, All Types
National Guard
Reserve
4,239
795
4,560
855
3,520
660
4,795
899
3,530
662
U
U
Artillery Projectile, 155MM, All Types
National Guard
Reserve
4,502
844
9,220
1,729
3,188
598
7,362
1,380
6,336
1,188
U
U
Artillery Propellants, Fuzes and Primers, All
National Guard
Reserve
1,435
269
Line Item Nomenclature
120MM Mortar, ALL TYPES
National Guard
Reserve
U
U
Mines & Clearing Charges, All Types
National Guard
Reserve
Shoulder Launched Munitions, All Types
National Guard
Reserve
U
U
162
30
165
31
168
32
170
32
172
32
U
U
Demolition Munitions, All Types
National Guard
Reserve
3,853
722
3,672
691
3,843
720
4,033
757
4,064
764
U
U
Grenades, All Types
National Guard
Reserve
5,318
998
5,594
1,048
5,561
1,043
5,767
1,082
6,476
1,215
U
U
Signals, All Types
National Guard
Reserve
1,218
229
1,571
295
1,077
203
1,590
298
1,100
207
U
U
Page A-7A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2034A Procurement of Ammunition, Army
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
407
75
1,038
518
1,038
518
U
U
Ammo Components, All Types
National Guard
Reserve
2,894
543
1,548
774
1,548
774
U
U
Non-Lethal Ammunition, All Types
National Guard
Reserve
2,378
447
734
366
734
366
U
U
872
163
664
332
664
332
U
U
Items Less Than $5 Million (AMMO)
National Guard
Reserve
1,119
210
1,508
755
1,508
755
U
U
Ammunition Peculiar Equipment
National Guard
Reserve
4,176
783
1,569
785
1,569
785
U
U
First Destination Transportation (AMMO)
National Guard
Reserve
2,194
411
1,411
705
1,411
705
U
U
Line Item Nomenclature
Simulators, All Types
National Guard
Reserve
Cad/Pad All Types
National Guard
Reserve
Closeout Liabilities
National Guard
Reserve
Total Ammunition
Total Procurement of Ammunition, Army
*
---------196,875
---------196,875
11
5
---------146,222
---------146,222
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
-------------------
11 U
5 U
---------146,222
---------146,222
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-8
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2034A Procurement of Ammunition, Army
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
836
157
2,142
401
2,007
377
1,835
346
1,735
326
U
U
Ammo Components, All Types
National Guard
Reserve
2,040
382
2,086
391
2,173
407
2,218
416
2,288
429
U
U
Non-Lethal Ammunition, All Types
National Guard
Reserve
1,178
221
1,498
281
179
34
357
67
128
25
U
U
578
108
1,307
245
1,239
232
1,104
207
1,028
193
U
U
Items Less Than $5 Million (AMMO)
National Guard
Reserve
1,988
373
1,847
347
1,851
348
1,899
357
1,912
359
U
U
Ammunition Peculiar Equipment
National Guard
Reserve
2,657
498
2,630
493
2,850
534
2,894
543
2,943
552
U
U
First Destination Transportation (AMMO)
National Guard
Reserve
2,292
430
2,329
437
2,376
446
2,416
453
2,458
461
U
U
Line Item Nomenclature
Simulators, All Types
National Guard
Reserve
Cad/Pad All Types
National Guard
Reserve
Closeout Liabilities
National Guard
Reserve
Total Ammunition
Total Procurement of Ammunition, Army
17
3
---------147,219
---------147,219
18
3
---------169,126
---------169,126
18
3
---------165,695
---------165,695
19
3
---------166,833
---------166,833
20 U
4 U
---------172,303
---------172,303
Page A-8A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Budget Activity 01:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Tactical and Support Vehicles
Tactical Trailers/Dolly Sets
National Guard
Reserve
U
U
Semitrailers, Flatbed:
National Guard
Reserve
U
U
596
Truck, Dump, 20t (CCE)
National Guard
Reserve
U
U
Family of Medium Tactical Veh (FMTV)
National Guard
Reserve
1085
352
379,308
30,465
493
343
139,542
84,659
493
343
139,542
84,659
U
U
Family of Heavy Tactical Vehicles (FHTV)
National Guard
Reserve
3159
4401
271,472
273,266
45
41
15,707
12,231
45
41
15,707
12,231
U
U
413
151
184,163
67,316
U
U
36,645
U
Pls Esp
National Guard
Reserve
Mine Protection Vehicle Family
Reserve
Hvy Expanded Mobile Tactical Truck Ext Serv
National Guard
Reserve
230
105
86,192
41,198
Modification of In Svc Equip
National Guard
Reserve
Total Tactical and Support Vehicles
*
S
e
c
---------1,370,621
31
6
14,941
2,737
7,131
---------276,948
31
6
----------
14,941
2,737
U
U
U
7,131 U
---------276,948
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-9
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Budget Activity 01:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Tactical and Support Vehicles
Tactical Trailers/Dolly Sets
National Guard
Reserve
Semitrailers, Flatbed:
National Guard
Reserve
11
5
1,850
800
66
51
3,111
2,376
40
6,841
1
162
Truck, Dump, 20t (CCE)
National Guard
Reserve
Family of Medium Tactical Veh (FMTV)
National Guard
Reserve
Family of Heavy Tactical Vehicles (FHTV)
National Guard
Reserve
81
70
150,367
63,628
80
84
5,762
4,820
Pls Esp
National Guard
Reserve
96
68
4,710
3,315
114
73
5,678
3,660
108
15
6
567
235
3,887
3,360
9,379
3,656
U
U
36
14
15,390
5,999
51
21
21,392
9,000
Modification of In Svc Equip
National Guard
Reserve
Total Tactical and Support Vehicles
U
U
U
U
61
73
3,980
3,379
125
35
8,101
1,658
260
176
17,084
8,341
15
7
7,016
3,342
36
37
16,900
16,900
23
16
11,732
7,050
24
3,607
U
U
U
U
Mine Protection Vehicle Family
Reserve
Hvy Expanded Mobile Tactical Truck Ext Serv
National Guard
Reserve
U
U
U
77
3
3
39,525
4,404
4,403
---------282,400
36
32
29
23
15,305
12,119
22,645
17,159
---------90,594
102
40
21
41,584
16,749
19,734
---------142,016
118
32
5
45,979
13,797
7,123
---------140,520
U
U
U
U
---------43,337
Page A-9A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Budget Activity 02:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Communications and Electronics Equipment
Win-T - Ground Forces Tactical Network
National Guard
Reserve
6,132
24,525
24,525
Joint Incident Site Communications Capability
National Guard
Navstar Global Positioning System (SPACE)
Reserve
U
U
U
Defense Enterprise Wideband Satcom Systems
National Guard
Reserve
614
900
900
U
U
658
U
Smart-T (SPACE)
National Guard
65,771
65,771
U
Global Brdcst Svc - GBS
National Guard
Reserve
43,339
3,792
43,339
3,792
U
U
21,181
U
Mod of In-Svc Equip (TAC SAT)
National Guard
60
Army Global Cmd & Control Sys (AGCCS)
National Guard
Reserve
14,368
21,181
25
U
U
2036
Mid-Tier Networking Vehicular Radio (MNVR)
National Guard
Spider Apla Remote Control Unit
National Guard
Reserve
25
2,672
1,092
Joint Tactical Radio System
National Guard
*
S
e
c
89
8
11,788
1,593
104,462
2036
104,462
U
12,933
12,933
U
13,719
13,719
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-10
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Budget Activity 02:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Communications and Electronics Equipment
Win-T - Ground Forces Tactical Network
National Guard
Reserve
327
58
Joint Incident Site Communications Capability
National Guard
161,444
2,441
49,298
4,694
7,869
8,166
526
52
383,223
7,549
18
5,240
195,737
8,782
U
U
5,330
5,850
U
Defense Enterprise Wideband Satcom Systems
National Guard
Reserve
U
U
Navstar Global Positioning System (SPACE)
Reserve
U
Smart-T (SPACE)
National Guard
U
Global Brdcst Svc - GBS
National Guard
Reserve
87
7
26,106
2,100
25
14,889
U
U
Mod of In-Svc Equip (TAC SAT)
National Guard
U
Army Global Cmd & Control Sys (AGCCS)
National Guard
Reserve
U
U
Joint Tactical Radio System
National Guard
Mid-Tier Networking Vehicular Radio (MNVR)
National Guard
2512
88,483
2512
88,483
2512
88,483
2512
88,483
2389
78,737
U
67
14,963
93
20,925
93
20,925
96
21,654
U
Spider Apla Remote Control Unit
National Guard
Reserve
U
U
Page A-10A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Tactical Communications and Protective System
National Guard
U
Unified Command Suite
National Guard
U
Gunshot Detection System (GDS)
National Guard
343
Family of Med Comm for Combat Casualty Care
National Guard
Reserve
4,000
Army CA/MISO GPF Equipment
Reserve
18
933
18
933
9,413
4,097
Medical Comm for CBT Casualty Care (MC4)
National Guard
Reserve
U
U
U
696
185
4,602
926
696
185
4,602
926
U
U
280
28,266
1540
28,781
1540
28,781
U
TSEC - Army Key Mgt Sys (AKMS)
National Guard
Reserve
26
26
178
178
1826
609
4,510
1,504
1826
609
4,510
1,504
U
U
Information System Security Program-ISSP
National Guard
Reserve
96
32
434
145
741
247
5,985
1,995
741
247
5,985
1,995
U
U
Communications Security (COMSEC)
National Guard
Reserve
U
U
Prophet Ground
National Guard
DCGS-A (MIP)
National Guard
Reserve
19,928
35
3
6,900
3
6,900
U
240
1,097
240
1,097
U
U
637
U
CI HUMINT Auto Reprting and Coll(CHARCS)
National Guard
*
S
e
c
637
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-11
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Tactical Communications and Protective System
National Guard
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
4152
2500
Unified Command Suite
National Guard
8,273
18,000
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
5,014
U
18,000
17,447
17,855
17,586
Gunshot Detection System (GDS)
National Guard
U
U
Family of Med Comm for Combat Casualty Care
National Guard
Reserve
9,450
12,461
9,450
13,858
7,447
16,415
6,478
16,101
500
11,527
Medical Comm for CBT Casualty Care (MC4)
National Guard
Reserve
Army CA/MISO GPF Equipment
Reserve
S
e
c
U
U
U
U
323
61,096
TSEC - Army Key Mgt Sys (AKMS)
National Guard
Reserve
258
46,563
1658
57,202
1509
38,794
1795
26,000
U
146
73
555
278
146
73
553
277
146
73
637
318
146
73
598
299
U
U
Information System Security Program-ISSP
National Guard
Reserve
227
113
1,415
707
267
134
1,698
849
83
41
542
271
204
102
1,242
621
28
14
198
99
U
U
Communications Security (COMSEC)
National Guard
Reserve
175
88
2,400
1,201
223
112
2,861
1,430
184
92
2,415
1,207
251
125
1,527
764
123
61
1,077
539
U
U
2
5,600
4
12,000
443
34,600
446
22,600
Prophet Ground
National Guard
DCGS-A (MIP)
National Guard
Reserve
CI HUMINT Auto Reprting and Coll(CHARCS)
National Guard
639
665
18,000
449
22,600
684
U
446
22,600
700
445
22,984
U
U
712
U
Page A-11A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Lightweight Counter Mortar Radar
National Guard
FY 2012
(Base & OCO)
Quantity
Cost
17
38,655
FY 2013
Base Request
with CR Adj*
Quantity
Cost
16
Faad Gbs
National Guard
Sentinel Mods
National Guard
Long Range Advanced Scout Surveillance System
National Guard
Night Vision, Thermal Wpn Sight
National Guard
Reserve
Small Tactical Optical Rifle Mounted MLRF
National Guard
Reserve
Green Laser Interdiction System (GLIS)
National Guard
Reserve
10
19,305
30
16
14,381
30
2,881
291
2327
320
U
7,980
U
14,381
U
2,881
291
U
U
39,633
6,989
U
U
118
62,037
8607
834
54,623
4,550
11,847
1,979
11,847
1,979
U
U
215
2,983
5,000
5,000
U
U
8,000
2,788
514
500
514
500
U
U
11,168
11,168
U
1,298
Profiler
National Guard
1,170
2327
320
25,000
29,627
2,188
Artillery Accuracy Equip
National Guard
39,633
6,989
S
e
c
1435
43
U
Indirect Fire Protection Family of Systems
National Guard
*
FY 2013
Total Request
with CR Adj*
Quantity
Cost
7,980
Sense Through the Wall (STTW)
National Guard
Reserve
Night Vision Devices
National Guard
Reserve
25,000
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
U
51
4,394
51
4,394
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-12
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Lightweight Counter Mortar Radar
National Guard
FY 2014
Quantity
Cost
7
14,835
FY 2015
Quantity
Cost
5
13,829
FY 2016
Quantity
Cost
4
11,595
FY 2017
Quantity
Cost
9
34,807
FY 2018
Quantity
Cost
5
15,090
Faad Gbs
National Guard
Sentinel Mods
National Guard
40
21,683
60
34,597
86
5,494
40
27,826
46
33,295
1650
388
52,604
10,987
5766
1511
94,595
22,935
8471
19
131,363
984
4464
18
77,000
1,000
730
115
18,000
1,709
201
67
3,277
1139
1139
32,520
3,789
1937
1937
19,402
5,529
3103
3103
40,000
5,700
3,000
1,000
710
10,000
579
5,000
475
4,000
516
500
Indirect Fire Protection Family of Systems
National Guard
Artillery Accuracy Equip
National Guard
Profiler
National Guard
U
U
U
Night Vision, Thermal Wpn Sight
National Guard
Reserve
Green Laser Interdiction System (GLIS)
National Guard
Reserve
U
U
U
Long Range Advanced Scout Surveillance System
National Guard
Small Tactical Optical Rifle Mounted MLRF
National Guard
Reserve
U
U
Sense Through the Wall (STTW)
National Guard
Reserve
Night Vision Devices
National Guard
Reserve
S
e
c
3274
50,000
U
U
U
U
U
U
8
18,851
8
20,751
7
16,450
U
200
1,050
650
U
2,141
1,485
1,570
U
Page A-12A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
3,005
3,075
Mod of In-Svc Equip (Firefinder Radars)
National Guard
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
3,075
U
Joint Battle Command - Platform (JBC-P)
National Guard
U
Lightweight Laser Designator/Rangefinder
National Guard
37,552
U
JOINT EFFECTS TARGETING SYSTEM (JETS)
National Guard
U
Mod of In-Svc Equip (LLDR)
National Guard
Mortar Fire Control System
National Guard
Counterfire Radars
National Guard
6,076
U
18,751
18,751
U
78
9,573
8
110,517
6
105,059
6
105,059
U
48,627
112
20,161
112
20,161
U
Tactical Operations Centers
Reserve
Fire Support C2 Family
National Guard
386
10,223
656
23,448
656
23,448
U
Battle Command Sustainment Support System
National Guard
Reserve
169
237
4,547
6,193
62
67
1,135
1,217
62
67
1,135
1,217
U
U
2,475
U
20,981
U
U
Faad C2
National Guard
AIR & MSL Defense Planning & Control Sys
National Guard
Reserve
Knight Family
National Guard
*
6,076
2,500
10
40,851
7
34,524
2,475
5
20,981
5
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-13
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
Mod of In-Svc Equip (Firefinder Radars)
National Guard
Joint Battle Command - Platform (JBC-P)
National Guard
U
615
17,829
1751
12,441
2210
18,267
2198
20,565
300
20,977
Lightweight Laser Designator/Rangefinder
National Guard
U
U
JOINT EFFECTS TARGETING SYSTEM (JETS)
National Guard
38
15,000
Mod of In-Svc Equip (LLDR)
National Guard
49
7,653
106
16,843
Mortar Fire Control System
National Guard
37
4,771
37
4,593
9
149,201
19
270,610
Counterfire Radars
National Guard
S
e
c
113
121
19,600
145
31,247
24,000
U
U
U
12
155,195
4
62,237
U
Tactical Operations Centers
Reserve
U
Fire Support C2 Family
National Guard
230
17,126
Battle Command Sustainment Support System
National Guard
Reserve
37
102
3,201
8,823
U
U
2,440
U
Faad C2
National Guard
AIR & MSL Defense Planning & Control Sys
National Guard
Reserve
6
1
23,543
3,924
14,063
4
2
19,981
9,990
Knight Family
National Guard
14,182
4
1
18,025
4,506
10,335
1
29,380
7,415
3,000
U
U
U
U
Page A-13A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
10,496
5,576
18,880
10,030
Network Management Initialization and Service
National Guard
Reserve
Maneuver Control System (MCS)
National Guard
Reserve
210
313
Global Combat Support System-Army (GCSS-A)
National Guard
Reserve
35,453
17,588
Budget Activity 03:
U
U
8,242
19,539
U
U
116
275
51,443
39,813
1706
814
51,443
39,813
139
89
U
U
8,182
4,757
9,245
4,654
9,245
4,654
14,959
4,044
66
27
2,234
860
---------785,089
U
U
U
U
U
U
25
14
1,109
1,293
---------846,775
25
14
----------
1,109 U
1,293 U
---------846,775
Other Support Equipment
Protective Systems
National Guard
Reserve
*
18,880
10,030
9,735
3,826
CSS Communications
National Guard
Reserve
Total Communications and Electronics Equipment
S
e
c
U
U
1706
814
Logistics Automation
National Guard
Reserve
Items Less Than $5M (Surveying Equipment)
National Guard
Reserve
8,242
19,539
FY 2013
Total Request
with CR Adj*
Quantity
Cost
24,357
909
Single Army Logistics Enterprise (SALE)
National Guard
Reserve
Reconnaissance and Surveying Instrument Set
National Guard
Reserve
116
275
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
4,015
1,147
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-14
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
14,092
6,039
11,799
6,268
2,573
1,367
2,462
1,307
2,198
1,168
U
U
5,000
5,000
U
U
Network Management Initialization and Service
National Guard
Reserve
Maneuver Control System (MCS)
National Guard
Reserve
273
1033
Global Combat Support System-Army (GCSS-A)
National Guard
Reserve
5,458
20,663
1453
866
20,493
26,458
19,846
16,777
2674
1011
45,341
54,694
31,686
30,335
1593
1123
41,724
47,212
69,826
53,080
872
618
37,295
43,320
U
U
Single Army Logistics Enterprise (SALE)
National Guard
Reserve
U
U
Logistics Automation
National Guard
Reserve
U
U
Reconnaissance and Surveying Instrument Set
National Guard
Reserve
125
63
10,901
6,540
92
48
9,030
6,600
87
55
6,648
5,634
65
36
6,796
5,142
90
59
8,245
6,118
CSS Communications
National Guard
Reserve
Items Less Than $5M (Surveying Equipment)
National Guard
Reserve
Total Communications and Electronics Equipment
Budget Activity 03:
U
U
U
U
16
1,615
---------905,798
25
17
2,177
1,505
---------1,087,523
20
14
1,719
1,252
---------1,252,743
1
2
367
417
---------1,000,206
U
U
---------396,822
Other Support Equipment
Protective Systems
National Guard
Reserve
U
U
Page A-14A
UNCLASSIFIED
1
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
FY 2012
(Base & OCO)
Quantity
Cost
Line Item Nomenclature
Family of Non-Lethal Equipment
National Guard
Reserve
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
(FNLE)
Base Defense Systems (BDS)
National Guard
Reserve
768
424
6,143
2,426
797
265
1,992
718
797
265
1,992
718
U
U
3020
886
14,422
4,120
223
64
1,510
432
223
64
1,510
432
U
U
63
63
952
953
63
63
952
953
U
U
CBRN Defense
National Guard
Reserve
Smoke & Obscurant Family: SOF (NON AAO ITEM)
Reserve
Tactical Bridging
National Guard
Reserve
Tactical Bridge, Float-Ribbon
National Guard
Reserve
Handheld Standoff Minefield Detection Sys-Hst
National Guard
Reserve
60
362
2
10,935
14
15,300
666
666
10,358
10,403
U
4
19,961
8,050
4
19,961
8,050
U
U
7
3
4,143
1,075
7
3
4,143
1,075
U
U
U
U
Grnd Standoff Mine Detectn Sysm (GSTAMIDS)
National Guard
Reserve
U
U
Robotic Combat Support System (RCSS)
National Guard
Reserve
Explosive Ordnance Disposal Eqpmt (EOD EQPMT)
National Guard
2,114
265
13,329
51
2,511
< $5m, Countermine Equipment
National Guard
Reserve
*
S
e
c
776
296
51
2,114
U
U
2,511
U
776
296
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-15
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
FY 2014
Quantity
Cost
Line Item Nomenclature
Family of Non-Lethal Equipment
National Guard
Reserve
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
(FNLE)
Base Defense Systems (BDS)
National Guard
Reserve
388
130
1316
375
U
U
7,231
2,060
CBRN Defense
National Guard
Reserve
130
37
710
203
23
22,805
U
U
23
21,036
6
6
5,100
5,100
Smoke & Obscurant Family: SOF (NON AAO ITEM)
Reserve
1
1
3,034
3,034
2
6,200
4
3
12,313
9,235
Tactical Bridge, Float-Ribbon
National Guard
Reserve
6
1
18,783
3,131
U
U
1
793
U
U
Handheld Standoff Minefield Detection Sys-Hst
National Guard
Reserve
Grnd Standoff Mine Detectn Sysm (GSTAMIDS)
National Guard
Reserve
U
U
36
22
8,579
1,514
Robotic Combat Support System (RCSS)
National Guard
Reserve
Explosive Ordnance Disposal Eqpmt (EOD EQPMT)
National Guard
U
U
U
Tactical Bridging
National Guard
Reserve
< $5m, Countermine Equipment
National Guard
Reserve
S
e
c
95
101
16,795
5,879
71
11,474
128
15,168
198
119
34,295
22,668
U
U
15
25
5,272
9,722
13
21
4,935
9,274
9
16
2,949
5,774
12
17
2,158
3,530
U
U
1391
4,184
96
4,141
28
5,060
40
7,489
42
24,870
U
10
3
339
105
35
9
1,112
254
7
246
6
207
22
9
817
311
U
U
Page A-15A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Heaters and ECU'S
National Guard
Reserve
Field Feeding Equipment
National Guard
Reserve
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
2,299
274
643
1,863
7,469
274
643
1,863
7,469
U
U
68
8
9,066
1,067
102
83
9,976
10,714
102
83
9,976
10,714
U
U
5820
1237
29,854
6,465
5820
1237
29,854
6,465
U
U
15
7,384
Family of Engr Combat and Construction Sets
National Guard
Reserve
U
91
77
10,633
7,903
91
77
10,633
7,903
U
U
Items Less Than $5M (Eng Spt)
National Guard
Reserve
341
222
4,606
3,131
412
24
3,633
907
412
24
3,633
907
U
U
Distribution Systems, Petroleum & Water
National Guard
Reserve
246
48
27,528
19,182
112
11
19,355
1,695
112
11
19,355
1,695
U
U
Combat Support Medical
National Guard
Reserve
234
309
6,670
10,528
273
624
5,610
12,300
273
624
5,610
12,300
U
U
13,967
U
1,329
518
U
U
MEDEVAC Misson Equipment Package (MEP)
National Guard
Mobile Maintenance Equipment Systems
National Guard
Reserve
13,967
90
215
14,403
18,744
11
4
1,329
518
Items Less Than $5.0M (Maint Eq)
National Guard
Reserve
*
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
237
Cargo Aerial Del & Personnel Parachute System
National Guard
Reserve
Mortuary Affairs Systems
Reserve
FY 2013
Base Request
with CR Adj*
Quantity
Cost
11
4
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-16
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
Heaters and ECU'S
National Guard
Reserve
148
61
2,064
982
484
458
6,884
4,827
537
480
7,279
5,583
489
473
7,701
5,929
Field Feeding Equipment
National Guard
Reserve
102
74
10,270
10,656
98
71
9,999
10,147
85
74
9,243
10,462
54
37
5,126
4,602
9
4
992
401
76
2,365
155
903
5,580
Cargo Aerial Del & Personnel Parachute System
National Guard
Reserve
FY 2018
Quantity
Cost
U
U
60
40
5,676
4,908
U
U
3
306
U
U
Mortuary Affairs Systems
Reserve
Family of Engr Combat and Construction Sets
National Guard
Reserve
S
e
c
U
109
53
16,376
8,155
106
54
16,372
8,154
85
46
15,144
7,714
52
32
12,536
6,781
34
22
10,444
5,490
U
U
85
1,758
75
1,908
74
1,863
76
1,908
76
1,908
U
U
299
13
36,086
1,653
272
39
33,275
4,914
255
140
31,305
18,154
298
51
37,996
6,950
225
50
29,301
6,959
U
U
1315
435
6,735
3,460
787
1431
6,551
23,472
747
91
8,668
1,513
279
449
3,212
7,312
385
348
6,685
6,101
U
U
MEDEVAC Misson Equipment Package (MEP)
National Guard
51
22,804
9
2,131
50
4,530
66
5,994
43
3,120
U
Mobile Maintenance Equipment Systems
National Guard
Reserve
11
1
9,155
1,200
21
3
13,219
2,254
23
3
15,534
2,407
24
4
14,228
2,422
22
3
13,206
2,252
U
U
200
21
2,387
198
279
48
2,188
223
266
32
2,188
223
473
19
2,188
223
412
47
2,188
223
U
U
Items Less Than $5M (Eng Spt)
National Guard
Reserve
Distribution Systems, Petroleum & Water
National Guard
Reserve
Combat Support Medical
National Guard
Reserve
Items Less Than $5.0M (Maint Eq)
National Guard
Reserve
Page A-16A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
Scrapers, Earthmoving
National Guard
Reserve
18
10,653
Mission Modules - Engineering
National Guard
Reserve
28
28,733
Compactor
National Guard
Reserve
242
157
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
9
6,146
9
6,146
6
3,544
6
3,544
1,409
918
83
47
21,519
11,431
44
4
16,081
3,209
44
4
16,081
3,209
17
5
9,428
6,106
1
3,679
1
3,679
U
69
7
29,042
1,000
69
7
29,042
1,000
U
U
Enhanced Rapid Airfield Construction Capap
National Guard
Reserve
*
U
U
U
U
Plant, Asphalt Mixing
National Guard
Const Equip Esp
National Guard
Reserve
U
U
U
U
All Terrain Cranes
National Guard
Reserve
High Mobility Engineer Excavator (HMEE)
National Guard
Reserve
U
U
U
U
Hydraulic Excavator
National Guard
Reserve
Tractor, Full Tracked
National Guard
Reserve
S
e
c
U
U
5
4
2,097
1,232
5
4
2,097
1,232
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-17
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Scrapers, Earthmoving
National Guard
Reserve
Mission Modules - Engineering
National Guard
Reserve
FY 2014
Quantity
Cost
25
9
17,505
6,059
13
9,721
FY 2015
Quantity
Cost
19
5
13,627
3,399
FY 2016
Quantity
Cost
13
7
9,283
5,046
FY 2017
Quantity
Cost
24
7
17,257
4,646
FY 2018
Quantity
Cost
8
2
6,400
1,723
S
e
c
U
U
U
U
Compactor
National Guard
Reserve
U
U
Hydraulic Excavator
National Guard
Reserve
57
39
26,063
18,044
Tractor, Full Tracked
National Guard
Reserve
34
10
11,531
4,036
33
10
11,402
3,991
45
14
15,461
5,411
25
9
8,588
3,006
26
9
8,859
3,101
U
U
8
4
8,740
4,966
11
6
11,199
6,363
17
9
17,072
9,700
13
7
13,189
7,494
10
5
10,736
6,100
U
U
All Terrain Cranes
National Guard
Reserve
U
U
Plant, Asphalt Mixing
National Guard
U
High Mobility Engineer Excavator (HMEE)
National Guard
Reserve
20
4
14,840
2,968
Enhanced Rapid Airfield Construction Capap
National Guard
Reserve
53
19
6,642
2,139
60
28
7,182
3,606
21
10
5,787
2,916
14
27
4,967
9,580
Const Equip Esp
National Guard
Reserve
36
24
7,240
4,826
33
22
6,619
4,413
34
22
6,732
4,487
30
20
5,418
4,390
U
U
U
U
34
23
6,750
4,500
U
U
Page A-17A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Items Less Than $5.0M (Const Equip)
National Guard
Reserve
FY 2012
(Base & OCO)
Quantity
Cost
28
16
FY 2013
Base Request
with CR Adj*
Quantity
Cost
6,622
3,712
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
4,445
4,445
Army Watercraft Esp
Reserve
Generators and Associated Equip
National Guard
Reserve
U
U
U
203
889
8,284
8,371
208
499
7,528
5,129
208
499
7,528
5,129
U
U
87
65
15,163
10,073
8
29
780
2,592
8
29
780
2,592
U
U
5
6
9,047
5,003
67
37
2,564
2,776
67
37
2,564
2,776
U
U
Close Combat Tactical Trainer
National Guard
Reserve
3,757
1,177
3
6,500
1,325
3
6,500
1,325
U
U
Aviation Combined Arms Tactical Trainer
National Guard
Reserve
2,865
1,637
3,341
1,909
3,341
1,909
U
U
1,000
600
1,000
600
U
U
1,400
1,400
U
Family of Forklifts
National Guard
Reserve
Training Devices, Nonsystem
National Guard
Reserve
Gaming Technology In Support of Army Training
National Guard
Reserve
Calibration Sets Equipment
National Guard
3
Integrated Family of Test Equipment (IFTE)
National Guard
Reserve
Test Equipment Modernization (TEMOD)
National Guard
Reserve
*
S
e
c
3052
647
5,080
13,859
882
1004
245
22,937
3,378
1004
245
22,937
3,378
U
U
8,313
1,895
1146
226
7,414
2,087
1146
226
7,414
2,087
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-18
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
Items Less Than $5.0M (Const Equip)
National Guard
Reserve
FY 2014
Quantity
Cost
39
18
4,103
1,716
FY 2015
Quantity
Cost
47
25
5,976
2,601
FY 2016
Quantity
Cost
22
21
Army Watercraft Esp
Reserve
Generators and Associated Equip
National Guard
Reserve
3,457
3,330
FY 2017
Quantity
Cost
34
25
4,450
3,732
FY 2018
Quantity
Cost
37
27
4,978
3,343
20,050
S
e
c
U
U
U
1761
941
41,183
22,305
1899
1079
56,212
26,837
2508
1556
72,645
36,995
2732
1648
80,461
40,762
285
172
14,575
8,957
U
U
Family of Forklifts
National Guard
Reserve
9
24
871
2,262
11
22
1,030
2,139
11
23
1,077
2,356
13
22
1,382
2,326
15
21
1,627
2,182
U
U
Training Devices, Nonsystem
National Guard
Reserve
37
42
26,036
5,432
258
89
22,963
3,780
286
227
28,051
11,848
328
318
23,525
5,161
116
111
5,706
4,054
U
U
3
1
8,011
2,671
4
10,068
2,110
5
9,276
1,795
4
8,337
1,733
7
7,926
1,755
U
U
Close Combat Tactical Trainer
National Guard
Reserve
Aviation Combined Arms Tactical Trainer
National Guard
Reserve
8,496
4,854
8,147
4,655
8,724
4,986
8,339
4,765
8,911
5,092
U
U
Gaming Technology In Support of Army Training
National Guard
Reserve
4,969
1,493
4,700
1,142
3,250
1,369
2,250
1,021
3,700
1,024
U
U
1,129
1
2,000
U
Calibration Sets Equipment
National Guard
1
1,952
1
1,865
1
1,861
Integrated Family of Test Equipment (IFTE)
National Guard
Reserve
794
198
25,343
3,736
636
162
23,465
3,438
773
196
28,685
3,956
722
183
28,865
3,847
763
195
16,450
4,200
U
U
Test Equipment Modernization (TEMOD)
National Guard
Reserve
780
360
6,565
2,250
650
229
8,773
2,908
509
136
11,541
2,860
321
75
11,778
2,856
99
24
9,095
2,242
U
U
Page A-18A
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
Physical Security Systems (OPA3)
National Guard
Reserve
Modification of In-Svc Equipment (OPA-3)
National Guard
Reserve
Total Other Support Equipment
Total Other Procurement, Army
*
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
1,715
490
155
155
4,525
4,525
---------424,760
---------2,580,470
S
e
c
U
U
77
92
2,413
12,846
---------348,668
---------1,472,391
77
92
-------------------
2,413 U
12,846 U
---------348,668
---------1,472,391
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page A-19
UNCLASSIFIED
UNCLASSIFIED
Department of the Army
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 2035A Other Procurement, Army
Line Item Nomenclature
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
Physical Security Systems (OPA3)
National Guard
Reserve
Modification of In-Svc Equipment (OPA-3)
National Guard
Reserve
Total Other Support Equipment
Total Other Procurement, Army
S
e
c
U
U
75
102
2,655
20,675
---------502,760
---------1,690,958
117
136
3,799
2,015
---------468,705
---------1,646,822
31
27
2,895
1,543
---------552,742
---------1,947,501
1
1,395
2,348
---------518,276
---------1,659,002
1
1,395 U
2,140 U
---------379,844
---------820,003
Page A-19A
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1506N Aircraft Procurement, Navy
Line Item Nomenclature
Budget Activity 04:
1
Total Other Aircraft
87,288
---------87,288
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
25,995
---------25,995
----------
25,995 U
---------25,995
Modification of Aircraft
Adversary
Reserve
4,289
4,289
U
H-53 Series
Reserve
16,301
23,701
23,701
U
C-130 Series
Reserve
19,027
19,097
19,097
U
Cargo/Transport A/C Series
Reserve
Total Modification of Aircraft
Total Aircraft Procurement, Navy
*
FY 2013
Base Request
with CR Adj*
Quantity
Cost
Other Aircraft
KC-130J
Reserve
Budget Activity 05:
FY 2012
(Base & OCO)
Quantity
Cost
33,743
---------69,071
---------156,359
26,311
---------73,398
---------99,393
-------------------
26,311 U
---------73,398
---------99,393
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-1
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1506N Aircraft Procurement, Navy
Line Item Nomenclature
Budget Activity 04:
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Other Aircraft
KC-130J
Reserve
2
Total Other Aircraft
Budget Activity 05:
FY 2014
Quantity
Cost
166,646
---------166,646
1
102,814
---------102,814
1
133,512
---------133,512
1
105,284
---------105,284
2
202,993 U
---------202,993
Modification of Aircraft
Adversary
Reserve
2,992
1,497
H-53 Series
Reserve
40,852
21,004
18,622
15,203
12,222
U
C-130 Series
Reserve
18,911
22,133
22,466
21,879
22,260
U
Cargo/Transport A/C Series
Reserve
Total Modification of Aircraft
Total Aircraft Procurement, Navy
14,587
---------77,342
---------243,988
16,073
---------60,707
---------163,521
U
16,231
---------57,319
---------190,831
16,588
---------53,670
---------158,954
16,777 U
---------51,259
---------254,252
Page N-1A
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1508N Procurement of Ammo, Navy & MC
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
Other Ship Gun Ammunition
Reserve
54
Small Arms & Landing Party Ammo
Reserve
64
Line Item Nomenclature
Budget Activity 01:
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
55
55
U
64
64
U
Proc Ammo, Navy
Pyrotechnic and Demolition
Reserve
Total Proc Ammo, Navy
Total Procurement of Ammo, Navy & MC
*
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
89
---------207
---------207
89
---------208
---------208
-------------------
89 U
---------208
---------208
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-2
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1508N Procurement of Ammo, Navy & MC
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Other Ship Gun Ammunition
Reserve
55
58
59
59
60
U
Small Arms & Landing Party Ammo
Reserve
63
65
66
68
68
U
Line Item Nomenclature
Budget Activity 01:
Proc Ammo, Navy
Pyrotechnic and Demolition
Reserve
Total Proc Ammo, Navy
Total Procurement of Ammo, Navy & MC
88
---------206
---------206
89
---------212
---------212
91
---------216
---------216
96
---------223
---------223
96 U
---------224
---------224
Page N-2A
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1810N Other Procurement, Navy
Line Item Nomenclature
Budget Activity 01:
FY 2012
(Base & OCO)
Quantity
Cost
Total Ships Support Equipment
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
1,081
---------1,081
1,105
---------1,105
----------
1,105 U
---------1,105
Civil Engineering Support Equip
Passenger Carrying Vehicles
Reserve
252
335
335
U
Construction & Maintenance Equip
Reserve
644
349
349
U
9,453
11,841
11,841
U
Tactical Vehicles
Reserve
Items Under $5 Million
Reserve
Total Civil Engineering Support Equip
Budget Activity 06:
Total Supply Support Equipment
Budget Activity 07:
144
---------10,493
1,120
---------13,645
----------
1,120 U
---------13,645
32
---------32
1,196
---------1,196
----------
1,196 U
---------1,196
Supply Support Equipment
Materials Handling Equipment
Reserve
Personnel & Command Support Equip
C4ISR Equipment
Reserve
Physical Security Equipment
Reserve
Total Personnel & Command Support Equip
Total Other Procurement, Navy
*
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
Ships Support Equipment
Standard Boats
Reserve
Budget Activity 05:
FY 2013
Base Request
with CR Adj*
Quantity
Cost
136
2,000
---------2,136
---------13,742
1,909
2,478
---------4,387
---------20,333
1,909
-------------------
U
2,478 U
---------4,387
---------20,333
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-3
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1810N Other Procurement, Navy
Line Item Nomenclature
Budget Activity 01:
FY 2014
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Ships Support Equipment
Standard Boats
Reserve
Total Ships Support Equipment
Budget Activity 05:
FY 2015
Quantity
Cost
1,103
---------1,103
1,132
---------1,132
1,144
---------1,144
1,164
---------1,164
1,184 U
---------1,184
Civil Engineering Support Equip
Passenger Carrying Vehicles
Reserve
340
344
350
356
362
U
Construction & Maintenance Equip
Reserve
354
362
367
373
380
U
Tactical Vehicles
Reserve
398
12,986
10,286
7,314
27,342
U
Items Under $5 Million
Reserve
Total Civil Engineering Support Equip
Budget Activity 06:
1,815
---------15,507
2,059
---------13,062
2,094
---------10,137
2,694 U
---------30,778
902
---------902
1,440
---------1,440
1,395
---------1,395
1,280
---------1,280
1,303 U
---------1,303
Supply Support Equipment
Materials Handling Equipment
Reserve
Total Supply Support Equipment
Budget Activity 07:
1,577
---------2,669
Personnel & Command Support Equip
C4ISR Equipment
Reserve
Physical Security Equipment
Reserve
Total Personnel & Command Support Equip
Total Other Procurement, Navy
1,856
2,441
---------4,297
---------8,971
1,853
2,499
---------4,352
---------22,431
1,886
2,524
---------4,410
---------20,011
1,928
2,593
---------4,521
---------17,102
1,961
2,631 U
---------4,592
---------37,857
Page N-3A
UNCLASSIFIED
U
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
AAV7A1 PIP
Reserve
99
LAV PIP
Reserve
2,953
Line Item Nomenclature
Budget Activity 02:
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
162
162
U
941
941
U
Weapons and combat vehicles
155mm Lightweight Towed Howitzer
Reserve
U
High Mobility Artillery Rocket System
Reserve
U
Weapons and Combat Vehicles Under $5 Million
Reserve
U
Modification Kits
Reserve
4,825
4,825
Weapons Enhancement Program
Reserve
Total Weapons and combat vehicles
Budget Activity 03:
U
---------3,052
---------5,928
----------
---------5,928
Guided missiles and equipment
Javelin
Reserve
Follow On To SMAW
Reserve
U
3,422
4,502
4,502
Anti-Armor Weapons System-Heavy (AAWS-H)
Reserve
Total Guided missiles and equipment
*
U
U
U
---------3,422
---------4,502
----------
---------4,502
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-4
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
AAV7A1 PIP
Reserve
351
355
358
317
323
U
LAV PIP
Reserve
954
24,840
47,583
1,091
1,112
U
155mm Lightweight Towed Howitzer
Reserve
597
616
339
11
11
U
High Mobility Artillery Rocket System
Reserve
1,893
3,165
3,257
2,978
3,066
U
Weapons and Combat Vehicles Under $5 Million
Reserve
1,715
817
201
65
66
U
Modification Kits
Reserve
4,756
3,355
2,430
2,473
2,518
U
Line Item Nomenclature
Budget Activity 02:
Weapons and combat vehicles
Weapons Enhancement Program
Reserve
Total Weapons and combat vehicles
Budget Activity 03:
---------10,266
8,995
---------42,143
---------54,168
4,949
---------11,884
5,055 U
---------12,151
Guided missiles and equipment
Javelin
Reserve
175
Follow On To SMAW
Reserve
919
Anti-Armor Weapons System-Heavy (AAWS-H)
Reserve
Total Guided missiles and equipment
167
---------167
173
---------1,267
134
146
158
U
176
---------310
182
---------328
184 U
---------342
Page N-4A
UNCLASSIFIED
U
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
Line Item Nomenclature
Budget Activity 04:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Communications And Electronics Equipment
Unit Operations Center
Reserve
U
Repair and Test Equipment
Reserve
U
Combat Support System
Reserve
161
161
Items Under $5 Million (Comm & Elec)
Reserve
276
276
Radar Systems
Reserve
Fire Support System
Reserve
U
U
Air Operations C2 Systems
Reserve
U
U
377
572
572
U
Intelligence Support Equipment
Reserve
U
RQ-11 UAV
Reserve
U
DCGS-MC
Reserve
U
Common Computer Resources
Reserve
1,329
1,329
U
Command Post Systems
Reserve
1,605
1,605
U
Radio Systems
Reserve
*
S
e
c
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-5
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
Line Item Nomenclature
Budget Activity 04:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Communications And Electronics Equipment
Unit Operations Center
Reserve
2,295
2,185
2,215
2,160
2,197
U
Repair and Test Equipment
Reserve
3,584
3,778
1,215
1,258
1,280
U
204
U
47
U
Combat Support System
Reserve
Items Under $5 Million (Comm & Elec)
Reserve
18
39
39
47
608
41
2,575
Radar Systems
Reserve
2,142
2,561
5,477
3,967
111,754
U
Fire Support System
Reserve
1,390
3,451
4,003
3,756
4,363
U
Intelligence Support Equipment
Reserve
1,072
1,072
U
422
U
Air Operations C2 Systems
Reserve
RQ-11 UAV
Reserve
Command Post Systems
Reserve
Radio Systems
Reserve
U
832
410
411
DCGS-MC
Reserve
Common Computer Resources
Reserve
47
412
473
413
1,551
U
347
590
913
10
2,159
U
3,835
6,822
3,095
190
407
U
186
15,720
12,690
560
U
Page N-5A
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Comm Switching & Control Systems
Reserve
Total Communications And Electronics Equipment
Budget Activity 05:
S
e
c
U
---------377
---------3,943
----------
---------3,943
Support Vehicles
Commercial Cargo Vehicles
Reserve
U
Motor Transport Modifications
Reserve
U
Family of Tactical Trailers
Reserve
U
----------
----------
----------
----------
Total Support Vehicles
Budget Activity 06:
Engineer and Other Equipment
Environmental Control Equip Assort
Reserve
*
762
4,199
4,199
U
Bulk Liquid Equipment
Reserve
U
Tactical Fuel Systems
Reserve
U
Power Equipment Assorted
Reserve
U
Amphibious Support Equipment
Reserve
U
EOD Systems
Reserve
U
Material Handling Equip
Reserve
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-6
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
Line Item Nomenclature
Comm Switching & Control Systems
Reserve
Total Communications And Electronics Equipment
Budget Activity 05:
FY 2014
Quantity
Cost
4,582
---------20,490
FY 2015
Quantity
Cost
10,580
---------46,651
FY 2016
Quantity
Cost
3,660
---------37,152
FY 2017
Quantity
Cost
5,573
---------19,485
S
e
c
5,929 U
---------129,834
Support Vehicles
Commercial Cargo Vehicles
Reserve
Motor Transport Modifications
Reserve
Family of Tactical Trailers
Reserve
Total Support Vehicles
Budget Activity 06:
FY 2018
Quantity
Cost
1,595
8,323
---------9,918
1,400
3,198
---------4,598
720
2,215
---------2,935
600
2,890
---------3,490
9,000
U
500
U
868 U
---------10,368
Engineer and Other Equipment
Environmental Control Equip Assort
Reserve
2,848
2,764
3,208
3,318
3,378
U
Bulk Liquid Equipment
Reserve
3,108
3,573
1,647
1,358
1,338
U
Tactical Fuel Systems
Reserve
3,084
6,062
1,409
1,119
4,551
U
Power Equipment Assorted
Reserve
4,393
1,931
2,273
3,266
1,849
U
898
200
200
200
200
U
2,904
17,807
U
900
981
U
Amphibious Support Equipment
Reserve
EOD Systems
Reserve
Material Handling Equip
Reserve
4,688
3,737
987
Page N-6A
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
Line Item Nomenclature
Container Family
Reserve
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
933
668
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
668
U
Family of Construction Equipment
Reserve
U
Items Less Than $5 Million
Reserve
Total Engineer and Other Equipment
Budget Activity 07:
U
---------1,695
---------4,867
----------
---------4,867
----------
----------
----------
----------
---------8,546
---------19,240
----------
---------19,240
Spares and Repair Parts
Spares and Repair Parts
Reserve
U
Total Spares and Repair Parts
Total Procurement, Marine Corps
*
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page N-7
UNCLASSIFIED
UNCLASSIFIED
Department of the Navy
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 1109N Procurement, Marine Corps
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Container Family
Reserve
1,088
822
1,228
1,266
1,290
U
Family of Construction Equipment
Reserve
3,134
1,922
1,836
1,378
1,294
U
Line Item Nomenclature
Items Less Than $5 Million
Reserve
Total Engineer and Other Equipment
Budget Activity 07:
454
---------23,695
241
---------21,252
210
---------12,998
178
---------15,887
181 U
---------32,869
----------
----------
----------
----------
---------115,911
---------107,563
---------51,074
---------185,564
Spares and Repair Parts
Spares and Repair Parts
Reserve
Total Spares and Repair Parts
Total Procurement, Marine Corps
5
---------5
---------64,541
U
Page N-7A
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3010F Aircraft Procurement, Air Force
Line Item Nomenclature
Budget Activity 05:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
Modification of Inservice Aircraft
B-52
Reserve
15,463
1,141
1,141
U
A-10
National Guard
Reserve
1,618
741
25,698
17,088
25,698
17,088
U
U
F-15
National Guard
22,547
67,712
67,712
U
F-16
National Guard
Reserve
12,322
851
715
719
715
719
U
U
F-22A
National Guard
26,911
31,714
31,714
U
C-5
National Guard
Reserve
410
57,577
156
156
U
U
256,803
256,803
U
4,460
9,818
4,460
9,818
U
U
C-5M
Reserve
*
FY 2013
Base Request
with CR Adj*
Quantity
Cost
C-17A
National Guard
Reserve
34,206
11,033
C-130 AMP
National Guard
Reserve
59,404
56,287
C-130
National Guard
Reserve
54,028
27,342
C-130 Intel
National Guard
11,610
U
U
7,643
13,710
7,643
13,710
U
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page F-1
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3010F Aircraft Procurement, Air Force
Line Item Nomenclature
Budget Activity 05:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
5,289
931
199
FY 2018
Quantity
Cost
S
e
c
Modification of Inservice Aircraft
B-52
Reserve
1,393
U
A-10
National Guard
Reserve
23,389
4,842
F-15
National Guard
57,169
89,370
81,763
21,029
68,957
U
F-16
National Guard
Reserve
2,216
24
1,755
1,684
1,494
40,593
U
U
F-22A
National Guard
22,038
21,900
28,687
16,409
46,411
U
U
U
C-5
National Guard
Reserve
C-5M
Reserve
C-17A
National Guard
Reserve
U
U
700,614
264,463
31,907
7,653
22,209
27,933
U
1,985
933
1,333
17,627
801
C-130 AMP
National Guard
Reserve
C-130
National Guard
Reserve
U
U
U
U
8,260
18,934
7,143
3,821
4,990
7,278
11,368
15,557
24,580
21,758
C-130 Intel
National Guard
U
U
U
Page F-1A
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3010F Aircraft Procurement, Air Force
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
C-130J Mods
National Guard
Reserve
544
272
C-135
National Guard
Reserve
685
252
12,111
3,852
12,111
3,852
U
U
E-8
National Guard
7,822
45,027
45,027
U
H-60
National Guard
Reserve
Total Modification of Inservice Aircraft
Budget Activity 07:
U
U
5,521
5,391
---------412,837
6,058
5,263
---------509,688
471
471
---------942
---------413,779
941
---------941
---------510,629
----------
6,058 U
5,263 U
---------509,688
Aircraft Supt Equipment & Facilities
Aircraft Replacement Support Equip
National Guard
Reserve
Total Aircraft Supt Equipment & Facilities
Total Aircraft Procurement, Air Force
*
FY 2013
Base Request
with CR Adj*
Quantity
Cost
-------------------
U
941 U
---------941
---------510,629
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page F-2
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3010F Aircraft Procurement, Air Force
Line Item Nomenclature
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
C-130J Mods
National Guard
Reserve
U
U
C-135
National Guard
Reserve
12,574
5,239
18,923
7,977
E-8
National Guard
46,693
18,342
H-60
National Guard
Reserve
Total Modification of Inservice Aircraft
Budget Activity 07:
S
e
c
9,047
5,110
---------957,102
6,743
6,645
---------502,513
19,743
8,132
19,131
7,134
21,265
8,191
U
U
U
1,885
1,536
---------158,614
423
467
---------95,477
180 U
252 U
---------250,615
Aircraft Supt Equipment & Facilities
Aircraft Replacement Support Equip
National Guard
Reserve
Total Aircraft Supt Equipment & Facilities
Total Aircraft Procurement, Air Force
917
384
---------1,301
---------958,403
U
U
----------
----------
----------
----------
---------502,513
---------158,614
---------95,477
---------250,615
Page F-2A
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3011F Procurement of Ammunition, Air Force
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
Rockets
National Guard
Reserve
2,873
1,172
Cartridges
National Guard
Reserve
Practice Bombs
National Guard
Reserve
Line Item Nomenclature
Budget Activity 01:
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
1,136
497
1,136
497
U
U
11,994
4,537
15,022
5,515
15,022
5,515
U
U
3,288
786
2,927
1,074
2,927
1,074
U
U
13,596
2,776
16,534
3,407
16,534
3,407
U
U
Ammunition
General Purpose Bombs
National Guard
Reserve
Joint Direct Attack Munition
National Guard
Reserve
Explosive Ordnance Disposal (EOD)
National Guard
Reserve
143
26
430
61
430
61
U
U
Items Less Than $5 Million
National Guard
Reserve
1,105
152
1,066
161
1,066
161
U
U
Flares
National Guard
Reserve
9,348
1,754
11,489
2,880
11,489
2,880
U
U
860
808
808
U
U
Fuzes
National Guard
Reserve
Total Ammunition
Total Procurement of Ammunition, Air Force
*
U
U
---------54,410
---------54,410
---------63,007
---------63,007
-------------------
---------63,007
---------63,007
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page F-3
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3011F Procurement of Ammunition, Air Force
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Rockets
National Guard
Reserve
409
198
380
184
342
165
348
168
354
171
U
U
Cartridges
National Guard
Reserve
9,409
4,367
9,815
4,556
10,577
4,909
10,010
4,646
10,190
4,730
U
U
Practice Bombs
National Guard
Reserve
3,477
1,093
4,322
1,359
4,172
1,312
3,202
1,007
3,260
1,025
U
U
General Purpose Bombs
National Guard
Reserve
1,152
215
1,254
235
1,893
354
1,902
356
1,669
312
U
U
Joint Direct Attack Munition
National Guard
Reserve
1,164
71
1,309
80
1,088
66
1,088
66
878
53
U
U
Explosive Ordnance Disposal (EOD)
National Guard
Reserve
250
54
268
58
272
59
277
60
282
61
U
U
Items Less Than $5 Million
National Guard
Reserve
866
98
892
101
913
103
928
105
945
107
U
U
1,282
248
2,067
401
2,525
490
2,506
486
2,551
494
U
U
Line Item Nomenclature
Budget Activity 01:
Ammunition
Flares
National Guard
Reserve
Fuzes
National Guard
Reserve
Total Ammunition
Total Procurement of Ammunition, Air Force
210
62
---------24,625
---------24,625
253
74
---------27,608
---------27,608
283
83
---------29,606
---------29,606
283
83
---------27,521
---------27,521
222 U
65 U
---------27,369
---------27,369
Page F-3A
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3080F Other Procurement, Air Force
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
1,246
Medium Tactical Vehicle
National Guard
Reserve
Security And Tactical Vehicles
National Guard
Reserve
Line Item Nomenclature
Budget Activity 02:
Fire Fighting/Crash Rescue Vehicles
National Guard
Runway Snow Remov & Cleaning Equip
National Guard
Reserve
Total Vehicular Equipment
S
e
c
214
202
214
202
U
U
261
1,877
2,692
1,877
2,692
U
U
994
174
64
174
64
U
U
5,978
7,067
7,067
U
5,298
469
---------14,246
U
U
---------12,290
----------
---------12,290
Electronics and Telecommunications Equip
Air Traffic Control & Landing Sys
National Guard
Reserve
1,758
733
2,111
603
2,111
603
U
U
National Airspace System
National Guard
Reserve
3,796
8,380
2,416
1,228
2,416
1,228
U
U
979
994
994
U
6,721
7,406
7,406
U
275
2,833
2,833
U
Battle Control System - Fixed
National Guard
Theater Air Control Sys Improvements
National Guard
General Information Technology
National Guard
*
FY 2013
Total Request
with CR Adj*
Quantity
Cost
Vehicular Equipment
Passenger Carrying Vehicles
National Guard
Reserve
Budget Activity 03:
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page F-4
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3080F Other Procurement, Air Force
Line Item Nomenclature
Budget Activity 02:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Vehicular Equipment
Passenger Carrying Vehicles
National Guard
Reserve
184
69
U
U
Medium Tactical Vehicle
National Guard
Reserve
764
833
U
U
Security And Tactical Vehicles
National Guard
Reserve
140
100
U
U
Fire Fighting/Crash Rescue Vehicles
National Guard
Runway Snow Remov & Cleaning Equip
National Guard
Reserve
Total Vehicular Equipment
Budget Activity 03:
U
1,274
219
---------3,583
U
U
----------
----------
----------
----------
Electronics and Telecommunications Equip
Air Traffic Control & Landing Sys
National Guard
Reserve
14,859
1,091
U
U
National Airspace System
National Guard
Reserve
Battle Control System - Fixed
National Guard
U
U
994
U
Theater Air Control Sys Improvements
National Guard
U
General Information Technology
National Guard
U
Page F-4A
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3080F Other Procurement, Air Force
Line Item Nomenclature
FY 2012
(Base & OCO)
Quantity
Cost
AF Global Command & Control Sys
National Guard
Reserve
FY 2013
Base Request
with CR Adj*
Quantity
Cost
240
230
U
U
260
260
U
150
145
150
145
U
U
2,000
2,000
2,000
2,000
U
U
Information Transport Systems
Reserve
U
Base Info Infrastructure
National Guard
Reserve
13,017
339
6,975
353
6,975
353
U
U
Tactical C-E Equipment
National Guard
Reserve
25,259
1,222
22,172
341
22,172
341
U
U
Base Comm Infrastructure
National Guard
Reserve
13,017
339
6,975
353
6,975
353
U
U
Comm Elect Mods
National Guard
Reserve
Total Electronics and Telecommunications Equip
Budget Activity 04:
---------77,105
954
477
---------61,306
----------
954 U
477 U
---------61,306
Other Base Maintenance and Support Equip
Night Vision Goggles
National Guard
Reserve
*
S
e
c
560
400
400
Air & Space Operations Ctr-WPN SYS
National Guard
Reserve
FY 2013
Total Request
with CR Adj*
Quantity
Cost
560
Mobility Command and Control
Reserve
Theater Battle Mgt C2 System
National Guard
Reserve
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
309
150
1,099
280
1,099
280
U
U
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page F-5
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3080F Other Procurement, Air Force
Line Item Nomenclature
FY 2014
Quantity
Cost
AF Global Command & Control Sys
National Guard
Reserve
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
400
U
U
Mobility Command and Control
Reserve
U
Theater Battle Mgt C2 System
National Guard
Reserve
Air & Space Operations Ctr-WPN SYS
National Guard
Reserve
Information Transport Systems
Reserve
150
145
U
U
10,000
2,000
U
U
2,657
U
Base Info Infrastructure
National Guard
Reserve
U
U
Tactical C-E Equipment
National Guard
Reserve
Base Comm Infrastructure
National Guard
Reserve
Comm Elect Mods
National Guard
Reserve
Total Electronics and Telecommunications Equip
Budget Activity 04:
S
e
c
7,613
528
U
U
18,522
357
U
U
1,501
1,501
---------62,318
U
U
----------
----------
----------
----------
Other Base Maintenance and Support Equip
Night Vision Goggles
National Guard
Reserve
363
150
U
U
Page F-5A
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3080F Other Procurement, Air Force
Line Item Nomenclature
Mechanized Material Handling Equip
National Guard
Reserve
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
750
200
200
200
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
200
200
U
U
Contingency Operations
National Guard
Total Other Base Maintenance and Support Equip
Total Other Procurement, Air Force
*
U
---------1,409
---------92,760
---------1,779
---------75,375
-------------------
---------1,779
---------75,375
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page F-6
UNCLASSIFIED
UNCLASSIFIED
Department of the Air Force
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 3080F Other Procurement, Air Force
Line Item Nomenclature
Mechanized Material Handling Equip
National Guard
Reserve
Contingency Operations
National Guard
Total Other Base Maintenance and Support Equip
Total Other Procurement, Air Force
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
2,046
300
13,400
---------16,259
---------82,160
S
e
c
U
U
U
----------
----------
----------
----------
----------
----------
----------
----------
Page F-6A
UNCLASSIFIED
UNCLASSIFIED
Defense-Wide
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 0350D National Guard and Reserve Equipment
Line Item Nomenclature
Budget Activity 01:
FY 2012
(Base & OCO)
Quantity
Cost
FY 2013
Base Request
with CR Adj*
Quantity
Cost
FY 2013
OCO Request
with CR Adj*
Quantity
Cost
FY 2013
Total Request
with CR Adj*
Quantity
Cost
S
e
c
Reserve Equipment
Army Reserve
Miscellaneous Equipment
145,000
U
Navy Reserve
Miscellaneous Equipment
75,000
U
Marine Corps Reserve
Miscellaneous Equipment
65,000
U
Air Force Reserve
Miscellaneous Equipment
Total Reserve Equipment
Budget Activity 02:
U
----------
----------
----------
National Guard Equipment
Army National Guard
Miscellaneous Equipment
Air National Guard
Miscellaneous Equipment
Total National Guard Equipment
Total National Guard and Reserve Equipment
*
75,000
---------360,000
325,000
315,000
---------640,000
---------1,000,000
U
U
----------
----------
----------
----------
----------
----------
Reflects the FY 2013 President's Budget with an undistributed adjustment to match the Annualized Continuing Resolution funding level
by appropriation.
Page D-1
UNCLASSIFIED
UNCLASSIFIED
Defense-Wide
FY 2014 President's Budget
Exhibit P-1R FY 2014 President's Budget
Total Obligational Authority
(Dollars in Thousands)
Apr 2013
Appropriation: 0350D National Guard and Reserve Equipment
Line Item Nomenclature
Budget Activity 01:
FY 2014
Quantity
Cost
FY 2015
Quantity
Cost
FY 2016
Quantity
Cost
FY 2017
Quantity
Cost
FY 2018
Quantity
Cost
S
e
c
Reserve Equipment
Army Reserve
Miscellaneous Equipment
U
Navy Reserve
Miscellaneous Equipment
U
Marine Corps Reserve
Miscellaneous Equipment
U
Air Force Reserve
Miscellaneous Equipment
U
----------
----------
----------
----------
----------
Total Reserve Equipment
Budget Activity 02:
National Guard Equipment
Army National Guard
Miscellaneous Equipment
U
Air National Guard
Miscellaneous Equipment
U
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
Total National Guard Equipment
Total National Guard and Reserve Equipment
Page D-1A
UNCLASSIFIED
Download