1995 Commission
FY 2006 Base Realignment and Closure Data ..................................................................................1 I
III
1 BRAC 95 Commission Financial Summary.............................................................................10
2 BRAC 93 Commission Financial Summary.............................................................................14
3 BRAC 91 Commission Financial Summary.............................................................................16
4 BRAC 88 Commission Financial Summary.............................................................................18
1995 Commission Base Realignment and Closure Detail - By Package
2 Eglin Air Force Base, Florida ..................................................................................................24
3 Grand Forks Air Force Base, North Dakota.............................................................................28
4 Griffiss Air Force Base Airfield Supt 10th Inf Light Div, New York......................................32
5 Griffiss Air Force Base 485th Engineering Installation, New York ........................................36
6 Hill Air Force Base Test and Training Range, Utah ................................................................40
7 Homestead Air Force Base 301st Rescue Squadron, Florida ...................................................44
8 Homestead Air Force Base 726th Air Control Squadron, Florida............................................48
10 Lowry Air Force Base, Colorado .............................................................................................58
11 Malmstrom Air Force Base, Montana......................................................................................62
13 O’Hare IAP Air Reserve Station, Illinois.................................................................................72
14 Onizuka Air Station, California ...............................................................................................78
15 Ontario IAP Air Guard Station, California...............................................................................82
16 REDCAP, New York. ..............................................................................................................86
17 Reese Air Force Base, Texass ..................................................................................................90
18 Roslyn Air Guard Station, New York ......................................................................................96
1
FY 2006 REALIGNMENT AND CLOSURE DATA
1995 Commission
U.S. Air Force Overview
Schedule:
FY 1996: Base Closure Account requirement: $114.1 Million. Air Force requirements for FY 1996 consisted of preliminary planning, designing, and initiating military construction projects associated with the realignments of Malmstrom AFB, Montana, and O'Hare IAP Air Reserve Station, Illinois, to accommodate the movement of units into gaining locations. Funding was also necessary for: environmental compliance and restoration actions to meet requirements of the National Environmental
Policy Act at each closure/realignment location (especially Kelly AFB, Texas, McClellan AFB, California, and Reese AFB, Texas), for family housing, operation and maintenance, and military personnel Permanent
Change of Station (PCS) (mainly at Malmstrom and Reese).
BERGSTROM AFB, TX: Base Closure Account Requirement: $ 5.3 Million
The funding supported Operation & Maintenance costs.
EGLIN AFB, FL: Base Closure Account Requirement: $ 0.0 Million
GRAND FORKS AFB, ND: Base Closure Account Requirement: $ 0.0 Million
GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY: Base Closure Account
Requirement: $ 0.9 Million
The funding supported Operation & Maintenance, and Environmental costs.
GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY: Base Closure Account
Requirement: $ 0.0 Million
HILL AFB, UT: Base Closure Account Requirement: $ 0.0 Million
The funding supported Operation & Maintenance costs. Number is not shown here due to rounding but is displayed on the BC-02.
HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL: Base Closure Account Requirement: $ 0.0
Million
HOMESTEAD AFB, 726TH AIR CONTROL SQUADRON, FL: Base Closure Account Requirement:
$ 1.1 Million
The funding supported Other, and Operation & Maintenance costs.
KELLY AFB, TX: Base Closure Account Requirement: $ 24.3 Million
The funding supported Operation & Maintenance, and Environmental costs.
LOWRY AFB, CO: Base Closure Account Requirement: $ 0.3 Million
The funding supported Operation & Maintenance costs.
MALMSTROM AFB, MT: Base Closure Account Requirement: $ 6.7 Million
The funding supported Other, Military Personnel - PCS, Operation & Maintenance, Environmental, and
Military Construction costs.
MCCLELLAN AFB, CA: Base Closure Account Requirement: $ 36.0 Million
The funding supported Operation & Maintenance, Environmental, and Military Construction costs.
O'HARE INTERNATIONAL ARS, IL: Base Closure Account Requirement: $ 3.2 Million
The funding supported Operation & Maintenance, Environmental, and Military Construction costs.
Exhibit BC-01 BRAC Services Overview
2
ONIZUKA AS, CA: Base Closure Account Requirement: $ 2.4 Million
The funding supported Other, Operation & Maintenance, and Environmental costs.
ONTARIO IAP AGS, CA: Base Closure Account Requirement: $ 0.2 Million
The funding supported Environmental costs.
REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP),
NY: Base Closure Account Requirement: $ 0.0 Million
REESE AFB, TX: Base Closure Account Requirement: $ 16.2 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, and Environmental costs.
ROSLYN AGS, NY: Base Closure Account Requirement: $ 0.3 Million
The funding supported Environmental, and Military Construction costs.
PROGRAM MANAGEMENT BRAC 95 BASES: Base Closure Account Requirement: $ 17.2 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
PROGRAM MANAGEMENT BRAC 93 BASES: Base Closure Account Requirement: $ 0.0 Million
PROGRAM MANAGEMENT BRAC 91 BASES: Base Closure Account Requirement: $ 0.0 Million
FY 1997: Base Closure Account requirement: $328.3 Million of which $94.6 Million was funded from the
City of Chicago for a request of $233.7 Million. 1995 Commission recommendations for Ontario IAP Air
Guard Station, Bergstrom AFB, the 485th portion of Griffiss AFB's redirect, Hill AFB (UTTR), and
Homestead AFB (301st and 726th) were scheduled for completion. Air Force requirements for FY 1997 consisted of $77.0M in military construction projects, the majority of which supported the realignment of
Griffiss and Malmstrom AFBs as well as the redirect of Homestead AFB. Funding supported environmental requirements, operation and maintenance, military personnel PCS, other procurement costs, and family housing (planning & design).
BERGSTROM AFB, TX: Base Closure Account Requirement: $ 4.5 Million
The funding supported Operation & Maintenance, and Military Construction costs.
EGLIN AFB, FL: Base Closure Account Requirement: $ 2.7 Million
The funding supported Operation & Maintenance costs.
GRAND FORKS AFB, ND: Base Closure Account Requirement: $ 0.0 Million
GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY: Base Closure Account
Requirement: $ 0.2 Million
The funding supported Operation & Maintenance costs.
GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY: Base Closure Account
Requirement: $ 41.7 Million
The funding supported Military Construction costs.
HILL AFB, UT: Base Closure Account Requirement: $ 0.0 Million
The funding supported Operation & Maintenance costs. Number is not shown here due to rounding but is displayed on the BC-02.
HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL: Base Closure Account Requirement: $ 7.3
Million
The funding supported Operation & Maintenance, and Military Construction costs.
Exhibit BC-01 BRAC Services Overview
3
HOMESTEAD AFB, 726TH AIR CONTROL SQUADRON, FL: Base Closure Account Requirement:
$ 0.0 Million
KELLY AFB, TX: Base Closure Account Requirement: $ 49.1 Million
The funding supported Operation & Maintenance, Environmental, Family Housing - Construction, and
Military Construction costs.
LOWRY AFB, CO: Base Closure Account Requirement: $ 0.4 Million
The funding supported Operation & Maintenance costs.
MALMSTROM AFB, MT: Base Closure Account Requirement: $ 15.3 Million
The funding supported Other, Operation & Maintenance, and Military Construction costs.
MCCLELLAN AFB, CA: Base Closure Account Requirement: $ 58.6 Million
The funding supported Operation & Maintenance, Environmental, and Military Construction costs.
O'HARE INTERNATIONAL ARS, IL: Base Closure Account Requirement: $ 98.4 Million
The funding supported City of Chicago, Operation & Maintenance, and Military Construction costs.
ONIZUKA AS, CA: Base Closure Account Requirement: $ 11.4 Million
The funding supported Other, Operation & Maintenance, and Military Construction costs.
ONTARIO IAP AGS, CA: Base Closure Account Requirement: $ 1.0 Million
The funding supported Operation & Maintenance, and Military Construction costs.
REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP),
NY: Base Closure Account Requirement: $ 2.3 Million
The funding supported Operation & Maintenance, and Military Construction costs.
REESE AFB, TX: Base Closure Account Requirement: $ 20.9 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
ROSLYN AGS, NY: Base Closure Account Requirement: $ 1.1 Million
The funding supported Operation & Maintenance, Environmental, and Military Construction costs.
PROGRAM MANAGEMENT BRAC 95 BASES: Base Closure Account Requirement: $ 13.4 Million
The funding supported Other, Operation & Maintenance, Environmental, and Military Construction costs.
PROGRAM MANAGEMENT BRAC 93 BASES: Base Closure Account Requirement: $ 0.0 Million
PROGRAM MANAGEMENT BRAC 91 BASES: Base Closure Account Requirement: $ 0.0 Million
FY 1998: Base Closure Account requirement: $424.3 Million of which $30.5 Million was funded from proceeds for a request of $393.8 Million. The 1995 Commission recommendation for Lowry AFB was scheduled for completion in this year. Funding was required for military construction, family housing, environmental, other procurement costs, and operation and maintenance requirements.
BERGSTROM AFB, TX: Base Closure Account Requirement: $ 0.0 Million
EGLIN AFB, FL: Base Closure Account Requirement: $ 3.4 Million
The funding supported Operation & Maintenance costs.
GRAND FORKS AFB, ND: Base Closure Account Requirement: $ 0.0 Million
Exhibit BC-01 BRAC Services Overview
4
GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY: Base Closure Account
Requirement: $ 0.0 Million
GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY: Base Closure Account
Requirement: $ 9.5 Million
The funding supported Operation & Maintenance, and Environmental costs.
HILL AFB, UT: Base Closure Account Requirement: $ 0.0 Million
HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL: Base Closure Account Requirement: $ 0.0
Million
HOMESTEAD AFB, 726TH AIR CONTROL SQUADRON, FL: Base Closure Account Requirement:
$ 0.0 Million
KELLY AFB, TX: Base Closure Account Requirement: $ 141.4 Million
The funding supported Operation & Maintenance, Environmental, Family Housing - Construction, and
Military Construction costs.
LOWRY AFB, CO: Base Closure Account Requirement: $ 0.0 Million
MALMSTROM AFB, MT: Base Closure Account Requirement: $ 0.1 Million
The funding supported Operation & Maintenance costs.
MCCLELLAN AFB, CA: Base Closure Account Requirement: $ 153.7 Million
The funding supported Other, Operation & Maintenance, Environmental, and Military Construction costs.
O'HARE INTERNATIONAL ARS, IL: Base Closure Account Requirement: $ 1.6 Million
The funding supported Environmental costs.
ONIZUKA AS, CA: Base Closure Account Requirement: $ 64.3 Million
The funding supported Other, Operation & Maintenance, and Military Construction costs.
ONTARIO IAP AGS, CA: Base Closure Account Requirement: $ 0.0 Million
REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP),
NY: Base Closure Account Requirement: $ 1.7 Million
The funding supported Operation & Maintenance costs.
REESE AFB, TX: Base Closure Account Requirement: $ 24.0 Million
The funding supported Operation & Maintenance, Environmental, and Military Construction costs.
ROSLYN AGS, NY: Base Closure Account Requirement: $ 0.3 Million
The funding supported Environmental, and Military Construction costs.
PROGRAM MANAGEMENT BRAC 95 BASES: Base Closure Account Requirement: $ 24.3 Million
The funding supported Other, Operation & Maintenance, Environmental, and Military Construction costs.
PROGRAM MANAGEMENT BRAC 93 BASES: Base Closure Account Requirement: $ 0.0 Million
PROGRAM MANAGEMENT BRAC 91 BASES: Base Closure Account Requirement: $ 0.0 Million
FY 1999: Base Closure Account requirement: $400.9 Million of which $19.0 Million was funded from proceeds for a request of $381.9 Million. The 1995 Commission recommendations for O'Hare IAP Air
Reserve Station were completed. Funding supported military construction, operation and maintenance, environmental, military personnel PCS relocations, and other procurement costs.
Exhibit BC-01 BRAC Services Overview
5
BERGSTROM AFB, TX: Base Closure Account Requirement: $ 0.0 Million
EGLIN AFB, FL: Base Closure Account Requirement: $ 0.0 Million
GRAND FORKS AFB, ND: Base Closure Account Requirement: $ 0.0 Million
GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY: Base Closure Account
Requirement: $ 0.0 Million
GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY: Base Closure Account
Requirement: $ 0.0 Million
The funding supported Operation & Maintenance costs. Number is not shown here due to rounding but is displayed on the BC-02.
HILL AFB, UT: Base Closure Account Requirement: $ 0.0 Million
HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL: Base Closure Account Requirement: $ 0.0
Million
HOMESTEAD AFB, 726TH AIR CONTROL SQUADRON, FL: Base Closure Account Requirement:
$ 0.0 Million
KELLY AFB, TX: Base Closure Account Requirement: $ 178.2 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
LOWRY AFB, CO: Base Closure Account Requirement: $ 0.0 Million
MALMSTROM AFB, MT: Base Closure Account Requirement: $ 0.0 Million
MCCLELLAN AFB, CA: Base Closure Account Requirement: $ 163.3 Million
The funding supported Other, Military Personnel - PCS, Operation & Maintenance, Environmental, and
Military Construction costs.
O'HARE INTERNATIONAL ARS, IL: Base Closure Account Requirement: $ 1.9 Million
The funding supported Operation & Maintenance, and Environmental costs.
ONIZUKA AS, CA: Base Closure Account Requirement: $ 25.7 Million
The funding supported Other, and Operation & Maintenance costs.
ONTARIO IAP AGS, CA: Base Closure Account Requirement: $ 0.3 Million
The funding supported Operation & Maintenance, and Environmental costs.
REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP),
NY: Base Closure Account Requirement: $ 0.0 Million
REESE AFB, TX: Base Closure Account Requirement: $ 6.3 Million
The funding supported Operation & Maintenance, and Environmental costs.
ROSLYN AGS, NY: Base Closure Account Requirement: $ 4.7 Million
The funding supported Operation & Maintenance, Environmental, and Military Construction costs.
PROGRAM MANAGEMENT BRAC 95 BASES: Base Closure Account Requirement: $ 20.5 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
Exhibit BC-01 BRAC Services Overview
6
PROGRAM MANAGEMENT BRAC 93 BASES: Base Closure Account Requirement: $ 0.0 Million
PROGRAM MANAGEMENT BRAC 91 BASES: Base Closure Account Requirement: $ 0.0 Million
FY 2000: Base Closure Account requirement: $318.6 Million. This included $95.0 Million for prior
BRAC round requirements and $6.8 Million funded from proceeds for total budget request of $311.8
Million. In addition, $0.8 Million was transferred from BRAC to Homeowners Assistance Program.
Funding supported military construction, environmental, operation and maintenance, and military personnel PCS.
BERGSTROM AFB, TX: Base Closure Account Requirement: $ 0.0 Million
EGLIN AFB, FL: Base Closure Account Requirement: $ 0.0 Million
GRAND FORKS AFB, ND: Base Closure Account Requirement: $ 0.0 Million
GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY: Base Closure Account
Requirement: $ 0.0 Million
GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY: Base Closure Account
Requirement: $ 0.0 Million
HILL AFB, UT: Base Closure Account Requirement: $ 0.0 Million
HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL: Base Closure Account Requirement: $ 0.0
Million
HOMESTEAD AFB, 726TH AIR CONTROL SQUADRON, FL: Base Closure Account Requirement:
$ 0.0 Million
KELLY AFB, TX: Base Closure Account Requirement: $ 78.7 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
LOWRY AFB, CO: Base Closure Account Requirement: $ 0.0 Million
MALMSTROM AFB, MT: Base Closure Account Requirement: $ 0.0 Million
MCCLELLAN AFB, CA: Base Closure Account Requirement: $ 80.1 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, and Environmental costs.
O'HARE INTERNATIONAL ARS, IL: Base Closure Account Requirement: $ 3.5 Million
The funding supported Operation & Maintenance, and Environmental costs.
ONIZUKA AS, CA: Base Closure Account Requirement: $ 12.9 Million
The funding supported Operation & Maintenance costs.
ONTARIO IAP AGS, CA: Base Closure Account Requirement: $ 0.0 Million
The funding supported Operation & Maintenance costs. Number is not shown here due to rounding but is displayed on the BC-02.
REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP),
NY: Base Closure Account Requirement: $ 0.0 Million
REESE AFB, TX: Base Closure Account Requirement: $ 1.4 Million
Exhibit BC-01 BRAC Services Overview
7
The funding supported Operation & Maintenance costs.
ROSLYN AGS, NY: Base Closure Account Requirement: $ 0.9 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, and Environmental costs.
PROGRAM MANAGEMENT BRAC 95 BASES: Base Closure Account Requirement: $ 46.1 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
PROGRAM MANAGEMENT BRAC 93 BASES: Base Closure Account Requirement: $ 33.5 Million
The funding supported Environmental, and Operation & Maintenance costs.
PROGRAM MANAGEMENT BRAC 91 BASES: Base Closure Account Requirement: $ 61.5 Million
The funding supported Environmental, and Operation & Maintenance costs.
FY 2001: Base Closure Account requirement: $275.9 Million. This included $82.1 Million for prior
BRAC round requirements and $2.7 Million funded from proceeds for a total budget request of $273.2
Million. In addition, $7.1 Million was transferred from BRAC to Homeowners Assistance Program. All closure and realignment recommendations of the 1995 Commission were completed. Environmental restoration will continue until completion. Funding supported operations and maintenance, military construction and military personnel PCS.
BERGSTROM AFB, TX: Base Closure Account Requirement: $ 0.0 Million
EGLIN AFB, FL: Base Closure Account Requirement: $ 0.0 Million
GRAND FORKS AFB, ND: Base Closure Account Requirement: $ 0.0 Million
GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY: Base Closure Account
Requirement: $ 0.0 Million
GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY: Base Closure Account
Requirement: $ 0.0 Million
HILL AFB, UT: Base Closure Account Requirement: $ 0.0 Million
HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL: Base Closure Account Requirement: $ 0.0
Million
HOMESTEAD AFB, 726TH AIR CONTROL SQUADRON, FL: Base Closure Account Requirement:
$ 0.0 Million
KELLY AFB, TX: Base Closure Account Requirement: $ 82.1 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
LOWRY AFB, CO: Base Closure Account Requirement: $ 0.0 Million
MALMSTROM AFB, MT: Base Closure Account Requirement: $ 0.0 Million
MCCLELLAN AFB, CA: Base Closure Account Requirement: $ 44.7 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, and Environmental costs.
O'HARE INTERNATIONAL ARS, IL: Base Closure Account Requirement: $ 0.2 Million
The funding supported Operation & Maintenance, and Environmental costs.
Exhibit BC-01 BRAC Services Overview
8
ONIZUKA AS, CA: Base Closure Account Requirement: $ 3.5 Million
The funding supported Operation & Maintenance costs.
ONTARIO IAP AGS, CA: Base Closure Account Requirement: $ 0.0 Million
REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP),
NY: Base Closure Account Requirement: $ 0.0 Million
REESE AFB, TX: Base Closure Account Requirement: $ 3.1 Million
The funding supported Operation & Maintenance, and Environmental costs.
ROSLYN AGS, NY: Base Closure Account Requirement: $ 0.1 Million
The funding supported Operation & Maintenance costs.
PROGRAM MANAGEMENT BRAC 95 BASES: Base Closure Account Requirement: $ 60.2 Million
The funding supported Military Personnel - PCS, Operation & Maintenance, Environmental, and Military
Construction costs.
PROGRAM MANAGEMENT BRAC 93 BASES: Base Closure Account Requirement: $ 34.0 Million
The funding supported Environmental, and Operation & Maintenance costs.
PROGRAM MANAGEMENT BRAC 91 BASES: Base Closure Account Requirement: $ 48.0 Million
The funding supported Environmental, and Operation & Maintenance costs.
Mission Impact: The preceding schedule was developed to minimize the impact on Air Force mission capability, while placing priority on closing or realigning the bases as recommended by the 1995 Base
Closure Commission and directed by the Defense Base Closure and Realignment Act, P.L. 101-510. It was the Air Force's objective to close and realign the recommended bases at the earliest opportunity to take advantage of savings provided by reductions to Air Force end strength, reductions to base operating support costs, and where applicable, proceeds from the sale of real property at closure bases. The Air Force topline was reduced by the savings associated with this closure round.
Environmental Considerations: Two BRAC 95 installations continued to implement remedial actions in accordance with the CERCLA. These actions included landfill closures, groundwater treatments, bioventing, air sparging, underground storage tank removals and free product removal. Funds will be required for continuation of long term monitoring and operations associated with previous cleanup actions.
In FY 2004, approximately 85% of the funding in the environmental program supported the implementation of cleanup systems and long term monitoring and operations. One base was on the
National Priority List (NPL) and two others have Resource Conservation and Recovery Act (RCRA) administrative orders. Installations on the NPL or with RCRA orders have cleanup schedules that are legally binding with stipulated penalties and fines for failure to comply. Completing the environmental actions is crucial for the reuse and economic development of the affected communities. There are 8,731 acres to be transferred. Through long term leases and deed transfers, 7,779 acres are in reuse.
Other: Beginning in FY 2000, funding requirements for continuing actions at BRAC 88/91/93 bases are included in BRAC 95 as an add to the BRAC 95 program. Savings are included in Exhibit BC-02 for display purposes only, and have already been realized.
Exhibit BC-01 BRAC Services Overview
9
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
Homeowners Assistance Program
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BRAC 88/91/93 Requirements (Non-Add)
Financing Adjustment
BUDGET AUTHORITY REQUEST
18,245
0
0
63,807
29,713
1,341
1,007
0
0
114,113
0
0
0
0
114,113
77,003
80
0
60,967
94,263
554
826
94,602
0
328,295
0
-94,602
0
0
233,693
61,021
790
0
109,070
245,529
0
7,927
0
0
424,337
0
0
-30,480
0
393,857
37,700
0
0
57,887
300,741
1,963
2,628
400,919
0
0
0
0
-19,017
0
0
381,902
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
0
21,362
0
0
21,362
0
0
0
9,890
0
0
0
0
9,890
0
0
0
0
0
0
0
0
770
0
33,374
14,400
0
(739)
(345)
48,544
0
0
0
21,093
0
0
21,093
0
1,676
0
46,966
14,700
0
(755)
(345)
63,342
0
0
0
12,700
0
0
12,700
0
1,676
0
80,979
18,900
0
(755)
(345)
101,555
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
18,245
0
0
63,807
41,185
1,341
1,007
0
0
125,585
77,003
-690
0
60,967
60,889
-13,846
826
0
0
185,149
61,021
-886
0
109,070
219,656
-14,700
7,927
0
-30,480
351,608
37,700
-1,676
0
57,887
232,462
-16,937
2,628
0
-19,017
293,047
EXHIBIT BC-02 BRAC Implementation Costs
10
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
Homeowners Assistance Program
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BRAC 88/91/93 Requirements (Non-Add)
Financing Adjustment
BUDGET AUTHORITY REQUEST
4,722
0
0
126,749
185,884
1,273
0
0
0
318,628
817
0
-6,836
-95,041
0
312,609
12,100
0
0
149,416
112,692
1,734
0
0
0
7,093
0
-2,693
-82,068
0
210,791
870
0
567,896
968,822
6,865
12,388
94,602
0
275,942 1,862,234
7,910
-94,602
-59,026
-177,109
0
280,342 1,716,516
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
0
18,000
0
0
18,000
0
1,541
0
197,035
24,800
0
(755)
(345)
223,376
0
0
0
0
0
0
0
0
1,541
0
371,969
27,100
0
(2059)
(1222)
400,610
0
0
0
73,155
0
0
73,155
0
7,204
0
740,213
99,900
0
(2059)
(1222)
847,317
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
4,722
-1,541
0
126,749
6,849
-23,527
0
817
-6,836
107,233
12,100
-1,541
0
149,416
-259,277
-25,366
0
7,093
-2,693
-120,268
210,791
-6,334
0
567,896
301,764
-93,035
12,388
7,910
-59,026
942,354
EXHIBIT BC-02 BRAC Implementation Costs
11
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF FINANCIAL SUMMARY
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Financing Adjustment
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
230,613
26,155
0
256,768
0
0
256,768
125,569
22,975
0
148,544
0
-9,904
138,640
193,141
4,796
0
197,937
0
-2,000
195,937
127,749
18,062
0
145,811
0
0
145,811
117,167
17,560
0
134,727
0
0
134,727
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
12
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF FINANCIAL SUMMARY
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Financing Adjustment
Budget Authority Request
Total
FY 02 - 06
794,239
89,548
0
883,787
0
-11,904
871,883
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
13
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1993 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 1994 FY 1995 FY 1996 FY 1997
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BRAC 88/91 Requirements (Non-Add)
BUDGET AUTHORITY REQUEST
120,577
511
0
86,430
60,395
740
1,163
0
0
0
269,816
0
0
0
269,816
131,567
0
0
107,450
12,575
5,355
301
0
0
0
257,248
0
0
0
257,248
51,851
0
0
33,776
92,220
6
594
0
0
0
178,447
0
0
0
178,447
24,690
14,929
0
30,186
43,923
0
0
0
113,728
0
0
0
113,728
0
0
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
0
0
0
5,079
5,079
3,850
0
0
8,640
0
0
0
(913)
12,490
0
0
0
0
0
71,650
71,650
14,850
0
0
19,630
24,840
0
(770)
(2072)
59,320
0
0
0
0
0
0
0
5,890
0
0
52,700
113,380
0
(1030)
(3842)
171,970
0
0
0
0
0
0
0
26,400
0
0
99,510
153,370
0
(1030)
(3934)
279,280
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
116,727
511
0
86,430
51,755
740
1,163
5,079
0
262,405
116,717
107,450
-7,055
-19,485
301
0
0
71,650
0
269,578
45,961
33,776
39,520
-113,374
594
0
0
0
0
6,477
-1,710
14,929
0
30,186
-55,587
-153,370
0
0
0
-165,552
EXHIBIT BC-02 BRAC Implementation Costs
14
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1993 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 1998
Total
FY 1999 FY 94 - 99
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BRAC 88/91 Requirements (Non-Add)
BUDGET AUTHORITY REQUEST
2,007
46,010
0
147,406
32,152
0
0
0
0
0
227,575
0
0
-56,059
227,575
0
0
0
99,899
31,618
0
0
0
0
0
330,692
61,450
0
505,147
272,883
6,101
2,058
0
0
-120,194
131,517 1,178,331
0
0
-66,651
0
0
-122,710
131,517 1,178,331
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
0
0
0
0
0
12,600
0
0
111,420
156,620
0
(1030)
(3934)
280,640
0
0
0
0
0
0
0
25,430
113,860
160,140
0
(1030)
0
0
0
0
0
0
0
76,729
76,729
89,020
405,760
608,350
0
(1030)
(3934) (3934)
299,430 1,103,130
0
0
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
-10,593
46,010
0
147,406
-79,268
-156,620
0
0
0
-53,065
-25,430
99,899
-82,242
-160,140
0
0
0
0
0
-167,913
241,672
61,450
0
505,147
-132,877
-602,249
2,058
76,729
0
151,930
EXHIBIT BC-02 BRAC Implementation Costs
15
114,528
0
0
0
114,528
0
0
0
0
12,408
0
21,851
(3073)
152,340
0
(1361)
(7565)
183,526
19,012
0
37,294
117,079
359,911
0
(2595)
(10692)
533,296
21,487
0
42,372
151,796
451,325
0
(2818)
(11881)
666,980
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
-82,810
0
0
181,778
49,235
0
120
0
0
148,323
341,383
0
-21,851
162,735
115,938
-152,338
1,179
40,493
0
487,539
12,084
200
-37,294
63,015
-28,235
-355,352
3,403
23,308
0
-318,871
19,254
0
-42,372
62,196
-114,376
-451,325
0
25,286
0
-501,337
EXHIBIT BC-02 BRAC Implementation Costs
16
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1991 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 1996
Total
FY 1997 FY 92 - 97
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BRAC 88 Requirements (Non-Add)
BUDGET AUTHORITY REQUEST
49,714
0
0
114,136
30,458
0
0
0
0
0
194,308
0
0
-52,650
194,308
36,422
22,973
0
121,972
40,313
0
0
0
0
0
533,726
23,173
0
705,832
302,518
4,561
4,702
0
0
-239,071
221,680 1,574,512
0
0
-45,311
0
0
-97,961
221,680 1,574,512
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
0
0
0
0
0
22,225
0
43,812
161,958
487,795
0
(2818)
(11881)
715,790
0
0
0
0
0
0
0
22,985
0
45,290
168,108
9,756
0
0
56,617
0
89,087
155,460
507,243 1,958,614
0
(2818)
(11881)
212,645
0
190,619
595,868
0
(2818)
(11881)
743,626 2,957,746
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
27,489
0
-43,812
114,136
-131,500
-487,795
0
0
0
-521,482
13,437
22,973
-45,290
121,972
-127,795
0
0
-521,946
330,837
23,173
-190,619
705,832
-236,733
-507,243 -1,954,053
0 4,702
89,087
0
-1,227,774
EXHIBIT BC-02 BRAC Implementation Costs
17
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1988 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 1990 FY 1991 FY 1992 FY 1993
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET AUTHORITY REQUEST
147,484
0
0
0
70,949
0
3,116
0
0
0
221,549
0
0
221,549
276,043
0
0
198,555
37,717
1,314
3,235
0
0
0
516,864
0
0
516,864
35,306
285
0
157,976
54,705
2,200
80
0
0
0
250,552
0
0
250,552
8,999
0
0
40,856
1,919
8,910
0
0
60,684
0
0
0
0
60,684
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
21,300
0
0
0
21,300
0
12,600
0
4,966
0
445
0
0
18,011
0
0
0
0
0
0
0
1,600
16,900
0
18,789
24,504
465
(349)
(1778)
62,258
0
0
0
0
0
0
0
50,300
8,500
4,800
38,311
61,626
465
(349)
(1770)
164,002
0
0
0
0
0
10,359
10,359
50,300
9,700
4,800
77,118
126,809
665
(1407)
(4864)
269,392
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
147,484
-12,600
0
21,300
65,983
0
2,671
0
0
224,838
274,443
-16,900
0
198,555
18,928
-23,190
2,770
0
0
454,606
-14,994
-8,215
-4,800
157,976
16,394
-59,426
-385
0
0
86,550
-41,301
-9,700
-4,800
40,856
-75,199
-117,899
-665
10,359
0
-198,349
EXHIBIT BC-02 BRAC Implementation Costs
18
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1988 COMMISSION
USAF Financial Summary
(DOLLARS IN THOUSANDS)
FY 1994
Total
FY 1995 FY 90 - 95
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
Paid with later Appropriations (Non-Add)
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET AUTHORITY REQUEST
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
467,832
285
0
397,387
165,290
12,424
6,431
0
0
0
0 1,049,649
0
0
0
0
0 1,049,649
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
0
0
0
0
0
2,081
2,081
50,300
11,300
18,100
149,886
208,622
865
(2268)
(6479)
439,073
0
0
0
0
0
834
834
50,300
3,500
23,800
157,815
224,464
465
0
0
21,300
0
0
13,274
34,574
202,800
62,500
51,500
446,885
646,025
3,370
(2268)
(6479)
(2268)
(6479)
460,344 1,413,080
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
-50,300
-11,300
-18,100
0
-149,886
-208,622
-865
2,081
0
-436,992
-50,300
-3,500
-23,800
0
-157,815
-224,464
-465
834
0
-459,510
265,032
-62,215
-51,500
418,687
-281,595
-633,601
3,061
13,274
0
-328,857
EXHIBIT BC-02 BRAC Implementation Costs
19
Bergstrom Air Reserve Base, Texas Package
Base Closure and Realignment Detail
20
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Bergstrom Air Reserve Base, Texas
Closure Package: Bergstrom Air Reserve Base closed on 30 Sep 1997.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
21
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/BERGSTROM AFB, TX
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
5,340
0
0
5,340
0
0
0
0
0
0
0
5,340
0
0
0
7,324
0
0
7,324
0
0
0
0
0
0
0
0
0
0
0
12,664
0
0
0
0
0
0
12,664
4,027
0
0
0
482
0
0
4,509
0
2,973
0
0
-2,491
0
0
0
4,509
0
0
0
0
0
0
0
0
0
0
0
(263)
0
2,973
4,027
0
0
0
0
0
0
1,536
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,099
0
0
-6,099
0
0
0
(263)
0
6,099
0
0
0
0
0
0
0
-6,099
0
-6,099
0
0
0
0
0
0
0
-6,099
0
0
0
0
0
0
0
6,099
0
0
(263)
0
0
0
0
6,099
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
22
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/BERGSTROM AFB, TX
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,027
0
0
0
5,822
0
0
0
0
9,849
0
0
0 0 9,849 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
6,099
0
0
(263)
0
6,099
0
0
0
0
-6,099
0
0
0
0
-6,099
0
0
0
0
0
0
0
0
6,099
0
0
-6,099
0
0
0
(263)
0
6,099
0
0
0
0
0
0
0
-6,099
0
0
0
7,324
0
0
7,324
27,369
0
0
(263)
0
0
0
0
27,369
4,027
0
-14,223
0
0
0
0
0
0
-10,196
EXHIBIT BC-02 BRAC Implementation Costs
23
Eglin Air Force Base, Florida Package
Base Closure and Realignment Detail
24
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Eglin Air Force Base, Florida
Closure Package: Eglin AFB realigned on 30 Sep 1997. The Electromagnetic Test Environment (EMTE), consisting of eight Electronic Combat (EC) threat simulator systems, and two EC pod systems, relocated to the Nellis AFB Complex, Nevada.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
25
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/EGLIN AFB, FL
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42
0
0
0
0
0
0
42
0
0
-42
0
0
0
0
0
0
-42
0
2,666
0
0
2,666
0
157
0
0
2,509
0
0
0
0
0
0
2,666
0
0
0
0
0
0
0
0
0
0
0
0
0
157
0
0
0
0
0
0
0
2,509
0
3,393
0
0
3,393
0
0
0
0
0
0
0
3,393
0
0
0
0
0
0
0
0
59
0
0
3,334
0
0
0
0
0
59
0
0
0
0
0
0
0
3,334
0
-303
0
0
0
0
0
0
0
-303
0
0
0
0
0
0
0
303
0
0
0
0
0
0
0
303
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
26
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/EGLIN AFB, FL
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,059
0
0
0
0
6,059
0
0
0 0 6,059 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
450
0
0
0
0
450
0
0
0
0
-450
0
0
0
0
-450
0
0
0
0
0
0
0
0
254
0
0
-254
0
0
0
0
0
254
0
0
0
0
0
0
0
-254
0
0
0
0
0
0
0
1,265
0
0
0
0
0
0
0
1,265
0
0
4,794
0
0
0
0
0
0
4,794
EXHIBIT BC-02 BRAC Implementation Costs
27
Grand Forks Air Force Base, North Dakota Package
Base Closure and Realignment Detail
28
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Grand Forks Air Force Base, North Dakota
Closure Package: Grand Forks Air Force Base realignment was completed in 1998. The 321st Missile
Group inactivated and Minuteman III missiles were relocated to Malmstrom AFB, Montana, maintained at depot facilities, or retired. Necessary funds and manpower authorizations, as previously programmed outside BRAC, supported the inactivation. Force structure drawdown paid outside of BRAC.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the facility. They are included in exhibit
BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
29
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/GRAND FORKS AFB, ND
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,047
0
0
0
0
0
0
1,047
0
0
-1,047
0
0
0
0
0
0
-1,047
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,302
0
0
-3,302
0
0
0
0
0
3,302
0
0
0
0
0
0
0
-3,302
0
-7,304
0
0
0
0
0
0
0
-7,304
0
0
0
0
0
0
0
7,304
0
0
0
0
0
0
0
7,304
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
30
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/GRAND FORKS AFB, ND
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0 0 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
10,830
0
0
0
0
10,830
0
0
0
0
-10,830
0
0
0
0
-10,830
0
0
0
0
0
0
0
0
6,112
0
0
-6,112
0
0
0
0
0
6,112
0
0
0
0
0
0
0
-6,112
0
0
0
0
0
0
0
28,595
0
0
0
0
0
0
0
28,595
0
0
-28,595
0
0
0
0
0
0
-28,595
EXHIBIT BC-02 BRAC Implementation Costs
31
Griffiss Air Force Base Airfield Supt 10th Inf Light Div, New York Package
Base Closure and Realignment Detail
32
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Griffiss Air Force Base Airfield Supt 10th Inf Light Div, New York
Closure Package: Griffiss Airfield Support 10th Inf Light Division closed the minimum essential airfield in 1998. Mobility/contingency/training support to the 10th Infantry (Light) Division is provided from the
Fort Drum, NY Airfield after FY 1998.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in BC-
02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
33
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
2
41,746
0
0
41,746
0
0
0
0
0
0
0
0
41,746
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,746
0
0
0
0
0
0
0
0
41,746
8,174
1,286
0
0
9,460
0
0
0
0
0
0
0
9,460
0
0
0
0
0
0
0
0
8,174
1,286
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
9,460
0
-9,224
0
0
0
0
0
0
0
-9,224
0
0
0
0
0
0
0
9,225
0
0
(15)
0
0
0
0
9,225
0
0
0
1
0
0
0
1
0
0
0
0
1
EXHIBIT BC-02 BRAC Implementation Costs
34
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/GRIFFISS AFB, AIRFIELD SPT FOR 10TH INF LIGHT DIV, NY
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,746
0
0
8,174
1,287
0
0
0
0
51,207
0
0
0 0 51,207 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
9,225
0
0
(15)
0
9,225
0
0
0
0
-9,225
0
0
0
0
-9,225
0
0
0
0
0
0
0
0
9,225
0
0
-9,225
0
0
0
(15)
0
9,225
0
0
0
0
0
0
0
-9,225
0
0
0
2
0
0
2
27,675
0
0
(15)
0
0
0
0
27,675
41,746
8,174
-26,386
0
0
0
0
0
0
23,534
EXHIBIT BC-02 BRAC Implementation Costs
35
Griffiss Air Force Base 485th Engineering Installation Package
Base Closure and Realignment Detail
36
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Griffiss Air Force Base 485th Engineering Installation
Closure Package: Griffiss Air Force Base 485th Engineering Installation was inactivated in FY 1995 and transferred its engineering and installation functions.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
37
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
64
819
0
0
883
0
0
0
0
0
0
0
883
0
0
0
2,746
0
0
2,746
0
21
0
0
0
0
0
0
21
0
64
3,544
0
0
0
0
0
0
3,608
0
191
0
0
191
0
183
0
0
0
0
0
0
0
191
0
0
0
0
0
0
0
0
0
0
0
0
0
183
0
0
0
0
8
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69
0
0
-69
0
0
0
0
0
69
0
0
0
0
0
0
0
-69
0
-109
0
0
0
0
0
0
0
-109
0
0
0
0
0
0
0
109
0
0
0
0
0
0
0
109
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
38
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/GRIFFISS AFB, 485TH ENGINEERING INSTALLATION GROUP, NY
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
1,010
0
0
0
0
1,074
0
0
0 0 1,074 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
161
0
0
0
0
161
0
0
0
0
-161
0
0
0
0
-161
0
0
0
0
0
0
0
0
90
0
0
-90
0
0
0
0
0
90
0
0
0
0
0
0
0
-90
0
0
0
2,746
0
0
2,746
633
0
0
0
0
0
0
0
633
0
64
3,123
0
0
0
0
0
0
3,187
EXHIBIT BC-02 BRAC Implementation Costs
39
Hill Air Force Base Test and Training Range, Utah Package
Base Closure and Realignment Detail
40
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Hill Air Force Base Test and Training Range, Utah
Closure Package: Hill Air Force Base Test and Training Range was realigned on 30 Sep 1997. The Utah
Test and Training Range was disestablished. Some armament/weapons Test and Evaluation (T&E) workload was transferred to the Air Force Development Test Center (AFDTC), Eglin AFB, Florida, and the
Air Force Flight Test Center (AFFTC), Edwards AFB, California.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
41
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/HILL AFB, UT
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
38
0
0
38
0
0
0
0
0
0
0
38
0
0
0
13
0
0
13
0
15
0
0
0
0
0
0
15
0
0
36
0
0
0
0
0
0
36
0
14
0
0
14
0
102
0
0
-88
0
0
0
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
(6)
0
102
0
0
0
0
0
0
0
-88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
0
0
-49
0
0
0
(6)
0
49
0
0
0
0
0
0
0
-49
0
-78
0
0
0
0
0
0
0
-78
0
0
0
0
0
0
0
78
0
0
(6)
0
0
0
0
78
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
42
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/HILL AFB, UT
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52
0
0
0
0
52
0
0
0 0 52 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
116
0
0
(6)
0
116
0
0
0
0
-116
0
0
0
0
-116
0
0
0
0
0
0
0
0
66
0
0
-66
0
0
0
(6)
0
66
0
0
0
0
0
0
0
-66
0
0
0
13
0
0
13
426
0
0
(6)
0
0
0
0
426
0
0
-361
0
0
0
0
0
0
-361
EXHIBIT BC-02 BRAC Implementation Costs
43
Homestead Air Force Base 301st Rescue Squadron, Florida Package
Base Closure and Realignment Detail
44
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Homestead Air Force Base 301st Rescue Squadron, Florida
Closure Package: Homestead Air Force Base 301st Rescue Squadron was redirected to Patrick AFB,
Florida in FY 1997.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
45
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
0
0
38
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
0
0
0
38
7,074
0
0
0
235
0
0
7,309
0
83
0
0
152
0
0
0
7,309
0
0
0
0
0
0
0
0
0
0
0
0
0
83
7,074
0
0
0
0
0
0
7,226
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83
0
0
-83
0
0
0
0
0
83
0
0
0
0
0
0
0
-83
0
-83
0
0
0
0
0
0
0
-83
0
0
0
0
0
0
0
83
0
0
0
0
0
0
0
83
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
46
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/HOMESTEAD AFB, 301ST RESCUE SQUADRON, FL
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,074
0
0
0
235
0
0
0
0
7,309
0
0
0 0 7,309 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
83
0
0
0
0
83
0
0
0
0
-83
0
0
0
0
-83
0
0
0
0
0
0
0
0
83
0
0
-83
0
0
0
0
0
83
0
0
0
0
0
0
0
-83
0
0
0
38
0
0
38
415
0
0
0
0
0
0
0
415
7,074
0
-142
0
0
0
0
0
0
6,932
EXHIBIT BC-02 BRAC Implementation Costs
47
Homestead Air Force Base 726th Air Control Squadron Package
Base Closure and Realignment Detail
48
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Homestead Air Force Base 726th Air Control Squadron
Closure Package: Homestead Air Force Base 726th Air Control Squadron was redirected to Mt. Home
AFB, Idaho, in FY 1997.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
49
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/HOMESTEAD AFB, 726th AIR CONTROL SQUADRON, FL
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
798
0
311
1,109
0
0
0
0
0
0
0
1,109
0
0
0
112
0
0
112
0
44
0
0
0
0
0
0
44
0
0
866
0
311
0
0
0
0
1,177
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
180
0
0
-180
0
0
0
0
0
180
0
0
0
0
0
0
0
-180
0
-285
0
0
0
0
0
0
0
-285
0
0
0
0
0
0
0
285
0
0
0
0
0
0
0
285
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
50
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/HOMESTEAD AFB, 726th AIR CONTROL SQUADRON, FL
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
798
0
311
0
0
0
0
0
1,109
0
0
0 0 1,109 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
425
0
0
0
0
425
0
0
0
0
-425
0
0
0
0
-425
0
0
0
0
0
0
0
0
241
0
0
-241
0
0
0
0
0
241
0
0
0
0
0
0
0
-241
0
0
0
112
0
0
112
1,175
0
0
0
0
0
0
0
1,175
0
0
-265
0
311
0
0
0
0
46
EXHIBIT BC-02 BRAC Implementation Costs
51
Kelly Air Force Base, Texas Package
Base Closure and Realignment Detail
52
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Kelly Air Force Base, Texas
Closure Package: Kelly Air Force Base realignment was completed 13 Jul 2001. Workload was consolidated at other DoD depots or at private sector commercial activities, as determined by the Defense
Depot Maintenance Council.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: $4.5 Million. Funding for operations and maintenance (O&M) supports Air Force Real Property Agency (AFRPA) O&M costs associated with maintaining operating locations (OL) including utilities and rents, civilian pay, travel, and caretaker.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: $12.9 Million. Environmental investigations have identified 52 sites and over 200
Solid Waste Management Units (SWMUs) at the installation. Site types include landfills, former fire training areas, radioactive waste disposal sites, Underground Storage Tanks, aircraft maintenance areas, sludge lagoons, and sludge drying beds. Metals, Volatile Organic Compounds
(VOCs), and Semi-volatile Organic Compounds (SVOCs) have affected groundwater and soil at the installation. Environmental funds will be used for the installation of off-base shallow groundwater remedies; cleanup and closure of former industrial wastewater treatment plant; and installation and operation of groundwater and soil cleanup systems.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
53
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/KELLY AFB, TX
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
18,080
6,219
0
0
24,299
0
0
0
0
0
0
0
24,299
0
0
0
2,067
0
0
2,067
0
0
0
0
0
0
0
0
0
0
18,080
8,286
0
0
0
0
0
0
26,366
2,710
80
0
23,431
22,846
0
0
49,067
0
80
0
23,431
22,846
0
0
0
49,067
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,710
0
0
0
0
49,067
17,433
790
0
28,668
94,502
0
0
141,393
0
0
0
0
141,393
0
0
0
3,216
0
0
3,216
0
790
0
28,668
97,718
0
0
0
0
0
0
0
0
17,433
0
0
0
0
144,609
0
12,700
0
0
0
0
12,700
20,699
0
0
20,625
149,410
203
0
0
0
190,937
0
0
0
0
0
0
0
0
0
20,699
0
0
20,625
136,710
203
0
178,237
0
0
0
0
178,237
EXHIBIT BC-02 BRAC Implementation Costs
54
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/KELLY AFB, TX
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
4,671
0
0
14,232
59,380
370
0
0
0
78,653
0
0
11,485
0
0
28,202
41,945
459
0
0
0
82,091
0
0
56,998
870
0
133,238
361,602
1,032
0
0
0
553,740
0
0
78,653 82,091 553,740 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
18,000
0
0
18,000
0
0
0
68,800
0
0
0
0
68,800
4,671
0
0
14,232
8,580
370
0
0
0
27,853
0
0
0
0
0
0
0
0
155,900
0
28,202
-113,955
459
0
0
0
0
(536)
(173)
155,900
11,485
0
0
0
0
-73,809
0
0
0
35,983
0
0
35,983
224,700
0
0
(536)
(173)
0
0
0
224,700
56,998
870
0
133,238
172,885
1,032
0
0
0
365,023
EXHIBIT BC-02 BRAC Implementation Costs
55
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/KELLY AFB, TX
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
27,115
1,441
0
28,556
0
28,556
15,277
1,503
0
16,780
0
16,780
27,847
163
0
28,010
0
28,010
17,189
3,945
0
21,134
0
21,134
12,914
4,545
0
17,459
0
17,459
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
56
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/KELLY AFB, TX
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
100,342
11,597
0
111,939
0
111,939
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
57
Lowry Air Force Base, Colorado Package
Base Closure and Realignment Detail
58
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Lowry Air Force Base, Colorado
Closure Package: Lowry Air Force Base’s 1001st Space Systems Squadron was inactivated and all related facilities were closed in FY 1997.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
59
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/LOWRY AFB, CO
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
271
0
0
271
0
0
0
0
0
0
0
271
0
0
0
950
0
0
950
0
363
0
0
0
0
0
0
363
0
0
858
0
0
0
0
0
0
858
0
355
0
0
355
0
2,003
0
0
-1,648
0
0
0
0
0
0
355
0
0
0
0
0
0
0
0
0
0
0
0
0
2,003
0
0
0
0
0
0
0
-1,648
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,249
0
0
-1,249
0
0
0
0
0
1,249
0
0
0
0
0
0
0
-1,249
0
-2,078
0
0
0
0
0
0
0
-2,078
0
0
0
0
0
0
0
2,078
0
0
0
0
0
0
0
2,078
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
60
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/LOWRY AFB, CO
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
626
0
0
0
0
626
0
0
0 0 626 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
3,081
0
0
0
0
3,081
0
0
0
0
-3,081
0
0
0
0
-3,081
0
0
0
0
0
0
0
0
1,739
0
0
-1,739
0
0
0
0
0
1,739
0
0
0
0
0
0
0
-1,739
0
0
0
950
0
0
950
10,513
0
0
0
0
0
0
0
10,513
0
0
-8,937
0
0
0
0
0
0
-8,937
EXHIBIT BC-02 BRAC Implementation Costs
61
Malmstrom Air Force Base, Montana Package
Base Closure and Realignment Detail
62
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Malmstrom Air Force Base, Montana
Closure Package: Malmstrom Air Force Base was realigned 13 Jul 2001. The 43rd Air Refueling Group relocated to MacDill AFB, Florida, and the Malmstrom airfield was closed.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
63
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/MALMSTROM AFB, MT
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
4,555
0
0
210
277
1,306
357
6,705
0
0
0
0
6,705
0
0
0
134
0
0
134
0
562
0
0
0
0
0
0
562
4,555
210
-151
1,306
357
0
0
0
0
6,277
12,733
0
0
0
2,262
0
326
15,321
0
646
0
0
1,616
0
326
0
0
0
15,321
0
0
0
0
0
0
0
0
0
0
0
0
0
646
12,733
0
0
0
0
14,675
0
105
0
0
105
0
0
0
0
0
0
0
105
0
0
0
0
0
0
0
0
2,235
0
0
-2,130
0
0
0
0
0
2,235
0
0
0
0
0
0
0
-2,130
0
-3,547
0
0
0
0
0
0
0
-3,547
0
0
0
0
0
0
0
3,547
0
0
0
0
0
0
0
3,547
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
64
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/MALMSTROM AFB, MT
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,288
0
0
210
2,644
1,306
683
0
0
22,131
0
0
0 0 22,131 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
5,259
0
0
0
0
5,259
0
0
0
0
-5,259
0
0
0
0
-5,259
0
0
0
0
0
0
0
0
2,968
0
0
-2,968
0
0
0
0
0
2,968
0
0
0
0
0
0
0
-2,968
0
0
0
134
0
0
134
15,217
0
0
0
0
0
0
0
15,217
17,288
210
-12,439
1,306
683
0
0
0
0
7,048
EXHIBIT BC-02 BRAC Implementation Costs
65
McClellan Air Force Base, California Package
Base Closure and Realignment Detail
66
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/McClellan Air Force Base, California
Closure Package: McClellan Air Force Base was closed 13 Jul 2001. Workload was consolidated at other
DoD depots or at private sector commercial activities, as determined by the Defense Depot Maintenance
Council.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: $4.3 Million. Funding for operations and maintenance (O&M) supports Air Force Real Property Agency (AFRPA) O&M costs associated with maintaining operating locations (OL) including utilities and rents, civilian pay, travel, and caretaker.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: $29.4 Million. Environmental contamination at the installation has resulted from underground storage tanks, fire training areas, dumps near industrial operations, landfills, leaks near industrial waste lines, and surface spills. Funding will be used for management, oversight and operations of groundwater treatment and soil vapor extraction systems.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
67
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/McCLELLAN AFB, CA
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
751
0
0
27,733
7,506
0
0
35,990
0
0
0
0
35,990
0
0
0
1,059
0
0
1,059
0
0
0
0
0
0
0
0
0
751
27,733
8,565
0
0
0
0
0
0
37,049
1,498
0
0
25,303
31,806
0
0
58,607
0
0
58,607
0
0
0
0
0
0
0
0
0
0
0
0
1,498
25,303
31,806
0
0
0
0
0
0
0
0
0
0
0
0
58,607
11,494
0
0
39,585
100,774
0
1,815
153,668
0
0
0
0
153,668
0
0
0
17,877
0
0
17,877
0
0
0
0
0
11,494
39,585
118,651
0
1,815
0
0
0
0
0
0
0
0
171,545
12,066
0
0
18,380
130,799
1,241
860
0
0
163,346
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,066
0
0
18,380
130,799
1,241
860
163,346
0
0
0
0
163,346
EXHIBIT BC-02 BRAC Implementation Costs
68
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/McCLELLAN AFB, CA
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
11,958
67,514
645
0
0
0
80,117
0
0
0
0
0
23,457
19,992
1,274
0
0
0
44,723
0
0
25,809
0
0
146,416
358,391
3,160
2,675
0
0
536,451
0
0
80,117 44,723 536,451 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
14,500
0
0
0
0
14,500
0
0
0
11,958
53,014
645
0
0
0
65,617
0
0
0
0
0
0
0
0
142,000
0
23,457
-122,008
1,274
0
0
0
0
(768)
(704)
142,000
0
0
0
0
0
-97,277
0
0
0
18,936
0
0
18,936
156,500
0
0
(768)
(704)
0
0
0
156,500
25,809
146,416
220,827
3,160
2,675
0
0
0
0
398,887
EXHIBIT BC-02 BRAC Implementation Costs
69
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/MCCLELLAN AFB, CA
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
38,218
1,126
0
39,344
0
39,344
20,918
1,474
0
22,392
0
22,392
26,421
65
0
26,486
0
26,486
16,895
4,356
0
21,251
0
21,251
29,442
4,333
0
33,775
0
33,775
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
70
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/MCCLELLAN AFB, CA
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
131,894
11,354
0
143,248
0
143,248
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
71
O’Hare IAP Air Reserve Station, Illinois Package
Base Closure and Realignment Detail
72
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/O’Hare IAP Air Reserve Station, Illinois
Closure Package: O’Hare IAP Air Reserve Station closed 31 Jul 1999. The 928th Airlift Wing (AFRES) deactivated and redistributed aircraft to Dobbins ARB, Georgia, Billy Mitchell ARB, Wisconsin, and
Peterson AFB, Colorado. O’Hare IAP Air Reserve Station closed as proposed by the City of Chicago; the
126th Air Refueling Wing (ANG) relocated to Scott AFB, Illinois. The Air Force used funds to meet environmental requirements stipulated for this closure. The City of Chicago demonstrated that it has financing in place to cover the full cost of replacing facilities, environmental impact analyses, moving, and any added costs of environmental cleanup resulting from higher standards, or a faster schedule than DoD would be obligated to meet if the base did not close. The O’Hare IAP Air Reserve Station’s 126th Air
Refueling Wing (ANG) relocation occurred without any cost whatsoever to the Federal Government.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
73
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/O'HARE INTERNATIONAL ARS, IL
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
2,113
0
0
10
1,058
0
0
3,181
0
0
0
0
3,181
0
0
0
3,597
0
0
3,597
0
0
0
0
0
0
0
0
0
2,113
10
4,655
0
0
0
0
0
0
6,778
29
0
0
0
3,775
0
0
94,602
0
98,406
-94,602
0
3,804
0
0
0
0
0
0
0
0
2,930
204
0
0
0
(206)
(6)
3,134
29
0
845
-204
0
0
0
0
0
670
1,596
0
0
0
1,596
0
0
0
0
0
0
0
1,596
0
0
0
0
0
0
0
0
5,948
210
1,596
-5,948
-210
0
0
0
0
(206)
(6)
6,158
0
0
0
0
0
-4,562
1,848
-5,934
-217
0
0
0
0
0
0
-4,303
0
0
0
0
0
0
0
5,948
217
0
(206)
(6)
0
0
0
6,165
1,848
14
0
0
0
0
0
1,862
0
0
0
0
1,862
EXHIBIT BC-02 BRAC Implementation Costs
74
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/O'HARE INTERNATIONAL ARS, IL
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
3,501
5
0
0
0
0
3,506
0
0
0
0
0
207
12
0
0
0
0
219
0
0
2,142
0
0
7,162
4,864
0
0
94,602
0
108,770
-94,602
0
3,506 219 14,168 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
5,948
220
0
(206)
(6)
6,168
0
0
0
3,501
-5,943
-220
0
0
0
-2,662
0
0
0
0
0
0
0
0
5,948
226
207
-5,936
-226
0
0
0
0
(206)
(6)
6,174
0
0
0
0
0
-5,955
0
0
0
3,597
0
0
3,597
26,722
1,077
0
(206)
(6)
0
0
0
27,799
2,142
7,162
-18,261
-1,077
0
0
0
0
0
-10,034
EXHIBIT BC-02 BRAC Implementation Costs
75
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/O’HARE IAP ARS, IL
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
76
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/O’HARE IAP ARS, IL
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
0
0
0
0
0
0
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
77
Onizuka Air Station, California Package
Base Closure and Realignment Detail
78
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Onizuka Air Station, California
Closure Package: Onizuka Air Station realignment was completed in FY 2001. The 750th Space Group inactivated and its functions relocated to Schriever AFB, Colorado. Detachment 2, Space and Missile
Systems Center (AFMC) relocated to Schriever AFB, Colorado. Some tenants remain in existing facilities.
All activities and facilities associated with the 750th Space Group, including family housing and the clinic, closed.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
79
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/ONIZUKA AS, CA
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
89
1,988
0
339
2,416
0
0
0
0
0
0
0
2,416
0
0
0
13
0
0
13
0
758
0
0
0
0
0
0
758
0
89
1,243
0
339
0
0
0
0
1,671
1,386
0
0
0
9,513
0
488
11,387
0
0
9,513
0
488
0
0
0
11,387
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,386
0
0
0
0
11,387
27,784
0
0
0
30,876
0
5,617
64,277
0
0
0
0
64,277
0
0
0
0
0
0
0
0
1,228
0
0
29,648
0
5,617
0
0
0
0
0
1,228
27,784
0
0
0
0
63,049
0
20,016
-3,704
1,768
0
0
0
0
0
18,080
0
0
0
0
0
0
0
3,881
3,704
0
0
0
0
0
0
7,585
0
23,897
0
1,768
0
0
0
25,665
0
0
0
0
25,665
EXHIBIT BC-02 BRAC Implementation Costs
80
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/ONIZUKA AS, CA
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
12,932
0
0
0
0
12,932
0
0
0
0
0
0
3,487
0
0
0
0
3,487
0
0
29,170
0
0
89
82,693
0
8,212
0
0
120,164
0
0
12,932 3,487 120,164 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
9,743
9,311
0
0
0
19,054
0
0
0
0
3,189
-9,311
0
0
0
-6,122
0
0
0
0
0
0
0
0
6,057
11,297
0
-2,570
-11,297
0
0
0
0
0
0
17,354
0
0
0
0
0
-13,867
0
0
0
13
0
0
13
21,667
24,312
0
0
0
0
0
0
45,979
29,170
89
61,039
-24,312
8,212
0
0
0
0
74,198
EXHIBIT BC-02 BRAC Implementation Costs
81
Ontario IAP Air Guard Station, California Package
Base Closure and Realignment Detail
82
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Ontario IAP Air Guard Station, California
Closure Package: Ontario IAP Air Guard Station closed in 1997. The 148th Combat Communications
Squadron and the 210th Weather Flight relocated to March ARB, California.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations
Exhibit BC-03 BRAC Package Description
83
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/ONTARIO IAP AGS, CA
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
229
0
0
0
229
0
0
0
0
0
0
0
229
0
0
0
2
0
0
2
0
59
0
0
0
0
0
0
59
0
229
-57
0
0
0
0
0
0
172
606
0
0
0
373
0
0
979
0
217
0
0
156
0
0
0
979
0
0
0
0
0
0
0
0
0
0
0
(1)
0
217
606
0
0
0
0
0
0
762
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
0
0
-220
0
0
0
(1)
0
220
0
0
0
0
0
0
0
-220
330
-346
0
0
0
0
0
0
0
-16
0
0
0
0
0
0
0
349
0
0
(1)
0
0
0
0
349
330
3
0
0
0
0
0
333
0
0
0
0
333
EXHIBIT BC-02 BRAC Implementation Costs
84
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/ONTARIO IAP AGS, CA
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
5
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
606
0
0
559
381
0
0
0
0
1,546
0
0
5 0 1,546 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
517
0
0
(1)
0
517
0
0
0
0
-512
0
0
0
0
-512
0
0
0
0
0
0
0
0
292
0
0
-292
0
0
0
(1)
0
292
0
0
0
0
0
0
0
-292
0
0
0
2
0
0
2
1,654
0
0
(1)
0
0
0
0
1,654
606
559
-1,271
0
0
0
0
0
0
-106
EXHIBIT BC-02 BRAC Implementation Costs
85
REDCAP, New York Package
Base Closure and Realignment Detail
86
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/REDCAP, New York
Closure Package: The Real Time Digitally Controller Analyzer Processor Activity was disestablished
30 Sep 1997. Test activities were relocated to the Air Force Flight Test Center at Edwards AFB, California.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
87
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP), NY
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
19
0
0
-19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-19
1,007
0
0
0
1,297
0
0
2,304
0
0
1,297
0
0
0
2,304
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,007
0
0
0
0
0
0
2,304
0
1,700
0
0
1,700
0
0
0
0
0
0
0
1,700
0
0
0
0
0
0
0
0
45
0
0
1,655
0
0
0
(1)
0
45
0
0
0
0
0
0
0
1,655
0
0
0
0
0
0
0
0
137
0
0
0
0
(1)
0
137
0
0
-137
0
0
0
0
0
0
-137
0
0
0
0
0
0
0
0
0
0
0
0
0
EXHIBIT BC-02 BRAC Implementation Costs
88
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/REAL TIME DIGITALLY CONTROLLER ANALYZER PROCESSOR ACTIVITY (REDCAP), NY
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,007
0
0
0
2,997
0
0
0
0
4,004
0
0
0 0 4,004 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
202
0
0
(1)
0
202
0
0
0
0
-202
0
0
0
0
-202
0
0
0
0
0
0
0
0
114
0
0
-114
0
0
0
(1)
0
114
0
0
0
0
0
0
0
-114
0
0
0
0
0
0
0
517
0
0
(1)
0
0
0
0
517
1,007
0
2,480
0
0
0
0
0
0
3,487
EXHIBIT BC-02 BRAC Implementation Costs
89
Reese Air Force Base, Texas Package
Base Closure and Realignment Detail
90
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Reese Air Force Base, Texas
Closure Package: Reese Air Force Base closed 30 Sep 1997. All pilot training activities and resources from Reese AFB were divided among the remaining Undergraduate Pilot Training bases.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: $5.6 Million. Assessments and inspections have identified 13 sites with the following concerns: landfills, surface impoundments, underground storage tanks, sludge spreading areas, industrial drain lines, and fire training areas at the installation. Past waste management practices have resulted in groundwater and soil contamination with volatile organic compounds, fuels, heavy metals, pesticides, and herbicides being the primary contaminants of concern. Funding will be required for long term operation and monitoring of existing cleanup systems and sites.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
91
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/REESE AFB, TX
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
14,402
1,798
30
0
16,230
0
0
0
0
0
0
0
16,230
0
0
0
1,273
0
0
1,273
0
6,960
0
0
0
0
0
0
6,960
0
14,402
-3,889
30
0
0
0
0
0
10,543
3,269
0
0
6,582
10,497
554
0
20,902
0
770
0
24,078
14,196
-770
0
6,582
-13,581
-13,642
0
0
0
0
20,902
0
0
0
0
0
0
0
0
0
(259)
(339)
39,044
3,269
0
0
-18,142
3,976
0
0
17,406
2,640
0
0
24,022
0
0
0
0
24,022
0
0
0
0
0
0
0
0
1,676
0
26,160
14,490
0
(259)
(339)
42,326
3,976
-1,676
0
17,406
-23,520
-14,490
0
0
0
-18,304
0
-1,676
0
5,752
-40,995
-14,979
0
0
0
-51,898
0
1,676
0
41,513
14,979
0
(259)
(339)
58,168
0
0
0
0
0
0
0
5,752
518
0
0
0
0
0
6,270
0
0
0
0
6,270
EXHIBIT BC-02 BRAC Implementation Costs
92
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/REESE AFB, TX
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
0
1,387
0
0
0
0
1,387
0
0
0
0
0
2,039
1,020
0
0
0
0
3,059
0
0
7,245
0
0
46,181
17,860
584
0
0
0
71,870
0
0
1,387 3,059 71,870 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
1,541
0
61,556
15,269
0
(259)
(339)
78,366
0
-1,541
0
0
-60,169
-15,269
0
0
0
-76,979
0
0
0
0
0
0
0
0
1,541
0
34,741
15,577
0
(259)
(339)
51,859
0
-1,541
0
2,039
-33,721
-15,577
0
0
0
-48,800
0
0
0
1,273
0
0
1,273
0
7,204
0
195,008
74,511
0
(259)
(339)
276,723
7,245
-7,204
0
46,181
-175,875
-73,927
0
0
0
-203,580
EXHIBIT BC-02 BRAC Implementation Costs
93
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/REESE AFB, TX
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
2,627
189
0
2,816
0
2,816
3,096
112
0
3,208
0
3,208
19,086
49
0
19,135
0
19,135
9,999
54
0
10,053
0
10,053
5,588
0
0
5,588
0
5,588
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
94
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/REESE AFB, TX
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
40,396
404
0
40,800
0
40,800
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
95
Roslyn Air Guard Station, New York Package
Base Closure and Realignment Detail
96
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/Roslyn Air Guard Station, New York
Closure Package: Roslyn Air Guard Station closed 30 Sep 2000.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: N/A.
Savings: Savings identified are generated by no longer operating the installation. They are included in exhibit BC-02 for display purposes only, and will be realized in other Air Force appropriations.
Exhibit BC-03 BRAC Package Description
97
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/ROSLYN AGS, NY
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
247
0
0
36
0
0
0
283
0
0
0
0
283
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
247
36
0
0
0
0
0
0
0
283
640
0
0
320
116
0
0
1,076
0
320
114
0
0
0
1,076
0
0
0
0
0
0
0
0
2
0
0
0
0
(4)
0
2
640
0
0
0
0
0
0
1,074
294
0
0
29
0
0
0
323
0
0
0
0
323
0
0
0
0
0
0
0
0
40
0
29
-40
0
0
0
(4)
0
40
294
0
0
0
0
0
0
283
4,520
0
0
188
-34
0
0
0
0
4,674
0
0
0
0
0
0
0
40
0
0
(4)
0
0
0
0
40
4,520
0
0
188
6
0
0
4,714
0
0
0
0
4,714
EXHIBIT BC-02 BRAC Implementation Costs
98
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/ROSLYN AGS, NY
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
120
501
236
0
0
0
857
0
0
0
0
0
0
77
0
0
0
0
77
0
0
5,701
0
0
693
700
236
0
0
0
7,330
0
0
857 77 7,330 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
40
0
0
(4)
0
40
0
0
0
120
461
236
0
0
0
817
0
0
0
0
0
0
0
0
40
0
0
37
0
0
0
(4)
0
40
0
0
0
0
0
0
0
37
0
0
0
0
0
0
0
162
0
0
(4)
0
0
0
0
162
5,701
693
538
236
0
0
0
0
0
7,168
EXHIBIT BC-02 BRAC Implementation Costs
99
U. S. Air Force Program Management Summary Package
Base Closure and Realignment Detail
100
BASE REALIGNMENT AND CLOSURE
1995 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/U. S. Air Force Program Management Summary
Closure Package: This exhibit displays overall one-time implementation costs which are not categorized by closure base, and combines the costs of program management as a result of the recommendations of the
Defense Base Closure and Realignment Commission. These costs generally include military construction, planning and design, environmental studies, and headquarters management requirements.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: $8.7 Million. Funding for operations and maintenance (O&M) supports civilian personnel costs associated with Air Force Real Property Agency (AFRPA) at
Rosslyn, Virginia and maintaining operating locations (OL). O&M costs includes utilities and rents, civilian pay, and travel.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: $23.7 Million. Supports environmental requirements that pertain to all BRAC 95 installations. These requirements include funding associated with civilian pay for some employees at the Air Force Center for Environmental Excellence (AFCEE) and funds transferred to the Army as executive agent for programs such as Defense State Memorandum of Agreement
(DSMOA), Agency for Toxic Substances and Disease Registry (ATSDR), Defense Environmental
Restoration Task Force (DERTF) and Environmental Protection Agency (EPA). In addition, these funds cover the cost of Environmental Baseline Surveys, Environmental Assessments, relative risk analyses, management support and data management.
Savings: Savings are included in exhibit BC-02 for display purposes only, and will be realized in other Air
Force appropriations.
Exhibit BC-03 BRAC Package Description
101
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/Program Management
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
10,579
0
0
2,954
3,601
5
0
17,139
0
0
0
0
17,139
0
0
0
2,032
0
0
2,032
0
0
0
0
0
0
0
0
0
10,579
2,954
5,633
0
0
5
0
0
0
19,171
278
0
0
5,331
7,835
0
12
13,456
0
0
13,456
0
0
0
0
0
0
0
0
0
0
0
0
278
5,331
7,835
0
12
0
0
0
0
0
0
0
0
0
0
13,456
40
0
0
13,612
10,253
0
495
24,400
0
0
0
0
24,400
0
0
0
0
0
0
0
0
0
0
0
0
40
13,612
10,253
0
495
0
0
0
0
0
0
0
0
24,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
415
0
0
10,764
8,793
519
0
0
0
20,491
415
0
0
10,764
8,793
519
0
20,491
0
0
0
0
20,491
EXHIBIT BC-02 BRAC Implementation Costs
102
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/Program Management
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
51
0
0
31,687
14,370
22
0
0
0
46,130
0
0
615
0
0
33,906
25,696
1
0
0
0
60,218
0
0
11,978
0
0
98,254
70,548
547
507
0
0
181,834
0
0
46,130 60,218 181,834 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51
0
0
31,687
14,370
22
0
0
0
46,130
0
0
0
0
0
0
0
0
33,906
25,696
0
0
0
0
0
0
0
0
615
0
0
1
0
0
0
60,218
0
0
0
2,032
0
0
2,032
0
0
0
0
0
0
0
0
0
11,978
98,254
72,580
547
507
0
0
0
0
183,866
EXHIBIT BC-02 BRAC Implementation Costs
103
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/PROGRAM MANAGEMENT 95
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
38,425
18,960
0
57,385
0
57,385
25,878
12,517
0
38,395
0
38,395
32,885
3,777
0
36,662
0
36,662
24,433
8,063
0
32,496
0
32,496
23,705
8,682
0
32,387
0
32,387
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
104
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/PROGRAM MANAGEMENT 95
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
145,326
51,999
0
197,325
0
197,325
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
105
BASE REALIGNMENT AND CLOSURE
1993 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/U. S. Air Force Program Management Summary
Closure Package: This exhibit displays overall one-time implementation costs which are not categorized by closure base, and combines the costs of program management as a result of the recommendations of the
Defense Base Closure and Realignment Commission. These costs generally include military construction, planning and design, environmental studies, and headquarters management requirements.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: $8.8 Million. Supports environmental requirements for all installations closed by the 1993 Defense Base Closure and Realignment Commission recommendations. These requirements include funding associated with civilian pay for some employees at the Air Force
Center for Environmental Excellence (AFCEE) and funds transferred to the Army as an executive agent for programs such as Defense State Memorandum of Agreement (DSMOA), Agency for
Toxic Substances and Disease Registry (ATSDR), Defense Environmental Restoration Task Force
(DERTF) and Environmental Protection Agency (EPA). Environmental requirements consist of
Environmental Baseline Surveys, Environmental Assessments, relative risk analysis, management support and data management. Environmental contamination at the installations has resulted from underground storage tanks, fire-training areas, dumps near industrial operations, landfills, leaks near industrial waste lines, and surface spills. Past waste management practices have resulted in groundwater and soil contamination. Majority of environmental funding is for the operation and maintenance of existing remedial systems.
Savings: Savings are included in exhibit BC-02 for display purposes only, and will be realized in other Air
Force appropriations.
Exhibit BC-03 BRAC Package Description
106
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/Program Management 93
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,648
980
0
0
2,628
0
0
0
0
0
0
0
2,628
0
0
0
0
0
0
0
0
0
0
0
0
0
1,648
980
0
0
0
0
0
0
0
0
0
0
2,628
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
358
822
0
0
0
0
0
0
0
1,180
1,180
0
0
0
0
358
822
0
0
0
0
0
1,180
EXHIBIT BC-02 BRAC Implementation Costs
107
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/Program Management 93
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
9,235
24,287
0
0
0
0
33,522
0
0
0
0
0
19,418
14,599
0
0
0
0
34,017
0
0
0
0
0
30,659
40,688
0
0
0
0
71,347
0
0
33,522 34,017 71,347 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,235
24,287
0
0
0
0
33,522
0
0
0
0
0
0
0
0
19,418
14,599
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,017
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,659
40,688
0
0
0
0
0
0
71,347
EXHIBIT BC-02 BRAC Implementation Costs
108
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/PROGRAM MANAGEMENT 93
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
39,963
3,489
0
43,452
0
43,452
12,134
3,752
0
15,886
0
15,886
24,863
523
0
25,386
0
25,386
8,428
1,170
0
9,598
0
9,598
8,783
0
0
8,783
0
8,783
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
109
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/PROGRAM MANAGEMENT 93
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
94,171
8,934
0
103,105
0
103,105
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
110
BASE REALIGNMENT AND CLOSURE
1991 COMMISSION
FY 2006
PACKAGE DESCRIPTION
U.S. Air Force/U. S. Air Force Program Management Summary
Closure Package: This exhibit displays overall one-time implementation costs which are not categorized by closure base, and combines the costs of program management as a result of the recommendations of the
Defense Base Closure and Realignment Commission. These costs generally include military construction, planning and design, environmental studies, and headquarters management requirements.
One Time Implementation Costs:
Military Construction: N/A.
Conjunctively Funded Construction: N/A.
Family Housing Construction: N/A.
Family Housing Operations: N/A.
Military Personnel - PCS: N/A.
Operation and Maintenance: N/A.
Other Procurement: N/A.
Revenues From Land Sales: N/A.
Environmental: $36.7 Million. Supports environmental requirements for all installations closed by the 1991 Defense Base Closure and Realignment Commission recommendations and those closed by the 1988 Defense Base Realignment and Closure Commission. Funding for these two rounds were consolidated due to the expiration of authority for the BRAC 88 account. These requirements include funding associated with civilian pay for some employees at the Air Force
Center for Environmental Excellence (AFCEE) and funds transferred to the Army as an executive agent for programs such as Defense State Memorandum of Agreement (DSMOA), Agency for
Toxic Substances and Disease Registry (ATSDR), Defense Environmental Restoration Task Force
(DERTF) and Environmental Protection Agency (EPA). Environmental requirements consist of
Environmental Baseline Surveys, Environmental Assessments, relative risk analysis, management support and data management. Environmental contamination at the installations has resulted from underground storage tanks, fire-training areas, dumps near industrial operations, landfills, leaks near industrial waste lines, and surface spills. Past waste management practices have resulted in groundwater and soil contamination. Majority of environmental funding is for the operation and maintenance of existing remedial systems.
Savings: Savings are included in exhibit BC-02 for display purposes only, and will be realized in other Air
Force appropriations.
Exhibit BC-03 BRAC Package Description
111
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/Program Management 91
(DOLLARS IN THOUSANDS)
FY 1996 FY 1997 FY 1998 FY 1999
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
878
1,731
0
0
2,609
0
0
0
0
0
0
0
2,609
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
878
1,731
0
0
0
0
0
0
2,609
293
845
0
0
1,138
0
0
1,138
0
0
0
0
0
0
0
0
0
0
0
0
0
293
845
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,138
4,398
0
0
0
4,398
0
0
0
0
0
0
0
4,398
0
0
0
0
0
0
0
0
0
0
0
0
0
4,398
0
0
0
0
0
0
0
0
0
0
0
4,398
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,214
905
0
0
0
0
0
0
0
4,119
3,214
905
0
0
0
0
0
4,119
0
0
0
0
4,119
EXHIBIT BC-02 BRAC Implementation Costs
112
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
USAF/Program Management 91
(DOLLARS IN THOUSANDS)
FY 2000
Total
FY 2001 FY 96 - 01
ONE TIME IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
City of Chicago
Homeowners Assistance Program
TOTAL ONE-TIME COSTS
City of Chicago Funds
Revenues from Land Sales (-) (Proceeds)
0
0
0
56,016
5,503
0
0
0
0
61,519
0
0
0
0
0
42,187
5,864
0
0
0
0
48,051
0
0
0
0
0
106,986
14,848
0
0
0
0
121,834
0
0
61,519 48,051 121,834 BUDGET REQUEST
FUNDED OUTSIDE OF THE ACCOUNT:
Military Construction
Family Housing Operations
Environmental
Operation & Maintenance
Other
Homeowners Assistance Program
TOTAL FUNDED OUTSIDE THE ACCOUNT
SAVINGS:
Military Construction
Family Housing - Construction
- Operations
Operation & Maintenance
Military Personnel - PCS
Other
Civilian ES
Military ES
TOTAL SAVINGS
NET IMPLEMENTATION COSTS:
Military Construction
Family Housing - Construction
- Operations
Environmental
Operation & Maintenance
Military Personnel - PCS
Other
Homeowners Assistance Program
Revenues from Land Sales (-)
NET IMPLEMENTATION COSTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,016
5,503
0
0
0
0
61,519
0
0
0
0
0
0
0
0
42,187
5,864
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,051
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106,986
14,848
0
0
0
0
0
0
121,834
EXHIBIT BC-02 BRAC Implementation Costs
113
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/PROGRAM MANAGEMENT 91
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
FY 2002 FY 2003 FY 2004 FY 2005 FY 2006
84,265
950
0
85,215
0
85,215
48,266
3,617
0
51,883
0
51,883
62,039
219
0
62,258
0
62,258
50,805
474
0
51,279
0
51,279
36,735
0
0
36,735
0
36,735
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
114
BASE REALIGNMENT AND CLOSURE ACCOUNT - 1995 COMMISSION
CONTINUING ENVIRONMENTAL RESTORATION AND CARETAKER COST
USAF/PROGRAM MANAGEMENT 91
(DOLLARS IN THOUSANDS)
CONTINUING ENVIRONMENTAL AND
CARETAKER COSTS:
Environmental
Operation and Maintenance
Homeowners Assistance Program
TOTAL COSTS
Revenues from Land Sales (-)
Budget Authority Request
Total
FY 02 - 06
282,110
5,260
0
287,370
0
287,370
EXHIBIT BC-04 Continuing BRAC Environmental Restoration and Caretaker Costs
115