Arts Addition
Muskegon Community College Master Plan
May 3, 2010
Description
Area (SF)
$/SF
Budget ($)
Total for Item ($)
$4,959,300
Construction Costs
Building Additions:
Arts Studios (5)
Classrooms (3)
Kiln Room
Glaze Room
Storage
Offices
Gallery
Mechanical
Electrical
Scene Shop
Toilets
Circulation
Site Development
Building Renovations:
Existing Band / Music
Existing Overbrook Theater
7,500
3,000
400
240
2,000
1,000
1,200
2,000
400
2,000
1,200
5,200
26,140
$
$
$
$
$
$
$
$
$
$
$
$
$
165
140
180
160
120
130
130
120
120
120
200
130
143
$1,237,500
$420,000
$72,000
$38,400
$240,000
$130,000
$156,000
$240,000
$48,000
$240,000
$240,000
$676,000
26,140
$
10
$261,400
6,000
6,000
12,000
$
$
80
80
$480,000
$480,000
$80
$595,116
Contractor G.C.'s and O.H.&P. (12%):
Escalation (0%)*
Construction Total for the Arts Addition:
$5,554,416
A/E Fees (8%)
Reimbursable Expenses
Local Agency Plan Review
Testing and Inspection Services (by Owner)
Furniture, Fixtures, and Equipment (by Owner @ 5%)
Technology Equipment (by Owner @ 8%)
Contingency (10%)
Project Total for Arts Addition
$488,789
$39,103
$2,500
$25,000
$277,721
$444,353
$555,442
$7,387,323
*Escalation has been included in the unit prices for bidding in 2011. If bidding beyond 2011additional escalation will need
to be added. Costs are based on prevailing wage anticipating Capital Outlay Program funding.